首期 (港幣)
$29,600,000
每月還款 (港幣)
$191,451
總貸款額 (港幣)
$44,400,000
+
總利息 (港幣)
$13,035,161
=
總還款額 (港幣)
$57,435,161
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $191,451 | $79,550 | $111,901 | $44,288,099 |
| 1 | 2 | $191,451 | $79,350 | $112,101 | $44,175,998 |
| 1 | 3 | $191,451 | $79,149 | $112,302 | $44,063,697 |
| 1 | 4 | $191,451 | $78,947 | $112,503 | $43,951,193 |
| 1 | 5 | $191,451 | $78,746 | $112,705 | $43,838,489 |
| 1 | 6 | $191,451 | $78,544 | $112,907 | $43,725,582 |
| 1 | 7 | $191,451 | $78,342 | $113,109 | $43,612,473 |
| 1 | 8 | $191,451 | $78,139 | $113,312 | $43,499,162 |
| 1 | 9 | $191,451 | $77,936 | $113,515 | $43,385,647 |
| 1 | 10 | $191,451 | $77,733 | $113,718 | $43,271,929 |
| 1 | 11 | $191,451 | $77,529 | $113,922 | $43,158,008 |
| 1 | 12 | $191,451 | $77,325 | $114,126 | $43,043,882 |
| 2 | 13 | $191,451 | $77,120 | $114,330 | $42,929,552 |
| 2 | 14 | $191,451 | $76,915 | $114,535 | $42,815,017 |
| 2 | 15 | $191,451 | $76,710 | $114,740 | $42,700,276 |
| 2 | 16 | $191,451 | $76,505 | $114,946 | $42,585,330 |
| 2 | 17 | $191,451 | $76,299 | $115,152 | $42,470,179 |
| 2 | 18 | $191,451 | $76,092 | $115,358 | $42,354,820 |
| 2 | 19 | $191,451 | $75,886 | $115,565 | $42,239,256 |
| 2 | 20 | $191,451 | $75,679 | $115,772 | $42,123,484 |
| 2 | 21 | $191,451 | $75,471 | $115,979 | $42,007,504 |
| 2 | 22 | $191,451 | $75,263 | $116,187 | $41,891,317 |
| 2 | 23 | $191,451 | $75,055 | $116,395 | $41,774,922 |
| 2 | 24 | $191,451 | $74,847 | $116,604 | $41,658,318 |
| 3 | 25 | $191,451 | $74,638 | $116,813 | $41,541,506 |
| 3 | 26 | $191,451 | $74,429 | $117,022 | $41,424,484 |
| 3 | 27 | $191,451 | $74,219 | $117,232 | $41,307,252 |
| 3 | 28 | $191,451 | $74,009 | $117,442 | $41,189,810 |
| 3 | 29 | $191,451 | $73,798 | $117,652 | $41,072,158 |
| 3 | 30 | $191,451 | $73,588 | $117,863 | $40,954,295 |
| 3 | 31 | $191,451 | $73,376 | $118,074 | $40,836,221 |
| 3 | 32 | $191,451 | $73,165 | $118,286 | $40,717,935 |
| 3 | 33 | $191,451 | $72,953 | $118,498 | $40,599,438 |
| 3 | 34 | $191,451 | $72,741 | $118,710 | $40,480,728 |
| 3 | 35 | $191,451 | $72,528 | $118,923 | $40,361,805 |
| 3 | 36 | $191,451 | $72,315 | $119,136 | $40,242,670 |
| 4 | 37 | $191,451 | $72,101 | $119,349 | $40,123,321 |
| 4 | 38 | $191,451 | $71,888 | $119,563 | $40,003,758 |
| 4 | 39 | $191,451 | $71,673 | $119,777 | $39,883,981 |
| 4 | 40 | $191,451 | $71,459 | $119,992 | $39,763,989 |
| 4 | 41 | $191,451 | $71,244 | $120,207 | $39,643,782 |
