首期 (港幣)
$75,200,000
每月還款 (港幣)
$486,388
總貸款額 (港幣)
$112,800,000
+
總利息 (港幣)
$33,116,356
=
總還款額 (港幣)
$145,916,356
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $486,388 | $202,100 | $284,288 | $112,515,712 |
| 1 | 2 | $486,388 | $201,591 | $284,797 | $112,230,915 |
| 1 | 3 | $486,388 | $201,080 | $285,307 | $111,945,607 |
| 1 | 4 | $486,388 | $200,569 | $285,819 | $111,659,789 |
| 1 | 5 | $486,388 | $200,057 | $286,331 | $111,373,458 |
| 1 | 6 | $486,388 | $199,544 | $286,844 | $111,086,614 |
| 1 | 7 | $486,388 | $199,030 | $287,358 | $110,799,257 |
| 1 | 8 | $486,388 | $198,515 | $287,873 | $110,511,384 |
| 1 | 9 | $486,388 | $198,000 | $288,388 | $110,222,996 |
| 1 | 10 | $486,388 | $197,483 | $288,905 | $109,934,091 |
| 1 | 11 | $486,388 | $196,965 | $289,423 | $109,644,668 |
| 1 | 12 | $486,388 | $196,447 | $289,941 | $109,354,727 |
| 2 | 13 | $486,388 | $195,927 | $290,461 | $109,064,266 |
| 2 | 14 | $486,388 | $195,407 | $290,981 | $108,773,285 |
| 2 | 15 | $486,388 | $194,885 | $291,502 | $108,481,783 |
| 2 | 16 | $486,388 | $194,363 | $292,025 | $108,189,758 |
| 2 | 17 | $486,388 | $193,840 | $292,548 | $107,897,211 |
| 2 | 18 | $486,388 | $193,316 | $293,072 | $107,604,139 |
| 2 | 19 | $486,388 | $192,791 | $293,597 | $107,310,541 |
| 2 | 20 | $486,388 | $192,265 | $294,123 | $107,016,418 |
| 2 | 21 | $486,388 | $191,738 | $294,650 | $106,721,768 |
| 2 | 22 | $486,388 | $191,210 | $295,178 | $106,426,590 |
| 2 | 23 | $486,388 | $190,681 | $295,707 | $106,130,883 |
| 2 | 24 | $486,388 | $190,151 | $296,237 | $105,834,647 |
| 3 | 25 | $486,388 | $189,620 | $296,767 | $105,537,879 |
| 3 | 26 | $486,388 | $189,089 | $297,299 | $105,240,580 |
| 3 | 27 | $486,388 | $188,556 | $297,832 | $104,942,748 |
| 3 | 28 | $486,388 | $188,022 | $298,365 | $104,644,383 |
| 3 | 29 | $486,388 | $187,488 | $298,900 | $104,345,483 |
| 3 | 30 | $486,388 | $186,952 | $299,436 | $104,046,047 |
| 3 | 31 | $486,388 | $186,416 | $299,972 | $103,746,075 |
| 3 | 32 | $486,388 | $185,878 | $300,509 | $103,445,566 |
| 3 | 33 | $486,388 | $185,340 | $301,048 | $103,144,518 |
| 3 | 34 | $486,388 | $184,801 | $301,587 | $102,842,931 |
| 3 | 35 | $486,388 | $184,260 | $302,128 | $102,540,803 |
| 3 | 36 | $486,388 | $183,719 | $302,669 | $102,238,134 |
| 4 | 37 | $486,388 | $183,177 | $303,211 | $101,934,923 |
| 4 | 38 | $486,388 | $182,633 | $303,754 | $101,631,168 |
| 4 | 39 | $486,388 | $182,089 | $304,299 | $101,326,870 |
| 4 | 40 | $486,388 | $181,544 | $304,844 | $101,022,026 |
| 4 | 41 | $486,388 | $180,998 | $305,390 | $100,716,636 |
