首期 (港幣)
$22,800,000
每月還款 (港幣)
$147,469
總貸款額 (港幣)
$34,200,000
+
總利息 (港幣)
$10,040,597
=
總還款額 (港幣)
$44,240,597
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $147,469 | $61,275 | $86,194 | $34,113,806 |
| 1 | 2 | $147,469 | $61,121 | $86,348 | $34,027,458 |
| 1 | 3 | $147,469 | $60,966 | $86,503 | $33,940,955 |
| 1 | 4 | $147,469 | $60,811 | $86,658 | $33,854,298 |
| 1 | 5 | $147,469 | $60,656 | $86,813 | $33,767,485 |
| 1 | 6 | $147,469 | $60,500 | $86,969 | $33,680,516 |
| 1 | 7 | $147,469 | $60,344 | $87,124 | $33,593,392 |
| 1 | 8 | $147,469 | $60,188 | $87,280 | $33,506,111 |
| 1 | 9 | $147,469 | $60,032 | $87,437 | $33,418,674 |
| 1 | 10 | $147,469 | $59,875 | $87,594 | $33,331,081 |
| 1 | 11 | $147,469 | $59,718 | $87,750 | $33,243,330 |
| 1 | 12 | $147,469 | $59,561 | $87,908 | $33,155,423 |
| 2 | 13 | $147,469 | $59,403 | $88,065 | $33,067,357 |
| 2 | 14 | $147,469 | $59,246 | $88,223 | $32,979,134 |
| 2 | 15 | $147,469 | $59,088 | $88,381 | $32,890,753 |
| 2 | 16 | $147,469 | $58,929 | $88,539 | $32,802,214 |
| 2 | 17 | $147,469 | $58,771 | $88,698 | $32,713,516 |
| 2 | 18 | $147,469 | $58,612 | $88,857 | $32,624,659 |
| 2 | 19 | $147,469 | $58,453 | $89,016 | $32,535,643 |
| 2 | 20 | $147,469 | $58,293 | $89,176 | $32,446,467 |
| 2 | 21 | $147,469 | $58,133 | $89,335 | $32,357,132 |
| 2 | 22 | $147,469 | $57,973 | $89,495 | $32,267,636 |
| 2 | 23 | $147,469 | $57,813 | $89,656 | $32,177,981 |
| 2 | 24 | $147,469 | $57,652 | $89,816 | $32,088,164 |
| 3 | 25 | $147,469 | $57,491 | $89,977 | $31,998,187 |
| 3 | 26 | $147,469 | $57,330 | $90,139 | $31,908,048 |
| 3 | 27 | $147,469 | $57,169 | $90,300 | $31,817,748 |
| 3 | 28 | $147,469 | $57,007 | $90,462 | $31,727,286 |
| 3 | 29 | $147,469 | $56,845 | $90,624 | $31,636,662 |
| 3 | 30 | $147,469 | $56,682 | $90,786 | $31,545,876 |
| 3 | 31 | $147,469 | $56,520 | $90,949 | $31,454,927 |
| 3 | 32 | $147,469 | $56,357 | $91,112 | $31,363,815 |
| 3 | 33 | $147,469 | $56,194 | $91,275 | $31,272,540 |
| 3 | 34 | $147,469 | $56,030 | $91,439 | $31,181,101 |
| 3 | 35 | $147,469 | $55,866 | $91,603 | $31,089,499 |
| 3 | 36 | $147,469 | $55,702 | $91,767 | $30,997,732 |
| 4 | 37 | $147,469 | $55,538 | $91,931 | $30,905,801 |
| 4 | 38 | $147,469 | $55,373 | $92,096 | $30,813,705 |
| 4 | 39 | $147,469 | $55,208 | $92,261 | $30,721,445 |
| 4 | 40 | $147,469 | $55,043 | $92,426 | $30,629,018 |
| 4 | 41 | $147,469 | $54,877 | $92,592 | $30,536,427 |
| 4 | 42 | $147,469 | $54,711 | $92,758 | $30,443,669 |
