首期 (港幣)
$21,520,000
每月還款 (港幣)
$139,190
總貸款額 (港幣)
$32,280,000
+
總利息 (港幣)
$9,476,915
=
總還款額 (港幣)
$41,756,915
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $139,190 | $57,835 | $81,355 | $32,198,645 |
| 1 | 2 | $139,190 | $57,689 | $81,500 | $32,117,145 |
| 1 | 3 | $139,190 | $57,543 | $81,646 | $32,035,498 |
| 1 | 4 | $139,190 | $57,397 | $81,793 | $31,953,706 |
| 1 | 5 | $139,190 | $57,250 | $81,939 | $31,871,766 |
| 1 | 6 | $139,190 | $57,104 | $82,086 | $31,789,680 |
| 1 | 7 | $139,190 | $56,957 | $82,233 | $31,707,447 |
| 1 | 8 | $139,190 | $56,809 | $82,381 | $31,625,066 |
| 1 | 9 | $139,190 | $56,662 | $82,528 | $31,542,538 |
| 1 | 10 | $139,190 | $56,514 | $82,676 | $31,459,862 |
| 1 | 11 | $139,190 | $56,366 | $82,824 | $31,377,038 |
| 1 | 12 | $139,190 | $56,217 | $82,973 | $31,294,066 |
| 2 | 13 | $139,190 | $56,069 | $83,121 | $31,210,944 |
| 2 | 14 | $139,190 | $55,920 | $83,270 | $31,127,674 |
| 2 | 15 | $139,190 | $55,770 | $83,419 | $31,044,255 |
| 2 | 16 | $139,190 | $55,621 | $83,569 | $30,960,686 |
| 2 | 17 | $139,190 | $55,471 | $83,718 | $30,876,968 |
| 2 | 18 | $139,190 | $55,321 | $83,868 | $30,793,099 |
| 2 | 19 | $139,190 | $55,171 | $84,019 | $30,709,080 |
| 2 | 20 | $139,190 | $55,020 | $84,169 | $30,624,911 |
| 2 | 21 | $139,190 | $54,870 | $84,320 | $30,540,591 |
| 2 | 22 | $139,190 | $54,719 | $84,471 | $30,456,120 |
| 2 | 23 | $139,190 | $54,567 | $84,623 | $30,371,497 |
| 2 | 24 | $139,190 | $54,416 | $84,774 | $30,286,723 |
| 3 | 25 | $139,190 | $54,264 | $84,926 | $30,201,797 |
| 3 | 26 | $139,190 | $54,112 | $85,078 | $30,116,719 |
| 3 | 27 | $139,190 | $53,959 | $85,231 | $30,031,489 |
| 3 | 28 | $139,190 | $53,806 | $85,383 | $29,946,105 |
| 3 | 29 | $139,190 | $53,653 | $85,536 | $29,860,569 |
| 3 | 30 | $139,190 | $53,500 | $85,690 | $29,774,879 |
| 3 | 31 | $139,190 | $53,347 | $85,843 | $29,689,036 |
| 3 | 32 | $139,190 | $53,193 | $85,997 | $29,603,040 |
| 3 | 33 | $139,190 | $53,039 | $86,151 | $29,516,889 |
| 3 | 34 | $139,190 | $52,884 | $86,305 | $29,430,583 |
| 3 | 35 | $139,190 | $52,730 | $86,460 | $29,344,123 |
| 3 | 36 | $139,190 | $52,575 | $86,615 | $29,257,509 |
| 4 | 37 | $139,190 | $52,420 | $86,770 | $29,170,739 |
| 4 | 38 | $139,190 | $52,264 | $86,925 | $29,083,813 |
| 4 | 39 | $139,190 | $52,108 | $87,081 | $28,996,732 |
| 4 | 40 | $139,190 | $51,952 | $87,237 | $28,909,495 |
| 4 | 41 | $139,190 | $51,796 | $87,394 | $28,822,101 |
| 4 | 42 | $139,190 | $51,640 | $87,550 | $28,734,551 |
