首期 (港幣)
$13,520,000
每月還款 (港幣)
$87,446
總貸款額 (港幣)
$20,280,000
+
總利息 (港幣)
$5,953,898
=
總還款額 (港幣)
$26,233,898
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $87,446 | $36,335 | $51,111 | $20,228,889 |
| 1 | 2 | $87,446 | $36,243 | $51,203 | $20,177,686 |
| 1 | 3 | $87,446 | $36,152 | $51,295 | $20,126,391 |
| 1 | 4 | $87,446 | $36,060 | $51,387 | $20,075,005 |
| 1 | 5 | $87,446 | $35,968 | $51,479 | $20,023,526 |
| 1 | 6 | $87,446 | $35,875 | $51,571 | $19,971,955 |
| 1 | 7 | $87,446 | $35,783 | $51,663 | $19,920,292 |
| 1 | 8 | $87,446 | $35,691 | $51,756 | $19,868,536 |
| 1 | 9 | $87,446 | $35,598 | $51,849 | $19,816,688 |
| 1 | 10 | $87,446 | $35,505 | $51,941 | $19,764,746 |
| 1 | 11 | $87,446 | $35,412 | $52,034 | $19,712,712 |
| 1 | 12 | $87,446 | $35,319 | $52,128 | $19,660,584 |
| 2 | 13 | $87,446 | $35,225 | $52,221 | $19,608,363 |
| 2 | 14 | $87,446 | $35,132 | $52,315 | $19,556,048 |
| 2 | 15 | $87,446 | $35,038 | $52,408 | $19,503,640 |
| 2 | 16 | $87,446 | $34,944 | $52,502 | $19,451,137 |
| 2 | 17 | $87,446 | $34,850 | $52,596 | $19,398,541 |
| 2 | 18 | $87,446 | $34,756 | $52,691 | $19,345,850 |
| 2 | 19 | $87,446 | $34,661 | $52,785 | $19,293,065 |
| 2 | 20 | $87,446 | $34,567 | $52,880 | $19,240,186 |
| 2 | 21 | $87,446 | $34,472 | $52,974 | $19,187,212 |
| 2 | 22 | $87,446 | $34,377 | $53,069 | $19,134,142 |
| 2 | 23 | $87,446 | $34,282 | $53,164 | $19,080,978 |
| 2 | 24 | $87,446 | $34,187 | $53,260 | $19,027,718 |
| 3 | 25 | $87,446 | $34,091 | $53,355 | $18,974,363 |
| 3 | 26 | $87,446 | $33,996 | $53,451 | $18,920,913 |
| 3 | 27 | $87,446 | $33,900 | $53,546 | $18,867,366 |
| 3 | 28 | $87,446 | $33,804 | $53,642 | $18,813,724 |
| 3 | 29 | $87,446 | $33,708 | $53,738 | $18,759,986 |
| 3 | 30 | $87,446 | $33,612 | $53,835 | $18,706,151 |
| 3 | 31 | $87,446 | $33,515 | $53,931 | $18,652,220 |
| 3 | 32 | $87,446 | $33,419 | $54,028 | $18,598,192 |
| 3 | 33 | $87,446 | $33,322 | $54,125 | $18,544,068 |
| 3 | 34 | $87,446 | $33,225 | $54,222 | $18,489,846 |
| 3 | 35 | $87,446 | $33,128 | $54,319 | $18,435,527 |
| 3 | 36 | $87,446 | $33,030 | $54,416 | $18,381,111 |
| 4 | 37 | $87,446 | $32,933 | $54,514 | $18,326,598 |
| 4 | 38 | $87,446 | $32,835 | $54,611 | $18,271,987 |
| 4 | 39 | $87,446 | $32,737 | $54,709 | $18,217,278 |
| 4 | 40 | $87,446 | $32,639 | $54,807 | $18,162,471 |
| 4 | 41 | $87,446 | $32,541 | $54,905 | $18,107,565 |