| 4 | 43 | $147,469 | $54,545 | $92,924 | $30,350,746 |
| 4 | 44 | $147,469 | $54,378 | $93,090 | $30,257,655 |
| 4 | 45 | $147,469 | $54,212 | $93,257 | $30,164,398 |
| 4 | 46 | $147,469 | $54,045 | $93,424 | $30,070,974 |
| 4 | 47 | $147,469 | $53,877 | $93,591 | $29,977,383 |
| 4 | 48 | $147,469 | $53,709 | $93,759 | $29,883,623 |
| 5 | 49 | $147,469 | $53,541 | $93,927 | $29,789,696 |
| 5 | 50 | $147,469 | $53,373 | $94,095 | $29,695,601 |
| 5 | 51 | $147,469 | $53,205 | $94,264 | $29,601,337 |
| 5 | 52 | $147,469 | $53,036 | $94,433 | $29,506,904 |
| 5 | 53 | $147,469 | $52,867 | $94,602 | $29,412,302 |
| 5 | 54 | $147,469 | $52,697 | $94,772 | $29,317,530 |
| 5 | 55 | $147,469 | $52,527 | $94,941 | $29,222,589 |
| 5 | 56 | $147,469 | $52,357 | $95,112 | $29,127,477 |
| 5 | 57 | $147,469 | $52,187 | $95,282 | $29,032,195 |
| 5 | 58 | $147,469 | $52,016 | $95,453 | $28,936,743 |
| 5 | 59 | $147,469 | $51,845 | $95,624 | $28,841,119 |
| 5 | 60 | $147,469 | $51,674 | $95,795 | $28,745,324 |
| 6 | 61 | $147,469 | $51,502 | $95,967 | $28,649,357 |
| 6 | 62 | $147,469 | $51,330 | $96,139 | $28,553,219 |
| 6 | 63 | $147,469 | $51,158 | $96,311 | $28,456,908 |
| 6 | 64 | $147,469 | $50,985 | $96,483 | $28,360,425 |
| 6 | 65 | $147,469 | $50,812 | $96,656 | $28,263,768 |
| 6 | 66 | $147,469 | $50,639 | $96,829 | $28,166,939 |
| 6 | 67 | $147,469 | $50,466 | $97,003 | $28,069,936 |
| 6 | 68 | $147,469 | $50,292 | $97,177 | $27,972,759 |
| 6 | 69 | $147,469 | $50,118 | $97,351 | $27,875,409 |
| 6 | 70 | $147,469 | $49,943 | $97,525 | $27,777,883 |
| 6 | 71 | $147,469 | $49,769 | $97,700 | $27,680,183 |
| 6 | 72 | $147,469 | $49,594 | $97,875 | $27,582,308 |
| 7 | 73 | $147,469 | $49,418 | $98,050 | $27,484,258 |
| 7 | 74 | $147,469 | $49,243 | $98,226 | $27,386,032 |
| 7 | 75 | $147,469 | $49,067 | $98,402 | $27,287,630 |
| 7 | 76 | $147,469 | $48,890 | $98,578 | $27,189,052 |
| 7 | 77 | $147,469 | $48,714 | $98,755 | $27,090,297 |
| 7 | 78 | $147,469 | $48,537 | $98,932 | $26,991,365 |
| 7 | 79 | $147,469 | $48,360 | $99,109 | $26,892,256 |
| 7 | 80 | $147,469 | $48,182 | $99,287 | $26,792,969 |
| 7 | 81 | $147,469 | $48,004 | $99,465 | $26,693,504 |
| 7 | 82 | $147,469 | $47,826 | $99,643 | $26,593,862 |
| 7 | 83 | $147,469 | $47,647 | $99,821 | $26,494,040 |
| 7 | 84 | $147,469 | $47,468 | $100,000 | $26,394,040 |
| 8 | 85 | $147,469 | $47,289 | $100,179 | $26,293,861 |
| 8 | 86 | $147,469 | $47,110 | $100,359 | $26,193,502 |
