首期 (港幣)
$15,992,000
每月還款 (港幣)
$103,435
總貸款額 (港幣)
$23,988,000
+
總利息 (港幣)
$7,042,510
=
總還款額 (港幣)
$31,030,510
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $103,435 | $42,979 | $60,457 | $23,927,543 |
| 1 | 2 | $103,435 | $42,870 | $60,565 | $23,866,979 |
| 1 | 3 | $103,435 | $42,762 | $60,673 | $23,806,305 |
| 1 | 4 | $103,435 | $42,653 | $60,782 | $23,745,523 |
| 1 | 5 | $103,435 | $42,544 | $60,891 | $23,684,632 |
| 1 | 6 | $103,435 | $42,435 | $61,000 | $23,623,632 |
| 1 | 7 | $103,435 | $42,326 | $61,109 | $23,562,523 |
| 1 | 8 | $103,435 | $42,216 | $61,219 | $23,501,304 |
| 1 | 9 | $103,435 | $42,107 | $61,329 | $23,439,975 |
| 1 | 10 | $103,435 | $41,997 | $61,438 | $23,378,537 |
| 1 | 11 | $103,435 | $41,887 | $61,548 | $23,316,989 |
| 1 | 12 | $103,435 | $41,776 | $61,659 | $23,255,330 |
| 2 | 13 | $103,435 | $41,666 | $61,769 | $23,193,561 |
| 2 | 14 | $103,435 | $41,555 | $61,880 | $23,131,681 |
| 2 | 15 | $103,435 | $41,444 | $61,991 | $23,069,690 |
| 2 | 16 | $103,435 | $41,333 | $62,102 | $23,007,588 |
| 2 | 17 | $103,435 | $41,222 | $62,213 | $22,945,375 |
| 2 | 18 | $103,435 | $41,110 | $62,325 | $22,883,050 |
| 2 | 19 | $103,435 | $40,999 | $62,436 | $22,820,614 |
| 2 | 20 | $103,435 | $40,887 | $62,548 | $22,758,066 |
| 2 | 21 | $103,435 | $40,775 | $62,660 | $22,695,406 |
| 2 | 22 | $103,435 | $40,663 | $62,772 | $22,632,633 |
| 2 | 23 | $103,435 | $40,550 | $62,885 | $22,569,748 |
| 2 | 24 | $103,435 | $40,437 | $62,998 | $22,506,751 |
| 3 | 25 | $103,435 | $40,325 | $63,110 | $22,443,640 |
| 3 | 26 | $103,435 | $40,212 | $63,224 | $22,380,417 |
| 3 | 27 | $103,435 | $40,098 | $63,337 | $22,317,080 |
| 3 | 28 | $103,435 | $39,985 | $63,450 | $22,253,630 |
| 3 | 29 | $103,435 | $39,871 | $63,564 | $22,190,066 |
| 3 | 30 | $103,435 | $39,757 | $63,678 | $22,126,388 |
| 3 | 31 | $103,435 | $39,643 | $63,792 | $22,062,596 |
| 3 | 32 | $103,435 | $39,529 | $63,906 | $21,998,690 |
| 3 | 33 | $103,435 | $39,414 | $64,021 | $21,934,669 |
| 3 | 34 | $103,435 | $39,300 | $64,135 | $21,870,534 |
| 3 | 35 | $103,435 | $39,185 | $64,250 | $21,806,284 |
| 3 | 36 | $103,435 | $39,070 | $64,365 | $21,741,918 |
| 4 | 37 | $103,435 | $38,954 | $64,481 | $21,677,437 |
| 4 | 38 | $103,435 | $38,839 | $64,596 | $21,612,841 |
| 4 | 39 | $103,435 | $38,723 | $64,712 | $21,548,129 |
| 4 | 40 | $103,435 | $38,607 | $64,828 | $21,483,301 |
| 4 | 41 | $103,435 | $38,491 | $64,944 | $21,418,357 |
