首期 (港幣)
$9,560,000
每月還款 (港幣)
$61,833
總貸款額 (港幣)
$14,340,000
+
總利息 (港幣)
$4,210,005
=
總還款額 (港幣)
$18,550,005
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $61,833 | $25,693 | $36,141 | $14,303,859 |
| 1 | 2 | $61,833 | $25,628 | $36,206 | $14,267,654 |
| 1 | 3 | $61,833 | $25,563 | $36,270 | $14,231,383 |
| 1 | 4 | $61,833 | $25,498 | $36,335 | $14,195,048 |
| 1 | 5 | $61,833 | $25,433 | $36,401 | $14,158,647 |
| 1 | 6 | $61,833 | $25,368 | $36,466 | $14,122,181 |
| 1 | 7 | $61,833 | $25,302 | $36,531 | $14,085,650 |
| 1 | 8 | $61,833 | $25,237 | $36,597 | $14,049,054 |
| 1 | 9 | $61,833 | $25,171 | $36,662 | $14,012,391 |
| 1 | 10 | $61,833 | $25,106 | $36,728 | $13,975,664 |
| 1 | 11 | $61,833 | $25,040 | $36,794 | $13,938,870 |
| 1 | 12 | $61,833 | $24,974 | $36,860 | $13,902,011 |
| 2 | 13 | $61,833 | $24,908 | $36,926 | $13,865,085 |
| 2 | 14 | $61,833 | $24,842 | $36,992 | $13,828,093 |
| 2 | 15 | $61,833 | $24,775 | $37,058 | $13,791,035 |
| 2 | 16 | $61,833 | $24,709 | $37,124 | $13,753,911 |
| 2 | 17 | $61,833 | $24,642 | $37,191 | $13,716,720 |
| 2 | 18 | $61,833 | $24,576 | $37,258 | $13,679,462 |
| 2 | 19 | $61,833 | $24,509 | $37,324 | $13,642,138 |
| 2 | 20 | $61,833 | $24,442 | $37,391 | $13,604,747 |
| 2 | 21 | $61,833 | $24,375 | $37,458 | $13,567,289 |
| 2 | 22 | $61,833 | $24,308 | $37,525 | $13,529,763 |
| 2 | 23 | $61,833 | $24,241 | $37,593 | $13,492,171 |
| 2 | 24 | $61,833 | $24,173 | $37,660 | $13,454,511 |
| 3 | 25 | $61,833 | $24,106 | $37,727 | $13,416,784 |
| 3 | 26 | $61,833 | $24,038 | $37,795 | $13,378,989 |
| 3 | 27 | $61,833 | $23,971 | $37,863 | $13,341,126 |
| 3 | 28 | $61,833 | $23,903 | $37,930 | $13,303,195 |
| 3 | 29 | $61,833 | $23,835 | $37,998 | $13,265,197 |
| 3 | 30 | $61,833 | $23,767 | $38,067 | $13,227,130 |
| 3 | 31 | $61,833 | $23,699 | $38,135 | $13,188,996 |
| 3 | 32 | $61,833 | $23,630 | $38,203 | $13,150,793 |
| 3 | 33 | $61,833 | $23,562 | $38,272 | $13,112,521 |
| 3 | 34 | $61,833 | $23,493 | $38,340 | $13,074,181 |
| 3 | 35 | $61,833 | $23,425 | $38,409 | $13,035,772 |
| 3 | 36 | $61,833 | $23,356 | $38,478 | $12,997,295 |
| 4 | 37 | $61,833 | $23,287 | $38,547 | $12,958,748 |
| 4 | 38 | $61,833 | $23,218 | $38,616 | $12,920,133 |
| 4 | 39 | $61,833 | $23,149 | $38,685 | $12,881,448 |
| 4 | 40 | $61,833 | $23,079 | $38,754 | $12,842,694 |
| 4 | 41 | $61,833 | $23,010 | $38,824 | $12,803,870 |
