首期 (港幣)
$10,800,000
每月還款 (港幣)
$69,854
總貸款額 (港幣)
$16,200,000
+
總利息 (港幣)
$4,756,072
=
總還款額 (港幣)
$20,956,072
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $69,854 | $29,025 | $40,829 | $16,159,171 |
| 1 | 2 | $69,854 | $28,952 | $40,902 | $16,118,270 |
| 1 | 3 | $69,854 | $28,879 | $40,975 | $16,077,295 |
| 1 | 4 | $69,854 | $28,805 | $41,048 | $16,036,246 |
| 1 | 5 | $69,854 | $28,732 | $41,122 | $15,995,124 |
| 1 | 6 | $69,854 | $28,658 | $41,196 | $15,953,929 |
| 1 | 7 | $69,854 | $28,584 | $41,269 | $15,912,659 |
| 1 | 8 | $69,854 | $28,510 | $41,343 | $15,871,316 |
| 1 | 9 | $69,854 | $28,436 | $41,417 | $15,829,898 |
| 1 | 10 | $69,854 | $28,362 | $41,492 | $15,788,407 |
| 1 | 11 | $69,854 | $28,288 | $41,566 | $15,746,841 |
| 1 | 12 | $69,854 | $28,213 | $41,640 | $15,705,200 |
| 2 | 13 | $69,854 | $28,138 | $41,715 | $15,663,485 |
| 2 | 14 | $69,854 | $28,064 | $41,790 | $15,621,695 |
| 2 | 15 | $69,854 | $27,989 | $41,865 | $15,579,831 |
| 2 | 16 | $69,854 | $27,914 | $41,940 | $15,537,891 |
| 2 | 17 | $69,854 | $27,839 | $42,015 | $15,495,876 |
| 2 | 18 | $69,854 | $27,763 | $42,090 | $15,453,786 |
| 2 | 19 | $69,854 | $27,688 | $42,166 | $15,411,620 |
| 2 | 20 | $69,854 | $27,612 | $42,241 | $15,369,379 |
| 2 | 21 | $69,854 | $27,537 | $42,317 | $15,327,062 |
| 2 | 22 | $69,854 | $27,461 | $42,393 | $15,284,670 |
| 2 | 23 | $69,854 | $27,385 | $42,469 | $15,242,201 |
| 2 | 24 | $69,854 | $27,309 | $42,545 | $15,199,657 |
| 3 | 25 | $69,854 | $27,233 | $42,621 | $15,157,036 |
| 3 | 26 | $69,854 | $27,156 | $42,697 | $15,114,339 |
| 3 | 27 | $69,854 | $27,080 | $42,774 | $15,071,565 |
| 3 | 28 | $69,854 | $27,003 | $42,850 | $15,028,715 |
| 3 | 29 | $69,854 | $26,926 | $42,927 | $14,985,787 |
| 3 | 30 | $69,854 | $26,850 | $43,004 | $14,942,783 |
| 3 | 31 | $69,854 | $26,772 | $43,081 | $14,899,702 |
| 3 | 32 | $69,854 | $26,695 | $43,158 | $14,856,544 |
| 3 | 33 | $69,854 | $26,618 | $43,236 | $14,813,308 |
| 3 | 34 | $69,854 | $26,541 | $43,313 | $14,769,995 |
| 3 | 35 | $69,854 | $26,463 | $43,391 | $14,726,605 |
| 3 | 36 | $69,854 | $26,385 | $43,468 | $14,683,136 |
| 4 | 37 | $69,854 | $26,307 | $43,546 | $14,639,590 |
| 4 | 38 | $69,854 | $26,229 | $43,624 | $14,595,966 |
| 4 | 39 | $69,854 | $26,151 | $43,702 | $14,552,263 |
| 4 | 40 | $69,854 | $26,073 | $43,781 | $14,508,482 |
| 4 | 41 | $69,854 | $25,994 | $43,859 | $14,464,623 |
