首期 (港幣)
$6,632,000
每月還款 (港幣)
$42,895
總貸款額 (港幣)
$9,948,000
+
總利息 (港幣)
$2,920,581
=
總還款額 (港幣)
$12,868,581
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $42,895 | $17,824 | $25,072 | $9,922,928 |
| 1 | 2 | $42,895 | $17,779 | $25,117 | $9,897,812 |
| 1 | 3 | $42,895 | $17,734 | $25,162 | $9,872,650 |
| 1 | 4 | $42,895 | $17,688 | $25,207 | $9,847,443 |
| 1 | 5 | $42,895 | $17,643 | $25,252 | $9,822,191 |
| 1 | 6 | $42,895 | $17,598 | $25,297 | $9,796,894 |
| 1 | 7 | $42,895 | $17,553 | $25,343 | $9,771,551 |
| 1 | 8 | $42,895 | $17,507 | $25,388 | $9,746,164 |
| 1 | 9 | $42,895 | $17,462 | $25,433 | $9,720,730 |
| 1 | 10 | $42,895 | $17,416 | $25,479 | $9,695,251 |
| 1 | 11 | $42,895 | $17,371 | $25,525 | $9,669,727 |
| 1 | 12 | $42,895 | $17,325 | $25,570 | $9,644,156 |
| 2 | 13 | $42,895 | $17,279 | $25,616 | $9,618,540 |
| 2 | 14 | $42,895 | $17,233 | $25,662 | $9,592,878 |
| 2 | 15 | $42,895 | $17,187 | $25,708 | $9,567,170 |
| 2 | 16 | $42,895 | $17,141 | $25,754 | $9,541,416 |
| 2 | 17 | $42,895 | $17,095 | $25,800 | $9,515,616 |
| 2 | 18 | $42,895 | $17,049 | $25,846 | $9,489,769 |
| 2 | 19 | $42,895 | $17,003 | $25,893 | $9,463,876 |
| 2 | 20 | $42,895 | $16,956 | $25,939 | $9,437,937 |
| 2 | 21 | $42,895 | $16,910 | $25,986 | $9,411,952 |
| 2 | 22 | $42,895 | $16,863 | $26,032 | $9,385,919 |
| 2 | 23 | $42,895 | $16,816 | $26,079 | $9,359,841 |
| 2 | 24 | $42,895 | $16,770 | $26,126 | $9,333,715 |
| 3 | 25 | $42,895 | $16,723 | $26,172 | $9,307,543 |
| 3 | 26 | $42,895 | $16,676 | $26,219 | $9,281,323 |
| 3 | 27 | $42,895 | $16,629 | $26,266 | $9,255,057 |
| 3 | 28 | $42,895 | $16,582 | $26,313 | $9,228,744 |
| 3 | 29 | $42,895 | $16,535 | $26,360 | $9,202,384 |
| 3 | 30 | $42,895 | $16,488 | $26,408 | $9,175,976 |
| 3 | 31 | $42,895 | $16,440 | $26,455 | $9,149,521 |
| 3 | 32 | $42,895 | $16,393 | $26,502 | $9,123,019 |
| 3 | 33 | $42,895 | $16,345 | $26,550 | $9,096,469 |
| 3 | 34 | $42,895 | $16,298 | $26,597 | $9,069,871 |
| 3 | 35 | $42,895 | $16,250 | $26,645 | $9,043,226 |
| 3 | 36 | $42,895 | $16,202 | $26,693 | $9,016,533 |
| 4 | 37 | $42,895 | $16,155 | $26,741 | $8,989,793 |
| 4 | 38 | $42,895 | $16,107 | $26,789 | $8,963,004 |
| 4 | 39 | $42,895 | $16,059 | $26,837 | $8,936,168 |
| 4 | 40 | $42,895 | $16,011 | $26,885 | $8,909,283 |
| 4 | 41 | $42,895 | $15,962 | $26,933 | $8,882,350 |