| 4 | 42 | $87,446 | $32,443 | $55,004 | $18,052,562 |
| 4 | 43 | $87,446 | $32,344 | $55,102 | $17,997,460 |
| 4 | 44 | $87,446 | $32,245 | $55,201 | $17,942,259 |
| 4 | 45 | $87,446 | $32,147 | $55,300 | $17,886,959 |
| 4 | 46 | $87,446 | $32,047 | $55,399 | $17,831,560 |
| 4 | 47 | $87,446 | $31,948 | $55,498 | $17,776,062 |
| 4 | 48 | $87,446 | $31,849 | $55,598 | $17,720,464 |
| 5 | 49 | $87,446 | $31,749 | $55,697 | $17,664,767 |
| 5 | 50 | $87,446 | $31,649 | $55,797 | $17,608,970 |
| 5 | 51 | $87,446 | $31,549 | $55,897 | $17,553,073 |
| 5 | 52 | $87,446 | $31,449 | $55,997 | $17,497,076 |
| 5 | 53 | $87,446 | $31,349 | $56,097 | $17,440,979 |
| 5 | 54 | $87,446 | $31,248 | $56,198 | $17,384,781 |
| 5 | 55 | $87,446 | $31,148 | $56,299 | $17,328,482 |
| 5 | 56 | $87,446 | $31,047 | $56,399 | $17,272,083 |
| 5 | 57 | $87,446 | $30,946 | $56,501 | $17,215,582 |
| 5 | 58 | $87,446 | $30,845 | $56,602 | $17,158,981 |
| 5 | 59 | $87,446 | $30,743 | $56,703 | $17,102,278 |
| 5 | 60 | $87,446 | $30,642 | $56,805 | $17,045,473 |
| 6 | 61 | $87,446 | $30,540 | $56,907 | $16,988,566 |
| 6 | 62 | $87,446 | $30,438 | $57,008 | $16,931,558 |
| 6 | 63 | $87,446 | $30,336 | $57,111 | $16,874,447 |
| 6 | 64 | $87,446 | $30,233 | $57,213 | $16,817,234 |
| 6 | 65 | $87,446 | $30,131 | $57,315 | $16,759,919 |
| 6 | 66 | $87,446 | $30,028 | $57,418 | $16,702,501 |
| 6 | 67 | $87,446 | $29,925 | $57,521 | $16,644,980 |
| 6 | 68 | $87,446 | $29,822 | $57,624 | $16,587,356 |
| 6 | 69 | $87,446 | $29,719 | $57,727 | $16,529,628 |
| 6 | 70 | $87,446 | $29,616 | $57,831 | $16,471,798 |
| 6 | 71 | $87,446 | $29,512 | $57,934 | $16,413,863 |
| 6 | 72 | $87,446 | $29,408 | $58,038 | $16,355,825 |
| 7 | 73 | $87,446 | $29,304 | $58,142 | $16,297,683 |
| 7 | 74 | $87,446 | $29,200 | $58,246 | $16,239,437 |
| 7 | 75 | $87,446 | $29,096 | $58,351 | $16,181,086 |
| 7 | 76 | $87,446 | $28,991 | $58,455 | $16,122,631 |
| 7 | 77 | $87,446 | $28,886 | $58,560 | $16,064,071 |
| 7 | 78 | $87,446 | $28,781 | $58,665 | $16,005,406 |
| 7 | 79 | $87,446 | $28,676 | $58,770 | $15,946,636 |
| 7 | 80 | $87,446 | $28,571 | $58,875 | $15,887,761 |
| 7 | 81 | $87,446 | $28,466 | $58,981 | $15,828,780 |
| 7 | 82 | $87,446 | $28,360 | $59,086 | $15,769,693 |
| 7 | 83 | $87,446 | $28,254 | $59,192 | $15,710,501 |
| 7 | 84 | $87,446 | $28,148 | $59,298 | $15,651,203 |
| 8 | 85 | $87,446 | $28,042 | $59,405 | $15,591,798 |
