首期 (港幣)
$52,800,000
每月還款 (港幣)
$341,506
總貸款額 (港幣)
$79,200,000
+
總利息 (港幣)
$23,251,910
=
總還款額 (港幣)
$102,451,910
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $341,506 | $141,900 | $199,606 | $79,000,394 |
| 1 | 2 | $341,506 | $141,542 | $199,964 | $78,800,430 |
| 1 | 3 | $341,506 | $141,184 | $200,322 | $78,600,107 |
| 1 | 4 | $341,506 | $140,825 | $200,681 | $78,399,426 |
| 1 | 5 | $341,506 | $140,466 | $201,041 | $78,198,385 |
| 1 | 6 | $341,506 | $140,105 | $201,401 | $77,996,985 |
| 1 | 7 | $341,506 | $139,745 | $201,762 | $77,795,223 |
| 1 | 8 | $341,506 | $139,383 | $202,123 | $77,593,100 |
| 1 | 9 | $341,506 | $139,021 | $202,485 | $77,390,614 |
| 1 | 10 | $341,506 | $138,658 | $202,848 | $77,187,766 |
| 1 | 11 | $341,506 | $138,295 | $203,212 | $76,984,554 |
| 1 | 12 | $341,506 | $137,931 | $203,576 | $76,780,979 |
| 2 | 13 | $341,506 | $137,566 | $203,940 | $76,577,038 |
| 2 | 14 | $341,506 | $137,201 | $204,306 | $76,372,732 |
| 2 | 15 | $341,506 | $136,834 | $204,672 | $76,168,060 |
| 2 | 16 | $341,506 | $136,468 | $205,039 | $75,963,022 |
| 2 | 17 | $341,506 | $136,100 | $205,406 | $75,757,616 |
| 2 | 18 | $341,506 | $135,732 | $205,774 | $75,551,842 |
| 2 | 19 | $341,506 | $135,364 | $206,143 | $75,345,699 |
| 2 | 20 | $341,506 | $134,994 | $206,512 | $75,139,187 |
| 2 | 21 | $341,506 | $134,624 | $206,882 | $74,932,305 |
| 2 | 22 | $341,506 | $134,254 | $207,253 | $74,725,053 |
| 2 | 23 | $341,506 | $133,882 | $207,624 | $74,517,429 |
| 2 | 24 | $341,506 | $133,510 | $207,996 | $74,309,433 |
| 3 | 25 | $341,506 | $133,138 | $208,369 | $74,101,064 |
| 3 | 26 | $341,506 | $132,764 | $208,742 | $73,892,322 |
| 3 | 27 | $341,506 | $132,390 | $209,116 | $73,683,206 |
| 3 | 28 | $341,506 | $132,016 | $209,491 | $73,473,716 |
| 3 | 29 | $341,506 | $131,640 | $209,866 | $73,263,850 |
| 3 | 30 | $341,506 | $131,264 | $210,242 | $73,053,608 |
| 3 | 31 | $341,506 | $130,888 | $210,619 | $72,842,989 |
| 3 | 32 | $341,506 | $130,510 | $210,996 | $72,631,993 |
| 3 | 33 | $341,506 | $130,132 | $211,374 | $72,420,619 |
| 3 | 34 | $341,506 | $129,754 | $211,753 | $72,208,866 |
| 3 | 35 | $341,506 | $129,374 | $212,132 | $71,996,734 |
| 3 | 36 | $341,506 | $128,994 | $212,512 | $71,784,222 |
| 4 | 37 | $341,506 | $128,613 | $212,893 | $71,571,329 |
| 4 | 38 | $341,506 | $128,232 | $213,274 | $71,358,054 |
| 4 | 39 | $341,506 | $127,850 | $213,657 | $71,144,398 |
| 4 | 40 | $341,506 | $127,467 | $214,039 | $70,930,359 |
| 4 | 41 | $341,506 | $127,084 | $214,423 | $70,715,936 |
