首期 (港幣)
$84,000,000
每月還款 (港幣)
$543,306
總貸款額 (港幣)
$126,000,000
+
總利息 (港幣)
$36,991,674
=
總還款額 (港幣)
$162,991,674
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $543,306 | $225,750 | $317,556 | $125,682,444 |
| 1 | 2 | $543,306 | $225,181 | $318,125 | $125,364,320 |
| 1 | 3 | $543,306 | $224,611 | $318,695 | $125,045,625 |
| 1 | 4 | $543,306 | $224,040 | $319,266 | $124,726,360 |
| 1 | 5 | $543,306 | $223,468 | $319,838 | $124,406,522 |
| 1 | 6 | $543,306 | $222,895 | $320,411 | $124,086,112 |
| 1 | 7 | $543,306 | $222,321 | $320,985 | $123,765,127 |
| 1 | 8 | $543,306 | $221,746 | $321,560 | $123,443,567 |
| 1 | 9 | $543,306 | $221,170 | $322,136 | $123,121,432 |
| 1 | 10 | $543,306 | $220,593 | $322,713 | $122,798,719 |
| 1 | 11 | $543,306 | $220,014 | $323,291 | $122,475,427 |
| 1 | 12 | $543,306 | $219,435 | $323,870 | $122,151,557 |
| 2 | 13 | $543,306 | $218,855 | $324,451 | $121,827,106 |
| 2 | 14 | $543,306 | $218,274 | $325,032 | $121,502,074 |
| 2 | 15 | $543,306 | $217,691 | $325,614 | $121,176,460 |
| 2 | 16 | $543,306 | $217,108 | $326,198 | $120,850,262 |
| 2 | 17 | $543,306 | $216,523 | $326,782 | $120,523,480 |
| 2 | 18 | $543,306 | $215,938 | $327,368 | $120,196,112 |
| 2 | 19 | $543,306 | $215,351 | $327,954 | $119,868,158 |
| 2 | 20 | $543,306 | $214,764 | $328,542 | $119,539,616 |
| 2 | 21 | $543,306 | $214,175 | $329,130 | $119,210,486 |
| 2 | 22 | $543,306 | $213,585 | $329,720 | $118,880,766 |
| 2 | 23 | $543,306 | $212,995 | $330,311 | $118,550,455 |
| 2 | 24 | $543,306 | $212,403 | $330,903 | $118,219,552 |
| 3 | 25 | $543,306 | $211,810 | $331,496 | $117,888,056 |
| 3 | 26 | $543,306 | $211,216 | $332,089 | $117,555,967 |
| 3 | 27 | $543,306 | $210,621 | $332,684 | $117,223,283 |
| 3 | 28 | $543,306 | $210,025 | $333,281 | $116,890,002 |
| 3 | 29 | $543,306 | $209,428 | $333,878 | $116,556,124 |
| 3 | 30 | $543,306 | $208,830 | $334,476 | $116,221,648 |
| 3 | 31 | $543,306 | $208,230 | $335,075 | $115,886,573 |
| 3 | 32 | $543,306 | $207,630 | $335,675 | $115,550,898 |
| 3 | 33 | $543,306 | $207,029 | $336,277 | $115,214,621 |
| 3 | 34 | $543,306 | $206,426 | $336,879 | $114,877,742 |
| 3 | 35 | $543,306 | $205,823 | $337,483 | $114,540,259 |
| 3 | 36 | $543,306 | $205,218 | $338,088 | $114,202,171 |
| 4 | 37 | $543,306 | $204,612 | $338,693 | $113,863,478 |
| 4 | 38 | $543,306 | $204,005 | $339,300 | $113,524,177 |
| 4 | 39 | $543,306 | $203,397 | $339,908 | $113,184,269 |
| 4 | 40 | $543,306 | $202,788 | $340,517 | $112,843,752 |
| 4 | 41 | $543,306 | $202,178 | $341,127 | $112,502,625 |