| 8 | 86 | $87,446 | $27,935 | $59,511 | $15,532,287 |
| 8 | 87 | $87,446 | $27,829 | $59,618 | $15,472,670 |
| 8 | 88 | $87,446 | $27,722 | $59,724 | $15,412,945 |
| 8 | 89 | $87,446 | $27,615 | $59,831 | $15,353,114 |
| 8 | 90 | $87,446 | $27,508 | $59,939 | $15,293,175 |
| 8 | 91 | $87,446 | $27,400 | $60,046 | $15,233,129 |
| 8 | 92 | $87,446 | $27,293 | $60,154 | $15,172,975 |
| 8 | 93 | $87,446 | $27,185 | $60,261 | $15,112,714 |
| 8 | 94 | $87,446 | $27,077 | $60,369 | $15,052,344 |
| 8 | 95 | $87,446 | $26,969 | $60,478 | $14,991,867 |
| 8 | 96 | $87,446 | $26,860 | $60,586 | $14,931,281 |
| 9 | 97 | $87,446 | $26,752 | $60,694 | $14,870,587 |
| 9 | 98 | $87,446 | $26,643 | $60,803 | $14,809,783 |
| 9 | 99 | $87,446 | $26,534 | $60,912 | $14,748,871 |
| 9 | 100 | $87,446 | $26,425 | $61,021 | $14,687,850 |
| 9 | 101 | $87,446 | $26,316 | $61,131 | $14,626,719 |
| 9 | 102 | $87,446 | $26,206 | $61,240 | $14,565,479 |
| 9 | 103 | $87,446 | $26,096 | $61,350 | $14,504,129 |
| 9 | 104 | $87,446 | $25,987 | $61,460 | $14,442,670 |
| 9 | 105 | $87,446 | $25,876 | $61,570 | $14,381,100 |
| 9 | 106 | $87,446 | $25,766 | $61,680 | $14,319,420 |
| 9 | 107 | $87,446 | $25,656 | $61,791 | $14,257,629 |
| 9 | 108 | $87,446 | $25,545 | $61,901 | $14,195,727 |
| 10 | 109 | $87,446 | $25,434 | $62,012 | $14,133,715 |
| 10 | 110 | $87,446 | $25,323 | $62,123 | $14,071,592 |
| 10 | 111 | $87,446 | $25,212 | $62,235 | $14,009,357 |
| 10 | 112 | $87,446 | $25,100 | $62,346 | $13,947,011 |
| 10 | 113 | $87,446 | $24,988 | $62,458 | $13,884,553 |
| 10 | 114 | $87,446 | $24,876 | $62,570 | $13,821,983 |
| 10 | 115 | $87,446 | $24,764 | $62,682 | $13,759,301 |
| 10 | 116 | $87,446 | $24,652 | $62,794 | $13,696,507 |
| 10 | 117 | $87,446 | $24,540 | $62,907 | $13,633,600 |
| 10 | 118 | $87,446 | $24,427 | $63,019 | $13,570,581 |
| 10 | 119 | $87,446 | $24,314 | $63,132 | $13,507,448 |
| 10 | 120 | $87,446 | $24,201 | $63,245 | $13,444,203 |
| 11 | 121 | $87,446 | $24,088 | $63,359 | $13,380,844 |
| 11 | 122 | $87,446 | $23,974 | $63,472 | $13,317,372 |
| 11 | 123 | $87,446 | $23,860 | $63,586 | $13,253,786 |
| 11 | 124 | $87,446 | $23,746 | $63,700 | $13,190,086 |
| 11 | 125 | $87,446 | $23,632 | $63,814 | $13,126,272 |
| 11 | 126 | $87,446 | $23,518 | $63,928 | $13,062,343 |
| 11 | 127 | $87,446 | $23,403 | $64,043 | $12,998,300 |