| 4 | 42 | $341,506 | $126,699 | $214,807 | $70,501,129 |
| 4 | 43 | $341,506 | $126,315 | $215,192 | $70,285,937 |
| 4 | 44 | $341,506 | $125,929 | $215,577 | $70,070,360 |
| 4 | 45 | $341,506 | $125,543 | $215,964 | $69,854,396 |
| 4 | 46 | $341,506 | $125,156 | $216,351 | $69,638,045 |
| 4 | 47 | $341,506 | $124,768 | $216,738 | $69,421,307 |
| 4 | 48 | $341,506 | $124,380 | $217,127 | $69,204,181 |
| 5 | 49 | $341,506 | $123,991 | $217,516 | $68,986,665 |
| 5 | 50 | $341,506 | $123,601 | $217,905 | $68,768,760 |
| 5 | 51 | $341,506 | $123,211 | $218,296 | $68,550,464 |
| 5 | 52 | $341,506 | $122,820 | $218,687 | $68,331,777 |
| 5 | 53 | $341,506 | $122,428 | $219,079 | $68,112,699 |
| 5 | 54 | $341,506 | $122,035 | $219,471 | $67,893,228 |
| 5 | 55 | $341,506 | $121,642 | $219,864 | $67,673,363 |
| 5 | 56 | $341,506 | $121,248 | $220,258 | $67,453,105 |
| 5 | 57 | $341,506 | $120,853 | $220,653 | $67,232,452 |
| 5 | 58 | $341,506 | $120,458 | $221,048 | $67,011,404 |
| 5 | 59 | $341,506 | $120,062 | $221,444 | $66,789,960 |
| 5 | 60 | $341,506 | $119,665 | $221,841 | $66,568,119 |
| 6 | 61 | $341,506 | $119,268 | $222,238 | $66,345,880 |
| 6 | 62 | $341,506 | $118,870 | $222,637 | $66,123,244 |
| 6 | 63 | $341,506 | $118,471 | $223,036 | $65,900,208 |
| 6 | 64 | $341,506 | $118,071 | $223,435 | $65,676,773 |
| 6 | 65 | $341,506 | $117,671 | $223,835 | $65,452,937 |
| 6 | 66 | $341,506 | $117,270 | $224,237 | $65,228,701 |
| 6 | 67 | $341,506 | $116,868 | $224,638 | $65,004,063 |
| 6 | 68 | $341,506 | $116,466 | $225,041 | $64,779,022 |
| 6 | 69 | $341,506 | $116,062 | $225,444 | $64,553,578 |
| 6 | 70 | $341,506 | $115,658 | $225,848 | $64,327,730 |
| 6 | 71 | $341,506 | $115,254 | $226,253 | $64,101,477 |
| 6 | 72 | $341,506 | $114,848 | $226,658 | $63,874,820 |
| 7 | 73 | $341,506 | $114,442 | $227,064 | $63,647,756 |
| 7 | 74 | $341,506 | $114,036 | $227,471 | $63,420,285 |
| 7 | 75 | $341,506 | $113,628 | $227,878 | $63,192,406 |
| 7 | 76 | $341,506 | $113,220 | $228,287 | $62,964,120 |
| 7 | 77 | $341,506 | $112,811 | $228,696 | $62,735,424 |
| 7 | 78 | $341,506 | $112,401 | $229,105 | $62,506,319 |
| 7 | 79 | $341,506 | $111,990 | $229,516 | $62,276,803 |
| 7 | 80 | $341,506 | $111,579 | $229,927 | $62,046,876 |
| 7 | 81 | $341,506 | $111,167 | $230,339 | $61,816,537 |
| 7 | 82 | $341,506 | $110,755 | $230,752 | $61,585,785 |
| 7 | 83 | $341,506 | $110,341 | $231,165 | $61,354,620 |
| 7 | 84 | $341,506 | $109,927 | $231,579 | $61,123,040 |
| 8 | 85 | $341,506 | $109,512 | $231,994 | $60,891,046 |