| 4 | 43 | $139,190 | $51,483 | $87,707 | $28,646,844 |
| 4 | 44 | $139,190 | $51,326 | $87,864 | $28,558,980 |
| 4 | 45 | $139,190 | $51,168 | $88,022 | $28,470,958 |
| 4 | 46 | $139,190 | $51,010 | $88,179 | $28,382,779 |
| 4 | 47 | $139,190 | $50,852 | $88,337 | $28,294,442 |
| 4 | 48 | $139,190 | $50,694 | $88,496 | $28,205,946 |
| 5 | 49 | $139,190 | $50,536 | $88,654 | $28,117,292 |
| 5 | 50 | $139,190 | $50,377 | $88,813 | $28,028,479 |
| 5 | 51 | $139,190 | $50,218 | $88,972 | $27,939,507 |
| 5 | 52 | $139,190 | $50,058 | $89,131 | $27,850,376 |
| 5 | 53 | $139,190 | $49,899 | $89,291 | $27,761,085 |
| 5 | 54 | $139,190 | $49,739 | $89,451 | $27,671,634 |
| 5 | 55 | $139,190 | $49,578 | $89,611 | $27,582,022 |
| 5 | 56 | $139,190 | $49,418 | $89,772 | $27,492,250 |
| 5 | 57 | $139,190 | $49,257 | $89,933 | $27,402,318 |
| 5 | 58 | $139,190 | $49,096 | $90,094 | $27,312,224 |
| 5 | 59 | $139,190 | $48,934 | $90,255 | $27,221,968 |
| 5 | 60 | $139,190 | $48,773 | $90,417 | $27,131,551 |
| 6 | 61 | $139,190 | $48,611 | $90,579 | $27,040,972 |
| 6 | 62 | $139,190 | $48,448 | $90,741 | $26,950,231 |
| 6 | 63 | $139,190 | $48,286 | $90,904 | $26,859,327 |
| 6 | 64 | $139,190 | $48,123 | $91,067 | $26,768,260 |
| 6 | 65 | $139,190 | $47,960 | $91,230 | $26,677,031 |
| 6 | 66 | $139,190 | $47,796 | $91,393 | $26,585,637 |
| 6 | 67 | $139,190 | $47,633 | $91,557 | $26,494,080 |
| 6 | 68 | $139,190 | $47,469 | $91,721 | $26,402,359 |
| 6 | 69 | $139,190 | $47,304 | $91,885 | $26,310,473 |
| 6 | 70 | $139,190 | $47,140 | $92,050 | $26,218,423 |
| 6 | 71 | $139,190 | $46,975 | $92,215 | $26,126,208 |
| 6 | 72 | $139,190 | $46,809 | $92,380 | $26,033,828 |
| 7 | 73 | $139,190 | $46,644 | $92,546 | $25,941,282 |
| 7 | 74 | $139,190 | $46,478 | $92,712 | $25,848,571 |
| 7 | 75 | $139,190 | $46,312 | $92,878 | $25,755,693 |
| 7 | 76 | $139,190 | $46,146 | $93,044 | $25,662,649 |
| 7 | 77 | $139,190 | $45,979 | $93,211 | $25,569,438 |
| 7 | 78 | $139,190 | $45,812 | $93,378 | $25,476,060 |
| 7 | 79 | $139,190 | $45,645 | $93,545 | $25,382,515 |
| 7 | 80 | $139,190 | $45,477 | $93,713 | $25,288,802 |
| 7 | 81 | $139,190 | $45,309 | $93,881 | $25,194,922 |
| 7 | 82 | $139,190 | $45,141 | $94,049 | $25,100,873 |
| 7 | 83 | $139,190 | $44,972 | $94,217 | $25,006,656 |
| 7 | 84 | $139,190 | $44,804 | $94,386 | $24,912,270 |
| 8 | 85 | $139,190 | $44,634 | $94,555 | $24,817,714 |
| 8 | 86 | $139,190 | $44,465 | $94,725 | $24,722,990 |