| 4 | 42 | $103,435 | $38,375 | $65,060 | $21,353,296 |
| 4 | 43 | $103,435 | $38,258 | $65,177 | $21,288,119 |
| 4 | 44 | $103,435 | $38,141 | $65,294 | $21,222,826 |
| 4 | 45 | $103,435 | $38,024 | $65,411 | $21,157,415 |
| 4 | 46 | $103,435 | $37,907 | $65,528 | $21,091,887 |
| 4 | 47 | $103,435 | $37,790 | $65,645 | $21,026,241 |
| 4 | 48 | $103,435 | $37,672 | $65,763 | $20,960,478 |
| 5 | 49 | $103,435 | $37,554 | $65,881 | $20,894,598 |
| 5 | 50 | $103,435 | $37,436 | $65,999 | $20,828,599 |
| 5 | 51 | $103,435 | $37,318 | $66,117 | $20,762,481 |
| 5 | 52 | $103,435 | $37,199 | $66,236 | $20,696,246 |
| 5 | 53 | $103,435 | $37,081 | $66,354 | $20,629,892 |
| 5 | 54 | $103,435 | $36,962 | $66,473 | $20,563,418 |
| 5 | 55 | $103,435 | $36,843 | $66,592 | $20,496,826 |
| 5 | 56 | $103,435 | $36,723 | $66,712 | $20,430,115 |
| 5 | 57 | $103,435 | $36,604 | $66,831 | $20,363,284 |
| 5 | 58 | $103,435 | $36,484 | $66,951 | $20,296,333 |
| 5 | 59 | $103,435 | $36,364 | $67,071 | $20,229,262 |
| 5 | 60 | $103,435 | $36,244 | $67,191 | $20,162,071 |
| 6 | 61 | $103,435 | $36,124 | $67,311 | $20,094,760 |
| 6 | 62 | $103,435 | $36,003 | $67,432 | $20,027,328 |
| 6 | 63 | $103,435 | $35,882 | $67,553 | $19,959,775 |
| 6 | 64 | $103,435 | $35,761 | $67,674 | $19,892,101 |
| 6 | 65 | $103,435 | $35,640 | $67,795 | $19,824,306 |
| 6 | 66 | $103,435 | $35,519 | $67,916 | $19,756,390 |
| 6 | 67 | $103,435 | $35,397 | $68,038 | $19,688,352 |
| 6 | 68 | $103,435 | $35,275 | $68,160 | $19,620,192 |
| 6 | 69 | $103,435 | $35,153 | $68,282 | $19,551,909 |
| 6 | 70 | $103,435 | $35,031 | $68,405 | $19,483,505 |
| 6 | 71 | $103,435 | $34,908 | $68,527 | $19,414,978 |
| 6 | 72 | $103,435 | $34,785 | $68,650 | $19,346,328 |
| 7 | 73 | $103,435 | $34,662 | $68,773 | $19,277,555 |
| 7 | 74 | $103,435 | $34,539 | $68,896 | $19,208,659 |
| 7 | 75 | $103,435 | $34,416 | $69,020 | $19,139,639 |
| 7 | 76 | $103,435 | $34,292 | $69,143 | $19,070,496 |
| 7 | 77 | $103,435 | $34,168 | $69,267 | $19,001,229 |
| 7 | 78 | $103,435 | $34,044 | $69,391 | $18,931,838 |
| 7 | 79 | $103,435 | $33,920 | $69,515 | $18,862,323 |
| 7 | 80 | $103,435 | $33,795 | $69,640 | $18,792,683 |
| 7 | 81 | $103,435 | $33,670 | $69,765 | $18,722,918 |
| 7 | 82 | $103,435 | $33,545 | $69,890 | $18,653,028 |
| 7 | 83 | $103,435 | $33,420 | $70,015 | $18,583,013 |
| 7 | 84 | $103,435 | $33,295 | $70,140 | $18,512,872 |
| 8 | 85 | $103,435 | $33,169 | $70,266 | $18,442,606 |