| 4 | 42 | $42,895 | $15,914 | $26,981 | $8,855,369 |
| 4 | 43 | $42,895 | $15,866 | $27,029 | $8,828,340 |
| 4 | 44 | $42,895 | $15,817 | $27,078 | $8,801,262 |
| 4 | 45 | $42,895 | $15,769 | $27,126 | $8,774,135 |
| 4 | 46 | $42,895 | $15,720 | $27,175 | $8,746,961 |
| 4 | 47 | $42,895 | $15,672 | $27,224 | $8,719,737 |
| 4 | 48 | $42,895 | $15,623 | $27,272 | $8,692,465 |
| 5 | 49 | $42,895 | $15,574 | $27,321 | $8,665,143 |
| 5 | 50 | $42,895 | $15,525 | $27,370 | $8,637,773 |
| 5 | 51 | $42,895 | $15,476 | $27,419 | $8,610,354 |
| 5 | 52 | $42,895 | $15,427 | $27,468 | $8,582,885 |
| 5 | 53 | $42,895 | $15,378 | $27,518 | $8,555,368 |
| 5 | 54 | $42,895 | $15,328 | $27,567 | $8,527,801 |
| 5 | 55 | $42,895 | $15,279 | $27,616 | $8,500,185 |
| 5 | 56 | $42,895 | $15,229 | $27,666 | $8,472,519 |
| 5 | 57 | $42,895 | $15,180 | $27,715 | $8,444,803 |
| 5 | 58 | $42,895 | $15,130 | $27,765 | $8,417,038 |
| 5 | 59 | $42,895 | $15,081 | $27,815 | $8,389,224 |
| 5 | 60 | $42,895 | $15,031 | $27,865 | $8,361,359 |
| 6 | 61 | $42,895 | $14,981 | $27,915 | $8,333,445 |
| 6 | 62 | $42,895 | $14,931 | $27,965 | $8,305,480 |
| 6 | 63 | $42,895 | $14,881 | $28,015 | $8,277,466 |
| 6 | 64 | $42,895 | $14,830 | $28,065 | $8,249,401 |
| 6 | 65 | $42,895 | $14,780 | $28,115 | $8,221,286 |
| 6 | 66 | $42,895 | $14,730 | $28,165 | $8,193,120 |
| 6 | 67 | $42,895 | $14,679 | $28,216 | $8,164,904 |
| 6 | 68 | $42,895 | $14,629 | $28,266 | $8,136,638 |
| 6 | 69 | $42,895 | $14,578 | $28,317 | $8,108,321 |
| 6 | 70 | $42,895 | $14,527 | $28,368 | $8,079,953 |
| 6 | 71 | $42,895 | $14,477 | $28,419 | $8,051,534 |
| 6 | 72 | $42,895 | $14,426 | $28,470 | $8,023,064 |
| 7 | 73 | $42,895 | $14,375 | $28,521 | $7,994,544 |
| 7 | 74 | $42,895 | $14,324 | $28,572 | $7,965,972 |
| 7 | 75 | $42,895 | $14,272 | $28,623 | $7,937,349 |
| 7 | 76 | $42,895 | $14,221 | $28,674 | $7,908,675 |
| 7 | 77 | $42,895 | $14,170 | $28,726 | $7,879,949 |
| 7 | 78 | $42,895 | $14,118 | $28,777 | $7,851,172 |
| 7 | 79 | $42,895 | $14,067 | $28,829 | $7,822,344 |
| 7 | 80 | $42,895 | $14,015 | $28,880 | $7,793,464 |
| 7 | 81 | $42,895 | $13,963 | $28,932 | $7,764,532 |
| 7 | 82 | $42,895 | $13,911 | $28,984 | $7,735,548 |
| 7 | 83 | $42,895 | $13,860 | $29,036 | $7,706,512 |
| 7 | 84 | $42,895 | $13,808 | $29,088 | $7,677,424 |
| 8 | 85 | $42,895 | $13,755 | $29,140 | $7,648,284 |