| 11 | 128 | $87,446 | $23,289 | $64,158 | $12,934,142 |
| 11 | 129 | $87,446 | $23,174 | $64,273 | $12,869,870 |
| 11 | 130 | $87,446 | $23,059 | $64,388 | $12,805,482 |
| 11 | 131 | $87,446 | $22,943 | $64,503 | $12,740,979 |
| 11 | 132 | $87,446 | $22,828 | $64,619 | $12,676,360 |
| 12 | 133 | $87,446 | $22,712 | $64,735 | $12,611,626 |
| 12 | 134 | $87,446 | $22,596 | $64,850 | $12,546,775 |
| 12 | 135 | $87,446 | $22,480 | $64,967 | $12,481,808 |
| 12 | 136 | $87,446 | $22,363 | $65,083 | $12,416,725 |
| 12 | 137 | $87,446 | $22,247 | $65,200 | $12,351,526 |
| 12 | 138 | $87,446 | $22,130 | $65,317 | $12,286,209 |
| 12 | 139 | $87,446 | $22,013 | $65,434 | $12,220,776 |
| 12 | 140 | $87,446 | $21,896 | $65,551 | $12,155,225 |
| 12 | 141 | $87,446 | $21,778 | $65,668 | $12,089,557 |
| 12 | 142 | $87,446 | $21,660 | $65,786 | $12,023,771 |
| 12 | 143 | $87,446 | $21,543 | $65,904 | $11,957,867 |
| 12 | 144 | $87,446 | $21,425 | $66,022 | $11,891,845 |
| 13 | 145 | $87,446 | $21,306 | $66,140 | $11,825,705 |
| 13 | 146 | $87,446 | $21,188 | $66,259 | $11,759,446 |
| 13 | 147 | $87,446 | $21,069 | $66,377 | $11,693,069 |
| 13 | 148 | $87,446 | $20,950 | $66,496 | $11,626,573 |
| 13 | 149 | $87,446 | $20,831 | $66,615 | $11,559,957 |
| 13 | 150 | $87,446 | $20,712 | $66,735 | $11,493,223 |
| 13 | 151 | $87,446 | $20,592 | $66,854 | $11,426,368 |
| 13 | 152 | $87,446 | $20,472 | $66,974 | $11,359,394 |
| 13 | 153 | $87,446 | $20,352 | $67,094 | $11,292,300 |
| 13 | 154 | $87,446 | $20,232 | $67,214 | $11,225,086 |
| 13 | 155 | $87,446 | $20,112 | $67,335 | $11,157,751 |
| 13 | 156 | $87,446 | $19,991 | $67,455 | $11,090,296 |
| 14 | 157 | $87,446 | $19,870 | $67,576 | $11,022,720 |
| 14 | 158 | $87,446 | $19,749 | $67,697 | $10,955,022 |
| 14 | 159 | $87,446 | $19,628 | $67,819 | $10,887,204 |
| 14 | 160 | $87,446 | $19,506 | $67,940 | $10,819,264 |
| 14 | 161 | $87,446 | $19,385 | $68,062 | $10,751,202 |
| 14 | 162 | $87,446 | $19,263 | $68,184 | $10,683,018 |
| 14 | 163 | $87,446 | $19,140 | $68,306 | $10,614,712 |
| 14 | 164 | $87,446 | $19,018 | $68,428 | $10,546,284 |
| 14 | 165 | $87,446 | $18,895 | $68,551 | $10,477,733 |
| 14 | 166 | $87,446 | $18,773 | $68,674 | $10,409,059 |
| 14 | 167 | $87,446 | $18,650 | $68,797 | $10,340,263 |
| 14 | 168 | $87,446 | $18,526 | $68,920 | $10,271,343 |
| 15 | 169 | $87,446 | $18,403 | $69,044 | $10,202,299 |
| 15 | 170 | $87,446 | $18,279 | $69,167 | $10,133,132 |