| 4 | 42 | $191,451 | $71,028 | $120,422 | $39,523,360 |
| 4 | 43 | $191,451 | $70,813 | $120,638 | $39,402,722 |
| 4 | 44 | $191,451 | $70,597 | $120,854 | $39,281,868 |
| 4 | 45 | $191,451 | $70,380 | $121,071 | $39,160,798 |
| 4 | 46 | $191,451 | $70,163 | $121,287 | $39,039,510 |
| 4 | 47 | $191,451 | $69,946 | $121,505 | $38,918,006 |
| 4 | 48 | $191,451 | $69,728 | $121,722 | $38,796,283 |
| 5 | 49 | $191,451 | $69,510 | $121,941 | $38,674,343 |
| 5 | 50 | $191,451 | $69,292 | $122,159 | $38,552,184 |
| 5 | 51 | $191,451 | $69,073 | $122,378 | $38,429,806 |
| 5 | 52 | $191,451 | $68,853 | $122,597 | $38,307,209 |
| 5 | 53 | $191,451 | $68,634 | $122,817 | $38,184,392 |
| 5 | 54 | $191,451 | $68,414 | $123,037 | $38,061,355 |
| 5 | 55 | $191,451 | $68,193 | $123,257 | $37,938,098 |
| 5 | 56 | $191,451 | $67,972 | $123,478 | $37,814,620 |
| 5 | 57 | $191,451 | $67,751 | $123,699 | $37,690,920 |
| 5 | 58 | $191,451 | $67,530 | $123,921 | $37,566,999 |
| 5 | 59 | $191,451 | $67,308 | $124,143 | $37,442,856 |
| 5 | 60 | $191,451 | $67,085 | $124,365 | $37,318,491 |
| 6 | 61 | $191,451 | $66,862 | $124,588 | $37,193,903 |
| 6 | 62 | $191,451 | $66,639 | $124,811 | $37,069,091 |
| 6 | 63 | $191,451 | $66,415 | $125,035 | $36,944,056 |
| 6 | 64 | $191,451 | $66,191 | $125,259 | $36,818,797 |
| 6 | 65 | $191,451 | $65,967 | $125,484 | $36,693,313 |
| 6 | 66 | $191,451 | $65,742 | $125,708 | $36,567,605 |
| 6 | 67 | $191,451 | $65,517 | $125,934 | $36,441,671 |
| 6 | 68 | $191,451 | $65,291 | $126,159 | $36,315,512 |
| 6 | 69 | $191,451 | $65,065 | $126,385 | $36,189,127 |
| 6 | 70 | $191,451 | $64,839 | $126,612 | $36,062,515 |
| 6 | 71 | $191,451 | $64,612 | $126,839 | $35,935,677 |
| 6 | 72 | $191,451 | $64,385 | $127,066 | $35,808,611 |
| 7 | 73 | $191,451 | $64,157 | $127,293 | $35,681,318 |
| 7 | 74 | $191,451 | $63,929 | $127,522 | $35,553,796 |
| 7 | 75 | $191,451 | $63,701 | $127,750 | $35,426,046 |
| 7 | 76 | $191,451 | $63,472 | $127,979 | $35,298,067 |
| 7 | 77 | $191,451 | $63,242 | $128,208 | $35,169,859 |
| 7 | 78 | $191,451 | $63,013 | $128,438 | $35,041,421 |
| 7 | 79 | $191,451 | $62,783 | $128,668 | $34,912,753 |
| 7 | 80 | $191,451 | $62,552 | $128,899 | $34,783,855 |
| 7 | 81 | $191,451 | $62,321 | $129,129 | $34,654,725 |
| 7 | 82 | $191,451 | $62,090 | $129,361 | $34,525,364 |
| 7 | 83 | $191,451 | $61,858 | $129,593 | $34,395,772 |
| 7 | 84 | $191,451 | $61,626 | $129,825 | $34,265,947 |
| 8 | 85 | $191,451 | $61,393 | $130,057 | $34,135,890 |