| 4 | 42 | $61,833 | $22,940 | $38,893 | $12,764,977 |
| 4 | 43 | $61,833 | $22,871 | $38,963 | $12,726,014 |
| 4 | 44 | $61,833 | $22,801 | $39,033 | $12,686,982 |
| 4 | 45 | $61,833 | $22,731 | $39,103 | $12,647,879 |
| 4 | 46 | $61,833 | $22,661 | $39,173 | $12,608,707 |
| 4 | 47 | $61,833 | $22,591 | $39,243 | $12,569,464 |
| 4 | 48 | $61,833 | $22,520 | $39,313 | $12,530,151 |
| 5 | 49 | $61,833 | $22,450 | $39,383 | $12,490,767 |
| 5 | 50 | $61,833 | $22,379 | $39,454 | $12,451,313 |
| 5 | 51 | $61,833 | $22,309 | $39,525 | $12,411,789 |
| 5 | 52 | $61,833 | $22,238 | $39,596 | $12,372,193 |
| 5 | 53 | $61,833 | $22,167 | $39,667 | $12,332,527 |
| 5 | 54 | $61,833 | $22,096 | $39,738 | $12,292,789 |
| 5 | 55 | $61,833 | $22,025 | $39,809 | $12,252,980 |
| 5 | 56 | $61,833 | $21,953 | $39,880 | $12,213,100 |
| 5 | 57 | $61,833 | $21,882 | $39,952 | $12,173,149 |
| 5 | 58 | $61,833 | $21,810 | $40,023 | $12,133,125 |
| 5 | 59 | $61,833 | $21,739 | $40,095 | $12,093,031 |
| 5 | 60 | $61,833 | $21,667 | $40,167 | $12,052,864 |
| 6 | 61 | $61,833 | $21,595 | $40,239 | $12,012,625 |
| 6 | 62 | $61,833 | $21,523 | $40,311 | $11,972,315 |
| 6 | 63 | $61,833 | $21,450 | $40,383 | $11,931,932 |
| 6 | 64 | $61,833 | $21,378 | $40,455 | $11,891,476 |
| 6 | 65 | $61,833 | $21,306 | $40,528 | $11,850,949 |
| 6 | 66 | $61,833 | $21,233 | $40,600 | $11,810,348 |
| 6 | 67 | $61,833 | $21,160 | $40,673 | $11,769,675 |
| 6 | 68 | $61,833 | $21,087 | $40,746 | $11,728,929 |
| 6 | 69 | $61,833 | $21,014 | $40,819 | $11,688,110 |
| 6 | 70 | $61,833 | $20,941 | $40,892 | $11,647,218 |
| 6 | 71 | $61,833 | $20,868 | $40,965 | $11,606,252 |
| 6 | 72 | $61,833 | $20,795 | $41,039 | $11,565,214 |
| 7 | 73 | $61,833 | $20,721 | $41,112 | $11,524,101 |
| 7 | 74 | $61,833 | $20,647 | $41,186 | $11,482,915 |
| 7 | 75 | $61,833 | $20,574 | $41,260 | $11,441,655 |
| 7 | 76 | $61,833 | $20,500 | $41,334 | $11,400,322 |
| 7 | 77 | $61,833 | $20,426 | $41,408 | $11,358,914 |
| 7 | 78 | $61,833 | $20,351 | $41,482 | $11,317,432 |
| 7 | 79 | $61,833 | $20,277 | $41,556 | $11,275,876 |
| 7 | 80 | $61,833 | $20,203 | $41,631 | $11,234,245 |
| 7 | 81 | $61,833 | $20,128 | $41,705 | $11,192,540 |
| 7 | 82 | $61,833 | $20,053 | $41,780 | $11,150,760 |
| 7 | 83 | $61,833 | $19,978 | $41,855 | $11,108,905 |
| 7 | 84 | $61,833 | $19,903 | $41,930 | $11,066,975 |