| 8 | 87 | $139,190 | $44,295 | $94,894 | $24,628,095 |
| 8 | 88 | $139,190 | $44,125 | $95,064 | $24,533,031 |
| 8 | 89 | $139,190 | $43,955 | $95,235 | $24,437,796 |
| 8 | 90 | $139,190 | $43,784 | $95,405 | $24,342,391 |
| 8 | 91 | $139,190 | $43,613 | $95,576 | $24,246,815 |
| 8 | 92 | $139,190 | $43,442 | $95,748 | $24,151,067 |
| 8 | 93 | $139,190 | $43,271 | $95,919 | $24,055,148 |
| 8 | 94 | $139,190 | $43,099 | $96,091 | $23,959,057 |
| 8 | 95 | $139,190 | $42,927 | $96,263 | $23,862,794 |
| 8 | 96 | $139,190 | $42,754 | $96,436 | $23,766,359 |
| 9 | 97 | $139,190 | $42,581 | $96,608 | $23,669,750 |
| 9 | 98 | $139,190 | $42,408 | $96,781 | $23,572,969 |
| 9 | 99 | $139,190 | $42,235 | $96,955 | $23,476,014 |
| 9 | 100 | $139,190 | $42,061 | $97,129 | $23,378,885 |
| 9 | 101 | $139,190 | $41,887 | $97,303 | $23,281,583 |
| 9 | 102 | $139,190 | $41,713 | $97,477 | $23,184,106 |
| 9 | 103 | $139,190 | $41,538 | $97,652 | $23,086,455 |
| 9 | 104 | $139,190 | $41,363 | $97,826 | $22,988,628 |
| 9 | 105 | $139,190 | $41,188 | $98,002 | $22,890,626 |
| 9 | 106 | $139,190 | $41,012 | $98,177 | $22,792,449 |
| 9 | 107 | $139,190 | $40,836 | $98,353 | $22,694,096 |
| 9 | 108 | $139,190 | $40,660 | $98,529 | $22,595,566 |
| 10 | 109 | $139,190 | $40,484 | $98,706 | $22,496,860 |
| 10 | 110 | $139,190 | $40,307 | $98,883 | $22,397,977 |
| 10 | 111 | $139,190 | $40,130 | $99,060 | $22,298,917 |
| 10 | 112 | $139,190 | $39,952 | $99,237 | $22,199,680 |
| 10 | 113 | $139,190 | $39,774 | $99,415 | $22,100,265 |
| 10 | 114 | $139,190 | $39,596 | $99,593 | $22,000,671 |
| 10 | 115 | $139,190 | $39,418 | $99,772 | $21,900,899 |
| 10 | 116 | $139,190 | $39,239 | $99,951 | $21,800,949 |
| 10 | 117 | $139,190 | $39,060 | $100,130 | $21,700,819 |
| 10 | 118 | $139,190 | $38,881 | $100,309 | $21,600,510 |
| 10 | 119 | $139,190 | $38,701 | $100,489 | $21,500,021 |
| 10 | 120 | $139,190 | $38,521 | $100,669 | $21,399,352 |
| 11 | 121 | $139,190 | $38,341 | $100,849 | $21,298,503 |
| 11 | 122 | $139,190 | $38,160 | $101,030 | $21,197,473 |
| 11 | 123 | $139,190 | $37,979 | $101,211 | $21,096,262 |
| 11 | 124 | $139,190 | $37,797 | $101,392 | $20,994,870 |
| 11 | 125 | $139,190 | $37,616 | $101,574 | $20,893,296 |
| 11 | 126 | $139,190 | $37,434 | $101,756 | $20,791,540 |
| 11 | 127 | $139,190 | $37,252 | $101,938 | $20,689,602 |
| 11 | 128 | $139,190 | $37,069 | $102,121 | $20,587,481 |
| 11 | 129 | $139,190 | $36,886 | $102,304 | $20,485,177 |