| 8 | 86 | $341,506 | $109,096 | $232,410 | $60,658,636 |
| 8 | 87 | $341,506 | $108,680 | $232,826 | $60,425,810 |
| 8 | 88 | $341,506 | $108,263 | $233,243 | $60,192,567 |
| 8 | 89 | $341,506 | $107,845 | $233,661 | $59,958,905 |
| 8 | 90 | $341,506 | $107,426 | $234,080 | $59,724,825 |
| 8 | 91 | $341,506 | $107,007 | $234,499 | $59,490,326 |
| 8 | 92 | $341,506 | $106,587 | $234,920 | $59,255,406 |
| 8 | 93 | $341,506 | $106,166 | $235,340 | $59,020,066 |
| 8 | 94 | $341,506 | $105,744 | $235,762 | $58,784,304 |
| 8 | 95 | $341,506 | $105,322 | $236,184 | $58,548,119 |
| 8 | 96 | $341,506 | $104,899 | $236,608 | $58,311,512 |
| 9 | 97 | $341,506 | $104,475 | $237,032 | $58,074,480 |
| 9 | 98 | $341,506 | $104,050 | $237,456 | $57,837,024 |
| 9 | 99 | $341,506 | $103,625 | $237,882 | $57,599,142 |
| 9 | 100 | $341,506 | $103,198 | $238,308 | $57,360,834 |
| 9 | 101 | $341,506 | $102,771 | $238,735 | $57,122,099 |
| 9 | 102 | $341,506 | $102,344 | $239,163 | $56,882,937 |
| 9 | 103 | $341,506 | $101,915 | $239,591 | $56,643,346 |
| 9 | 104 | $341,506 | $101,486 | $240,020 | $56,403,325 |
| 9 | 105 | $341,506 | $101,056 | $240,450 | $56,162,875 |
| 9 | 106 | $341,506 | $100,625 | $240,881 | $55,921,994 |
| 9 | 107 | $341,506 | $100,194 | $241,313 | $55,680,681 |
| 9 | 108 | $341,506 | $99,761 | $241,745 | $55,438,936 |
| 10 | 109 | $341,506 | $99,328 | $242,178 | $55,196,757 |
| 10 | 110 | $341,506 | $98,894 | $242,612 | $54,954,145 |
| 10 | 111 | $341,506 | $98,460 | $243,047 | $54,711,098 |
| 10 | 112 | $341,506 | $98,024 | $243,482 | $54,467,616 |
| 10 | 113 | $341,506 | $97,588 | $243,919 | $54,223,698 |
| 10 | 114 | $341,506 | $97,151 | $244,356 | $53,979,342 |
| 10 | 115 | $341,506 | $96,713 | $244,793 | $53,734,549 |
| 10 | 116 | $341,506 | $96,274 | $245,232 | $53,489,317 |
| 10 | 117 | $341,506 | $95,835 | $245,671 | $53,243,645 |
| 10 | 118 | $341,506 | $95,395 | $246,112 | $52,997,534 |
| 10 | 119 | $341,506 | $94,954 | $246,552 | $52,750,981 |
| 10 | 120 | $341,506 | $94,512 | $246,994 | $52,503,987 |
| 11 | 121 | $341,506 | $94,070 | $247,437 | $52,256,550 |
| 11 | 122 | $341,506 | $93,626 | $247,880 | $52,008,670 |
| 11 | 123 | $341,506 | $93,182 | $248,324 | $51,760,346 |
| 11 | 124 | $341,506 | $92,737 | $248,769 | $51,511,577 |
| 11 | 125 | $341,506 | $92,292 | $249,215 | $51,262,362 |
| 11 | 126 | $341,506 | $91,845 | $249,661 | $51,012,701 |
| 11 | 127 | $341,506 | $91,398 | $250,109 | $50,762,592 |
| 11 | 128 | $341,506 | $90,950 | $250,557 | $50,512,036 |