| 8 | 85 | $61,833 | $19,828 | $42,005 | $11,024,970 |
| 8 | 86 | $61,833 | $19,753 | $42,080 | $10,982,889 |
| 8 | 87 | $61,833 | $19,678 | $42,156 | $10,940,734 |
| 8 | 88 | $61,833 | $19,602 | $42,231 | $10,898,503 |
| 8 | 89 | $61,833 | $19,526 | $42,307 | $10,856,196 |
| 8 | 90 | $61,833 | $19,451 | $42,383 | $10,813,813 |
| 8 | 91 | $61,833 | $19,375 | $42,459 | $10,771,354 |
| 8 | 92 | $61,833 | $19,299 | $42,535 | $10,728,820 |
| 8 | 93 | $61,833 | $19,222 | $42,611 | $10,686,209 |
| 8 | 94 | $61,833 | $19,146 | $42,687 | $10,643,522 |
| 8 | 95 | $61,833 | $19,070 | $42,764 | $10,600,758 |
| 8 | 96 | $61,833 | $18,993 | $42,840 | $10,557,918 |
| 9 | 97 | $61,833 | $18,916 | $42,917 | $10,515,001 |
| 9 | 98 | $61,833 | $18,839 | $42,994 | $10,472,007 |
| 9 | 99 | $61,833 | $18,762 | $43,071 | $10,428,936 |
| 9 | 100 | $61,833 | $18,685 | $43,148 | $10,385,787 |
| 9 | 101 | $61,833 | $18,608 | $43,225 | $10,342,562 |
| 9 | 102 | $61,833 | $18,530 | $43,303 | $10,299,259 |
| 9 | 103 | $61,833 | $18,453 | $43,381 | $10,255,878 |
| 9 | 104 | $61,833 | $18,375 | $43,458 | $10,212,420 |
| 9 | 105 | $61,833 | $18,297 | $43,536 | $10,168,884 |
| 9 | 106 | $61,833 | $18,219 | $43,614 | $10,125,270 |
| 9 | 107 | $61,833 | $18,141 | $43,692 | $10,081,578 |
| 9 | 108 | $61,833 | $18,063 | $43,771 | $10,037,807 |
| 10 | 109 | $61,833 | $17,984 | $43,849 | $9,993,958 |
| 10 | 110 | $61,833 | $17,906 | $43,928 | $9,950,031 |
| 10 | 111 | $61,833 | $17,827 | $44,006 | $9,906,025 |
| 10 | 112 | $61,833 | $17,748 | $44,085 | $9,861,940 |
| 10 | 113 | $61,833 | $17,669 | $44,164 | $9,817,776 |
| 10 | 114 | $61,833 | $17,590 | $44,243 | $9,773,532 |
| 10 | 115 | $61,833 | $17,511 | $44,322 | $9,729,210 |
| 10 | 116 | $61,833 | $17,432 | $44,402 | $9,684,808 |
| 10 | 117 | $61,833 | $17,352 | $44,481 | $9,640,327 |
| 10 | 118 | $61,833 | $17,272 | $44,561 | $9,595,766 |
| 10 | 119 | $61,833 | $17,192 | $44,641 | $9,551,125 |
| 10 | 120 | $61,833 | $17,112 | $44,721 | $9,506,404 |
| 11 | 121 | $61,833 | $17,032 | $44,801 | $9,461,603 |
| 11 | 122 | $61,833 | $16,952 | $44,881 | $9,416,721 |
| 11 | 123 | $61,833 | $16,872 | $44,962 | $9,371,760 |
| 11 | 124 | $61,833 | $16,791 | $45,042 | $9,326,717 |
| 11 | 125 | $61,833 | $16,710 | $45,123 | $9,281,594 |
| 11 | 126 | $61,833 | $16,630 | $45,204 | $9,236,391 |
| 11 | 127 | $61,833 | $16,549 | $45,285 | $9,191,106 |