| 8 | 86 | $103,435 | $33,043 | $70,392 | $18,372,214 |
| 8 | 87 | $103,435 | $32,917 | $70,518 | $18,301,696 |
| 8 | 88 | $103,435 | $32,791 | $70,644 | $18,231,052 |
| 8 | 89 | $103,435 | $32,664 | $70,771 | $18,160,281 |
| 8 | 90 | $103,435 | $32,537 | $70,898 | $18,089,383 |
| 8 | 91 | $103,435 | $32,410 | $71,025 | $18,018,358 |
| 8 | 92 | $103,435 | $32,283 | $71,152 | $17,947,206 |
| 8 | 93 | $103,435 | $32,155 | $71,280 | $17,875,926 |
| 8 | 94 | $103,435 | $32,028 | $71,407 | $17,804,519 |
| 8 | 95 | $103,435 | $31,900 | $71,535 | $17,732,983 |
| 8 | 96 | $103,435 | $31,772 | $71,663 | $17,661,320 |
| 9 | 97 | $103,435 | $31,643 | $71,792 | $17,589,528 |
| 9 | 98 | $103,435 | $31,515 | $71,920 | $17,517,608 |
| 9 | 99 | $103,435 | $31,386 | $72,049 | $17,445,558 |
| 9 | 100 | $103,435 | $31,257 | $72,178 | $17,373,380 |
| 9 | 101 | $103,435 | $31,127 | $72,308 | $17,301,072 |
| 9 | 102 | $103,435 | $30,998 | $72,437 | $17,228,635 |
| 9 | 103 | $103,435 | $30,868 | $72,567 | $17,156,068 |
| 9 | 104 | $103,435 | $30,738 | $72,697 | $17,083,371 |
| 9 | 105 | $103,435 | $30,608 | $72,827 | $17,010,543 |
| 9 | 106 | $103,435 | $30,477 | $72,958 | $16,937,586 |
| 9 | 107 | $103,435 | $30,347 | $73,089 | $16,864,497 |
| 9 | 108 | $103,435 | $30,216 | $73,219 | $16,791,278 |
| 10 | 109 | $103,435 | $30,084 | $73,351 | $16,717,927 |
| 10 | 110 | $103,435 | $29,953 | $73,482 | $16,644,445 |
| 10 | 111 | $103,435 | $29,821 | $73,614 | $16,570,831 |
| 10 | 112 | $103,435 | $29,689 | $73,746 | $16,497,086 |
| 10 | 113 | $103,435 | $29,557 | $73,878 | $16,423,208 |
| 10 | 114 | $103,435 | $29,425 | $74,010 | $16,349,198 |
| 10 | 115 | $103,435 | $29,292 | $74,143 | $16,275,055 |
| 10 | 116 | $103,435 | $29,159 | $74,276 | $16,200,779 |
| 10 | 117 | $103,435 | $29,026 | $74,409 | $16,126,371 |
| 10 | 118 | $103,435 | $28,893 | $74,542 | $16,051,829 |
| 10 | 119 | $103,435 | $28,760 | $74,676 | $15,977,153 |
| 10 | 120 | $103,435 | $28,626 | $74,809 | $15,902,344 |
| 11 | 121 | $103,435 | $28,492 | $74,943 | $15,827,401 |
| 11 | 122 | $103,435 | $28,357 | $75,078 | $15,752,323 |
| 11 | 123 | $103,435 | $28,223 | $75,212 | $15,677,111 |
| 11 | 124 | $103,435 | $28,088 | $75,347 | $15,601,764 |
| 11 | 125 | $103,435 | $27,953 | $75,482 | $15,526,282 |
| 11 | 126 | $103,435 | $27,818 | $75,617 | $15,450,665 |
| 11 | 127 | $103,435 | $27,682 | $75,753 | $15,374,912 |
| 11 | 128 | $103,435 | $27,547 | $75,888 | $15,299,024 |