| 11 | 129 | $341,506 | $90,501 | $251,006 | $50,261,030 |
| 11 | 130 | $341,506 | $90,051 | $251,455 | $50,009,575 |
| 11 | 131 | $341,506 | $89,600 | $251,906 | $49,757,669 |
| 11 | 132 | $341,506 | $89,149 | $252,357 | $49,505,312 |
| 12 | 133 | $341,506 | $88,697 | $252,809 | $49,252,502 |
| 12 | 134 | $341,506 | $88,244 | $253,262 | $48,999,240 |
| 12 | 135 | $341,506 | $87,790 | $253,716 | $48,745,524 |
| 12 | 136 | $341,506 | $87,336 | $254,171 | $48,491,353 |
| 12 | 137 | $341,506 | $86,880 | $254,626 | $48,236,727 |
| 12 | 138 | $341,506 | $86,424 | $255,082 | $47,981,645 |
| 12 | 139 | $341,506 | $85,967 | $255,539 | $47,726,106 |
| 12 | 140 | $341,506 | $85,509 | $255,997 | $47,470,109 |
| 12 | 141 | $341,506 | $85,051 | $256,456 | $47,213,653 |
| 12 | 142 | $341,506 | $84,591 | $256,915 | $46,956,738 |
| 12 | 143 | $341,506 | $84,131 | $257,376 | $46,699,362 |
| 12 | 144 | $341,506 | $83,670 | $257,837 | $46,441,525 |
| 13 | 145 | $341,506 | $83,208 | $258,299 | $46,183,227 |
| 13 | 146 | $341,506 | $82,745 | $258,761 | $45,924,465 |
| 13 | 147 | $341,506 | $82,281 | $259,225 | $45,665,240 |
| 13 | 148 | $341,506 | $81,817 | $259,689 | $45,405,551 |
| 13 | 149 | $341,506 | $81,352 | $260,155 | $45,145,396 |
| 13 | 150 | $341,506 | $80,886 | $260,621 | $44,884,775 |
| 13 | 151 | $341,506 | $80,419 | $261,088 | $44,623,687 |
| 13 | 152 | $341,506 | $79,951 | $261,556 | $44,362,132 |
| 13 | 153 | $341,506 | $79,482 | $262,024 | $44,100,108 |
| 13 | 154 | $341,506 | $79,013 | $262,494 | $43,837,614 |
| 13 | 155 | $341,506 | $78,542 | $262,964 | $43,574,650 |
| 13 | 156 | $341,506 | $78,071 | $263,435 | $43,311,215 |
| 14 | 157 | $341,506 | $77,599 | $263,907 | $43,047,308 |
| 14 | 158 | $341,506 | $77,126 | $264,380 | $42,782,928 |
| 14 | 159 | $341,506 | $76,653 | $264,854 | $42,518,074 |
| 14 | 160 | $341,506 | $76,178 | $265,328 | $42,252,746 |
| 14 | 161 | $341,506 | $75,703 | $265,804 | $41,986,943 |
| 14 | 162 | $341,506 | $75,227 | $266,280 | $41,720,663 |
| 14 | 163 | $341,506 | $74,750 | $266,757 | $41,453,906 |
| 14 | 164 | $341,506 | $74,272 | $267,235 | $41,186,671 |
| 14 | 165 | $341,506 | $73,793 | $267,714 | $40,918,958 |
| 14 | 166 | $341,506 | $73,313 | $268,193 | $40,650,764 |
| 14 | 167 | $341,506 | $72,833 | $268,674 | $40,382,091 |
| 14 | 168 | $341,506 | $72,351 | $269,155 | $40,112,936 |
| 15 | 169 | $341,506 | $71,869 | $269,637 | $39,843,298 |
| 15 | 170 | $341,506 | $71,386 | $270,120 | $39,573,178 |
| 15 | 171 | $341,506 | $70,902 | $270,604 | $39,302,573 |