| 8 | 86 | $191,451 | $61,160 | $130,290 | $34,005,599 |
| 8 | 87 | $191,451 | $60,927 | $130,524 | $33,875,075 |
| 8 | 88 | $191,451 | $60,693 | $130,758 | $33,744,318 |
| 8 | 89 | $191,451 | $60,459 | $130,992 | $33,613,326 |
| 8 | 90 | $191,451 | $60,224 | $131,227 | $33,482,099 |
| 8 | 91 | $191,451 | $59,989 | $131,462 | $33,350,637 |
| 8 | 92 | $191,451 | $59,753 | $131,697 | $33,218,940 |
| 8 | 93 | $191,451 | $59,517 | $131,933 | $33,087,007 |
| 8 | 94 | $191,451 | $59,281 | $132,170 | $32,954,837 |
| 8 | 95 | $191,451 | $59,044 | $132,406 | $32,822,431 |
| 8 | 96 | $191,451 | $58,807 | $132,644 | $32,689,787 |
| 9 | 97 | $191,451 | $58,569 | $132,881 | $32,556,905 |
| 9 | 98 | $191,451 | $58,331 | $133,119 | $32,423,786 |
| 9 | 99 | $191,451 | $58,093 | $133,358 | $32,290,428 |
| 9 | 100 | $191,451 | $57,854 | $133,597 | $32,156,831 |
| 9 | 101 | $191,451 | $57,614 | $133,836 | $32,022,995 |
| 9 | 102 | $191,451 | $57,375 | $134,076 | $31,888,919 |
| 9 | 103 | $191,451 | $57,134 | $134,316 | $31,754,603 |
| 9 | 104 | $191,451 | $56,894 | $134,557 | $31,620,046 |
| 9 | 105 | $191,451 | $56,653 | $134,798 | $31,485,248 |
| 9 | 106 | $191,451 | $56,411 | $135,039 | $31,350,209 |
| 9 | 107 | $191,451 | $56,169 | $135,281 | $31,214,927 |
| 9 | 108 | $191,451 | $55,927 | $135,524 | $31,079,403 |
| 10 | 109 | $191,451 | $55,684 | $135,767 | $30,943,637 |
| 10 | 110 | $191,451 | $55,441 | $136,010 | $30,807,627 |
| 10 | 111 | $191,451 | $55,197 | $136,254 | $30,671,373 |
| 10 | 112 | $191,451 | $54,953 | $136,498 | $30,534,876 |
| 10 | 113 | $191,451 | $54,708 | $136,742 | $30,398,133 |
| 10 | 114 | $191,451 | $54,463 | $136,987 | $30,261,146 |
| 10 | 115 | $191,451 | $54,218 | $137,233 | $30,123,914 |
| 10 | 116 | $191,451 | $53,972 | $137,479 | $29,986,435 |
| 10 | 117 | $191,451 | $53,726 | $137,725 | $29,848,710 |
| 10 | 118 | $191,451 | $53,479 | $137,972 | $29,710,739 |
| 10 | 119 | $191,451 | $53,232 | $138,219 | $29,572,520 |
| 10 | 120 | $191,451 | $52,984 | $138,466 | $29,434,053 |
| 11 | 121 | $191,451 | $52,736 | $138,715 | $29,295,339 |
| 11 | 122 | $191,451 | $52,487 | $138,963 | $29,156,376 |
| 11 | 123 | $191,451 | $52,239 | $139,212 | $29,017,164 |
| 11 | 124 | $191,451 | $51,989 | $139,461 | $28,877,702 |
| 11 | 125 | $191,451 | $51,739 | $139,711 | $28,737,991 |
| 11 | 126 | $191,451 | $51,489 | $139,962 | $28,598,029 |
| 11 | 127 | $191,451 | $51,238 | $140,212 | $28,457,817 |
| 11 | 128 | $191,451 | $50,987 | $140,464 | $28,317,353 |