| 8 | 86 | $42,895 | $13,703 | $29,192 | $7,619,092 |
| 8 | 87 | $42,895 | $13,651 | $29,244 | $7,589,848 |
| 8 | 88 | $42,895 | $13,598 | $29,297 | $7,560,551 |
| 8 | 89 | $42,895 | $13,546 | $29,349 | $7,531,202 |
| 8 | 90 | $42,895 | $13,493 | $29,402 | $7,501,800 |
| 8 | 91 | $42,895 | $13,441 | $29,455 | $7,472,345 |
| 8 | 92 | $42,895 | $13,388 | $29,507 | $7,442,838 |
| 8 | 93 | $42,895 | $13,335 | $29,560 | $7,413,278 |
| 8 | 94 | $42,895 | $13,282 | $29,613 | $7,383,665 |
| 8 | 95 | $42,895 | $13,229 | $29,666 | $7,353,999 |
| 8 | 96 | $42,895 | $13,176 | $29,719 | $7,324,279 |
| 9 | 97 | $42,895 | $13,123 | $29,773 | $7,294,507 |
| 9 | 98 | $42,895 | $13,069 | $29,826 | $7,264,681 |
| 9 | 99 | $42,895 | $13,016 | $29,879 | $7,234,801 |
| 9 | 100 | $42,895 | $12,962 | $29,933 | $7,204,868 |
| 9 | 101 | $42,895 | $12,909 | $29,987 | $7,174,882 |
| 9 | 102 | $42,895 | $12,855 | $30,040 | $7,144,842 |
| 9 | 103 | $42,895 | $12,801 | $30,094 | $7,114,748 |
| 9 | 104 | $42,895 | $12,747 | $30,148 | $7,084,599 |
| 9 | 105 | $42,895 | $12,693 | $30,202 | $7,054,397 |
| 9 | 106 | $42,895 | $12,639 | $30,256 | $7,024,141 |
| 9 | 107 | $42,895 | $12,585 | $30,310 | $6,993,831 |
| 9 | 108 | $42,895 | $12,531 | $30,365 | $6,963,466 |
| 10 | 109 | $42,895 | $12,476 | $30,419 | $6,933,047 |
| 10 | 110 | $42,895 | $12,422 | $30,474 | $6,902,574 |
| 10 | 111 | $42,895 | $12,367 | $30,528 | $6,872,046 |
| 10 | 112 | $42,895 | $12,312 | $30,583 | $6,841,463 |
| 10 | 113 | $42,895 | $12,258 | $30,638 | $6,810,825 |
| 10 | 114 | $42,895 | $12,203 | $30,693 | $6,780,132 |
| 10 | 115 | $42,895 | $12,148 | $30,748 | $6,749,385 |
| 10 | 116 | $42,895 | $12,093 | $30,803 | $6,718,582 |
| 10 | 117 | $42,895 | $12,037 | $30,858 | $6,687,725 |
| 10 | 118 | $42,895 | $11,982 | $30,913 | $6,656,811 |
| 10 | 119 | $42,895 | $11,927 | $30,968 | $6,625,843 |
| 10 | 120 | $42,895 | $11,871 | $31,024 | $6,594,819 |
| 11 | 121 | $42,895 | $11,816 | $31,080 | $6,563,739 |
| 11 | 122 | $42,895 | $11,760 | $31,135 | $6,532,604 |
| 11 | 123 | $42,895 | $11,704 | $31,191 | $6,501,413 |
| 11 | 124 | $42,895 | $11,648 | $31,247 | $6,470,166 |
| 11 | 125 | $42,895 | $11,592 | $31,303 | $6,438,863 |
| 11 | 126 | $42,895 | $11,536 | $31,359 | $6,407,504 |
| 11 | 127 | $42,895 | $11,480 | $31,415 | $6,376,089 |
| 11 | 128 | $42,895 | $11,424 | $31,471 | $6,344,618 |