| 4 | 42 | $69,854 | $25,916 | $43,938 | $14,420,685 |
| 4 | 43 | $69,854 | $25,837 | $44,017 | $14,376,669 |
| 4 | 44 | $69,854 | $25,758 | $44,095 | $14,332,574 |
| 4 | 45 | $69,854 | $25,679 | $44,174 | $14,288,399 |
| 4 | 46 | $69,854 | $25,600 | $44,254 | $14,244,146 |
| 4 | 47 | $69,854 | $25,521 | $44,333 | $14,199,813 |
| 4 | 48 | $69,854 | $25,441 | $44,412 | $14,155,401 |
| 5 | 49 | $69,854 | $25,362 | $44,492 | $14,110,909 |
| 5 | 50 | $69,854 | $25,282 | $44,572 | $14,066,337 |
| 5 | 51 | $69,854 | $25,202 | $44,651 | $14,021,686 |
| 5 | 52 | $69,854 | $25,122 | $44,731 | $13,976,954 |
| 5 | 53 | $69,854 | $25,042 | $44,812 | $13,932,143 |
| 5 | 54 | $69,854 | $24,962 | $44,892 | $13,887,251 |
| 5 | 55 | $69,854 | $24,881 | $44,972 | $13,842,279 |
| 5 | 56 | $69,854 | $24,801 | $45,053 | $13,797,226 |
| 5 | 57 | $69,854 | $24,720 | $45,134 | $13,752,092 |
| 5 | 58 | $69,854 | $24,639 | $45,214 | $13,706,878 |
| 5 | 59 | $69,854 | $24,558 | $45,295 | $13,661,583 |
| 5 | 60 | $69,854 | $24,477 | $45,377 | $13,616,206 |
| 6 | 61 | $69,854 | $24,396 | $45,458 | $13,570,748 |
| 6 | 62 | $69,854 | $24,314 | $45,539 | $13,525,209 |
| 6 | 63 | $69,854 | $24,233 | $45,621 | $13,479,588 |
| 6 | 64 | $69,854 | $24,151 | $45,703 | $13,433,885 |
| 6 | 65 | $69,854 | $24,069 | $45,785 | $13,388,101 |
| 6 | 66 | $69,854 | $23,987 | $45,867 | $13,342,234 |
| 6 | 67 | $69,854 | $23,905 | $45,949 | $13,296,286 |
| 6 | 68 | $69,854 | $23,823 | $46,031 | $13,250,254 |
| 6 | 69 | $69,854 | $23,740 | $46,114 | $13,204,141 |
| 6 | 70 | $69,854 | $23,657 | $46,196 | $13,157,945 |
| 6 | 71 | $69,854 | $23,575 | $46,279 | $13,111,666 |
| 6 | 72 | $69,854 | $23,492 | $46,362 | $13,065,304 |
| 7 | 73 | $69,854 | $23,409 | $46,445 | $13,018,859 |
| 7 | 74 | $69,854 | $23,325 | $46,528 | $12,972,331 |
| 7 | 75 | $69,854 | $23,242 | $46,611 | $12,925,719 |
| 7 | 76 | $69,854 | $23,159 | $46,695 | $12,879,025 |
| 7 | 77 | $69,854 | $23,075 | $46,779 | $12,832,246 |
| 7 | 78 | $69,854 | $22,991 | $46,862 | $12,785,383 |
| 7 | 79 | $69,854 | $22,907 | $46,946 | $12,738,437 |
| 7 | 80 | $69,854 | $22,823 | $47,031 | $12,691,406 |
| 7 | 81 | $69,854 | $22,739 | $47,115 | $12,644,292 |
| 7 | 82 | $69,854 | $22,654 | $47,199 | $12,597,092 |
| 7 | 83 | $69,854 | $22,570 | $47,284 | $12,549,809 |
| 7 | 84 | $69,854 | $22,485 | $47,369 | $12,502,440 |