| 11 | 128 | $61,833 | $16,467 | $45,366 | $9,145,740 |
| 11 | 129 | $61,833 | $16,386 | $45,447 | $9,100,293 |
| 11 | 130 | $61,833 | $16,305 | $45,529 | $9,054,764 |
| 11 | 131 | $61,833 | $16,223 | $45,610 | $9,009,154 |
| 11 | 132 | $61,833 | $16,141 | $45,692 | $8,963,462 |
| 12 | 133 | $61,833 | $16,060 | $45,774 | $8,917,688 |
| 12 | 134 | $61,833 | $15,978 | $45,856 | $8,871,832 |
| 12 | 135 | $61,833 | $15,895 | $45,938 | $8,825,894 |
| 12 | 136 | $61,833 | $15,813 | $46,020 | $8,779,874 |
| 12 | 137 | $61,833 | $15,731 | $46,103 | $8,733,771 |
| 12 | 138 | $61,833 | $15,648 | $46,185 | $8,687,586 |
| 12 | 139 | $61,833 | $15,565 | $46,268 | $8,641,318 |
| 12 | 140 | $61,833 | $15,482 | $46,351 | $8,594,967 |
| 12 | 141 | $61,833 | $15,399 | $46,434 | $8,548,533 |
| 12 | 142 | $61,833 | $15,316 | $46,517 | $8,502,015 |
| 12 | 143 | $61,833 | $15,233 | $46,601 | $8,455,415 |
| 12 | 144 | $61,833 | $15,149 | $46,684 | $8,408,731 |
| 13 | 145 | $61,833 | $15,066 | $46,768 | $8,361,963 |
| 13 | 146 | $61,833 | $14,982 | $46,851 | $8,315,112 |
| 13 | 147 | $61,833 | $14,898 | $46,935 | $8,268,176 |
| 13 | 148 | $61,833 | $14,814 | $47,020 | $8,221,157 |
| 13 | 149 | $61,833 | $14,730 | $47,104 | $8,174,053 |
| 13 | 150 | $61,833 | $14,645 | $47,188 | $8,126,865 |
| 13 | 151 | $61,833 | $14,561 | $47,273 | $8,079,592 |
| 13 | 152 | $61,833 | $14,476 | $47,357 | $8,032,234 |
| 13 | 153 | $61,833 | $14,391 | $47,442 | $7,984,792 |
| 13 | 154 | $61,833 | $14,306 | $47,527 | $7,937,265 |
| 13 | 155 | $61,833 | $14,221 | $47,612 | $7,889,653 |
| 13 | 156 | $61,833 | $14,136 | $47,698 | $7,841,955 |
| 14 | 157 | $61,833 | $14,050 | $47,783 | $7,794,172 |
| 14 | 158 | $61,833 | $13,965 | $47,869 | $7,746,303 |
| 14 | 159 | $61,833 | $13,879 | $47,955 | $7,698,348 |
| 14 | 160 | $61,833 | $13,793 | $48,040 | $7,650,308 |
| 14 | 161 | $61,833 | $13,707 | $48,127 | $7,602,181 |
| 14 | 162 | $61,833 | $13,621 | $48,213 | $7,553,968 |
| 14 | 163 | $61,833 | $13,534 | $48,299 | $7,505,669 |
| 14 | 164 | $61,833 | $13,448 | $48,386 | $7,457,284 |
| 14 | 165 | $61,833 | $13,361 | $48,472 | $7,408,811 |
| 14 | 166 | $61,833 | $13,274 | $48,559 | $7,360,252 |
| 14 | 167 | $61,833 | $13,187 | $48,646 | $7,311,606 |
| 14 | 168 | $61,833 | $13,100 | $48,733 | $7,262,872 |
| 15 | 169 | $61,833 | $13,013 | $48,821 | $7,214,052 |
| 15 | 170 | $61,833 | $12,925 | $48,908 | $7,165,144 |