| 11 | 130 | $139,190 | $36,703 | $102,487 | $20,382,690 |
| 11 | 131 | $139,190 | $36,519 | $102,671 | $20,280,020 |
| 11 | 132 | $139,190 | $36,335 | $102,855 | $20,177,165 |
| 12 | 133 | $139,190 | $36,151 | $103,039 | $20,074,126 |
| 12 | 134 | $139,190 | $35,966 | $103,224 | $19,970,902 |
| 12 | 135 | $139,190 | $35,781 | $103,409 | $19,867,494 |
| 12 | 136 | $139,190 | $35,596 | $103,594 | $19,763,900 |
| 12 | 137 | $139,190 | $35,410 | $103,779 | $19,660,121 |
| 12 | 138 | $139,190 | $35,224 | $103,965 | $19,556,155 |
| 12 | 139 | $139,190 | $35,038 | $104,152 | $19,452,004 |
| 12 | 140 | $139,190 | $34,852 | $104,338 | $19,347,666 |
| 12 | 141 | $139,190 | $34,665 | $104,525 | $19,243,140 |
| 12 | 142 | $139,190 | $34,477 | $104,712 | $19,138,428 |
| 12 | 143 | $139,190 | $34,290 | $104,900 | $19,033,528 |
| 12 | 144 | $139,190 | $34,102 | $105,088 | $18,928,440 |
| 13 | 145 | $139,190 | $33,913 | $105,276 | $18,823,164 |
| 13 | 146 | $139,190 | $33,725 | $105,465 | $18,717,699 |
| 13 | 147 | $139,190 | $33,536 | $105,654 | $18,612,045 |
| 13 | 148 | $139,190 | $33,347 | $105,843 | $18,506,202 |
| 13 | 149 | $139,190 | $33,157 | $106,033 | $18,400,169 |
| 13 | 150 | $139,190 | $32,967 | $106,223 | $18,293,946 |
| 13 | 151 | $139,190 | $32,777 | $106,413 | $18,187,533 |
| 13 | 152 | $139,190 | $32,586 | $106,604 | $18,080,930 |
| 13 | 153 | $139,190 | $32,395 | $106,795 | $17,974,135 |
| 13 | 154 | $139,190 | $32,204 | $106,986 | $17,867,149 |
| 13 | 155 | $139,190 | $32,012 | $107,178 | $17,759,971 |
| 13 | 156 | $139,190 | $31,820 | $107,370 | $17,652,601 |
| 14 | 157 | $139,190 | $31,628 | $107,562 | $17,545,039 |
| 14 | 158 | $139,190 | $31,435 | $107,755 | $17,437,284 |
| 14 | 159 | $139,190 | $31,242 | $107,948 | $17,329,336 |
| 14 | 160 | $139,190 | $31,048 | $108,141 | $17,221,195 |
| 14 | 161 | $139,190 | $30,855 | $108,335 | $17,112,860 |
| 14 | 162 | $139,190 | $30,661 | $108,529 | $17,004,331 |
| 14 | 163 | $139,190 | $30,466 | $108,724 | $16,895,607 |
| 14 | 164 | $139,190 | $30,271 | $108,918 | $16,786,689 |
| 14 | 165 | $139,190 | $30,076 | $109,114 | $16,677,575 |
| 14 | 166 | $139,190 | $29,881 | $109,309 | $16,568,266 |
| 14 | 167 | $139,190 | $29,685 | $109,505 | $16,458,761 |
| 14 | 168 | $139,190 | $29,489 | $109,701 | $16,349,060 |
| 15 | 169 | $139,190 | $29,292 | $109,898 | $16,239,162 |
| 15 | 170 | $139,190 | $29,095 | $110,095 | $16,129,068 |
| 15 | 171 | $139,190 | $28,898 | $110,292 | $16,018,776 |