| 11 | 129 | $42,895 | $11,367 | $31,528 | $6,313,090 |
| 11 | 130 | $42,895 | $11,311 | $31,584 | $6,281,506 |
| 11 | 131 | $42,895 | $11,254 | $31,641 | $6,249,865 |
| 11 | 132 | $42,895 | $11,198 | $31,698 | $6,218,167 |
| 12 | 133 | $42,895 | $11,141 | $31,754 | $6,186,413 |
| 12 | 134 | $42,895 | $11,084 | $31,811 | $6,154,602 |
| 12 | 135 | $42,895 | $11,027 | $31,868 | $6,122,733 |
| 12 | 136 | $42,895 | $10,970 | $31,925 | $6,090,808 |
| 12 | 137 | $42,895 | $10,913 | $31,983 | $6,058,825 |
| 12 | 138 | $42,895 | $10,855 | $32,040 | $6,026,785 |
| 12 | 139 | $42,895 | $10,798 | $32,097 | $5,994,688 |
| 12 | 140 | $42,895 | $10,740 | $32,155 | $5,962,533 |
| 12 | 141 | $42,895 | $10,683 | $32,212 | $5,930,321 |
| 12 | 142 | $42,895 | $10,625 | $32,270 | $5,898,051 |
| 12 | 143 | $42,895 | $10,567 | $32,328 | $5,865,723 |
| 12 | 144 | $42,895 | $10,509 | $32,386 | $5,833,337 |
| 13 | 145 | $42,895 | $10,451 | $32,444 | $5,800,893 |
| 13 | 146 | $42,895 | $10,393 | $32,502 | $5,768,391 |
| 13 | 147 | $42,895 | $10,335 | $32,560 | $5,735,831 |
| 13 | 148 | $42,895 | $10,277 | $32,619 | $5,703,212 |
| 13 | 149 | $42,895 | $10,218 | $32,677 | $5,670,535 |
| 13 | 150 | $42,895 | $10,160 | $32,736 | $5,637,800 |
| 13 | 151 | $42,895 | $10,101 | $32,794 | $5,605,006 |
| 13 | 152 | $42,895 | $10,042 | $32,853 | $5,572,153 |
| 13 | 153 | $42,895 | $9,983 | $32,912 | $5,539,241 |
| 13 | 154 | $42,895 | $9,924 | $32,971 | $5,506,270 |
| 13 | 155 | $42,895 | $9,865 | $33,030 | $5,473,240 |
| 13 | 156 | $42,895 | $9,806 | $33,089 | $5,440,151 |
| 14 | 157 | $42,895 | $9,747 | $33,148 | $5,407,003 |
| 14 | 158 | $42,895 | $9,688 | $33,208 | $5,373,795 |
| 14 | 159 | $42,895 | $9,628 | $33,267 | $5,340,528 |
| 14 | 160 | $42,895 | $9,568 | $33,327 | $5,307,201 |
| 14 | 161 | $42,895 | $9,509 | $33,387 | $5,273,814 |
| 14 | 162 | $42,895 | $9,449 | $33,446 | $5,240,368 |
| 14 | 163 | $42,895 | $9,389 | $33,506 | $5,206,862 |
| 14 | 164 | $42,895 | $9,329 | $33,566 | $5,173,296 |
| 14 | 165 | $42,895 | $9,269 | $33,626 | $5,139,669 |
| 14 | 166 | $42,895 | $9,209 | $33,687 | $5,105,982 |
| 14 | 167 | $42,895 | $9,148 | $33,747 | $5,072,235 |
| 14 | 168 | $42,895 | $9,088 | $33,808 | $5,038,428 |
| 15 | 169 | $42,895 | $9,027 | $33,868 | $5,004,560 |
| 15 | 170 | $42,895 | $8,967 | $33,929 | $4,970,631 |