| 11 | 129 | $191,451 | $50,735 | $140,715 | $28,176,638 |
| 11 | 130 | $191,451 | $50,483 | $140,967 | $28,035,671 |
| 11 | 131 | $191,451 | $50,231 | $141,220 | $27,894,451 |
| 11 | 132 | $191,451 | $49,978 | $141,473 | $27,752,978 |
| 12 | 133 | $191,451 | $49,724 | $141,726 | $27,611,251 |
| 12 | 134 | $191,451 | $49,470 | $141,980 | $27,469,271 |
| 12 | 135 | $191,451 | $49,216 | $142,235 | $27,327,036 |
| 12 | 136 | $191,451 | $48,961 | $142,490 | $27,184,547 |
| 12 | 137 | $191,451 | $48,706 | $142,745 | $27,041,802 |
| 12 | 138 | $191,451 | $48,450 | $143,001 | $26,898,801 |
| 12 | 139 | $191,451 | $48,194 | $143,257 | $26,755,544 |
| 12 | 140 | $191,451 | $47,937 | $143,514 | $26,612,031 |
| 12 | 141 | $191,451 | $47,680 | $143,771 | $26,468,260 |
| 12 | 142 | $191,451 | $47,422 | $144,028 | $26,324,232 |
| 12 | 143 | $191,451 | $47,164 | $144,286 | $26,179,945 |
| 12 | 144 | $191,451 | $46,906 | $144,545 | $26,035,401 |
| 13 | 145 | $191,451 | $46,647 | $144,804 | $25,890,597 |
| 13 | 146 | $191,451 | $46,387 | $145,063 | $25,745,534 |
| 13 | 147 | $191,451 | $46,127 | $145,323 | $25,600,211 |
| 13 | 148 | $191,451 | $45,867 | $145,583 | $25,454,627 |
| 13 | 149 | $191,451 | $45,606 | $145,844 | $25,308,783 |
| 13 | 150 | $191,451 | $45,345 | $146,106 | $25,162,677 |
| 13 | 151 | $191,451 | $45,083 | $146,367 | $25,016,310 |
| 13 | 152 | $191,451 | $44,821 | $146,630 | $24,869,680 |
| 13 | 153 | $191,451 | $44,558 | $146,892 | $24,722,788 |
| 13 | 154 | $191,451 | $44,295 | $147,156 | $24,575,632 |
| 13 | 155 | $191,451 | $44,031 | $147,419 | $24,428,213 |
| 13 | 156 | $191,451 | $43,767 | $147,683 | $24,280,530 |
| 14 | 157 | $191,451 | $43,503 | $147,948 | $24,132,582 |
| 14 | 158 | $191,451 | $43,238 | $148,213 | $23,984,369 |
| 14 | 159 | $191,451 | $42,972 | $148,479 | $23,835,890 |
| 14 | 160 | $191,451 | $42,706 | $148,745 | $23,687,146 |
| 14 | 161 | $191,451 | $42,439 | $149,011 | $23,538,134 |
| 14 | 162 | $191,451 | $42,172 | $149,278 | $23,388,856 |
| 14 | 163 | $191,451 | $41,905 | $149,546 | $23,239,311 |
| 14 | 164 | $191,451 | $41,637 | $149,813 | $23,089,497 |
| 14 | 165 | $191,451 | $41,369 | $150,082 | $22,939,416 |
| 14 | 166 | $191,451 | $41,100 | $150,351 | $22,789,065 |
| 14 | 167 | $191,451 | $40,830 | $150,620 | $22,638,445 |
| 14 | 168 | $191,451 | $40,561 | $150,890 | $22,487,555 |
| 15 | 169 | $191,451 | $40,290 | $151,160 | $22,336,394 |
| 15 | 170 | $191,451 | $40,019 | $151,431 | $22,184,963 |
| 15 | 171 | $191,451 | $39,748 | $151,702 | $22,033,261 |