| 4 | 42 | $543,306 | $201,567 | $341,738 | $112,160,887 |
| 4 | 43 | $543,306 | $200,955 | $342,351 | $111,818,536 |
| 4 | 44 | $543,306 | $200,342 | $342,964 | $111,475,572 |
| 4 | 45 | $543,306 | $199,727 | $343,579 | $111,131,994 |
| 4 | 46 | $543,306 | $199,111 | $344,194 | $110,787,799 |
| 4 | 47 | $543,306 | $198,495 | $344,811 | $110,442,989 |
| 4 | 48 | $543,306 | $197,877 | $345,429 | $110,097,560 |
| 5 | 49 | $543,306 | $197,258 | $346,047 | $109,751,513 |
| 5 | 50 | $543,306 | $196,638 | $346,667 | $109,404,845 |
| 5 | 51 | $543,306 | $196,017 | $347,289 | $109,057,557 |
| 5 | 52 | $543,306 | $195,395 | $347,911 | $108,709,646 |
| 5 | 53 | $543,306 | $194,771 | $348,534 | $108,361,112 |
| 5 | 54 | $543,306 | $194,147 | $349,159 | $108,011,953 |
| 5 | 55 | $543,306 | $193,521 | $349,784 | $107,662,169 |
| 5 | 56 | $543,306 | $192,895 | $350,411 | $107,311,758 |
| 5 | 57 | $543,306 | $192,267 | $351,039 | $106,960,719 |
| 5 | 58 | $543,306 | $191,638 | $351,668 | $106,609,052 |
| 5 | 59 | $543,306 | $191,008 | $352,298 | $106,256,754 |
| 5 | 60 | $543,306 | $190,377 | $352,929 | $105,903,825 |
| 6 | 61 | $543,306 | $189,744 | $353,561 | $105,550,264 |
| 6 | 62 | $543,306 | $189,111 | $354,195 | $105,196,069 |
| 6 | 63 | $543,306 | $188,476 | $354,829 | $104,841,240 |
| 6 | 64 | $543,306 | $187,841 | $355,465 | $104,485,775 |
| 6 | 65 | $543,306 | $187,204 | $356,102 | $104,129,673 |
| 6 | 66 | $543,306 | $186,566 | $356,740 | $103,772,933 |
| 6 | 67 | $543,306 | $185,927 | $357,379 | $103,415,554 |
| 6 | 68 | $543,306 | $185,286 | $358,019 | $103,057,535 |
| 6 | 69 | $543,306 | $184,645 | $358,661 | $102,698,874 |
| 6 | 70 | $543,306 | $184,002 | $359,303 | $102,339,570 |
| 6 | 71 | $543,306 | $183,358 | $359,947 | $101,979,623 |
| 6 | 72 | $543,306 | $182,713 | $360,592 | $101,619,031 |
| 7 | 73 | $543,306 | $182,067 | $361,238 | $101,257,793 |
| 7 | 74 | $543,306 | $181,420 | $361,885 | $100,895,908 |
| 7 | 75 | $543,306 | $180,772 | $362,534 | $100,533,374 |
| 7 | 76 | $543,306 | $180,122 | $363,183 | $100,170,191 |
| 7 | 77 | $543,306 | $179,472 | $363,834 | $99,806,357 |
| 7 | 78 | $543,306 | $178,820 | $364,486 | $99,441,871 |
| 7 | 79 | $543,306 | $178,167 | $365,139 | $99,076,732 |
| 7 | 80 | $543,306 | $177,512 | $365,793 | $98,710,939 |
| 7 | 81 | $543,306 | $176,857 | $366,448 | $98,344,490 |
| 7 | 82 | $543,306 | $176,201 | $367,105 | $97,977,385 |
| 7 | 83 | $543,306 | $175,543 | $367,763 | $97,609,622 |
| 7 | 84 | $543,306 | $174,884 | $368,422 | $97,241,201 |