| 15 | 171 | $87,446 | $18,155 | $69,291 | $10,063,841 |
| 15 | 172 | $87,446 | $18,031 | $69,415 | $9,994,425 |
| 15 | 173 | $87,446 | $17,907 | $69,540 | $9,924,886 |
| 15 | 174 | $87,446 | $17,782 | $69,664 | $9,855,222 |
| 15 | 175 | $87,446 | $17,657 | $69,789 | $9,785,433 |
| 15 | 176 | $87,446 | $17,532 | $69,914 | $9,715,518 |
| 15 | 177 | $87,446 | $17,407 | $70,039 | $9,645,479 |
| 15 | 178 | $87,446 | $17,281 | $70,165 | $9,575,314 |
| 15 | 179 | $87,446 | $17,156 | $70,291 | $9,505,024 |
| 15 | 180 | $87,446 | $17,030 | $70,416 | $9,434,607 |
| 16 | 181 | $87,446 | $16,904 | $70,543 | $9,364,065 |
| 16 | 182 | $87,446 | $16,777 | $70,669 | $9,293,395 |
| 16 | 183 | $87,446 | $16,651 | $70,796 | $9,222,600 |
| 16 | 184 | $87,446 | $16,524 | $70,923 | $9,151,677 |
| 16 | 185 | $87,446 | $16,397 | $71,050 | $9,080,628 |
| 16 | 186 | $87,446 | $16,269 | $71,177 | $9,009,451 |
| 16 | 187 | $87,446 | $16,142 | $71,304 | $8,938,146 |
| 16 | 188 | $87,446 | $16,014 | $71,432 | $8,866,714 |
| 16 | 189 | $87,446 | $15,886 | $71,560 | $8,795,154 |
| 16 | 190 | $87,446 | $15,758 | $71,688 | $8,723,466 |
| 16 | 191 | $87,446 | $15,630 | $71,817 | $8,651,649 |
| 16 | 192 | $87,446 | $15,501 | $71,945 | $8,579,704 |
| 17 | 193 | $87,446 | $15,372 | $72,074 | $8,507,629 |
| 17 | 194 | $87,446 | $15,243 | $72,203 | $8,435,426 |
| 17 | 195 | $87,446 | $15,113 | $72,333 | $8,363,093 |
| 17 | 196 | $87,446 | $14,984 | $72,462 | $8,290,630 |
| 17 | 197 | $87,446 | $14,854 | $72,592 | $8,218,038 |
| 17 | 198 | $87,446 | $14,724 | $72,722 | $8,145,316 |
| 17 | 199 | $87,446 | $14,594 | $72,853 | $8,072,463 |
| 17 | 200 | $87,446 | $14,463 | $72,983 | $7,999,480 |
| 17 | 201 | $87,446 | $14,332 | $73,114 | $7,926,366 |
| 17 | 202 | $87,446 | $14,201 | $73,245 | $7,853,121 |
| 17 | 203 | $87,446 | $14,070 | $73,376 | $7,779,745 |
| 17 | 204 | $87,446 | $13,939 | $73,508 | $7,706,237 |
| 18 | 205 | $87,446 | $13,807 | $73,639 | $7,632,598 |
| 18 | 206 | $87,446 | $13,675 | $73,771 | $7,558,827 |
| 18 | 207 | $87,446 | $13,543 | $73,903 | $7,484,923 |
| 18 | 208 | $87,446 | $13,410 | $74,036 | $7,410,888 |
| 18 | 209 | $87,446 | $13,278 | $74,168 | $7,336,719 |
| 18 | 210 | $87,446 | $13,145 | $74,301 | $7,262,418 |
| 18 | 211 | $87,446 | $13,012 | $74,434 | $7,187,983 |
| 18 | 212 | $87,446 | $12,878 | $74,568 | $7,113,415 |