| 4 | 42 | $486,388 | $180,451 | $305,937 | $100,410,699 |
| 4 | 43 | $486,388 | $179,903 | $306,485 | $100,104,213 |
| 4 | 44 | $486,388 | $179,353 | $307,034 | $99,797,179 |
| 4 | 45 | $486,388 | $178,803 | $307,585 | $99,489,594 |
| 4 | 46 | $486,388 | $178,252 | $308,136 | $99,181,459 |
| 4 | 47 | $486,388 | $177,700 | $308,688 | $98,872,771 |
| 4 | 48 | $486,388 | $177,147 | $309,241 | $98,563,530 |
| 5 | 49 | $486,388 | $176,593 | $309,795 | $98,253,735 |
| 5 | 50 | $486,388 | $176,038 | $310,350 | $97,943,385 |
| 5 | 51 | $486,388 | $175,482 | $310,906 | $97,632,479 |
| 5 | 52 | $486,388 | $174,925 | $311,463 | $97,321,016 |
| 5 | 53 | $486,388 | $174,367 | $312,021 | $97,008,995 |
| 5 | 54 | $486,388 | $173,808 | $312,580 | $96,696,415 |
| 5 | 55 | $486,388 | $173,248 | $313,140 | $96,383,275 |
| 5 | 56 | $486,388 | $172,687 | $313,701 | $96,069,574 |
| 5 | 57 | $486,388 | $172,125 | $314,263 | $95,755,311 |
| 5 | 58 | $486,388 | $171,562 | $314,826 | $95,440,484 |
| 5 | 59 | $486,388 | $170,998 | $315,390 | $95,125,094 |
| 5 | 60 | $486,388 | $170,432 | $315,955 | $94,809,139 |
| 6 | 61 | $486,388 | $169,866 | $316,521 | $94,492,617 |
| 6 | 62 | $486,388 | $169,299 | $317,089 | $94,175,529 |
| 6 | 63 | $486,388 | $168,731 | $317,657 | $93,857,872 |
| 6 | 64 | $486,388 | $168,162 | $318,226 | $93,539,646 |
| 6 | 65 | $486,388 | $167,592 | $318,796 | $93,220,850 |
| 6 | 66 | $486,388 | $167,021 | $319,367 | $92,901,483 |
| 6 | 67 | $486,388 | $166,448 | $319,939 | $92,581,544 |
| 6 | 68 | $486,388 | $165,875 | $320,513 | $92,261,031 |
| 6 | 69 | $486,388 | $165,301 | $321,087 | $91,939,944 |
| 6 | 70 | $486,388 | $164,726 | $321,662 | $91,618,282 |
| 6 | 71 | $486,388 | $164,149 | $322,238 | $91,296,044 |
| 6 | 72 | $486,388 | $163,572 | $322,816 | $90,973,228 |
| 7 | 73 | $486,388 | $162,994 | $323,394 | $90,649,834 |
| 7 | 74 | $486,388 | $162,414 | $323,974 | $90,325,860 |
| 7 | 75 | $486,388 | $161,834 | $324,554 | $90,001,306 |
| 7 | 76 | $486,388 | $161,252 | $325,136 | $89,676,171 |
| 7 | 77 | $486,388 | $160,670 | $325,718 | $89,350,453 |
| 7 | 78 | $486,388 | $160,086 | $326,302 | $89,024,151 |
| 7 | 79 | $486,388 | $159,502 | $326,886 | $88,697,265 |
| 7 | 80 | $486,388 | $158,916 | $327,472 | $88,369,793 |
| 7 | 81 | $486,388 | $158,329 | $328,059 | $88,041,734 |
| 7 | 82 | $486,388 | $157,741 | $328,646 | $87,713,088 |
| 7 | 83 | $486,388 | $157,153 | $329,235 | $87,383,852 |
| 7 | 84 | $486,388 | $156,563 | $329,825 | $87,054,027 |