| 11 | 129 | $103,435 | $27,411 | $76,024 | $15,223,000 |
| 11 | 130 | $103,435 | $27,275 | $76,160 | $15,146,839 |
| 11 | 131 | $103,435 | $27,138 | $76,297 | $15,070,542 |
| 11 | 132 | $103,435 | $27,001 | $76,434 | $14,994,109 |
| 12 | 133 | $103,435 | $26,864 | $76,571 | $14,917,538 |
| 12 | 134 | $103,435 | $26,727 | $76,708 | $14,840,830 |
| 12 | 135 | $103,435 | $26,590 | $76,845 | $14,763,985 |
| 12 | 136 | $103,435 | $26,452 | $76,983 | $14,687,002 |
| 12 | 137 | $103,435 | $26,314 | $77,121 | $14,609,881 |
| 12 | 138 | $103,435 | $26,176 | $77,259 | $14,532,622 |
| 12 | 139 | $103,435 | $26,038 | $77,397 | $14,455,225 |
| 12 | 140 | $103,435 | $25,899 | $77,536 | $14,377,689 |
| 12 | 141 | $103,435 | $25,760 | $77,675 | $14,300,014 |
| 12 | 142 | $103,435 | $25,621 | $77,814 | $14,222,200 |
| 12 | 143 | $103,435 | $25,481 | $77,954 | $14,144,246 |
| 12 | 144 | $103,435 | $25,342 | $78,093 | $14,066,153 |
| 13 | 145 | $103,435 | $25,202 | $78,233 | $13,987,920 |
| 13 | 146 | $103,435 | $25,062 | $78,373 | $13,909,546 |
| 13 | 147 | $103,435 | $24,921 | $78,514 | $13,831,033 |
| 13 | 148 | $103,435 | $24,781 | $78,654 | $13,752,378 |
| 13 | 149 | $103,435 | $24,640 | $78,795 | $13,673,583 |
| 13 | 150 | $103,435 | $24,499 | $78,937 | $13,594,646 |
| 13 | 151 | $103,435 | $24,357 | $79,078 | $13,515,568 |
| 13 | 152 | $103,435 | $24,215 | $79,220 | $13,436,349 |
| 13 | 153 | $103,435 | $24,073 | $79,362 | $13,356,987 |
| 13 | 154 | $103,435 | $23,931 | $79,504 | $13,277,483 |
| 13 | 155 | $103,435 | $23,789 | $79,646 | $13,197,837 |
| 13 | 156 | $103,435 | $23,646 | $79,789 | $13,118,048 |
| 14 | 157 | $103,435 | $23,503 | $79,932 | $13,038,116 |
| 14 | 158 | $103,435 | $23,360 | $80,075 | $12,958,041 |
| 14 | 159 | $103,435 | $23,216 | $80,219 | $12,877,823 |
| 14 | 160 | $103,435 | $23,073 | $80,362 | $12,797,461 |
| 14 | 161 | $103,435 | $22,929 | $80,506 | $12,716,954 |
| 14 | 162 | $103,435 | $22,785 | $80,650 | $12,636,304 |
| 14 | 163 | $103,435 | $22,640 | $80,795 | $12,555,509 |
| 14 | 164 | $103,435 | $22,495 | $80,940 | $12,474,569 |
| 14 | 165 | $103,435 | $22,350 | $81,085 | $12,393,484 |
| 14 | 166 | $103,435 | $22,205 | $81,230 | $12,312,254 |
| 14 | 167 | $103,435 | $22,059 | $81,376 | $12,230,879 |
| 14 | 168 | $103,435 | $21,914 | $81,521 | $12,149,357 |
| 15 | 169 | $103,435 | $21,768 | $81,667 | $12,067,690 |
| 15 | 170 | $103,435 | $21,621 | $81,814 | $11,985,876 |