| 15 | 172 | $341,506 | $70,417 | $271,089 | $39,031,484 |
| 15 | 173 | $341,506 | $69,931 | $271,575 | $38,759,909 |
| 15 | 174 | $341,506 | $69,445 | $272,062 | $38,487,848 |
| 15 | 175 | $341,506 | $68,957 | $272,549 | $38,215,299 |
| 15 | 176 | $341,506 | $68,469 | $273,037 | $37,942,261 |
| 15 | 177 | $341,506 | $67,980 | $273,526 | $37,668,735 |
| 15 | 178 | $341,506 | $67,490 | $274,017 | $37,394,718 |
| 15 | 179 | $341,506 | $66,999 | $274,507 | $37,120,211 |
| 15 | 180 | $341,506 | $66,507 | $274,999 | $36,845,211 |
| 16 | 181 | $341,506 | $66,014 | $275,492 | $36,569,719 |
| 16 | 182 | $341,506 | $65,521 | $275,986 | $36,293,734 |
| 16 | 183 | $341,506 | $65,026 | $276,480 | $36,017,254 |
| 16 | 184 | $341,506 | $64,531 | $276,975 | $35,740,278 |
| 16 | 185 | $341,506 | $64,035 | $277,472 | $35,462,807 |
| 16 | 186 | $341,506 | $63,538 | $277,969 | $35,184,838 |
| 16 | 187 | $341,506 | $63,040 | $278,467 | $34,906,371 |
| 16 | 188 | $341,506 | $62,541 | $278,966 | $34,627,405 |
| 16 | 189 | $341,506 | $62,041 | $279,466 | $34,347,939 |
| 16 | 190 | $341,506 | $61,540 | $279,966 | $34,067,973 |
| 16 | 191 | $341,506 | $61,038 | $280,468 | $33,787,505 |
| 16 | 192 | $341,506 | $60,536 | $280,970 | $33,506,535 |
| 17 | 193 | $341,506 | $60,033 | $281,474 | $33,225,061 |
| 17 | 194 | $341,506 | $59,528 | $281,978 | $32,943,083 |
| 17 | 195 | $341,506 | $59,023 | $282,483 | $32,660,600 |
| 17 | 196 | $341,506 | $58,517 | $282,989 | $32,377,610 |
| 17 | 197 | $341,506 | $58,010 | $283,496 | $32,094,114 |
| 17 | 198 | $341,506 | $57,502 | $284,004 | $31,810,109 |
| 17 | 199 | $341,506 | $56,993 | $284,513 | $31,525,596 |
| 17 | 200 | $341,506 | $56,483 | $285,023 | $31,240,573 |
| 17 | 201 | $341,506 | $55,973 | $285,534 | $30,955,039 |
| 17 | 202 | $341,506 | $55,461 | $286,045 | $30,668,994 |
| 17 | 203 | $341,506 | $54,949 | $286,558 | $30,382,436 |
| 17 | 204 | $341,506 | $54,435 | $287,071 | $30,095,365 |
| 18 | 205 | $341,506 | $53,921 | $287,586 | $29,807,780 |
| 18 | 206 | $341,506 | $53,406 | $288,101 | $29,519,679 |
| 18 | 207 | $341,506 | $52,889 | $288,617 | $29,231,062 |
| 18 | 208 | $341,506 | $52,372 | $289,134 | $28,941,928 |
| 18 | 209 | $341,506 | $51,854 | $289,652 | $28,652,276 |
| 18 | 210 | $341,506 | $51,335 | $290,171 | $28,362,105 |
| 18 | 211 | $341,506 | $50,815 | $290,691 | $28,071,414 |
| 18 | 212 | $341,506 | $50,295 | $291,212 | $27,780,202 |
| 18 | 213 | $341,506 | $49,773 | $291,734 | $27,488,469 |