| 15 | 172 | $139,190 | $28,700 | $110,489 | $15,908,287 |
| 15 | 173 | $139,190 | $28,502 | $110,687 | $15,797,599 |
| 15 | 174 | $139,190 | $28,304 | $110,886 | $15,686,714 |
| 15 | 175 | $139,190 | $28,105 | $111,084 | $15,575,629 |
| 15 | 176 | $139,190 | $27,906 | $111,283 | $15,464,346 |
| 15 | 177 | $139,190 | $27,707 | $111,483 | $15,352,863 |
| 15 | 178 | $139,190 | $27,507 | $111,683 | $15,241,181 |
| 15 | 179 | $139,190 | $27,307 | $111,883 | $15,129,298 |
| 15 | 180 | $139,190 | $27,107 | $112,083 | $15,017,215 |
| 16 | 181 | $139,190 | $26,906 | $112,284 | $14,904,931 |
| 16 | 182 | $139,190 | $26,705 | $112,485 | $14,792,446 |
| 16 | 183 | $139,190 | $26,503 | $112,687 | $14,679,759 |
| 16 | 184 | $139,190 | $26,301 | $112,888 | $14,566,871 |
| 16 | 185 | $139,190 | $26,099 | $113,091 | $14,453,780 |
| 16 | 186 | $139,190 | $25,896 | $113,293 | $14,340,487 |
| 16 | 187 | $139,190 | $25,693 | $113,496 | $14,226,991 |
| 16 | 188 | $139,190 | $25,490 | $113,700 | $14,113,291 |
| 16 | 189 | $139,190 | $25,286 | $113,903 | $13,999,387 |
| 16 | 190 | $139,190 | $25,082 | $114,107 | $13,885,280 |
| 16 | 191 | $139,190 | $24,878 | $114,312 | $13,770,968 |
| 16 | 192 | $139,190 | $24,673 | $114,517 | $13,656,451 |
| 17 | 193 | $139,190 | $24,468 | $114,722 | $13,541,729 |
| 17 | 194 | $139,190 | $24,262 | $114,927 | $13,426,802 |
| 17 | 195 | $139,190 | $24,056 | $115,133 | $13,311,669 |
| 17 | 196 | $139,190 | $23,850 | $115,340 | $13,196,329 |
| 17 | 197 | $139,190 | $23,643 | $115,546 | $13,080,783 |
| 17 | 198 | $139,190 | $23,436 | $115,753 | $12,965,029 |
| 17 | 199 | $139,190 | $23,229 | $115,961 | $12,849,069 |
| 17 | 200 | $139,190 | $23,021 | $116,168 | $12,732,900 |
| 17 | 201 | $139,190 | $22,813 | $116,377 | $12,616,524 |
| 17 | 202 | $139,190 | $22,605 | $116,585 | $12,499,938 |
| 17 | 203 | $139,190 | $22,396 | $116,794 | $12,383,144 |
| 17 | 204 | $139,190 | $22,186 | $117,003 | $12,266,141 |
| 18 | 205 | $139,190 | $21,977 | $117,213 | $12,148,928 |
| 18 | 206 | $139,190 | $21,767 | $117,423 | $12,031,505 |
| 18 | 207 | $139,190 | $21,556 | $117,633 | $11,913,872 |
| 18 | 208 | $139,190 | $21,346 | $117,844 | $11,796,028 |
| 18 | 209 | $139,190 | $21,135 | $118,055 | $11,677,973 |
| 18 | 210 | $139,190 | $20,923 | $118,267 | $11,559,706 |
| 18 | 211 | $139,190 | $20,711 | $118,479 | $11,441,228 |
| 18 | 212 | $139,190 | $20,499 | $118,691 | $11,322,537 |
| 18 | 213 | $139,190 | $20,286 | $118,904 | $11,203,633 |