| 15 | 171 | $42,895 | $8,906 | $33,990 | $4,936,641 |
| 15 | 172 | $42,895 | $8,845 | $34,050 | $4,902,591 |
| 15 | 173 | $42,895 | $8,784 | $34,111 | $4,868,479 |
| 15 | 174 | $42,895 | $8,723 | $34,173 | $4,834,307 |
| 15 | 175 | $42,895 | $8,661 | $34,234 | $4,800,073 |
| 15 | 176 | $42,895 | $8,600 | $34,295 | $4,765,778 |
| 15 | 177 | $42,895 | $8,539 | $34,357 | $4,731,421 |
| 15 | 178 | $42,895 | $8,477 | $34,418 | $4,697,003 |
| 15 | 179 | $42,895 | $8,415 | $34,480 | $4,662,523 |
| 15 | 180 | $42,895 | $8,354 | $34,542 | $4,627,982 |
| 16 | 181 | $42,895 | $8,292 | $34,603 | $4,593,378 |
| 16 | 182 | $42,895 | $8,230 | $34,665 | $4,558,713 |
| 16 | 183 | $42,895 | $8,168 | $34,728 | $4,523,985 |
| 16 | 184 | $42,895 | $8,105 | $34,790 | $4,489,196 |
| 16 | 185 | $42,895 | $8,043 | $34,852 | $4,454,343 |
| 16 | 186 | $42,895 | $7,981 | $34,915 | $4,419,429 |
| 16 | 187 | $42,895 | $7,918 | $34,977 | $4,384,452 |
| 16 | 188 | $42,895 | $7,855 | $35,040 | $4,349,412 |
| 16 | 189 | $42,895 | $7,793 | $35,103 | $4,314,309 |
| 16 | 190 | $42,895 | $7,730 | $35,165 | $4,279,144 |
| 16 | 191 | $42,895 | $7,667 | $35,228 | $4,243,915 |
| 16 | 192 | $42,895 | $7,604 | $35,292 | $4,208,624 |
| 17 | 193 | $42,895 | $7,540 | $35,355 | $4,173,269 |
| 17 | 194 | $42,895 | $7,477 | $35,418 | $4,137,851 |
| 17 | 195 | $42,895 | $7,414 | $35,482 | $4,102,369 |
| 17 | 196 | $42,895 | $7,350 | $35,545 | $4,066,824 |
| 17 | 197 | $42,895 | $7,286 | $35,609 | $4,031,215 |
| 17 | 198 | $42,895 | $7,223 | $35,673 | $3,995,542 |
| 17 | 199 | $42,895 | $7,159 | $35,737 | $3,959,806 |
| 17 | 200 | $42,895 | $7,095 | $35,801 | $3,924,005 |
| 17 | 201 | $42,895 | $7,031 | $35,865 | $3,888,141 |
| 17 | 202 | $42,895 | $6,966 | $35,929 | $3,852,212 |
| 17 | 203 | $42,895 | $6,902 | $35,993 | $3,816,218 |
| 17 | 204 | $42,895 | $6,837 | $36,058 | $3,780,160 |
| 18 | 205 | $42,895 | $6,773 | $36,122 | $3,744,038 |
| 18 | 206 | $42,895 | $6,708 | $36,187 | $3,707,851 |
| 18 | 207 | $42,895 | $6,643 | $36,252 | $3,671,599 |
| 18 | 208 | $42,895 | $6,578 | $36,317 | $3,635,282 |
| 18 | 209 | $42,895 | $6,513 | $36,382 | $3,598,899 |
| 18 | 210 | $42,895 | $6,448 | $36,447 | $3,562,452 |
| 18 | 211 | $42,895 | $6,383 | $36,513 | $3,525,940 |
| 18 | 212 | $42,895 | $6,317 | $36,578 | $3,489,362 |
| 18 | 213 | $42,895 | $6,252 | $36,643 | $3,452,718 |