| 8 | 85 | $543,306 | $174,224 | $369,082 | $96,872,119 |
| 8 | 86 | $543,306 | $173,563 | $369,743 | $96,502,376 |
| 8 | 87 | $543,306 | $172,900 | $370,405 | $96,131,970 |
| 8 | 88 | $543,306 | $172,236 | $371,069 | $95,760,901 |
| 8 | 89 | $543,306 | $171,572 | $371,734 | $95,389,167 |
| 8 | 90 | $543,306 | $170,906 | $372,400 | $95,016,767 |
| 8 | 91 | $543,306 | $170,238 | $373,067 | $94,643,700 |
| 8 | 92 | $543,306 | $169,570 | $373,736 | $94,269,965 |
| 8 | 93 | $543,306 | $168,900 | $374,405 | $93,895,559 |
| 8 | 94 | $543,306 | $168,230 | $375,076 | $93,520,483 |
| 8 | 95 | $543,306 | $167,558 | $375,748 | $93,144,735 |
| 8 | 96 | $543,306 | $166,884 | $376,421 | $92,768,314 |
| 9 | 97 | $543,306 | $166,210 | $377,096 | $92,391,218 |
| 9 | 98 | $543,306 | $165,534 | $377,771 | $92,013,447 |
| 9 | 99 | $543,306 | $164,857 | $378,448 | $91,634,999 |
| 9 | 100 | $543,306 | $164,179 | $379,126 | $91,255,873 |
| 9 | 101 | $543,306 | $163,500 | $379,805 | $90,876,067 |
| 9 | 102 | $543,306 | $162,820 | $380,486 | $90,495,581 |
| 9 | 103 | $543,306 | $162,138 | $381,168 | $90,114,413 |
| 9 | 104 | $543,306 | $161,455 | $381,851 | $89,732,563 |
| 9 | 105 | $543,306 | $160,771 | $382,535 | $89,350,028 |
| 9 | 106 | $543,306 | $160,085 | $383,220 | $88,966,808 |
| 9 | 107 | $543,306 | $159,399 | $383,907 | $88,582,901 |
| 9 | 108 | $543,306 | $158,711 | $384,595 | $88,198,307 |
| 10 | 109 | $543,306 | $158,022 | $385,284 | $87,813,023 |
| 10 | 110 | $543,306 | $157,332 | $385,974 | $87,427,049 |
| 10 | 111 | $543,306 | $156,640 | $386,665 | $87,040,384 |
| 10 | 112 | $543,306 | $155,947 | $387,358 | $86,653,026 |
| 10 | 113 | $543,306 | $155,253 | $388,052 | $86,264,973 |
| 10 | 114 | $543,306 | $154,558 | $388,748 | $85,876,226 |
| 10 | 115 | $543,306 | $153,862 | $389,444 | $85,486,782 |
| 10 | 116 | $543,306 | $153,164 | $390,142 | $85,096,640 |
| 10 | 117 | $543,306 | $152,465 | $390,841 | $84,705,799 |
| 10 | 118 | $543,306 | $151,765 | $391,541 | $84,314,258 |
| 10 | 119 | $543,306 | $151,063 | $392,243 | $83,922,016 |
| 10 | 120 | $543,306 | $150,360 | $392,945 | $83,529,070 |
| 11 | 121 | $543,306 | $149,656 | $393,649 | $83,135,421 |
| 11 | 122 | $543,306 | $148,951 | $394,355 | $82,741,066 |
| 11 | 123 | $543,306 | $148,244 | $395,061 | $82,346,005 |
| 11 | 124 | $543,306 | $147,537 | $395,769 | $81,950,236 |
| 11 | 125 | $543,306 | $146,828 | $396,478 | $81,553,758 |
| 11 | 126 | $543,306 | $146,117 | $397,188 | $81,156,570 |
| 11 | 127 | $543,306 | $145,406 | $397,900 | $80,758,670 |