| 8 | 85 | $486,388 | $155,972 | $330,416 | $86,723,611 |
| 8 | 86 | $486,388 | $155,380 | $331,008 | $86,392,603 |
| 8 | 87 | $486,388 | $154,787 | $331,601 | $86,061,002 |
| 8 | 88 | $486,388 | $154,193 | $332,195 | $85,728,807 |
| 8 | 89 | $486,388 | $153,597 | $332,790 | $85,396,016 |
| 8 | 90 | $486,388 | $153,001 | $333,387 | $85,062,630 |
| 8 | 91 | $486,388 | $152,404 | $333,984 | $84,728,646 |
| 8 | 92 | $486,388 | $151,805 | $334,582 | $84,394,063 |
| 8 | 93 | $486,388 | $151,206 | $335,182 | $84,058,882 |
| 8 | 94 | $486,388 | $150,605 | $335,782 | $83,723,099 |
| 8 | 95 | $486,388 | $150,004 | $336,384 | $83,386,715 |
| 8 | 96 | $486,388 | $149,401 | $336,987 | $83,049,729 |
| 9 | 97 | $486,388 | $148,797 | $337,590 | $82,712,138 |
| 9 | 98 | $486,388 | $148,193 | $338,195 | $82,373,943 |
| 9 | 99 | $486,388 | $147,587 | $338,801 | $82,035,142 |
| 9 | 100 | $486,388 | $146,980 | $339,408 | $81,695,734 |
| 9 | 101 | $486,388 | $146,372 | $340,016 | $81,355,717 |
| 9 | 102 | $486,388 | $145,762 | $340,626 | $81,015,092 |
| 9 | 103 | $486,388 | $145,152 | $341,236 | $80,673,856 |
| 9 | 104 | $486,388 | $144,541 | $341,847 | $80,332,009 |
| 9 | 105 | $486,388 | $143,928 | $342,460 | $79,989,549 |
| 9 | 106 | $486,388 | $143,315 | $343,073 | $79,646,476 |
| 9 | 107 | $486,388 | $142,700 | $343,688 | $79,302,788 |
| 9 | 108 | $486,388 | $142,084 | $344,304 | $78,958,484 |
| 10 | 109 | $486,388 | $141,467 | $344,921 | $78,613,564 |
| 10 | 110 | $486,388 | $140,849 | $345,539 | $78,268,025 |
| 10 | 111 | $486,388 | $140,230 | $346,158 | $77,921,867 |
| 10 | 112 | $486,388 | $139,610 | $346,778 | $77,575,090 |
| 10 | 113 | $486,388 | $138,989 | $347,399 | $77,227,690 |
| 10 | 114 | $486,388 | $138,366 | $348,022 | $76,879,669 |
| 10 | 115 | $486,388 | $137,743 | $348,645 | $76,531,024 |
| 10 | 116 | $486,388 | $137,118 | $349,270 | $76,181,754 |
| 10 | 117 | $486,388 | $136,492 | $349,896 | $75,831,858 |
| 10 | 118 | $486,388 | $135,865 | $350,522 | $75,481,336 |
| 10 | 119 | $486,388 | $135,237 | $351,150 | $75,130,186 |
| 10 | 120 | $486,388 | $134,608 | $351,780 | $74,778,406 |
| 11 | 121 | $486,388 | $133,978 | $352,410 | $74,425,996 |
| 11 | 122 | $486,388 | $133,347 | $353,041 | $74,072,955 |
| 11 | 123 | $486,388 | $132,714 | $353,674 | $73,719,281 |
| 11 | 124 | $486,388 | $132,080 | $354,307 | $73,364,973 |
| 11 | 125 | $486,388 | $131,446 | $354,942 | $73,010,031 |
| 11 | 126 | $486,388 | $130,810 | $355,578 | $72,654,453 |
| 11 | 127 | $486,388 | $130,173 | $356,215 | $72,298,238 |
| 11 | 128 | $486,388 | $129,534 | $356,854 | $71,941,384 |