| 18 | 214 | $139,190 | $20,073 | $119,117 | $11,084,517 |
| 18 | 215 | $139,190 | $19,860 | $119,330 | $10,965,187 |
| 18 | 216 | $139,190 | $19,646 | $119,544 | $10,845,643 |
| 19 | 217 | $139,190 | $19,432 | $119,758 | $10,725,885 |
| 19 | 218 | $139,190 | $19,217 | $119,973 | $10,605,913 |
| 19 | 219 | $139,190 | $19,002 | $120,187 | $10,485,725 |
| 19 | 220 | $139,190 | $18,787 | $120,403 | $10,365,322 |
| 19 | 221 | $139,190 | $18,571 | $120,619 | $10,244,704 |
| 19 | 222 | $139,190 | $18,355 | $120,835 | $10,123,869 |
| 19 | 223 | $139,190 | $18,139 | $121,051 | $10,002,818 |
| 19 | 224 | $139,190 | $17,922 | $121,268 | $9,881,550 |
| 19 | 225 | $139,190 | $17,704 | $121,485 | $9,760,065 |
| 19 | 226 | $139,190 | $17,487 | $121,703 | $9,638,362 |
| 19 | 227 | $139,190 | $17,269 | $121,921 | $9,516,441 |
| 19 | 228 | $139,190 | $17,050 | $122,139 | $9,394,302 |
| 20 | 229 | $139,190 | $16,831 | $122,358 | $9,271,943 |
| 20 | 230 | $139,190 | $16,612 | $122,577 | $9,149,366 |
| 20 | 231 | $139,190 | $16,393 | $122,797 | $9,026,569 |
| 20 | 232 | $139,190 | $16,173 | $123,017 | $8,903,552 |
| 20 | 233 | $139,190 | $15,952 | $123,238 | $8,780,314 |
| 20 | 234 | $139,190 | $15,731 | $123,458 | $8,656,856 |
| 20 | 235 | $139,190 | $15,510 | $123,680 | $8,533,176 |
| 20 | 236 | $139,190 | $15,289 | $123,901 | $8,409,275 |
| 20 | 237 | $139,190 | $15,067 | $124,123 | $8,285,152 |
| 20 | 238 | $139,190 | $14,844 | $124,345 | $8,160,807 |
| 20 | 239 | $139,190 | $14,621 | $124,568 | $8,036,238 |
| 20 | 240 | $139,190 | $14,398 | $124,791 | $7,911,447 |
| 21 | 241 | $139,190 | $14,175 | $125,015 | $7,786,432 |
| 21 | 242 | $139,190 | $13,951 | $125,239 | $7,661,193 |
| 21 | 243 | $139,190 | $13,726 | $125,463 | $7,535,729 |
| 21 | 244 | $139,190 | $13,502 | $125,688 | $7,410,041 |
| 21 | 245 | $139,190 | $13,276 | $125,913 | $7,284,128 |
| 21 | 246 | $139,190 | $13,051 | $126,139 | $7,157,989 |
| 21 | 247 | $139,190 | $12,825 | $126,365 | $7,031,624 |
| 21 | 248 | $139,190 | $12,598 | $126,591 | $6,905,032 |
| 21 | 249 | $139,190 | $12,372 | $126,818 | $6,778,214 |
| 21 | 250 | $139,190 | $12,144 | $127,045 | $6,651,169 |
| 21 | 251 | $139,190 | $11,917 | $127,273 | $6,523,896 |
| 21 | 252 | $139,190 | $11,689 | $127,501 | $6,396,395 |
| 22 | 253 | $139,190 | $11,460 | $127,730 | $6,268,665 |
| 22 | 254 | $139,190 | $11,231 | $127,958 | $6,140,707 |
| 22 | 255 | $139,190 | $11,002 | $128,188 | $6,012,519 |
| 22 | 256 | $139,190 | $10,772 | $128,417 | $5,884,102 |