| 8 | 85 | $69,854 | $22,400 | $47,453 | $12,454,987 |
| 8 | 86 | $69,854 | $22,315 | $47,538 | $12,407,448 |
| 8 | 87 | $69,854 | $22,230 | $47,624 | $12,359,825 |
| 8 | 88 | $69,854 | $22,145 | $47,709 | $12,312,116 |
| 8 | 89 | $69,854 | $22,059 | $47,794 | $12,264,322 |
| 8 | 90 | $69,854 | $21,974 | $47,880 | $12,216,442 |
| 8 | 91 | $69,854 | $21,888 | $47,966 | $12,168,476 |
| 8 | 92 | $69,854 | $21,802 | $48,052 | $12,120,424 |
| 8 | 93 | $69,854 | $21,716 | $48,138 | $12,072,286 |
| 8 | 94 | $69,854 | $21,630 | $48,224 | $12,024,062 |
| 8 | 95 | $69,854 | $21,543 | $48,310 | $11,975,752 |
| 8 | 96 | $69,854 | $21,457 | $48,397 | $11,927,355 |
| 9 | 97 | $69,854 | $21,370 | $48,484 | $11,878,871 |
| 9 | 98 | $69,854 | $21,283 | $48,571 | $11,830,300 |
| 9 | 99 | $69,854 | $21,196 | $48,658 | $11,781,643 |
| 9 | 100 | $69,854 | $21,109 | $48,745 | $11,732,898 |
| 9 | 101 | $69,854 | $21,021 | $48,832 | $11,684,066 |
| 9 | 102 | $69,854 | $20,934 | $48,920 | $11,635,146 |
| 9 | 103 | $69,854 | $20,846 | $49,007 | $11,586,139 |
| 9 | 104 | $69,854 | $20,758 | $49,095 | $11,537,044 |
| 9 | 105 | $69,854 | $20,671 | $49,183 | $11,487,861 |
| 9 | 106 | $69,854 | $20,582 | $49,271 | $11,438,590 |
| 9 | 107 | $69,854 | $20,494 | $49,359 | $11,389,230 |
| 9 | 108 | $69,854 | $20,406 | $49,448 | $11,339,782 |
| 10 | 109 | $69,854 | $20,317 | $49,536 | $11,290,246 |
| 10 | 110 | $69,854 | $20,228 | $49,625 | $11,240,621 |
| 10 | 111 | $69,854 | $20,139 | $49,714 | $11,190,906 |
| 10 | 112 | $69,854 | $20,050 | $49,803 | $11,141,103 |
| 10 | 113 | $69,854 | $19,961 | $49,892 | $11,091,211 |
| 10 | 114 | $69,854 | $19,872 | $49,982 | $11,041,229 |
| 10 | 115 | $69,854 | $19,782 | $50,071 | $10,991,158 |
| 10 | 116 | $69,854 | $19,692 | $50,161 | $10,940,997 |
| 10 | 117 | $69,854 | $19,603 | $50,251 | $10,890,746 |
| 10 | 118 | $69,854 | $19,513 | $50,341 | $10,840,405 |
| 10 | 119 | $69,854 | $19,422 | $50,431 | $10,789,973 |
| 10 | 120 | $69,854 | $19,332 | $50,522 | $10,739,452 |
| 11 | 121 | $69,854 | $19,242 | $50,612 | $10,688,840 |
| 11 | 122 | $69,854 | $19,151 | $50,703 | $10,638,137 |
| 11 | 123 | $69,854 | $19,060 | $50,794 | $10,587,344 |
| 11 | 124 | $69,854 | $18,969 | $50,885 | $10,536,459 |
| 11 | 125 | $69,854 | $18,878 | $50,976 | $10,485,483 |
| 11 | 126 | $69,854 | $18,786 | $51,067 | $10,434,416 |
| 11 | 127 | $69,854 | $18,695 | $51,159 | $10,383,258 |