| 18 | 214 | $42,895 | $6,186 | $36,709 | $3,416,009 |
| 18 | 215 | $42,895 | $6,120 | $36,775 | $3,379,234 |
| 18 | 216 | $42,895 | $6,054 | $36,841 | $3,342,393 |
| 19 | 217 | $42,895 | $5,988 | $36,907 | $3,305,487 |
| 19 | 218 | $42,895 | $5,922 | $36,973 | $3,268,514 |
| 19 | 219 | $42,895 | $5,856 | $37,039 | $3,231,474 |
| 19 | 220 | $42,895 | $5,790 | $37,106 | $3,194,369 |
| 19 | 221 | $42,895 | $5,723 | $37,172 | $3,157,197 |
| 19 | 222 | $42,895 | $5,657 | $37,239 | $3,119,958 |
| 19 | 223 | $42,895 | $5,590 | $37,305 | $3,082,653 |
| 19 | 224 | $42,895 | $5,523 | $37,372 | $3,045,281 |
| 19 | 225 | $42,895 | $5,456 | $37,439 | $3,007,842 |
| 19 | 226 | $42,895 | $5,389 | $37,506 | $2,970,335 |
| 19 | 227 | $42,895 | $5,322 | $37,573 | $2,932,762 |
| 19 | 228 | $42,895 | $5,255 | $37,641 | $2,895,121 |
| 20 | 229 | $42,895 | $5,187 | $37,708 | $2,857,413 |
| 20 | 230 | $42,895 | $5,120 | $37,776 | $2,819,637 |
| 20 | 231 | $42,895 | $5,052 | $37,843 | $2,781,794 |
| 20 | 232 | $42,895 | $4,984 | $37,911 | $2,743,883 |
| 20 | 233 | $42,895 | $4,916 | $37,979 | $2,705,903 |
| 20 | 234 | $42,895 | $4,848 | $38,047 | $2,667,856 |
| 20 | 235 | $42,895 | $4,780 | $38,115 | $2,629,741 |
| 20 | 236 | $42,895 | $4,712 | $38,184 | $2,591,557 |
| 20 | 237 | $42,895 | $4,643 | $38,252 | $2,553,305 |
| 20 | 238 | $42,895 | $4,575 | $38,321 | $2,514,985 |
| 20 | 239 | $42,895 | $4,506 | $38,389 | $2,476,595 |
| 20 | 240 | $42,895 | $4,437 | $38,458 | $2,438,137 |
| 21 | 241 | $42,895 | $4,368 | $38,527 | $2,399,610 |
| 21 | 242 | $42,895 | $4,299 | $38,596 | $2,361,014 |
| 21 | 243 | $42,895 | $4,230 | $38,665 | $2,322,349 |
| 21 | 244 | $42,895 | $4,161 | $38,734 | $2,283,615 |
| 21 | 245 | $42,895 | $4,091 | $38,804 | $2,244,811 |
| 21 | 246 | $42,895 | $4,022 | $38,873 | $2,205,938 |
| 21 | 247 | $42,895 | $3,952 | $38,943 | $2,166,995 |
| 21 | 248 | $42,895 | $3,883 | $39,013 | $2,127,982 |
| 21 | 249 | $42,895 | $3,813 | $39,083 | $2,088,899 |
| 21 | 250 | $42,895 | $3,743 | $39,153 | $2,049,747 |
| 21 | 251 | $42,895 | $3,672 | $39,223 | $2,010,524 |
| 21 | 252 | $42,895 | $3,602 | $39,293 | $1,971,231 |
| 22 | 253 | $42,895 | $3,532 | $39,363 | $1,931,867 |
| 22 | 254 | $42,895 | $3,461 | $39,434 | $1,892,433 |
| 22 | 255 | $42,895 | $3,391 | $39,505 | $1,852,929 |
| 22 | 256 | $42,895 | $3,320 | $39,575 | $1,813,353 |