| 8 | 87 | $147,469 | $46,930 | $100,539 | $26,092,963 |
| 8 | 88 | $147,469 | $46,750 | $100,719 | $25,992,245 |
| 8 | 89 | $147,469 | $46,569 | $100,899 | $25,891,345 |
| 8 | 90 | $147,469 | $46,389 | $101,080 | $25,790,265 |
| 8 | 91 | $147,469 | $46,208 | $101,261 | $25,689,004 |
| 8 | 92 | $147,469 | $46,026 | $101,443 | $25,587,562 |
| 8 | 93 | $147,469 | $45,844 | $101,624 | $25,485,938 |
| 8 | 94 | $147,469 | $45,662 | $101,806 | $25,384,131 |
| 8 | 95 | $147,469 | $45,480 | $101,989 | $25,282,142 |
| 8 | 96 | $147,469 | $45,297 | $102,171 | $25,179,971 |
| 9 | 97 | $147,469 | $45,114 | $102,355 | $25,077,616 |
| 9 | 98 | $147,469 | $44,931 | $102,538 | $24,975,078 |
| 9 | 99 | $147,469 | $44,747 | $102,722 | $24,872,357 |
| 9 | 100 | $147,469 | $44,563 | $102,906 | $24,769,451 |
| 9 | 101 | $147,469 | $44,379 | $103,090 | $24,666,361 |
| 9 | 102 | $147,469 | $44,194 | $103,275 | $24,563,086 |
| 9 | 103 | $147,469 | $44,009 | $103,460 | $24,459,627 |
| 9 | 104 | $147,469 | $43,823 | $103,645 | $24,355,981 |
| 9 | 105 | $147,469 | $43,638 | $103,831 | $24,252,151 |
| 9 | 106 | $147,469 | $43,452 | $104,017 | $24,148,134 |
| 9 | 107 | $147,469 | $43,265 | $104,203 | $24,043,930 |
| 9 | 108 | $147,469 | $43,079 | $104,390 | $23,939,540 |
| 10 | 109 | $147,469 | $42,892 | $104,577 | $23,834,963 |
| 10 | 110 | $147,469 | $42,704 | $104,764 | $23,730,199 |
| 10 | 111 | $147,469 | $42,517 | $104,952 | $23,625,247 |
| 10 | 112 | $147,469 | $42,329 | $105,140 | $23,520,107 |
| 10 | 113 | $147,469 | $42,140 | $105,328 | $23,414,778 |
| 10 | 114 | $147,469 | $41,951 | $105,517 | $23,309,261 |
| 10 | 115 | $147,469 | $41,762 | $105,706 | $23,203,555 |
| 10 | 116 | $147,469 | $41,573 | $105,896 | $23,097,659 |
| 10 | 117 | $147,469 | $41,383 | $106,085 | $22,991,574 |
| 10 | 118 | $147,469 | $41,193 | $106,275 | $22,885,299 |
| 10 | 119 | $147,469 | $41,003 | $106,466 | $22,778,833 |
| 10 | 120 | $147,469 | $40,812 | $106,657 | $22,672,176 |
| 11 | 121 | $147,469 | $40,621 | $106,848 | $22,565,329 |
| 11 | 122 | $147,469 | $40,430 | $107,039 | $22,458,289 |
| 11 | 123 | $147,469 | $40,238 | $107,231 | $22,351,059 |
| 11 | 124 | $147,469 | $40,046 | $107,423 | $22,243,636 |
| 11 | 125 | $147,469 | $39,853 | $107,615 | $22,136,020 |
| 11 | 126 | $147,469 | $39,660 | $107,808 | $22,028,212 |
| 11 | 127 | $147,469 | $39,467 | $108,001 | $21,920,210 |
| 11 | 128 | $147,469 | $39,274 | $108,195 | $21,812,015 |
| 11 | 129 | $147,469 | $39,080 | $108,389 | $21,703,627 |