| 11 | 128 | $543,306 | $144,693 | $398,613 | $80,360,057 |
| 11 | 129 | $543,306 | $143,978 | $399,327 | $79,960,730 |
| 11 | 130 | $543,306 | $143,263 | $400,043 | $79,560,687 |
| 11 | 131 | $543,306 | $142,546 | $400,759 | $79,159,928 |
| 11 | 132 | $543,306 | $141,828 | $401,477 | $78,758,450 |
| 12 | 133 | $543,306 | $141,109 | $402,197 | $78,356,254 |
| 12 | 134 | $543,306 | $140,388 | $402,917 | $77,953,336 |
| 12 | 135 | $543,306 | $139,666 | $403,639 | $77,549,697 |
| 12 | 136 | $543,306 | $138,943 | $404,362 | $77,145,335 |
| 12 | 137 | $543,306 | $138,219 | $405,087 | $76,740,248 |
| 12 | 138 | $543,306 | $137,493 | $405,813 | $76,334,435 |
| 12 | 139 | $543,306 | $136,766 | $406,540 | $75,927,896 |
| 12 | 140 | $543,306 | $136,037 | $407,268 | $75,520,627 |
| 12 | 141 | $543,306 | $135,308 | $407,998 | $75,112,630 |
| 12 | 142 | $543,306 | $134,577 | $408,729 | $74,703,901 |
| 12 | 143 | $543,306 | $133,844 | $409,461 | $74,294,440 |
| 12 | 144 | $543,306 | $133,111 | $410,195 | $73,884,245 |
| 13 | 145 | $543,306 | $132,376 | $410,930 | $73,473,315 |
| 13 | 146 | $543,306 | $131,640 | $411,666 | $73,061,650 |
| 13 | 147 | $543,306 | $130,902 | $412,403 | $72,649,246 |
| 13 | 148 | $543,306 | $130,163 | $413,142 | $72,236,104 |
| 13 | 149 | $543,306 | $129,423 | $413,883 | $71,822,221 |
| 13 | 150 | $543,306 | $128,681 | $414,624 | $71,407,597 |
| 13 | 151 | $543,306 | $127,939 | $415,367 | $70,992,230 |
| 13 | 152 | $543,306 | $127,194 | $416,111 | $70,576,119 |
| 13 | 153 | $543,306 | $126,449 | $416,857 | $70,159,262 |
| 13 | 154 | $543,306 | $125,702 | $417,604 | $69,741,659 |
| 13 | 155 | $543,306 | $124,954 | $418,352 | $69,323,307 |
| 13 | 156 | $543,306 | $124,204 | $419,101 | $68,904,206 |
| 14 | 157 | $543,306 | $123,453 | $419,852 | $68,484,353 |
| 14 | 158 | $543,306 | $122,701 | $420,604 | $68,063,749 |
| 14 | 159 | $543,306 | $121,948 | $421,358 | $67,642,391 |
| 14 | 160 | $543,306 | $121,193 | $422,113 | $67,220,278 |
| 14 | 161 | $543,306 | $120,436 | $422,869 | $66,797,409 |
| 14 | 162 | $543,306 | $119,679 | $423,627 | $66,373,782 |
| 14 | 163 | $543,306 | $118,920 | $424,386 | $65,949,396 |
| 14 | 164 | $543,306 | $118,159 | $425,146 | $65,524,250 |
| 14 | 165 | $543,306 | $117,398 | $425,908 | $65,098,342 |
| 14 | 166 | $543,306 | $116,635 | $426,671 | $64,671,671 |
| 14 | 167 | $543,306 | $115,870 | $427,436 | $64,244,235 |
| 14 | 168 | $543,306 | $115,104 | $428,201 | $63,816,034 |
| 15 | 169 | $543,306 | $114,337 | $428,969 | $63,387,065 |
| 15 | 170 | $543,306 | $113,568 | $429,737 | $62,957,328 |