| 18 | 214 | $341,506 | $49,250 | $292,256 | $27,196,212 |
| 18 | 215 | $341,506 | $48,727 | $292,780 | $26,903,432 |
| 18 | 216 | $341,506 | $48,202 | $293,304 | $26,610,128 |
| 19 | 217 | $341,506 | $47,676 | $293,830 | $26,316,298 |
| 19 | 218 | $341,506 | $47,150 | $294,356 | $26,021,942 |
| 19 | 219 | $341,506 | $46,623 | $294,884 | $25,727,058 |
| 19 | 220 | $341,506 | $46,094 | $295,412 | $25,431,646 |
| 19 | 221 | $341,506 | $45,565 | $295,941 | $25,135,705 |
| 19 | 222 | $341,506 | $45,035 | $296,472 | $24,839,233 |
| 19 | 223 | $341,506 | $44,504 | $297,003 | $24,542,230 |
| 19 | 224 | $341,506 | $43,971 | $297,535 | $24,244,696 |
| 19 | 225 | $341,506 | $43,438 | $298,068 | $23,946,628 |
| 19 | 226 | $341,506 | $42,904 | $298,602 | $23,648,026 |
| 19 | 227 | $341,506 | $42,369 | $299,137 | $23,348,889 |
| 19 | 228 | $341,506 | $41,833 | $299,673 | $23,049,216 |
| 20 | 229 | $341,506 | $41,297 | $300,210 | $22,749,006 |
| 20 | 230 | $341,506 | $40,759 | $300,748 | $22,448,258 |
| 20 | 231 | $341,506 | $40,220 | $301,287 | $22,146,972 |
| 20 | 232 | $341,506 | $39,680 | $301,826 | $21,845,145 |
| 20 | 233 | $341,506 | $39,139 | $302,367 | $21,542,778 |
| 20 | 234 | $341,506 | $38,597 | $302,909 | $21,239,869 |
| 20 | 235 | $341,506 | $38,055 | $303,452 | $20,936,418 |
| 20 | 236 | $341,506 | $37,511 | $303,995 | $20,632,422 |
| 20 | 237 | $341,506 | $36,966 | $304,540 | $20,327,882 |
| 20 | 238 | $341,506 | $36,421 | $305,086 | $20,022,797 |
| 20 | 239 | $341,506 | $35,874 | $305,632 | $19,717,165 |
| 20 | 240 | $341,506 | $35,327 | $306,180 | $19,410,985 |
| 21 | 241 | $341,506 | $34,778 | $306,728 | $19,104,256 |
| 21 | 242 | $341,506 | $34,228 | $307,278 | $18,796,979 |
| 21 | 243 | $341,506 | $33,678 | $307,828 | $18,489,150 |
| 21 | 244 | $341,506 | $33,126 | $308,380 | $18,180,770 |
| 21 | 245 | $341,506 | $32,574 | $308,932 | $17,871,838 |
| 21 | 246 | $341,506 | $32,020 | $309,486 | $17,562,352 |
| 21 | 247 | $341,506 | $31,466 | $310,040 | $17,252,311 |
| 21 | 248 | $341,506 | $30,910 | $310,596 | $16,941,715 |
| 21 | 249 | $341,506 | $30,354 | $311,152 | $16,630,563 |
| 21 | 250 | $341,506 | $29,796 | $311,710 | $16,318,853 |
| 21 | 251 | $341,506 | $29,238 | $312,268 | $16,006,584 |
| 21 | 252 | $341,506 | $28,678 | $312,828 | $15,693,756 |
| 22 | 253 | $341,506 | $28,118 | $313,388 | $15,380,368 |
| 22 | 254 | $341,506 | $27,556 | $313,950 | $15,066,418 |
| 22 | 255 | $341,506 | $26,994 | $314,512 | $14,751,906 |
| 22 | 256 | $341,506 | $26,430 | $315,076 | $14,436,830 |