| 11 | 130 | $147,469 | $38,886 | $108,583 | $21,595,044 |
| 11 | 131 | $147,469 | $38,691 | $108,778 | $21,486,266 |
| 11 | 132 | $147,469 | $38,496 | $108,972 | $21,377,294 |
| 12 | 133 | $147,469 | $38,301 | $109,168 | $21,268,126 |
| 12 | 134 | $147,469 | $38,105 | $109,363 | $21,158,763 |
| 12 | 135 | $147,469 | $37,909 | $109,559 | $21,049,204 |
| 12 | 136 | $147,469 | $37,713 | $109,756 | $20,939,448 |
| 12 | 137 | $147,469 | $37,517 | $109,952 | $20,829,496 |
| 12 | 138 | $147,469 | $37,320 | $110,149 | $20,719,347 |
| 12 | 139 | $147,469 | $37,122 | $110,346 | $20,609,000 |
| 12 | 140 | $147,469 | $36,924 | $110,544 | $20,498,456 |
| 12 | 141 | $147,469 | $36,726 | $110,742 | $20,387,714 |
| 12 | 142 | $147,469 | $36,528 | $110,941 | $20,276,773 |
| 12 | 143 | $147,469 | $36,329 | $111,139 | $20,165,634 |
| 12 | 144 | $147,469 | $36,130 | $111,339 | $20,054,295 |
| 13 | 145 | $147,469 | $35,931 | $111,538 | $19,942,757 |
| 13 | 146 | $147,469 | $35,731 | $111,738 | $19,831,019 |
| 13 | 147 | $147,469 | $35,531 | $111,938 | $19,719,081 |
| 13 | 148 | $147,469 | $35,330 | $112,139 | $19,606,942 |
| 13 | 149 | $147,469 | $35,129 | $112,340 | $19,494,603 |
| 13 | 150 | $147,469 | $34,928 | $112,541 | $19,382,062 |
| 13 | 151 | $147,469 | $34,726 | $112,742 | $19,269,320 |
| 13 | 152 | $147,469 | $34,524 | $112,944 | $19,156,375 |
| 13 | 153 | $147,469 | $34,322 | $113,147 | $19,043,228 |
| 13 | 154 | $147,469 | $34,119 | $113,350 | $18,929,879 |
| 13 | 155 | $147,469 | $33,916 | $113,553 | $18,816,326 |
| 13 | 156 | $147,469 | $33,713 | $113,756 | $18,702,570 |
| 14 | 157 | $147,469 | $33,509 | $113,960 | $18,588,610 |
| 14 | 158 | $147,469 | $33,305 | $114,164 | $18,474,446 |
| 14 | 159 | $147,469 | $33,100 | $114,369 | $18,360,078 |
| 14 | 160 | $147,469 | $32,895 | $114,574 | $18,245,504 |
| 14 | 161 | $147,469 | $32,690 | $114,779 | $18,130,725 |
| 14 | 162 | $147,469 | $32,484 | $114,984 | $18,015,741 |
| 14 | 163 | $147,469 | $32,278 | $115,190 | $17,900,550 |
| 14 | 164 | $147,469 | $32,072 | $115,397 | $17,785,153 |
| 14 | 165 | $147,469 | $31,865 | $115,604 | $17,669,550 |
| 14 | 166 | $147,469 | $31,658 | $115,811 | $17,553,739 |
| 14 | 167 | $147,469 | $31,450 | $116,018 | $17,437,721 |
| 14 | 168 | $147,469 | $31,243 | $116,226 | $17,321,495 |
| 15 | 169 | $147,469 | $31,034 | $116,434 | $17,205,061 |
| 15 | 170 | $147,469 | $30,826 | $116,643 | $17,088,418 |
| 15 | 171 | $147,469 | $30,617 | $116,852 | $16,971,566 |