| 22 | 257 | $42,895 | $3,249 | $39,646 | $1,773,707 |
| 22 | 258 | $42,895 | $3,178 | $39,717 | $1,733,990 |
| 22 | 259 | $42,895 | $3,107 | $39,789 | $1,694,201 |
| 22 | 260 | $42,895 | $3,035 | $39,860 | $1,654,341 |
| 22 | 261 | $42,895 | $2,964 | $39,931 | $1,614,410 |
| 22 | 262 | $42,895 | $2,892 | $40,003 | $1,574,407 |
| 22 | 263 | $42,895 | $2,821 | $40,074 | $1,534,333 |
| 22 | 264 | $42,895 | $2,749 | $40,146 | $1,494,187 |
| 23 | 265 | $42,895 | $2,677 | $40,218 | $1,453,968 |
| 23 | 266 | $42,895 | $2,605 | $40,290 | $1,413,678 |
| 23 | 267 | $42,895 | $2,533 | $40,362 | $1,373,316 |
| 23 | 268 | $42,895 | $2,461 | $40,435 | $1,332,881 |
| 23 | 269 | $42,895 | $2,388 | $40,507 | $1,292,374 |
| 23 | 270 | $42,895 | $2,316 | $40,580 | $1,251,794 |
| 23 | 271 | $42,895 | $2,243 | $40,652 | $1,211,141 |
| 23 | 272 | $42,895 | $2,170 | $40,725 | $1,170,416 |
| 23 | 273 | $42,895 | $2,097 | $40,798 | $1,129,618 |
| 23 | 274 | $42,895 | $2,024 | $40,871 | $1,088,747 |
| 23 | 275 | $42,895 | $1,951 | $40,945 | $1,047,802 |
| 23 | 276 | $42,895 | $1,877 | $41,018 | $1,006,784 |
| 24 | 277 | $42,895 | $1,804 | $41,091 | $965,693 |
| 24 | 278 | $42,895 | $1,730 | $41,165 | $924,527 |
| 24 | 279 | $42,895 | $1,656 | $41,239 | $883,289 |
| 24 | 280 | $42,895 | $1,583 | $41,313 | $841,976 |
| 24 | 281 | $42,895 | $1,509 | $41,387 | $800,589 |
| 24 | 282 | $42,895 | $1,434 | $41,461 | $759,128 |
| 24 | 283 | $42,895 | $1,360 | $41,535 | $717,593 |
| 24 | 284 | $42,895 | $1,286 | $41,610 | $675,984 |
| 24 | 285 | $42,895 | $1,211 | $41,684 | $634,299 |
| 24 | 286 | $42,895 | $1,136 | $41,759 | $592,541 |
| 24 | 287 | $42,895 | $1,062 | $41,834 | $550,707 |
| 24 | 288 | $42,895 | $987 | $41,909 | $508,798 |
| 25 | 289 | $42,895 | $912 | $41,984 | $466,815 |
| 25 | 290 | $42,895 | $836 | $42,059 | $424,756 |
| 25 | 291 | $42,895 | $761 | $42,134 | $382,622 |
| 25 | 292 | $42,895 | $686 | $42,210 | $340,412 |
| 25 | 293 | $42,895 | $610 | $42,285 | $298,126 |
| 25 | 294 | $42,895 | $534 | $42,361 | $255,765 |
| 25 | 295 | $42,895 | $458 | $42,437 | $213,328 |
| 25 | 296 | $42,895 | $382 | $42,513 | $170,815 |
| 25 | 297 | $42,895 | $306 | $42,589 | $128,226 |
| 25 | 298 | $42,895 | $230 | $42,666 | $85,561 |
| 25 | 299 | $42,895 | $153 | $42,742 | $42,819 |
| 25 | 300 | $42,895 | $77 | $42,819 | $0 |