| 22 | 257 | $341,506 | $25,866 | $315,640 | $14,121,190 |
| 22 | 258 | $341,506 | $25,300 | $316,206 | $13,804,984 |
| 22 | 259 | $341,506 | $24,734 | $316,772 | $13,488,211 |
| 22 | 260 | $341,506 | $24,166 | $317,340 | $13,170,871 |
| 22 | 261 | $341,506 | $23,598 | $317,909 | $12,852,963 |
| 22 | 262 | $341,506 | $23,028 | $318,478 | $12,534,485 |
| 22 | 263 | $341,506 | $22,458 | $319,049 | $12,215,436 |
| 22 | 264 | $341,506 | $21,886 | $319,620 | $11,895,815 |
| 23 | 265 | $341,506 | $21,313 | $320,193 | $11,575,622 |
| 23 | 266 | $341,506 | $20,740 | $320,767 | $11,254,856 |
| 23 | 267 | $341,506 | $20,165 | $321,341 | $10,933,514 |
| 23 | 268 | $341,506 | $19,589 | $321,917 | $10,611,597 |
| 23 | 269 | $341,506 | $19,012 | $322,494 | $10,289,103 |
| 23 | 270 | $341,506 | $18,435 | $323,072 | $9,966,032 |
| 23 | 271 | $341,506 | $17,856 | $323,651 | $9,642,381 |
| 23 | 272 | $341,506 | $17,276 | $324,230 | $9,318,151 |
| 23 | 273 | $341,506 | $16,695 | $324,811 | $8,993,339 |
| 23 | 274 | $341,506 | $16,113 | $325,393 | $8,667,946 |
| 23 | 275 | $341,506 | $15,530 | $325,976 | $8,341,970 |
| 23 | 276 | $341,506 | $14,946 | $326,560 | $8,015,409 |
| 24 | 277 | $341,506 | $14,361 | $327,145 | $7,688,264 |
| 24 | 278 | $341,506 | $13,775 | $327,732 | $7,360,532 |
| 24 | 279 | $341,506 | $13,188 | $328,319 | $7,032,214 |
| 24 | 280 | $341,506 | $12,599 | $328,907 | $6,703,307 |
| 24 | 281 | $341,506 | $12,010 | $329,496 | $6,373,810 |
| 24 | 282 | $341,506 | $11,420 | $330,087 | $6,043,724 |
| 24 | 283 | $341,506 | $10,828 | $330,678 | $5,713,046 |
| 24 | 284 | $341,506 | $10,236 | $331,270 | $5,381,775 |
| 24 | 285 | $341,506 | $9,642 | $331,864 | $5,049,911 |
| 24 | 286 | $341,506 | $9,048 | $332,459 | $4,717,452 |
| 24 | 287 | $341,506 | $8,452 | $333,054 | $4,384,398 |
| 24 | 288 | $341,506 | $7,855 | $333,651 | $4,050,747 |
| 25 | 289 | $341,506 | $7,258 | $334,249 | $3,716,498 |
| 25 | 290 | $341,506 | $6,659 | $334,848 | $3,381,651 |
| 25 | 291 | $341,506 | $6,059 | $335,448 | $3,046,203 |
| 25 | 292 | $341,506 | $5,458 | $336,049 | $2,710,155 |
| 25 | 293 | $341,506 | $4,856 | $336,651 | $2,373,504 |
| 25 | 294 | $341,506 | $4,253 | $337,254 | $2,036,250 |
| 25 | 295 | $341,506 | $3,648 | $337,858 | $1,698,392 |
| 25 | 296 | $341,506 | $3,043 | $338,463 | $1,359,929 |
| 25 | 297 | $341,506 | $2,437 | $339,070 | $1,020,859 |
| 25 | 298 | $341,506 | $1,829 | $339,677 | $681,182 |
| 25 | 299 | $341,506 | $1,220 | $340,286 | $340,896 |
| 25 | 300 | $341,506 | $611 | $340,896 | $0 |