| 15 | 172 | $147,469 | $30,407 | $117,061 | $16,854,504 |
| 15 | 173 | $147,469 | $30,198 | $117,271 | $16,737,233 |
| 15 | 174 | $147,469 | $29,988 | $117,481 | $16,619,752 |
| 15 | 175 | $147,469 | $29,777 | $117,692 | $16,502,061 |
| 15 | 176 | $147,469 | $29,566 | $117,902 | $16,384,158 |
| 15 | 177 | $147,469 | $29,355 | $118,114 | $16,266,045 |
| 15 | 178 | $147,469 | $29,143 | $118,325 | $16,147,719 |
| 15 | 179 | $147,469 | $28,931 | $118,537 | $16,029,182 |
| 15 | 180 | $147,469 | $28,719 | $118,750 | $15,910,432 |
| 16 | 181 | $147,469 | $28,506 | $118,962 | $15,791,470 |
| 16 | 182 | $147,469 | $28,293 | $119,176 | $15,672,294 |
| 16 | 183 | $147,469 | $28,080 | $119,389 | $15,552,905 |
| 16 | 184 | $147,469 | $27,866 | $119,603 | $15,433,302 |
| 16 | 185 | $147,469 | $27,651 | $119,817 | $15,313,485 |
| 16 | 186 | $147,469 | $27,437 | $120,032 | $15,193,453 |
| 16 | 187 | $147,469 | $27,222 | $120,247 | $15,073,206 |
| 16 | 188 | $147,469 | $27,006 | $120,462 | $14,952,743 |
| 16 | 189 | $147,469 | $26,790 | $120,678 | $14,832,065 |
| 16 | 190 | $147,469 | $26,574 | $120,895 | $14,711,170 |
| 16 | 191 | $147,469 | $26,358 | $121,111 | $14,590,059 |
| 16 | 192 | $147,469 | $26,141 | $121,328 | $14,468,731 |
| 17 | 193 | $147,469 | $25,923 | $121,546 | $14,347,185 |
| 17 | 194 | $147,469 | $25,705 | $121,763 | $14,225,422 |
| 17 | 195 | $147,469 | $25,487 | $121,981 | $14,103,441 |
| 17 | 196 | $147,469 | $25,269 | $122,200 | $13,981,241 |
| 17 | 197 | $147,469 | $25,050 | $122,419 | $13,858,822 |
| 17 | 198 | $147,469 | $24,830 | $122,638 | $13,736,183 |
| 17 | 199 | $147,469 | $24,611 | $122,858 | $13,613,326 |
| 17 | 200 | $147,469 | $24,391 | $123,078 | $13,490,247 |
| 17 | 201 | $147,469 | $24,170 | $123,299 | $13,366,949 |
| 17 | 202 | $147,469 | $23,949 | $123,520 | $13,243,429 |
| 17 | 203 | $147,469 | $23,728 | $123,741 | $13,119,688 |
| 17 | 204 | $147,469 | $23,506 | $123,963 | $12,995,726 |
| 18 | 205 | $147,469 | $23,284 | $124,185 | $12,871,541 |
| 18 | 206 | $147,469 | $23,062 | $124,407 | $12,747,134 |
| 18 | 207 | $147,469 | $22,839 | $124,630 | $12,622,504 |
| 18 | 208 | $147,469 | $22,615 | $124,853 | $12,497,651 |
| 18 | 209 | $147,469 | $22,392 | $125,077 | $12,372,574 |
| 18 | 210 | $147,469 | $22,168 | $125,301 | $12,247,272 |
| 18 | 211 | $147,469 | $21,943 | $125,526 | $12,121,747 |
| 18 | 212 | $147,469 | $21,718 | $125,751 | $11,995,996 |
| 18 | 213 | $147,469 | $21,493 | $125,976 | $11,870,020 |