| 11 | 129 | $486,388 | $128,895 | $357,493 | $71,583,891 |
| 11 | 130 | $486,388 | $128,254 | $358,133 | $71,225,758 |
| 11 | 131 | $486,388 | $127,613 | $358,775 | $70,866,983 |
| 11 | 132 | $486,388 | $126,970 | $359,418 | $70,507,565 |
| 12 | 133 | $486,388 | $126,326 | $360,062 | $70,147,503 |
| 12 | 134 | $486,388 | $125,681 | $360,707 | $69,786,796 |
| 12 | 135 | $486,388 | $125,035 | $361,353 | $69,425,443 |
| 12 | 136 | $486,388 | $124,387 | $362,001 | $69,063,443 |
| 12 | 137 | $486,388 | $123,739 | $362,649 | $68,700,793 |
| 12 | 138 | $486,388 | $123,089 | $363,299 | $68,337,494 |
| 12 | 139 | $486,388 | $122,438 | $363,950 | $67,973,545 |
| 12 | 140 | $486,388 | $121,786 | $364,602 | $67,608,943 |
| 12 | 141 | $486,388 | $121,133 | $365,255 | $67,243,687 |
| 12 | 142 | $486,388 | $120,478 | $365,910 | $66,877,778 |
| 12 | 143 | $486,388 | $119,823 | $366,565 | $66,511,213 |
| 12 | 144 | $486,388 | $119,166 | $367,222 | $66,143,991 |
| 13 | 145 | $486,388 | $118,508 | $367,880 | $65,776,111 |
| 13 | 146 | $486,388 | $117,849 | $368,539 | $65,407,572 |
| 13 | 147 | $486,388 | $117,189 | $369,199 | $65,038,373 |
| 13 | 148 | $486,388 | $116,527 | $369,861 | $64,668,512 |
| 13 | 149 | $486,388 | $115,864 | $370,523 | $64,297,988 |
| 13 | 150 | $486,388 | $115,201 | $371,187 | $63,926,801 |
| 13 | 151 | $486,388 | $114,536 | $371,852 | $63,554,949 |
| 13 | 152 | $486,388 | $113,869 | $372,519 | $63,182,430 |
| 13 | 153 | $486,388 | $113,202 | $373,186 | $62,809,244 |
| 13 | 154 | $486,388 | $112,533 | $373,855 | $62,435,390 |
| 13 | 155 | $486,388 | $111,863 | $374,524 | $62,060,865 |
| 13 | 156 | $486,388 | $111,192 | $375,195 | $61,685,670 |
| 14 | 157 | $486,388 | $110,520 | $375,868 | $61,309,802 |
| 14 | 158 | $486,388 | $109,847 | $376,541 | $60,933,261 |
| 14 | 159 | $486,388 | $109,172 | $377,216 | $60,556,045 |
| 14 | 160 | $486,388 | $108,496 | $377,892 | $60,178,154 |
| 14 | 161 | $486,388 | $107,819 | $378,569 | $59,799,585 |
| 14 | 162 | $486,388 | $107,141 | $379,247 | $59,420,338 |
| 14 | 163 | $486,388 | $106,461 | $379,926 | $59,040,412 |
| 14 | 164 | $486,388 | $105,781 | $380,607 | $58,659,804 |
| 14 | 165 | $486,388 | $105,099 | $381,289 | $58,278,515 |
| 14 | 166 | $486,388 | $104,416 | $381,972 | $57,896,543 |
| 14 | 167 | $486,388 | $103,731 | $382,657 | $57,513,887 |
| 14 | 168 | $486,388 | $103,046 | $383,342 | $57,130,545 |
| 15 | 169 | $486,388 | $102,359 | $384,029 | $56,746,516 |
| 15 | 170 | $486,388 | $101,671 | $384,717 | $56,361,799 |