| 11 | 128 | $69,854 | $18,603 | $51,250 | $10,332,007 |
| 11 | 129 | $69,854 | $18,512 | $51,342 | $10,280,665 |
| 11 | 130 | $69,854 | $18,420 | $51,434 | $10,229,231 |
| 11 | 131 | $69,854 | $18,327 | $51,526 | $10,177,705 |
| 11 | 132 | $69,854 | $18,235 | $51,619 | $10,126,086 |
| 12 | 133 | $69,854 | $18,143 | $51,711 | $10,074,375 |
| 12 | 134 | $69,854 | $18,050 | $51,804 | $10,022,572 |
| 12 | 135 | $69,854 | $17,957 | $51,896 | $9,970,675 |
| 12 | 136 | $69,854 | $17,864 | $51,989 | $9,918,686 |
| 12 | 137 | $69,854 | $17,771 | $52,083 | $9,866,603 |
| 12 | 138 | $69,854 | $17,678 | $52,176 | $9,814,427 |
| 12 | 139 | $69,854 | $17,584 | $52,269 | $9,762,158 |
| 12 | 140 | $69,854 | $17,491 | $52,363 | $9,709,795 |
| 12 | 141 | $69,854 | $17,397 | $52,457 | $9,657,338 |
| 12 | 142 | $69,854 | $17,303 | $52,551 | $9,604,787 |
| 12 | 143 | $69,854 | $17,209 | $52,645 | $9,552,142 |
| 12 | 144 | $69,854 | $17,114 | $52,739 | $9,499,403 |
| 13 | 145 | $69,854 | $17,020 | $52,834 | $9,446,569 |
| 13 | 146 | $69,854 | $16,925 | $52,928 | $9,393,641 |
| 13 | 147 | $69,854 | $16,830 | $53,023 | $9,340,617 |
| 13 | 148 | $69,854 | $16,735 | $53,118 | $9,287,499 |
| 13 | 149 | $69,854 | $16,640 | $53,213 | $9,234,286 |
| 13 | 150 | $69,854 | $16,545 | $53,309 | $9,180,977 |
| 13 | 151 | $69,854 | $16,449 | $53,404 | $9,127,572 |
| 13 | 152 | $69,854 | $16,354 | $53,500 | $9,074,072 |
| 13 | 153 | $69,854 | $16,258 | $53,596 | $9,020,477 |
| 13 | 154 | $69,854 | $16,162 | $53,692 | $8,966,785 |
| 13 | 155 | $69,854 | $16,065 | $53,788 | $8,912,997 |
| 13 | 156 | $69,854 | $15,969 | $53,884 | $8,859,112 |
| 14 | 157 | $69,854 | $15,873 | $53,981 | $8,805,131 |
| 14 | 158 | $69,854 | $15,776 | $54,078 | $8,751,053 |
| 14 | 159 | $69,854 | $15,679 | $54,175 | $8,696,879 |
| 14 | 160 | $69,854 | $15,582 | $54,272 | $8,642,607 |
| 14 | 161 | $69,854 | $15,485 | $54,369 | $8,588,238 |
| 14 | 162 | $69,854 | $15,387 | $54,466 | $8,533,772 |
| 14 | 163 | $69,854 | $15,290 | $54,564 | $8,479,208 |
| 14 | 164 | $69,854 | $15,192 | $54,662 | $8,424,546 |
| 14 | 165 | $69,854 | $15,094 | $54,760 | $8,369,787 |
| 14 | 166 | $69,854 | $14,996 | $54,858 | $8,314,929 |
| 14 | 167 | $69,854 | $14,898 | $54,956 | $8,259,973 |
| 14 | 168 | $69,854 | $14,799 | $55,054 | $8,204,919 |
| 15 | 169 | $69,854 | $14,700 | $55,153 | $8,149,766 |