| 18 | 214 | $147,469 | $21,267 | $126,202 | $11,743,819 |
| 18 | 215 | $147,469 | $21,041 | $126,428 | $11,617,391 |
| 18 | 216 | $147,469 | $20,814 | $126,654 | $11,490,737 |
| 19 | 217 | $147,469 | $20,588 | $126,881 | $11,363,856 |
| 19 | 218 | $147,469 | $20,360 | $127,108 | $11,236,748 |
| 19 | 219 | $147,469 | $20,133 | $127,336 | $11,109,411 |
| 19 | 220 | $147,469 | $19,904 | $127,564 | $10,981,847 |
| 19 | 221 | $147,469 | $19,676 | $127,793 | $10,854,054 |
| 19 | 222 | $147,469 | $19,447 | $128,022 | $10,726,033 |
| 19 | 223 | $147,469 | $19,217 | $128,251 | $10,597,781 |
| 19 | 224 | $147,469 | $18,988 | $128,481 | $10,469,300 |
| 19 | 225 | $147,469 | $18,757 | $128,711 | $10,340,589 |
| 19 | 226 | $147,469 | $18,527 | $128,942 | $10,211,647 |
| 19 | 227 | $147,469 | $18,296 | $129,173 | $10,082,475 |
| 19 | 228 | $147,469 | $18,064 | $129,404 | $9,953,070 |
| 20 | 229 | $147,469 | $17,833 | $129,636 | $9,823,434 |
| 20 | 230 | $147,469 | $17,600 | $129,868 | $9,693,566 |
| 20 | 231 | $147,469 | $17,368 | $130,101 | $9,563,465 |
| 20 | 232 | $147,469 | $17,135 | $130,334 | $9,433,131 |
| 20 | 233 | $147,469 | $16,901 | $130,568 | $9,302,563 |
| 20 | 234 | $147,469 | $16,667 | $130,802 | $9,171,762 |
| 20 | 235 | $147,469 | $16,433 | $131,036 | $9,040,726 |
| 20 | 236 | $147,469 | $16,198 | $131,271 | $8,909,455 |
| 20 | 237 | $147,469 | $15,963 | $131,506 | $8,777,949 |
| 20 | 238 | $147,469 | $15,727 | $131,741 | $8,646,208 |
| 20 | 239 | $147,469 | $15,491 | $131,978 | $8,514,230 |
| 20 | 240 | $147,469 | $15,255 | $132,214 | $8,382,016 |
| 21 | 241 | $147,469 | $15,018 | $132,451 | $8,249,565 |
| 21 | 242 | $147,469 | $14,780 | $132,688 | $8,116,877 |
| 21 | 243 | $147,469 | $14,543 | $132,926 | $7,983,951 |
| 21 | 244 | $147,469 | $14,305 | $133,164 | $7,850,787 |
| 21 | 245 | $147,469 | $14,066 | $133,403 | $7,717,384 |
| 21 | 246 | $147,469 | $13,827 | $133,642 | $7,583,743 |
| 21 | 247 | $147,469 | $13,588 | $133,881 | $7,449,862 |
| 21 | 248 | $147,469 | $13,348 | $134,121 | $7,315,741 |
| 21 | 249 | $147,469 | $13,107 | $134,361 | $7,181,379 |
| 21 | 250 | $147,469 | $12,867 | $134,602 | $7,046,777 |
| 21 | 251 | $147,469 | $12,625 | $134,843 | $6,911,934 |
| 21 | 252 | $147,469 | $12,384 | $135,085 | $6,776,849 |
| 22 | 253 | $147,469 | $12,142 | $135,327 | $6,641,523 |
| 22 | 254 | $147,469 | $11,899 | $135,569 | $6,505,953 |
| 22 | 255 | $147,469 | $11,656 | $135,812 | $6,370,141 |
| 22 | 256 | $147,469 | $11,413 | $136,055 | $6,234,086 |