| 15 | 171 | $486,388 | $100,982 | $385,406 | $55,976,392 |
| 15 | 172 | $486,388 | $100,291 | $386,097 | $55,590,295 |
| 15 | 173 | $486,388 | $99,599 | $386,789 | $55,203,507 |
| 15 | 174 | $486,388 | $98,906 | $387,482 | $54,816,025 |
| 15 | 175 | $486,388 | $98,212 | $388,176 | $54,427,849 |
| 15 | 176 | $486,388 | $97,517 | $388,871 | $54,038,978 |
| 15 | 177 | $486,388 | $96,820 | $389,568 | $53,649,410 |
| 15 | 178 | $486,388 | $96,122 | $390,266 | $53,259,144 |
| 15 | 179 | $486,388 | $95,423 | $390,965 | $52,868,179 |
| 15 | 180 | $486,388 | $94,722 | $391,666 | $52,476,513 |
| 16 | 181 | $486,388 | $94,020 | $392,367 | $52,084,146 |
| 16 | 182 | $486,388 | $93,317 | $393,070 | $51,691,075 |
| 16 | 183 | $486,388 | $92,613 | $393,775 | $51,297,301 |
| 16 | 184 | $486,388 | $91,908 | $394,480 | $50,902,821 |
| 16 | 185 | $486,388 | $91,201 | $395,187 | $50,507,634 |
| 16 | 186 | $486,388 | $90,493 | $395,895 | $50,111,739 |
| 16 | 187 | $486,388 | $89,784 | $396,604 | $49,715,134 |
| 16 | 188 | $486,388 | $89,073 | $397,315 | $49,317,819 |
| 16 | 189 | $486,388 | $88,361 | $398,027 | $48,919,793 |
| 16 | 190 | $486,388 | $87,648 | $398,740 | $48,521,053 |
| 16 | 191 | $486,388 | $86,934 | $399,454 | $48,121,598 |
| 16 | 192 | $486,388 | $86,218 | $400,170 | $47,721,428 |
| 17 | 193 | $486,388 | $85,501 | $400,887 | $47,320,541 |
| 17 | 194 | $486,388 | $84,783 | $401,605 | $46,918,936 |
| 17 | 195 | $486,388 | $84,063 | $402,325 | $46,516,611 |
| 17 | 196 | $486,388 | $83,342 | $403,046 | $46,113,566 |
| 17 | 197 | $486,388 | $82,620 | $403,768 | $45,709,798 |
| 17 | 198 | $486,388 | $81,897 | $404,491 | $45,305,307 |
| 17 | 199 | $486,388 | $81,172 | $405,216 | $44,900,091 |
| 17 | 200 | $486,388 | $80,446 | $405,942 | $44,494,149 |
| 17 | 201 | $486,388 | $79,719 | $406,669 | $44,087,480 |
| 17 | 202 | $486,388 | $78,990 | $407,398 | $43,680,082 |
| 17 | 203 | $486,388 | $78,260 | $408,128 | $43,271,955 |
| 17 | 204 | $486,388 | $77,529 | $408,859 | $42,863,096 |
| 18 | 205 | $486,388 | $76,796 | $409,591 | $42,453,504 |
| 18 | 206 | $486,388 | $76,063 | $410,325 | $42,043,179 |
| 18 | 207 | $486,388 | $75,327 | $411,060 | $41,632,118 |
| 18 | 208 | $486,388 | $74,591 | $411,797 | $41,220,321 |
| 18 | 209 | $486,388 | $73,853 | $412,535 | $40,807,787 |
| 18 | 210 | $486,388 | $73,114 | $413,274 | $40,394,513 |
| 18 | 211 | $486,388 | $72,374 | $414,014 | $39,980,498 |
| 18 | 212 | $486,388 | $71,632 | $414,756 | $39,565,742 |
| 18 | 213 | $486,388 | $70,889 | $415,499 | $39,150,243 |