| 15 | 170 | $69,854 | $14,602 | $55,252 | $8,094,514 |
| 15 | 171 | $69,854 | $14,503 | $55,351 | $8,039,163 |
| 15 | 172 | $69,854 | $14,403 | $55,450 | $7,983,713 |
| 15 | 173 | $69,854 | $14,304 | $55,549 | $7,928,163 |
| 15 | 174 | $69,854 | $14,205 | $55,649 | $7,872,514 |
| 15 | 175 | $69,854 | $14,105 | $55,749 | $7,816,766 |
| 15 | 176 | $69,854 | $14,005 | $55,849 | $7,760,917 |
| 15 | 177 | $69,854 | $13,905 | $55,949 | $7,704,968 |
| 15 | 178 | $69,854 | $13,805 | $56,049 | $7,648,920 |
| 15 | 179 | $69,854 | $13,704 | $56,149 | $7,592,770 |
| 15 | 180 | $69,854 | $13,604 | $56,250 | $7,536,521 |
| 16 | 181 | $69,854 | $13,503 | $56,351 | $7,480,170 |
| 16 | 182 | $69,854 | $13,402 | $56,452 | $7,423,718 |
| 16 | 183 | $69,854 | $13,301 | $56,553 | $7,367,166 |
| 16 | 184 | $69,854 | $13,200 | $56,654 | $7,310,511 |
| 16 | 185 | $69,854 | $13,098 | $56,756 | $7,253,756 |
| 16 | 186 | $69,854 | $12,996 | $56,857 | $7,196,899 |
| 16 | 187 | $69,854 | $12,894 | $56,959 | $7,139,939 |
| 16 | 188 | $69,854 | $12,792 | $57,061 | $7,082,878 |
| 16 | 189 | $69,854 | $12,690 | $57,163 | $7,025,715 |
| 16 | 190 | $69,854 | $12,588 | $57,266 | $6,968,449 |
| 16 | 191 | $69,854 | $12,485 | $57,368 | $6,911,081 |
| 16 | 192 | $69,854 | $12,382 | $57,471 | $6,853,609 |
| 17 | 193 | $69,854 | $12,279 | $57,574 | $6,796,035 |
| 17 | 194 | $69,854 | $12,176 | $57,677 | $6,738,358 |
| 17 | 195 | $69,854 | $12,073 | $57,781 | $6,680,577 |
| 17 | 196 | $69,854 | $11,969 | $57,884 | $6,622,693 |
| 17 | 197 | $69,854 | $11,866 | $57,988 | $6,564,705 |
| 17 | 198 | $69,854 | $11,762 | $58,092 | $6,506,613 |
| 17 | 199 | $69,854 | $11,658 | $58,196 | $6,448,417 |
| 17 | 200 | $69,854 | $11,553 | $58,300 | $6,390,117 |
| 17 | 201 | $69,854 | $11,449 | $58,405 | $6,331,713 |
| 17 | 202 | $69,854 | $11,344 | $58,509 | $6,273,203 |
| 17 | 203 | $69,854 | $11,239 | $58,614 | $6,214,589 |
| 17 | 204 | $69,854 | $11,134 | $58,719 | $6,155,870 |
| 18 | 205 | $69,854 | $11,029 | $58,824 | $6,097,046 |
| 18 | 206 | $69,854 | $10,924 | $58,930 | $6,038,116 |
| 18 | 207 | $69,854 | $10,818 | $59,035 | $5,979,081 |
| 18 | 208 | $69,854 | $10,713 | $59,141 | $5,919,940 |
| 18 | 209 | $69,854 | $10,607 | $59,247 | $5,860,693 |
| 18 | 210 | $69,854 | $10,500 | $59,353 | $5,801,340 |
| 18 | 211 | $69,854 | $10,394 | $59,460 | $5,741,880 |
| 18 | 212 | $69,854 | $10,288 | $59,566 | $5,682,314 |