| 18 | 213 | $87,446 | $12,745 | $74,701 | $7,038,714 |
| 18 | 214 | $87,446 | $12,611 | $74,835 | $6,963,879 |
| 18 | 215 | $87,446 | $12,477 | $74,969 | $6,888,909 |
| 18 | 216 | $87,446 | $12,343 | $75,104 | $6,813,806 |
| 19 | 217 | $87,446 | $12,208 | $75,238 | $6,738,567 |
| 19 | 218 | $87,446 | $12,073 | $75,373 | $6,663,194 |
| 19 | 219 | $87,446 | $11,938 | $75,508 | $6,587,686 |
| 19 | 220 | $87,446 | $11,803 | $75,643 | $6,512,043 |
| 19 | 221 | $87,446 | $11,667 | $75,779 | $6,436,264 |
| 19 | 222 | $87,446 | $11,532 | $75,915 | $6,360,349 |
| 19 | 223 | $87,446 | $11,396 | $76,051 | $6,284,298 |
| 19 | 224 | $87,446 | $11,259 | $76,187 | $6,208,111 |
| 19 | 225 | $87,446 | $11,123 | $76,323 | $6,131,788 |
| 19 | 226 | $87,446 | $10,986 | $76,460 | $6,055,328 |
| 19 | 227 | $87,446 | $10,849 | $76,597 | $5,978,731 |
| 19 | 228 | $87,446 | $10,712 | $76,734 | $5,901,996 |
| 20 | 229 | $87,446 | $10,574 | $76,872 | $5,825,124 |
| 20 | 230 | $87,446 | $10,437 | $77,010 | $5,748,115 |
| 20 | 231 | $87,446 | $10,299 | $77,148 | $5,670,967 |
| 20 | 232 | $87,446 | $10,160 | $77,286 | $5,593,681 |
| 20 | 233 | $87,446 | $10,022 | $77,424 | $5,516,257 |
| 20 | 234 | $87,446 | $9,883 | $77,563 | $5,438,694 |
| 20 | 235 | $87,446 | $9,744 | $77,702 | $5,360,992 |
| 20 | 236 | $87,446 | $9,605 | $77,841 | $5,283,151 |
| 20 | 237 | $87,446 | $9,466 | $77,981 | $5,205,170 |
| 20 | 238 | $87,446 | $9,326 | $78,120 | $5,127,049 |
| 20 | 239 | $87,446 | $9,186 | $78,260 | $5,048,789 |
| 20 | 240 | $87,446 | $9,046 | $78,401 | $4,970,389 |
| 21 | 241 | $87,446 | $8,905 | $78,541 | $4,891,847 |
| 21 | 242 | $87,446 | $8,765 | $78,682 | $4,813,166 |
| 21 | 243 | $87,446 | $8,624 | $78,823 | $4,734,343 |
| 21 | 244 | $87,446 | $8,482 | $78,964 | $4,655,379 |
| 21 | 245 | $87,446 | $8,341 | $79,105 | $4,576,274 |
| 21 | 246 | $87,446 | $8,199 | $79,247 | $4,497,026 |
| 21 | 247 | $87,446 | $8,057 | $79,389 | $4,417,637 |
| 21 | 248 | $87,446 | $7,915 | $79,531 | $4,338,106 |
| 21 | 249 | $87,446 | $7,772 | $79,674 | $4,258,432 |
| 21 | 250 | $87,446 | $7,630 | $79,817 | $4,178,615 |
| 21 | 251 | $87,446 | $7,487 | $79,960 | $4,098,656 |
| 21 | 252 | $87,446 | $7,343 | $80,103 | $4,018,553 |
| 22 | 253 | $87,446 | $7,200 | $80,246 | $3,938,306 |
| 22 | 254 | $87,446 | $7,056 | $80,390 | $3,857,916 |
| 22 | 255 | $87,446 | $6,912 | $80,534 | $3,777,382 |
| 22 | 256 | $87,446 | $6,768 | $80,679 | $3,696,703 |