| 18 | 214 | $486,388 | $70,144 | $416,244 | $38,733,999 |
| 18 | 215 | $486,388 | $69,398 | $416,989 | $38,317,010 |
| 18 | 216 | $486,388 | $68,651 | $417,737 | $37,899,273 |
| 19 | 217 | $486,388 | $67,903 | $418,485 | $37,480,788 |
| 19 | 218 | $486,388 | $67,153 | $419,235 | $37,061,554 |
| 19 | 219 | $486,388 | $66,402 | $419,986 | $36,641,568 |
| 19 | 220 | $486,388 | $65,649 | $420,738 | $36,220,829 |
| 19 | 221 | $486,388 | $64,896 | $421,492 | $35,799,337 |
| 19 | 222 | $486,388 | $64,140 | $422,247 | $35,377,090 |
| 19 | 223 | $486,388 | $63,384 | $423,004 | $34,954,086 |
| 19 | 224 | $486,388 | $62,626 | $423,762 | $34,530,324 |
| 19 | 225 | $486,388 | $61,867 | $424,521 | $34,105,803 |
| 19 | 226 | $486,388 | $61,106 | $425,282 | $33,680,521 |
| 19 | 227 | $486,388 | $60,344 | $426,044 | $33,254,478 |
| 19 | 228 | $486,388 | $59,581 | $426,807 | $32,827,671 |
| 20 | 229 | $486,388 | $58,816 | $427,572 | $32,400,099 |
| 20 | 230 | $486,388 | $58,050 | $428,338 | $31,971,762 |
| 20 | 231 | $486,388 | $57,283 | $429,105 | $31,542,657 |
| 20 | 232 | $486,388 | $56,514 | $429,874 | $31,112,783 |
| 20 | 233 | $486,388 | $55,744 | $430,644 | $30,682,138 |
| 20 | 234 | $486,388 | $54,972 | $431,416 | $30,250,723 |
| 20 | 235 | $486,388 | $54,199 | $432,189 | $29,818,534 |
| 20 | 236 | $486,388 | $53,425 | $432,963 | $29,385,571 |
| 20 | 237 | $486,388 | $52,649 | $433,739 | $28,951,832 |
| 20 | 238 | $486,388 | $51,872 | $434,516 | $28,517,317 |
| 20 | 239 | $486,388 | $51,094 | $435,294 | $28,082,022 |
| 20 | 240 | $486,388 | $50,314 | $436,074 | $27,645,948 |
| 21 | 241 | $486,388 | $49,532 | $436,856 | $27,209,093 |
| 21 | 242 | $486,388 | $48,750 | $437,638 | $26,771,454 |
| 21 | 243 | $486,388 | $47,966 | $438,422 | $26,333,032 |
| 21 | 244 | $486,388 | $47,180 | $439,208 | $25,893,824 |
| 21 | 245 | $486,388 | $46,393 | $439,995 | $25,453,829 |
| 21 | 246 | $486,388 | $45,605 | $440,783 | $25,013,046 |
| 21 | 247 | $486,388 | $44,815 | $441,573 | $24,571,473 |
| 21 | 248 | $486,388 | $44,024 | $442,364 | $24,129,110 |
| 21 | 249 | $486,388 | $43,231 | $443,157 | $23,685,953 |
| 21 | 250 | $486,388 | $42,437 | $443,951 | $23,242,002 |
| 21 | 251 | $486,388 | $41,642 | $444,746 | $22,797,257 |
| 21 | 252 | $486,388 | $40,845 | $445,543 | $22,351,714 |
| 22 | 253 | $486,388 | $40,047 | $446,341 | $21,905,373 |
| 22 | 254 | $486,388 | $39,247 | $447,141 | $21,458,232 |
| 22 | 255 | $486,388 | $38,446 | $447,942 | $21,010,290 |
| 22 | 256 | $486,388 | $37,643 | $448,744 | $20,561,546 |