| 15 | 171 | $61,833 | $12,838 | $48,996 | $7,116,148 |
| 15 | 172 | $61,833 | $12,750 | $49,084 | $7,067,064 |
| 15 | 173 | $61,833 | $12,662 | $49,172 | $7,017,893 |
| 15 | 174 | $61,833 | $12,574 | $49,260 | $6,968,633 |
| 15 | 175 | $61,833 | $12,485 | $49,348 | $6,919,285 |
| 15 | 176 | $61,833 | $12,397 | $49,436 | $6,869,849 |
| 15 | 177 | $61,833 | $12,308 | $49,525 | $6,820,324 |
| 15 | 178 | $61,833 | $12,220 | $49,614 | $6,770,710 |
| 15 | 179 | $61,833 | $12,131 | $49,702 | $6,721,008 |
| 15 | 180 | $61,833 | $12,042 | $49,792 | $6,671,216 |
| 16 | 181 | $61,833 | $11,953 | $49,881 | $6,621,336 |
| 16 | 182 | $61,833 | $11,863 | $49,970 | $6,571,365 |
| 16 | 183 | $61,833 | $11,774 | $50,060 | $6,521,306 |
| 16 | 184 | $61,833 | $11,684 | $50,149 | $6,471,156 |
| 16 | 185 | $61,833 | $11,594 | $50,239 | $6,420,917 |
| 16 | 186 | $61,833 | $11,504 | $50,329 | $6,370,588 |
| 16 | 187 | $61,833 | $11,414 | $50,419 | $6,320,169 |
| 16 | 188 | $61,833 | $11,324 | $50,510 | $6,269,659 |
| 16 | 189 | $61,833 | $11,233 | $50,600 | $6,219,059 |
| 16 | 190 | $61,833 | $11,142 | $50,691 | $6,168,368 |
| 16 | 191 | $61,833 | $11,052 | $50,782 | $6,117,586 |
| 16 | 192 | $61,833 | $10,961 | $50,873 | $6,066,713 |
| 17 | 193 | $61,833 | $10,870 | $50,964 | $6,015,750 |
| 17 | 194 | $61,833 | $10,778 | $51,055 | $5,964,695 |
| 17 | 195 | $61,833 | $10,687 | $51,147 | $5,913,548 |
| 17 | 196 | $61,833 | $10,595 | $51,238 | $5,862,310 |
| 17 | 197 | $61,833 | $10,503 | $51,330 | $5,810,980 |
| 17 | 198 | $61,833 | $10,411 | $51,422 | $5,759,558 |
| 17 | 199 | $61,833 | $10,319 | $51,514 | $5,708,044 |
| 17 | 200 | $61,833 | $10,227 | $51,606 | $5,656,437 |
| 17 | 201 | $61,833 | $10,134 | $51,699 | $5,604,738 |
| 17 | 202 | $61,833 | $10,042 | $51,792 | $5,552,947 |
| 17 | 203 | $61,833 | $9,949 | $51,884 | $5,501,062 |
| 17 | 204 | $61,833 | $9,856 | $51,977 | $5,449,085 |
| 18 | 205 | $61,833 | $9,763 | $52,070 | $5,397,015 |
| 18 | 206 | $61,833 | $9,670 | $52,164 | $5,344,851 |
| 18 | 207 | $61,833 | $9,576 | $52,257 | $5,292,594 |
| 18 | 208 | $61,833 | $9,483 | $52,351 | $5,240,243 |
| 18 | 209 | $61,833 | $9,389 | $52,445 | $5,187,798 |
| 18 | 210 | $61,833 | $9,295 | $52,539 | $5,135,260 |
| 18 | 211 | $61,833 | $9,201 | $52,633 | $5,082,627 |
| 18 | 212 | $61,833 | $9,106 | $52,727 | $5,029,900 |