| 22 | 257 | $87,446 | $6,623 | $80,823 | $3,615,880 |
| 22 | 258 | $87,446 | $6,478 | $80,968 | $3,534,912 |
| 22 | 259 | $87,446 | $6,333 | $81,113 | $3,453,800 |
| 22 | 260 | $87,446 | $6,188 | $81,258 | $3,372,541 |
| 22 | 261 | $87,446 | $6,042 | $81,404 | $3,291,137 |
| 22 | 262 | $87,446 | $5,897 | $81,550 | $3,209,588 |
| 22 | 263 | $87,446 | $5,751 | $81,696 | $3,127,892 |
| 22 | 264 | $87,446 | $5,604 | $81,842 | $3,046,050 |
| 23 | 265 | $87,446 | $5,458 | $81,989 | $2,964,061 |
| 23 | 266 | $87,446 | $5,311 | $82,136 | $2,881,925 |
| 23 | 267 | $87,446 | $5,163 | $82,283 | $2,799,642 |
| 23 | 268 | $87,446 | $5,016 | $82,430 | $2,717,212 |
| 23 | 269 | $87,446 | $4,868 | $82,578 | $2,634,634 |
| 23 | 270 | $87,446 | $4,720 | $82,726 | $2,551,908 |
| 23 | 271 | $87,446 | $4,572 | $82,874 | $2,469,034 |
| 23 | 272 | $87,446 | $4,424 | $83,023 | $2,386,011 |
| 23 | 273 | $87,446 | $4,275 | $83,171 | $2,302,840 |
| 23 | 274 | $87,446 | $4,126 | $83,320 | $2,219,519 |
| 23 | 275 | $87,446 | $3,977 | $83,470 | $2,136,050 |
| 23 | 276 | $87,446 | $3,827 | $83,619 | $2,052,431 |
| 24 | 277 | $87,446 | $3,677 | $83,769 | $1,968,661 |
| 24 | 278 | $87,446 | $3,527 | $83,919 | $1,884,742 |
| 24 | 279 | $87,446 | $3,377 | $84,069 | $1,800,673 |
| 24 | 280 | $87,446 | $3,226 | $84,220 | $1,716,453 |
| 24 | 281 | $87,446 | $3,075 | $84,371 | $1,632,082 |
| 24 | 282 | $87,446 | $2,924 | $84,522 | $1,547,560 |
| 24 | 283 | $87,446 | $2,773 | $84,674 | $1,462,886 |
| 24 | 284 | $87,446 | $2,621 | $84,825 | $1,378,061 |
| 24 | 285 | $87,446 | $2,469 | $84,977 | $1,293,083 |
| 24 | 286 | $87,446 | $2,317 | $85,130 | $1,207,954 |
| 24 | 287 | $87,446 | $2,164 | $85,282 | $1,122,672 |
| 24 | 288 | $87,446 | $2,011 | $85,435 | $1,037,237 |
| 25 | 289 | $87,446 | $1,858 | $85,588 | $951,649 |
| 25 | 290 | $87,446 | $1,705 | $85,741 | $865,908 |
| 25 | 291 | $87,446 | $1,551 | $85,895 | $780,013 |
| 25 | 292 | $87,446 | $1,398 | $86,049 | $693,964 |
| 25 | 293 | $87,446 | $1,243 | $86,203 | $607,761 |
| 25 | 294 | $87,446 | $1,089 | $86,357 | $521,403 |
| 25 | 295 | $87,446 | $934 | $86,512 | $434,891 |
| 25 | 296 | $87,446 | $779 | $86,667 | $348,224 |
| 25 | 297 | $87,446 | $624 | $86,822 | $261,402 |
| 25 | 298 | $87,446 | $468 | $86,978 | $174,424 |
| 25 | 299 | $87,446 | $313 | $87,134 | $87,290 |
| 25 | 300 | $87,446 | $156 | $87,290 | $0 |