| 22 | 257 | $139,190 | $10,542 | $128,647 | $5,755,455 |
| 22 | 258 | $139,190 | $10,312 | $128,878 | $5,626,577 |
| 22 | 259 | $139,190 | $10,081 | $129,109 | $5,497,468 |
| 22 | 260 | $139,190 | $9,850 | $129,340 | $5,368,128 |
| 22 | 261 | $139,190 | $9,618 | $129,572 | $5,238,556 |
| 22 | 262 | $139,190 | $9,386 | $129,804 | $5,108,752 |
| 22 | 263 | $139,190 | $9,153 | $130,037 | $4,978,716 |
| 22 | 264 | $139,190 | $8,920 | $130,270 | $4,848,446 |
| 23 | 265 | $139,190 | $8,687 | $130,503 | $4,717,943 |
| 23 | 266 | $139,190 | $8,453 | $130,737 | $4,587,206 |
| 23 | 267 | $139,190 | $8,219 | $130,971 | $4,456,235 |
| 23 | 268 | $139,190 | $7,984 | $131,206 | $4,325,030 |
| 23 | 269 | $139,190 | $7,749 | $131,441 | $4,193,589 |
| 23 | 270 | $139,190 | $7,514 | $131,676 | $4,061,913 |
| 23 | 271 | $139,190 | $7,278 | $131,912 | $3,930,001 |
| 23 | 272 | $139,190 | $7,041 | $132,148 | $3,797,852 |
| 23 | 273 | $139,190 | $6,804 | $132,385 | $3,665,467 |
| 23 | 274 | $139,190 | $6,567 | $132,622 | $3,532,845 |
| 23 | 275 | $139,190 | $6,330 | $132,860 | $3,399,985 |
| 23 | 276 | $139,190 | $6,092 | $133,098 | $3,266,886 |
| 24 | 277 | $139,190 | $5,853 | $133,337 | $3,133,550 |
| 24 | 278 | $139,190 | $5,614 | $133,575 | $2,999,975 |
| 24 | 279 | $139,190 | $5,375 | $133,815 | $2,866,160 |
| 24 | 280 | $139,190 | $5,135 | $134,055 | $2,732,105 |
| 24 | 281 | $139,190 | $4,895 | $134,295 | $2,597,811 |
| 24 | 282 | $139,190 | $4,654 | $134,535 | $2,463,275 |
| 24 | 283 | $139,190 | $4,413 | $134,776 | $2,328,499 |
| 24 | 284 | $139,190 | $4,172 | $135,018 | $2,193,481 |
| 24 | 285 | $139,190 | $3,930 | $135,260 | $2,058,221 |
| 24 | 286 | $139,190 | $3,688 | $135,502 | $1,922,719 |
| 24 | 287 | $139,190 | $3,445 | $135,745 | $1,786,974 |
| 24 | 288 | $139,190 | $3,202 | $135,988 | $1,650,986 |
| 25 | 289 | $139,190 | $2,958 | $136,232 | $1,514,755 |
| 25 | 290 | $139,190 | $2,714 | $136,476 | $1,378,279 |
| 25 | 291 | $139,190 | $2,469 | $136,720 | $1,241,559 |
| 25 | 292 | $139,190 | $2,224 | $136,965 | $1,104,593 |
| 25 | 293 | $139,190 | $1,979 | $137,211 | $967,383 |
| 25 | 294 | $139,190 | $1,733 | $137,456 | $829,926 |
| 25 | 295 | $139,190 | $1,487 | $137,703 | $692,223 |
| 25 | 296 | $139,190 | $1,240 | $137,949 | $554,274 |
| 25 | 297 | $139,190 | $993 | $138,197 | $416,077 |
| 25 | 298 | $139,190 | $745 | $138,444 | $277,633 |
| 25 | 299 | $139,190 | $497 | $138,692 | $138,941 |
| 25 | 300 | $139,190 | $249 | $138,941 | $0 |