| 15 | 172 | $191,451 | $39,476 | $151,974 | $21,881,286 |
| 15 | 173 | $191,451 | $39,204 | $152,247 | $21,729,040 |
| 15 | 174 | $191,451 | $38,931 | $152,519 | $21,576,521 |
| 15 | 175 | $191,451 | $38,658 | $152,793 | $21,423,728 |
| 15 | 176 | $191,451 | $38,384 | $153,066 | $21,270,662 |
| 15 | 177 | $191,451 | $38,110 | $153,341 | $21,117,321 |
| 15 | 178 | $191,451 | $37,835 | $153,615 | $20,963,706 |
| 15 | 179 | $191,451 | $37,560 | $153,891 | $20,809,815 |
| 15 | 180 | $191,451 | $37,284 | $154,166 | $20,655,649 |
| 16 | 181 | $191,451 | $37,008 | $154,443 | $20,501,206 |
| 16 | 182 | $191,451 | $36,731 | $154,719 | $20,346,487 |
| 16 | 183 | $191,451 | $36,454 | $154,996 | $20,191,491 |
| 16 | 184 | $191,451 | $36,176 | $155,274 | $20,036,217 |
| 16 | 185 | $191,451 | $35,898 | $155,552 | $19,880,664 |
| 16 | 186 | $191,451 | $35,620 | $155,831 | $19,724,833 |
| 16 | 187 | $191,451 | $35,340 | $156,110 | $19,568,723 |
| 16 | 188 | $191,451 | $35,061 | $156,390 | $19,412,333 |
| 16 | 189 | $191,451 | $34,780 | $156,670 | $19,255,663 |
| 16 | 190 | $191,451 | $34,500 | $156,951 | $19,098,712 |
| 16 | 191 | $191,451 | $34,219 | $157,232 | $18,941,480 |
| 16 | 192 | $191,451 | $33,937 | $157,514 | $18,783,966 |
| 17 | 193 | $191,451 | $33,655 | $157,796 | $18,626,171 |
| 17 | 194 | $191,451 | $33,372 | $158,079 | $18,468,092 |
| 17 | 195 | $191,451 | $33,089 | $158,362 | $18,309,730 |
| 17 | 196 | $191,451 | $32,805 | $158,646 | $18,151,084 |
| 17 | 197 | $191,451 | $32,521 | $158,930 | $17,992,155 |
| 17 | 198 | $191,451 | $32,236 | $159,215 | $17,832,940 |
| 17 | 199 | $191,451 | $31,951 | $159,500 | $17,673,440 |
| 17 | 200 | $191,451 | $31,665 | $159,786 | $17,513,655 |
| 17 | 201 | $191,451 | $31,379 | $160,072 | $17,353,583 |
| 17 | 202 | $191,451 | $31,092 | $160,359 | $17,193,224 |
| 17 | 203 | $191,451 | $30,805 | $160,646 | $17,032,578 |
| 17 | 204 | $191,451 | $30,517 | $160,934 | $16,871,644 |
| 18 | 205 | $191,451 | $30,228 | $161,222 | $16,710,422 |
| 18 | 206 | $191,451 | $29,940 | $161,511 | $16,548,911 |
| 18 | 207 | $191,451 | $29,650 | $161,800 | $16,387,110 |
| 18 | 208 | $191,451 | $29,360 | $162,090 | $16,225,020 |
| 18 | 209 | $191,451 | $29,070 | $162,381 | $16,062,639 |
| 18 | 210 | $191,451 | $28,779 | $162,672 | $15,899,968 |
| 18 | 211 | $191,451 | $28,487 | $162,963 | $15,737,005 |
| 18 | 212 | $191,451 | $28,195 | $163,255 | $15,573,750 |
| 18 | 213 | $191,451 | $27,903 | $163,548 | $15,410,202 |