| 18 | 213 | $69,854 | $10,181 | $59,673 | $5,622,641 |
| 18 | 214 | $69,854 | $10,074 | $59,780 | $5,562,862 |
| 18 | 215 | $69,854 | $9,967 | $59,887 | $5,502,975 |
| 18 | 216 | $69,854 | $9,859 | $59,994 | $5,442,981 |
| 19 | 217 | $69,854 | $9,752 | $60,102 | $5,382,879 |
| 19 | 218 | $69,854 | $9,644 | $60,209 | $5,322,670 |
| 19 | 219 | $69,854 | $9,536 | $60,317 | $5,262,353 |
| 19 | 220 | $69,854 | $9,428 | $60,425 | $5,201,928 |
| 19 | 221 | $69,854 | $9,320 | $60,533 | $5,141,394 |
| 19 | 222 | $69,854 | $9,212 | $60,642 | $5,080,752 |
| 19 | 223 | $69,854 | $9,103 | $60,751 | $5,020,002 |
| 19 | 224 | $69,854 | $8,994 | $60,859 | $4,959,142 |
| 19 | 225 | $69,854 | $8,885 | $60,968 | $4,898,174 |
| 19 | 226 | $69,854 | $8,776 | $61,078 | $4,837,096 |
| 19 | 227 | $69,854 | $8,666 | $61,187 | $4,775,909 |
| 19 | 228 | $69,854 | $8,557 | $61,297 | $4,714,612 |
| 20 | 229 | $69,854 | $8,447 | $61,407 | $4,653,206 |
| 20 | 230 | $69,854 | $8,337 | $61,517 | $4,591,689 |
| 20 | 231 | $69,854 | $8,227 | $61,627 | $4,530,062 |
| 20 | 232 | $69,854 | $8,116 | $61,737 | $4,468,325 |
| 20 | 233 | $69,854 | $8,006 | $61,848 | $4,406,477 |
| 20 | 234 | $69,854 | $7,895 | $61,959 | $4,344,519 |
| 20 | 235 | $69,854 | $7,784 | $62,070 | $4,282,449 |
| 20 | 236 | $69,854 | $7,673 | $62,181 | $4,220,268 |
| 20 | 237 | $69,854 | $7,561 | $62,292 | $4,157,976 |
| 20 | 238 | $69,854 | $7,450 | $62,404 | $4,095,572 |
| 20 | 239 | $69,854 | $7,338 | $62,516 | $4,033,056 |
| 20 | 240 | $69,854 | $7,226 | $62,628 | $3,970,429 |
| 21 | 241 | $69,854 | $7,114 | $62,740 | $3,907,689 |
| 21 | 242 | $69,854 | $7,001 | $62,852 | $3,844,837 |
| 21 | 243 | $69,854 | $6,889 | $62,965 | $3,781,872 |
| 21 | 244 | $69,854 | $6,776 | $63,078 | $3,718,794 |
| 21 | 245 | $69,854 | $6,663 | $63,191 | $3,655,603 |
| 21 | 246 | $69,854 | $6,550 | $63,304 | $3,592,299 |
| 21 | 247 | $69,854 | $6,436 | $63,417 | $3,528,882 |
| 21 | 248 | $69,854 | $6,323 | $63,531 | $3,465,351 |
| 21 | 249 | $69,854 | $6,209 | $63,645 | $3,401,706 |
| 21 | 250 | $69,854 | $6,095 | $63,759 | $3,337,947 |
| 21 | 251 | $69,854 | $5,980 | $63,873 | $3,274,074 |
| 21 | 252 | $69,854 | $5,866 | $63,988 | $3,210,087 |
| 22 | 253 | $69,854 | $5,751 | $64,102 | $3,145,984 |
| 22 | 254 | $69,854 | $5,637 | $64,217 | $3,081,767 |
| 22 | 255 | $69,854 | $5,521 | $64,332 | $3,017,435 |
| 22 | 256 | $69,854 | $5,406 | $64,447 | $2,952,988 |