| 15 | 171 | $103,435 | $21,475 | $81,960 | $11,903,916 |
| 15 | 172 | $103,435 | $21,328 | $82,107 | $11,821,809 |
| 15 | 173 | $103,435 | $21,181 | $82,254 | $11,739,554 |
| 15 | 174 | $103,435 | $21,033 | $82,402 | $11,657,153 |
| 15 | 175 | $103,435 | $20,886 | $82,549 | $11,574,603 |
| 15 | 176 | $103,435 | $20,738 | $82,697 | $11,491,906 |
| 15 | 177 | $103,435 | $20,590 | $82,845 | $11,409,061 |
| 15 | 178 | $103,435 | $20,441 | $82,994 | $11,326,067 |
| 15 | 179 | $103,435 | $20,293 | $83,142 | $11,242,924 |
| 15 | 180 | $103,435 | $20,144 | $83,291 | $11,159,633 |
| 16 | 181 | $103,435 | $19,994 | $83,441 | $11,076,192 |
| 16 | 182 | $103,435 | $19,845 | $83,590 | $10,992,602 |
| 16 | 183 | $103,435 | $19,695 | $83,740 | $10,908,862 |
| 16 | 184 | $103,435 | $19,545 | $83,890 | $10,824,972 |
| 16 | 185 | $103,435 | $19,395 | $84,040 | $10,740,932 |
| 16 | 186 | $103,435 | $19,244 | $84,191 | $10,656,741 |
| 16 | 187 | $103,435 | $19,093 | $84,342 | $10,572,399 |
| 16 | 188 | $103,435 | $18,942 | $84,493 | $10,487,906 |
| 16 | 189 | $103,435 | $18,791 | $84,644 | $10,403,262 |
| 16 | 190 | $103,435 | $18,639 | $84,796 | $10,318,466 |
| 16 | 191 | $103,435 | $18,487 | $84,948 | $10,233,519 |
| 16 | 192 | $103,435 | $18,335 | $85,100 | $10,148,419 |
| 17 | 193 | $103,435 | $18,183 | $85,252 | $10,063,166 |
| 17 | 194 | $103,435 | $18,030 | $85,405 | $9,977,761 |
| 17 | 195 | $103,435 | $17,877 | $85,558 | $9,892,203 |
| 17 | 196 | $103,435 | $17,724 | $85,712 | $9,806,491 |
| 17 | 197 | $103,435 | $17,570 | $85,865 | $9,720,626 |
| 17 | 198 | $103,435 | $17,416 | $86,019 | $9,634,607 |
| 17 | 199 | $103,435 | $17,262 | $86,173 | $9,548,434 |
| 17 | 200 | $103,435 | $17,108 | $86,327 | $9,462,107 |
| 17 | 201 | $103,435 | $16,953 | $86,482 | $9,375,625 |
| 17 | 202 | $103,435 | $16,798 | $86,637 | $9,288,988 |
| 17 | 203 | $103,435 | $16,643 | $86,792 | $9,202,195 |
| 17 | 204 | $103,435 | $16,487 | $86,948 | $9,115,248 |
| 18 | 205 | $103,435 | $16,331 | $87,104 | $9,028,144 |
| 18 | 206 | $103,435 | $16,175 | $87,260 | $8,940,885 |
| 18 | 207 | $103,435 | $16,019 | $87,416 | $8,853,469 |
| 18 | 208 | $103,435 | $15,862 | $87,573 | $8,765,896 |
| 18 | 209 | $103,435 | $15,706 | $87,729 | $8,678,167 |
| 18 | 210 | $103,435 | $15,548 | $87,887 | $8,590,280 |
| 18 | 211 | $103,435 | $15,391 | $88,044 | $8,502,236 |
| 18 | 212 | $103,435 | $15,233 | $88,202 | $8,414,034 |
| 18 | 213 | $103,435 | $15,075 | $88,360 | $8,325,674 |