| 18 | 214 | $191,451 | $27,610 | $163,841 | $15,246,361 |
| 18 | 215 | $191,451 | $27,316 | $164,134 | $15,082,227 |
| 18 | 216 | $191,451 | $27,022 | $164,428 | $14,917,799 |
| 19 | 217 | $191,451 | $26,728 | $164,723 | $14,753,076 |
| 19 | 218 | $191,451 | $26,433 | $165,018 | $14,588,058 |
| 19 | 219 | $191,451 | $26,137 | $165,314 | $14,422,745 |
| 19 | 220 | $191,451 | $25,841 | $165,610 | $14,257,135 |
| 19 | 221 | $191,451 | $25,544 | $165,907 | $14,091,228 |
| 19 | 222 | $191,451 | $25,247 | $166,204 | $13,925,025 |
| 19 | 223 | $191,451 | $24,949 | $166,502 | $13,758,523 |
| 19 | 224 | $191,451 | $24,651 | $166,800 | $13,591,723 |
| 19 | 225 | $191,451 | $24,352 | $167,099 | $13,424,625 |
| 19 | 226 | $191,451 | $24,052 | $167,398 | $13,257,227 |
| 19 | 227 | $191,451 | $23,753 | $167,698 | $13,089,529 |
| 19 | 228 | $191,451 | $23,452 | $167,998 | $12,921,530 |
| 20 | 229 | $191,451 | $23,151 | $168,299 | $12,753,231 |
| 20 | 230 | $191,451 | $22,850 | $168,601 | $12,584,630 |
| 20 | 231 | $191,451 | $22,547 | $168,903 | $12,415,726 |
| 20 | 232 | $191,451 | $22,245 | $169,206 | $12,246,521 |
| 20 | 233 | $191,451 | $21,942 | $169,509 | $12,077,012 |
| 20 | 234 | $191,451 | $21,638 | $169,813 | $11,907,199 |
| 20 | 235 | $191,451 | $21,334 | $170,117 | $11,737,083 |
| 20 | 236 | $191,451 | $21,029 | $170,422 | $11,566,661 |
| 20 | 237 | $191,451 | $20,724 | $170,727 | $11,395,934 |
| 20 | 238 | $191,451 | $20,418 | $171,033 | $11,224,901 |
| 20 | 239 | $191,451 | $20,111 | $171,339 | $11,053,562 |
| 20 | 240 | $191,451 | $19,804 | $171,646 | $10,881,916 |
| 21 | 241 | $191,451 | $19,497 | $171,954 | $10,709,962 |
| 21 | 242 | $191,451 | $19,189 | $172,262 | $10,537,700 |
| 21 | 243 | $191,451 | $18,880 | $172,570 | $10,365,130 |
| 21 | 244 | $191,451 | $18,571 | $172,880 | $10,192,250 |
| 21 | 245 | $191,451 | $18,261 | $173,189 | $10,019,061 |
| 21 | 246 | $191,451 | $17,951 | $173,500 | $9,845,561 |
| 21 | 247 | $191,451 | $17,640 | $173,811 | $9,671,750 |
| 21 | 248 | $191,451 | $17,329 | $174,122 | $9,497,628 |
| 21 | 249 | $191,451 | $17,017 | $174,434 | $9,323,194 |
| 21 | 250 | $191,451 | $16,704 | $174,746 | $9,148,448 |
| 21 | 251 | $191,451 | $16,391 | $175,060 | $8,973,388 |
| 21 | 252 | $191,451 | $16,077 | $175,373 | $8,798,015 |
| 22 | 253 | $191,451 | $15,763 | $175,687 | $8,622,328 |
| 22 | 254 | $191,451 | $15,448 | $176,002 | $8,446,325 |
| 22 | 255 | $191,451 | $15,133 | $176,318 | $8,270,008 |
| 22 | 256 | $191,451 | $14,817 | $176,633 | $8,093,374 |