| 22 | 257 | $486,388 | $36,839 | $449,548 | $20,111,997 |
| 22 | 258 | $486,388 | $36,034 | $450,354 | $19,661,643 |
| 22 | 259 | $486,388 | $35,227 | $451,161 | $19,210,483 |
| 22 | 260 | $486,388 | $34,419 | $451,969 | $18,758,514 |
| 22 | 261 | $486,388 | $33,609 | $452,779 | $18,305,735 |
| 22 | 262 | $486,388 | $32,798 | $453,590 | $17,852,145 |
| 22 | 263 | $486,388 | $31,985 | $454,403 | $17,397,742 |
| 22 | 264 | $486,388 | $31,171 | $455,217 | $16,942,525 |
| 23 | 265 | $486,388 | $30,355 | $456,032 | $16,486,493 |
| 23 | 266 | $486,388 | $29,538 | $456,850 | $16,029,643 |
| 23 | 267 | $486,388 | $28,720 | $457,668 | $15,571,975 |
| 23 | 268 | $486,388 | $27,900 | $458,488 | $15,113,487 |
| 23 | 269 | $486,388 | $27,078 | $459,310 | $14,654,177 |
| 23 | 270 | $486,388 | $26,255 | $460,132 | $14,194,045 |
| 23 | 271 | $486,388 | $25,431 | $460,957 | $13,733,088 |
| 23 | 272 | $486,388 | $24,605 | $461,783 | $13,271,305 |
| 23 | 273 | $486,388 | $23,778 | $462,610 | $12,808,695 |
| 23 | 274 | $486,388 | $22,949 | $463,439 | $12,345,256 |
| 23 | 275 | $486,388 | $22,119 | $464,269 | $11,880,987 |
| 23 | 276 | $486,388 | $21,287 | $465,101 | $11,415,886 |
| 24 | 277 | $486,388 | $20,453 | $465,934 | $10,949,952 |
| 24 | 278 | $486,388 | $19,619 | $466,769 | $10,483,182 |
| 24 | 279 | $486,388 | $18,782 | $467,605 | $10,015,577 |
| 24 | 280 | $486,388 | $17,945 | $468,443 | $9,547,134 |
| 24 | 281 | $486,388 | $17,105 | $469,283 | $9,077,851 |
| 24 | 282 | $486,388 | $16,264 | $470,123 | $8,607,728 |
| 24 | 283 | $486,388 | $15,422 | $470,966 | $8,136,762 |
| 24 | 284 | $486,388 | $14,578 | $471,809 | $7,664,952 |
| 24 | 285 | $486,388 | $13,733 | $472,655 | $7,192,298 |
| 24 | 286 | $486,388 | $12,886 | $473,502 | $6,718,796 |
| 24 | 287 | $486,388 | $12,038 | $474,350 | $6,244,446 |
| 24 | 288 | $486,388 | $11,188 | $475,200 | $5,769,246 |
| 25 | 289 | $486,388 | $10,337 | $476,051 | $5,293,195 |
| 25 | 290 | $486,388 | $9,484 | $476,904 | $4,816,291 |
| 25 | 291 | $486,388 | $8,629 | $477,759 | $4,338,532 |
| 25 | 292 | $486,388 | $7,773 | $478,615 | $3,859,917 |
| 25 | 293 | $486,388 | $6,916 | $479,472 | $3,380,445 |
| 25 | 294 | $486,388 | $6,057 | $480,331 | $2,900,114 |
| 25 | 295 | $486,388 | $5,196 | $481,192 | $2,418,922 |
| 25 | 296 | $486,388 | $4,334 | $482,054 | $1,936,868 |
| 25 | 297 | $486,388 | $3,470 | $482,918 | $1,453,950 |
| 25 | 298 | $486,388 | $2,605 | $483,783 | $970,168 |
| 25 | 299 | $486,388 | $1,738 | $484,650 | $485,518 |
| 25 | 300 | $486,388 | $870 | $485,518 | $0 |