| 18 | 214 | $103,435 | $14,917 | $88,518 | $8,237,156 |
| 18 | 215 | $103,435 | $14,758 | $88,677 | $8,148,479 |
| 18 | 216 | $103,435 | $14,599 | $88,836 | $8,059,643 |
| 19 | 217 | $103,435 | $14,440 | $88,995 | $7,970,649 |
| 19 | 218 | $103,435 | $14,281 | $89,154 | $7,881,494 |
| 19 | 219 | $103,435 | $14,121 | $89,314 | $7,792,180 |
| 19 | 220 | $103,435 | $13,961 | $89,474 | $7,702,706 |
| 19 | 221 | $103,435 | $13,801 | $89,634 | $7,613,072 |
| 19 | 222 | $103,435 | $13,640 | $89,795 | $7,523,277 |
| 19 | 223 | $103,435 | $13,479 | $89,956 | $7,433,321 |
| 19 | 224 | $103,435 | $13,318 | $90,117 | $7,343,204 |
| 19 | 225 | $103,435 | $13,157 | $90,278 | $7,252,926 |
| 19 | 226 | $103,435 | $12,995 | $90,440 | $7,162,485 |
| 19 | 227 | $103,435 | $12,833 | $90,602 | $7,071,883 |
| 19 | 228 | $103,435 | $12,670 | $90,765 | $6,981,119 |
| 20 | 229 | $103,435 | $12,508 | $90,927 | $6,890,191 |
| 20 | 230 | $103,435 | $12,345 | $91,090 | $6,799,101 |
| 20 | 231 | $103,435 | $12,182 | $91,253 | $6,707,848 |
| 20 | 232 | $103,435 | $12,018 | $91,417 | $6,616,431 |
| 20 | 233 | $103,435 | $11,854 | $91,581 | $6,524,851 |
| 20 | 234 | $103,435 | $11,690 | $91,745 | $6,433,106 |
| 20 | 235 | $103,435 | $11,526 | $91,909 | $6,341,197 |
| 20 | 236 | $103,435 | $11,361 | $92,074 | $6,249,123 |
| 20 | 237 | $103,435 | $11,196 | $92,239 | $6,156,884 |
| 20 | 238 | $103,435 | $11,031 | $92,404 | $6,064,480 |
| 20 | 239 | $103,435 | $10,866 | $92,570 | $5,971,911 |
| 20 | 240 | $103,435 | $10,700 | $92,735 | $5,879,176 |
| 21 | 241 | $103,435 | $10,534 | $92,902 | $5,786,274 |
| 21 | 242 | $103,435 | $10,367 | $93,068 | $5,693,206 |
| 21 | 243 | $103,435 | $10,200 | $93,235 | $5,599,971 |
| 21 | 244 | $103,435 | $10,033 | $93,402 | $5,506,570 |
| 21 | 245 | $103,435 | $9,866 | $93,569 | $5,413,001 |
| 21 | 246 | $103,435 | $9,698 | $93,737 | $5,319,264 |
| 21 | 247 | $103,435 | $9,530 | $93,905 | $5,225,359 |
| 21 | 248 | $103,435 | $9,362 | $94,073 | $5,131,286 |
| 21 | 249 | $103,435 | $9,194 | $94,241 | $5,037,045 |
| 21 | 250 | $103,435 | $9,025 | $94,410 | $4,942,634 |
| 21 | 251 | $103,435 | $8,856 | $94,579 | $4,848,055 |
| 21 | 252 | $103,435 | $8,686 | $94,749 | $4,753,306 |
| 22 | 253 | $103,435 | $8,516 | $94,919 | $4,658,387 |
| 22 | 254 | $103,435 | $8,346 | $95,089 | $4,563,298 |
| 22 | 255 | $103,435 | $8,176 | $95,259 | $4,468,039 |
| 22 | 256 | $103,435 | $8,005 | $95,430 | $4,372,610 |