| 22 | 257 | $191,451 | $14,501 | $176,950 | $7,916,424 |
| 22 | 258 | $191,451 | $14,184 | $177,267 | $7,739,158 |
| 22 | 259 | $191,451 | $13,866 | $177,585 | $7,561,573 |
| 22 | 260 | $191,451 | $13,548 | $177,903 | $7,383,670 |
| 22 | 261 | $191,451 | $13,229 | $178,221 | $7,205,449 |
| 22 | 262 | $191,451 | $12,910 | $178,541 | $7,026,908 |
| 22 | 263 | $191,451 | $12,590 | $178,861 | $6,848,047 |
| 22 | 264 | $191,451 | $12,269 | $179,181 | $6,668,866 |
| 23 | 265 | $191,451 | $11,948 | $179,502 | $6,489,364 |
| 23 | 266 | $191,451 | $11,627 | $179,824 | $6,309,540 |
| 23 | 267 | $191,451 | $11,305 | $180,146 | $6,129,394 |
| 23 | 268 | $191,451 | $10,982 | $180,469 | $5,948,926 |
| 23 | 269 | $191,451 | $10,658 | $180,792 | $5,768,134 |
| 23 | 270 | $191,451 | $10,335 | $181,116 | $5,587,018 |
| 23 | 271 | $191,451 | $10,010 | $181,440 | $5,405,577 |
| 23 | 272 | $191,451 | $9,685 | $181,766 | $5,223,812 |
| 23 | 273 | $191,451 | $9,359 | $182,091 | $5,041,720 |
| 23 | 274 | $191,451 | $9,033 | $182,417 | $4,859,303 |
| 23 | 275 | $191,451 | $8,706 | $182,744 | $4,676,559 |
| 23 | 276 | $191,451 | $8,379 | $183,072 | $4,493,487 |
| 24 | 277 | $191,451 | $8,051 | $183,400 | $4,310,087 |
| 24 | 278 | $191,451 | $7,722 | $183,728 | $4,126,359 |
| 24 | 279 | $191,451 | $7,393 | $184,057 | $3,942,302 |
| 24 | 280 | $191,451 | $7,063 | $184,387 | $3,757,914 |
| 24 | 281 | $191,451 | $6,733 | $184,718 | $3,573,197 |
| 24 | 282 | $191,451 | $6,402 | $185,049 | $3,388,148 |
| 24 | 283 | $191,451 | $6,070 | $185,380 | $3,202,768 |
| 24 | 284 | $191,451 | $5,738 | $185,712 | $3,017,056 |
| 24 | 285 | $191,451 | $5,406 | $186,045 | $2,831,011 |
| 24 | 286 | $191,451 | $5,072 | $186,378 | $2,644,632 |
| 24 | 287 | $191,451 | $4,738 | $186,712 | $2,457,920 |
| 24 | 288 | $191,451 | $4,404 | $187,047 | $2,270,873 |
| 25 | 289 | $191,451 | $4,069 | $187,382 | $2,083,492 |
| 25 | 290 | $191,451 | $3,733 | $187,718 | $1,895,774 |
| 25 | 291 | $191,451 | $3,397 | $188,054 | $1,707,720 |
| 25 | 292 | $191,451 | $3,060 | $188,391 | $1,519,329 |
| 25 | 293 | $191,451 | $2,722 | $188,728 | $1,330,601 |
| 25 | 294 | $191,451 | $2,384 | $189,067 | $1,141,534 |
| 25 | 295 | $191,451 | $2,045 | $189,405 | $952,129 |
| 25 | 296 | $191,451 | $1,706 | $189,745 | $762,384 |
| 25 | 297 | $191,451 | $1,366 | $190,085 | $572,300 |
| 25 | 298 | $191,451 | $1,025 | $190,425 | $381,874 |
| 25 | 299 | $191,451 | $684 | $190,766 | $191,108 |
| 25 | 300 | $191,451 | $342 | $191,108 | $0 |