| 15 | 171 | $543,306 | $112,799 | $430,507 | $62,526,821 |
| 15 | 172 | $543,306 | $112,027 | $431,278 | $62,095,543 |
| 15 | 173 | $543,306 | $111,255 | $432,051 | $61,663,492 |
| 15 | 174 | $543,306 | $110,480 | $432,825 | $61,230,667 |
| 15 | 175 | $543,306 | $109,705 | $433,601 | $60,797,066 |
| 15 | 176 | $543,306 | $108,928 | $434,378 | $60,362,688 |
| 15 | 177 | $543,306 | $108,150 | $435,156 | $59,927,533 |
| 15 | 178 | $543,306 | $107,370 | $435,935 | $59,491,597 |
| 15 | 179 | $543,306 | $106,589 | $436,716 | $59,054,881 |
| 15 | 180 | $543,306 | $105,807 | $437,499 | $58,617,382 |
| 16 | 181 | $543,306 | $105,023 | $438,283 | $58,179,099 |
| 16 | 182 | $543,306 | $104,238 | $439,068 | $57,740,031 |
| 16 | 183 | $543,306 | $103,451 | $439,855 | $57,300,176 |
| 16 | 184 | $543,306 | $102,663 | $440,643 | $56,859,534 |
| 16 | 185 | $543,306 | $101,873 | $441,432 | $56,418,101 |
| 16 | 186 | $543,306 | $101,082 | $442,223 | $55,975,878 |
| 16 | 187 | $543,306 | $100,290 | $443,015 | $55,532,863 |
| 16 | 188 | $543,306 | $99,496 | $443,809 | $55,089,053 |
| 16 | 189 | $543,306 | $98,701 | $444,604 | $54,644,449 |
| 16 | 190 | $543,306 | $97,905 | $445,401 | $54,199,048 |
| 16 | 191 | $543,306 | $97,107 | $446,199 | $53,752,849 |
| 16 | 192 | $543,306 | $96,307 | $446,998 | $53,305,851 |
| 17 | 193 | $543,306 | $95,506 | $447,799 | $52,858,052 |
| 17 | 194 | $543,306 | $94,704 | $448,602 | $52,409,450 |
| 17 | 195 | $543,306 | $93,900 | $449,405 | $51,960,045 |
| 17 | 196 | $543,306 | $93,095 | $450,211 | $51,509,834 |
| 17 | 197 | $543,306 | $92,288 | $451,017 | $51,058,817 |
| 17 | 198 | $543,306 | $91,480 | $451,825 | $50,606,992 |
| 17 | 199 | $543,306 | $90,671 | $452,635 | $50,154,357 |
| 17 | 200 | $543,306 | $89,860 | $453,446 | $49,700,911 |
| 17 | 201 | $543,306 | $89,047 | $454,258 | $49,246,653 |
| 17 | 202 | $543,306 | $88,234 | $455,072 | $48,791,581 |
| 17 | 203 | $543,306 | $87,418 | $455,887 | $48,335,694 |
| 17 | 204 | $543,306 | $86,601 | $456,704 | $47,878,990 |
| 18 | 205 | $543,306 | $85,783 | $457,522 | $47,421,467 |
| 18 | 206 | $543,306 | $84,963 | $458,342 | $46,963,125 |
| 18 | 207 | $543,306 | $84,142 | $459,163 | $46,503,962 |
| 18 | 208 | $543,306 | $83,320 | $459,986 | $46,043,976 |
| 18 | 209 | $543,306 | $82,495 | $460,810 | $45,583,166 |
| 18 | 210 | $543,306 | $81,670 | $461,636 | $45,121,530 |
| 18 | 211 | $543,306 | $80,843 | $462,463 | $44,659,067 |
| 18 | 212 | $543,306 | $80,014 | $463,291 | $44,195,776 |
| 18 | 213 | $543,306 | $79,184 | $464,121 | $43,731,654 |