| 22 | 257 | $103,435 | $7,834 | $95,601 | $4,277,009 |
| 22 | 258 | $103,435 | $7,663 | $95,772 | $4,181,237 |
| 22 | 259 | $103,435 | $7,491 | $95,944 | $4,085,293 |
| 22 | 260 | $103,435 | $7,319 | $96,116 | $3,989,178 |
| 22 | 261 | $103,435 | $7,147 | $96,288 | $3,892,890 |
| 22 | 262 | $103,435 | $6,975 | $96,460 | $3,796,429 |
| 22 | 263 | $103,435 | $6,802 | $96,633 | $3,699,796 |
| 22 | 264 | $103,435 | $6,629 | $96,806 | $3,602,990 |
| 23 | 265 | $103,435 | $6,455 | $96,980 | $3,506,010 |
| 23 | 266 | $103,435 | $6,282 | $97,153 | $3,408,857 |
| 23 | 267 | $103,435 | $6,108 | $97,327 | $3,311,530 |
| 23 | 268 | $103,435 | $5,933 | $97,502 | $3,214,028 |
| 23 | 269 | $103,435 | $5,758 | $97,677 | $3,116,351 |
| 23 | 270 | $103,435 | $5,583 | $97,852 | $3,018,500 |
| 23 | 271 | $103,435 | $5,408 | $98,027 | $2,920,473 |
| 23 | 272 | $103,435 | $5,233 | $98,203 | $2,822,270 |
| 23 | 273 | $103,435 | $5,057 | $98,378 | $2,723,892 |
| 23 | 274 | $103,435 | $4,880 | $98,555 | $2,625,337 |
| 23 | 275 | $103,435 | $4,704 | $98,731 | $2,526,606 |
| 23 | 276 | $103,435 | $4,527 | $98,908 | $2,427,697 |
| 24 | 277 | $103,435 | $4,350 | $99,085 | $2,328,612 |
| 24 | 278 | $103,435 | $4,172 | $99,263 | $2,229,349 |
| 24 | 279 | $103,435 | $3,994 | $99,441 | $2,129,908 |
| 24 | 280 | $103,435 | $3,816 | $99,619 | $2,030,289 |
| 24 | 281 | $103,435 | $3,638 | $99,797 | $1,930,492 |
| 24 | 282 | $103,435 | $3,459 | $99,976 | $1,830,516 |
| 24 | 283 | $103,435 | $3,280 | $100,155 | $1,730,360 |
| 24 | 284 | $103,435 | $3,100 | $100,335 | $1,630,026 |
| 24 | 285 | $103,435 | $2,920 | $100,515 | $1,529,511 |
| 24 | 286 | $103,435 | $2,740 | $100,695 | $1,428,816 |
| 24 | 287 | $103,435 | $2,560 | $100,875 | $1,327,941 |
| 24 | 288 | $103,435 | $2,379 | $101,056 | $1,226,885 |
| 25 | 289 | $103,435 | $2,198 | $101,237 | $1,125,649 |
| 25 | 290 | $103,435 | $2,017 | $101,418 | $1,024,230 |
| 25 | 291 | $103,435 | $1,835 | $101,600 | $922,630 |
| 25 | 292 | $103,435 | $1,653 | $101,782 | $820,848 |
| 25 | 293 | $103,435 | $1,471 | $101,964 | $718,884 |
| 25 | 294 | $103,435 | $1,288 | $102,147 | $616,737 |
| 25 | 295 | $103,435 | $1,105 | $102,330 | $514,407 |
| 25 | 296 | $103,435 | $922 | $102,513 | $411,894 |
| 25 | 297 | $103,435 | $738 | $102,697 | $309,196 |
| 25 | 298 | $103,435 | $554 | $102,881 | $206,315 |
| 25 | 299 | $103,435 | $370 | $103,065 | $103,250 |
| 25 | 300 | $103,435 | $185 | $103,250 | $0 |