| 22 | 257 | $147,469 | $11,169 | $136,299 | $6,097,786 |
| 22 | 258 | $147,469 | $10,925 | $136,543 | $5,961,243 |
| 22 | 259 | $147,469 | $10,681 | $136,788 | $5,824,455 |
| 22 | 260 | $147,469 | $10,435 | $137,033 | $5,687,422 |
| 22 | 261 | $147,469 | $10,190 | $137,279 | $5,550,143 |
| 22 | 262 | $147,469 | $9,944 | $137,525 | $5,412,618 |
| 22 | 263 | $147,469 | $9,698 | $137,771 | $5,274,847 |
| 22 | 264 | $147,469 | $9,451 | $138,018 | $5,136,829 |
| 23 | 265 | $147,469 | $9,203 | $138,265 | $4,998,564 |
| 23 | 266 | $147,469 | $8,956 | $138,513 | $4,860,051 |
| 23 | 267 | $147,469 | $8,708 | $138,761 | $4,721,290 |
| 23 | 268 | $147,469 | $8,459 | $139,010 | $4,582,281 |
| 23 | 269 | $147,469 | $8,210 | $139,259 | $4,443,022 |
| 23 | 270 | $147,469 | $7,960 | $139,508 | $4,303,514 |
| 23 | 271 | $147,469 | $7,710 | $139,758 | $4,163,755 |
| 23 | 272 | $147,469 | $7,460 | $140,009 | $4,023,747 |
| 23 | 273 | $147,469 | $7,209 | $140,259 | $3,883,487 |
| 23 | 274 | $147,469 | $6,958 | $140,511 | $3,742,977 |
| 23 | 275 | $147,469 | $6,706 | $140,762 | $3,602,214 |
| 23 | 276 | $147,469 | $6,454 | $141,015 | $3,461,199 |
| 24 | 277 | $147,469 | $6,201 | $141,267 | $3,319,932 |
| 24 | 278 | $147,469 | $5,948 | $141,520 | $3,178,412 |
| 24 | 279 | $147,469 | $5,695 | $141,774 | $3,036,638 |
| 24 | 280 | $147,469 | $5,441 | $142,028 | $2,894,610 |
| 24 | 281 | $147,469 | $5,186 | $142,282 | $2,752,327 |
| 24 | 282 | $147,469 | $4,931 | $142,537 | $2,609,790 |
| 24 | 283 | $147,469 | $4,676 | $142,793 | $2,466,997 |
| 24 | 284 | $147,469 | $4,420 | $143,049 | $2,323,948 |
| 24 | 285 | $147,469 | $4,164 | $143,305 | $2,180,643 |
| 24 | 286 | $147,469 | $3,907 | $143,562 | $2,037,082 |
| 24 | 287 | $147,469 | $3,650 | $143,819 | $1,893,263 |
| 24 | 288 | $147,469 | $3,392 | $144,077 | $1,749,186 |
| 25 | 289 | $147,469 | $3,134 | $144,335 | $1,604,852 |
| 25 | 290 | $147,469 | $2,875 | $144,593 | $1,460,258 |
| 25 | 291 | $147,469 | $2,616 | $144,852 | $1,315,406 |
| 25 | 292 | $147,469 | $2,357 | $145,112 | $1,170,294 |
| 25 | 293 | $147,469 | $2,097 | $145,372 | $1,024,922 |
| 25 | 294 | $147,469 | $1,836 | $145,632 | $879,290 |
| 25 | 295 | $147,469 | $1,575 | $145,893 | $733,397 |
| 25 | 296 | $147,469 | $1,314 | $146,155 | $587,242 |
| 25 | 297 | $147,469 | $1,052 | $146,417 | $440,825 |
| 25 | 298 | $147,469 | $790 | $146,679 | $294,147 |
| 25 | 299 | $147,469 | $527 | $146,942 | $147,205 |
| 25 | 300 | $147,469 | $264 | $147,205 | $0 |