| 22 | 257 | $69,854 | $5,291 | $64,563 | $2,888,425 |
| 22 | 258 | $69,854 | $5,175 | $64,678 | $2,823,747 |
| 22 | 259 | $69,854 | $5,059 | $64,794 | $2,758,952 |
| 22 | 260 | $69,854 | $4,943 | $64,910 | $2,694,042 |
| 22 | 261 | $69,854 | $4,827 | $65,027 | $2,629,015 |
| 22 | 262 | $69,854 | $4,710 | $65,143 | $2,563,872 |
| 22 | 263 | $69,854 | $4,594 | $65,260 | $2,498,612 |
| 22 | 264 | $69,854 | $4,477 | $65,377 | $2,433,235 |
| 23 | 265 | $69,854 | $4,360 | $65,494 | $2,367,741 |
| 23 | 266 | $69,854 | $4,242 | $65,611 | $2,302,130 |
| 23 | 267 | $69,854 | $4,125 | $65,729 | $2,236,401 |
| 23 | 268 | $69,854 | $4,007 | $65,847 | $2,170,554 |
| 23 | 269 | $69,854 | $3,889 | $65,965 | $2,104,589 |
| 23 | 270 | $69,854 | $3,771 | $66,083 | $2,038,506 |
| 23 | 271 | $69,854 | $3,652 | $66,201 | $1,972,305 |
| 23 | 272 | $69,854 | $3,534 | $66,320 | $1,905,985 |
| 23 | 273 | $69,854 | $3,415 | $66,439 | $1,839,547 |
| 23 | 274 | $69,854 | $3,296 | $66,558 | $1,772,989 |
| 23 | 275 | $69,854 | $3,177 | $66,677 | $1,706,312 |
| 23 | 276 | $69,854 | $3,057 | $66,796 | $1,639,516 |
| 24 | 277 | $69,854 | $2,937 | $66,916 | $1,572,599 |
| 24 | 278 | $69,854 | $2,818 | $67,036 | $1,505,563 |
| 24 | 279 | $69,854 | $2,697 | $67,156 | $1,438,407 |
| 24 | 280 | $69,854 | $2,577 | $67,276 | $1,371,131 |
| 24 | 281 | $69,854 | $2,457 | $67,397 | $1,303,734 |
| 24 | 282 | $69,854 | $2,336 | $67,518 | $1,236,216 |
| 24 | 283 | $69,854 | $2,215 | $67,639 | $1,168,578 |
| 24 | 284 | $69,854 | $2,094 | $67,760 | $1,100,818 |
| 24 | 285 | $69,854 | $1,972 | $67,881 | $1,032,936 |
| 24 | 286 | $69,854 | $1,851 | $68,003 | $964,933 |
| 24 | 287 | $69,854 | $1,729 | $68,125 | $896,809 |
| 24 | 288 | $69,854 | $1,607 | $68,247 | $828,562 |
| 25 | 289 | $69,854 | $1,485 | $68,369 | $760,193 |
| 25 | 290 | $69,854 | $1,362 | $68,492 | $691,701 |
| 25 | 291 | $69,854 | $1,239 | $68,614 | $623,087 |
| 25 | 292 | $69,854 | $1,116 | $68,737 | $554,350 |
| 25 | 293 | $69,854 | $993 | $68,860 | $485,489 |
| 25 | 294 | $69,854 | $870 | $68,984 | $416,506 |
| 25 | 295 | $69,854 | $746 | $69,107 | $347,398 |
| 25 | 296 | $69,854 | $622 | $69,231 | $278,167 |
| 25 | 297 | $69,854 | $498 | $69,355 | $208,812 |
| 25 | 298 | $69,854 | $374 | $69,479 | $139,333 |
| 25 | 299 | $69,854 | $250 | $69,604 | $69,729 |
| 25 | 300 | $69,854 | $125 | $69,729 | $0 |