| 18 | 214 | $543,306 | $78,353 | $464,953 | $43,266,701 |
| 18 | 215 | $543,306 | $77,520 | $465,786 | $42,800,915 |
| 18 | 216 | $543,306 | $76,685 | $466,621 | $42,334,295 |
| 19 | 217 | $543,306 | $75,849 | $467,457 | $41,866,838 |
| 19 | 218 | $543,306 | $75,011 | $468,294 | $41,398,544 |
| 19 | 219 | $543,306 | $74,172 | $469,133 | $40,929,411 |
| 19 | 220 | $543,306 | $73,332 | $469,974 | $40,459,437 |
| 19 | 221 | $543,306 | $72,490 | $470,816 | $39,988,621 |
| 19 | 222 | $543,306 | $71,646 | $471,659 | $39,516,962 |
| 19 | 223 | $543,306 | $70,801 | $472,504 | $39,044,458 |
| 19 | 224 | $543,306 | $69,955 | $473,351 | $38,571,107 |
| 19 | 225 | $543,306 | $69,107 | $474,199 | $38,096,908 |
| 19 | 226 | $543,306 | $68,257 | $475,049 | $37,621,859 |
| 19 | 227 | $543,306 | $67,406 | $475,900 | $37,145,959 |
| 19 | 228 | $543,306 | $66,553 | $476,752 | $36,669,207 |
| 20 | 229 | $543,306 | $65,699 | $477,607 | $36,191,600 |
| 20 | 230 | $543,306 | $64,843 | $478,462 | $35,713,138 |
| 20 | 231 | $543,306 | $63,986 | $479,320 | $35,233,818 |
| 20 | 232 | $543,306 | $63,127 | $480,178 | $34,753,640 |
| 20 | 233 | $543,306 | $62,267 | $481,039 | $34,272,601 |
| 20 | 234 | $543,306 | $61,405 | $481,901 | $33,790,701 |
| 20 | 235 | $543,306 | $60,542 | $482,764 | $33,307,937 |
| 20 | 236 | $543,306 | $59,677 | $483,629 | $32,824,308 |
| 20 | 237 | $543,306 | $58,810 | $484,495 | $32,339,813 |
| 20 | 238 | $543,306 | $57,942 | $485,363 | $31,854,449 |
| 20 | 239 | $543,306 | $57,073 | $486,233 | $31,368,216 |
| 20 | 240 | $543,306 | $56,201 | $487,104 | $30,881,112 |
| 21 | 241 | $543,306 | $55,329 | $487,977 | $30,393,135 |
| 21 | 242 | $543,306 | $54,454 | $488,851 | $29,904,284 |
| 21 | 243 | $543,306 | $53,579 | $489,727 | $29,414,557 |
| 21 | 244 | $543,306 | $52,701 | $490,605 | $28,923,952 |
| 21 | 245 | $543,306 | $51,822 | $491,483 | $28,432,469 |
| 21 | 246 | $543,306 | $50,942 | $492,364 | $27,940,105 |
| 21 | 247 | $543,306 | $50,059 | $493,246 | $27,446,859 |
| 21 | 248 | $543,306 | $49,176 | $494,130 | $26,952,729 |
| 21 | 249 | $543,306 | $48,290 | $495,015 | $26,457,713 |
| 21 | 250 | $543,306 | $47,403 | $495,902 | $25,961,811 |
| 21 | 251 | $543,306 | $46,515 | $496,791 | $25,465,021 |
| 21 | 252 | $543,306 | $45,625 | $497,681 | $24,967,340 |
| 22 | 253 | $543,306 | $44,733 | $498,572 | $24,468,767 |
| 22 | 254 | $543,306 | $43,840 | $499,466 | $23,969,302 |
| 22 | 255 | $543,306 | $42,945 | $500,361 | $23,468,941 |
| 22 | 256 | $543,306 | $42,049 | $501,257 | $22,967,684 |