| 18 | 213 | $61,833 | $9,012 | $52,821 | $4,977,079 |
| 18 | 214 | $61,833 | $8,917 | $52,916 | $4,924,163 |
| 18 | 215 | $61,833 | $8,822 | $53,011 | $4,871,152 |
| 18 | 216 | $61,833 | $8,727 | $53,106 | $4,818,046 |
| 19 | 217 | $61,833 | $8,632 | $53,201 | $4,764,845 |
| 19 | 218 | $61,833 | $8,537 | $53,296 | $4,711,549 |
| 19 | 219 | $61,833 | $8,442 | $53,392 | $4,658,157 |
| 19 | 220 | $61,833 | $8,346 | $53,487 | $4,604,669 |
| 19 | 221 | $61,833 | $8,250 | $53,583 | $4,551,086 |
| 19 | 222 | $61,833 | $8,154 | $53,679 | $4,497,407 |
| 19 | 223 | $61,833 | $8,058 | $53,775 | $4,443,631 |
| 19 | 224 | $61,833 | $7,962 | $53,872 | $4,389,759 |
| 19 | 225 | $61,833 | $7,865 | $53,968 | $4,335,791 |
| 19 | 226 | $61,833 | $7,768 | $54,065 | $4,281,726 |
| 19 | 227 | $61,833 | $7,671 | $54,162 | $4,227,564 |
| 19 | 228 | $61,833 | $7,574 | $54,259 | $4,173,305 |
| 20 | 229 | $61,833 | $7,477 | $54,356 | $4,118,949 |
| 20 | 230 | $61,833 | $7,380 | $54,454 | $4,064,495 |
| 20 | 231 | $61,833 | $7,282 | $54,551 | $4,009,944 |
| 20 | 232 | $61,833 | $7,184 | $54,649 | $3,955,295 |
| 20 | 233 | $61,833 | $7,087 | $54,747 | $3,900,548 |
| 20 | 234 | $61,833 | $6,988 | $54,845 | $3,845,704 |
| 20 | 235 | $61,833 | $6,890 | $54,943 | $3,790,760 |
| 20 | 236 | $61,833 | $6,792 | $55,042 | $3,735,719 |
| 20 | 237 | $61,833 | $6,693 | $55,140 | $3,680,579 |
| 20 | 238 | $61,833 | $6,594 | $55,239 | $3,625,340 |
| 20 | 239 | $61,833 | $6,495 | $55,338 | $3,570,002 |
| 20 | 240 | $61,833 | $6,396 | $55,437 | $3,514,565 |
| 21 | 241 | $61,833 | $6,297 | $55,536 | $3,459,028 |
| 21 | 242 | $61,833 | $6,197 | $55,636 | $3,403,392 |
| 21 | 243 | $61,833 | $6,098 | $55,736 | $3,347,657 |
| 21 | 244 | $61,833 | $5,998 | $55,835 | $3,291,821 |
| 21 | 245 | $61,833 | $5,898 | $55,936 | $3,235,886 |
| 21 | 246 | $61,833 | $5,798 | $56,036 | $3,179,850 |
| 21 | 247 | $61,833 | $5,697 | $56,136 | $3,123,714 |
| 21 | 248 | $61,833 | $5,597 | $56,237 | $3,067,477 |
| 21 | 249 | $61,833 | $5,496 | $56,337 | $3,011,140 |
| 21 | 250 | $61,833 | $5,395 | $56,438 | $2,954,701 |
| 21 | 251 | $61,833 | $5,294 | $56,540 | $2,898,162 |
| 21 | 252 | $61,833 | $5,193 | $56,641 | $2,841,521 |
| 22 | 253 | $61,833 | $5,091 | $56,742 | $2,784,779 |
| 22 | 254 | $61,833 | $4,989 | $56,844 | $2,727,935 |
| 22 | 255 | $61,833 | $4,888 | $56,946 | $2,670,989 |
| 22 | 256 | $61,833 | $4,786 | $57,048 | $2,613,941 |