| 22 | 257 | $543,306 | $41,150 | $502,155 | $22,465,529 |
| 22 | 258 | $543,306 | $40,251 | $503,055 | $21,962,474 |
| 22 | 259 | $543,306 | $39,349 | $503,956 | $21,458,518 |
| 22 | 260 | $543,306 | $38,447 | $504,859 | $20,953,659 |
| 22 | 261 | $543,306 | $37,542 | $505,764 | $20,447,895 |
| 22 | 262 | $543,306 | $36,636 | $506,670 | $19,941,225 |
| 22 | 263 | $543,306 | $35,728 | $507,578 | $19,433,648 |
| 22 | 264 | $543,306 | $34,819 | $508,487 | $18,925,161 |
| 23 | 265 | $543,306 | $33,908 | $509,398 | $18,415,763 |
| 23 | 266 | $543,306 | $32,995 | $510,311 | $17,905,452 |
| 23 | 267 | $543,306 | $32,081 | $511,225 | $17,394,227 |
| 23 | 268 | $543,306 | $31,165 | $512,141 | $16,882,086 |
| 23 | 269 | $543,306 | $30,247 | $513,059 | $16,369,028 |
| 23 | 270 | $543,306 | $29,328 | $513,978 | $15,855,050 |
| 23 | 271 | $543,306 | $28,407 | $514,899 | $15,340,152 |
| 23 | 272 | $543,306 | $27,484 | $515,821 | $14,824,330 |
| 23 | 273 | $543,306 | $26,560 | $516,745 | $14,307,585 |
| 23 | 274 | $543,306 | $25,634 | $517,671 | $13,789,914 |
| 23 | 275 | $543,306 | $24,707 | $518,599 | $13,271,315 |
| 23 | 276 | $543,306 | $23,778 | $519,528 | $12,751,787 |
| 24 | 277 | $543,306 | $22,847 | $520,459 | $12,231,329 |
| 24 | 278 | $543,306 | $21,914 | $521,391 | $11,709,938 |
| 24 | 279 | $543,306 | $20,980 | $522,325 | $11,187,612 |
| 24 | 280 | $543,306 | $20,044 | $523,261 | $10,664,351 |
| 24 | 281 | $543,306 | $19,107 | $524,199 | $10,140,153 |
| 24 | 282 | $543,306 | $18,168 | $525,138 | $9,615,015 |
| 24 | 283 | $543,306 | $17,227 | $526,079 | $9,088,936 |
| 24 | 284 | $543,306 | $16,284 | $527,021 | $8,561,915 |
| 24 | 285 | $543,306 | $15,340 | $527,965 | $8,033,949 |
| 24 | 286 | $543,306 | $14,394 | $528,911 | $7,505,038 |
| 24 | 287 | $543,306 | $13,447 | $529,859 | $6,975,179 |
| 24 | 288 | $543,306 | $12,497 | $530,808 | $6,444,371 |
| 25 | 289 | $543,306 | $11,546 | $531,759 | $5,912,611 |
| 25 | 290 | $543,306 | $10,593 | $532,712 | $5,379,899 |
| 25 | 291 | $543,306 | $9,639 | $533,667 | $4,846,232 |
| 25 | 292 | $543,306 | $8,683 | $534,623 | $4,311,610 |
| 25 | 293 | $543,306 | $7,725 | $535,581 | $3,776,029 |
| 25 | 294 | $543,306 | $6,765 | $536,540 | $3,239,489 |
| 25 | 295 | $543,306 | $5,804 | $537,501 | $2,701,987 |
| 25 | 296 | $543,306 | $4,841 | $538,465 | $2,163,523 |
| 25 | 297 | $543,306 | $3,876 | $539,429 | $1,624,094 |
| 25 | 298 | $543,306 | $2,910 | $540,396 | $1,083,698 |
| 25 | 299 | $543,306 | $1,942 | $541,364 | $542,334 |
| 25 | 300 | $543,306 | $972 | $542,334 | $0 |