| 22 | 257 | $61,833 | $4,683 | $57,150 | $2,556,791 |
| 22 | 258 | $61,833 | $4,581 | $57,252 | $2,499,539 |
| 22 | 259 | $61,833 | $4,478 | $57,355 | $2,442,184 |
| 22 | 260 | $61,833 | $4,376 | $57,458 | $2,384,726 |
| 22 | 261 | $61,833 | $4,273 | $57,561 | $2,327,165 |
| 22 | 262 | $61,833 | $4,170 | $57,664 | $2,269,501 |
| 22 | 263 | $61,833 | $4,066 | $57,767 | $2,211,734 |
| 22 | 264 | $61,833 | $3,963 | $57,871 | $2,153,864 |
| 23 | 265 | $61,833 | $3,859 | $57,974 | $2,095,889 |
| 23 | 266 | $61,833 | $3,755 | $58,078 | $2,037,811 |
| 23 | 267 | $61,833 | $3,651 | $58,182 | $1,979,629 |
| 23 | 268 | $61,833 | $3,547 | $58,287 | $1,921,342 |
| 23 | 269 | $61,833 | $3,442 | $58,391 | $1,862,951 |
| 23 | 270 | $61,833 | $3,338 | $58,496 | $1,804,456 |
| 23 | 271 | $61,833 | $3,233 | $58,600 | $1,745,855 |
| 23 | 272 | $61,833 | $3,128 | $58,705 | $1,687,150 |
| 23 | 273 | $61,833 | $3,023 | $58,811 | $1,628,339 |
| 23 | 274 | $61,833 | $2,917 | $58,916 | $1,569,424 |
| 23 | 275 | $61,833 | $2,812 | $59,021 | $1,510,402 |
| 23 | 276 | $61,833 | $2,706 | $59,127 | $1,451,275 |
| 24 | 277 | $61,833 | $2,600 | $59,233 | $1,392,042 |
| 24 | 278 | $61,833 | $2,494 | $59,339 | $1,332,702 |
| 24 | 279 | $61,833 | $2,388 | $59,446 | $1,273,257 |
| 24 | 280 | $61,833 | $2,281 | $59,552 | $1,213,705 |
| 24 | 281 | $61,833 | $2,175 | $59,659 | $1,154,046 |
| 24 | 282 | $61,833 | $2,068 | $59,766 | $1,094,280 |
| 24 | 283 | $61,833 | $1,961 | $59,873 | $1,034,408 |
| 24 | 284 | $61,833 | $1,853 | $59,980 | $974,427 |
| 24 | 285 | $61,833 | $1,746 | $60,088 | $914,340 |
| 24 | 286 | $61,833 | $1,638 | $60,195 | $854,145 |
| 24 | 287 | $61,833 | $1,530 | $60,303 | $793,842 |
| 24 | 288 | $61,833 | $1,422 | $60,411 | $733,431 |
| 25 | 289 | $61,833 | $1,314 | $60,519 | $672,911 |
| 25 | 290 | $61,833 | $1,206 | $60,628 | $612,284 |
| 25 | 291 | $61,833 | $1,097 | $60,736 | $551,547 |
| 25 | 292 | $61,833 | $988 | $60,845 | $490,702 |
| 25 | 293 | $61,833 | $879 | $60,954 | $429,748 |
| 25 | 294 | $61,833 | $770 | $61,063 | $368,685 |
| 25 | 295 | $61,833 | $661 | $61,173 | $307,512 |
| 25 | 296 | $61,833 | $551 | $61,282 | $246,230 |
| 25 | 297 | $61,833 | $441 | $61,392 | $184,837 |
| 25 | 298 | $61,833 | $331 | $61,502 | $123,335 |
| 25 | 299 | $61,833 | $221 | $61,612 | $61,723 |
| 25 | 300 | $61,833 | $111 | $61,723 | $0 |
