首期 (港幣)
$3,620,000
每月還款 (港幣)
$23,414
總貸款額 (港幣)
$5,430,000
+
總利息 (港幣)
$1,594,165
=
總還款額 (港幣)
$7,024,165
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $23,414 | $9,729 | $13,685 | $5,416,315 |
| 1 | 2 | $23,414 | $9,704 | $13,710 | $5,402,605 |
| 1 | 3 | $23,414 | $9,680 | $13,734 | $5,388,871 |
| 1 | 4 | $23,414 | $9,655 | $13,759 | $5,375,112 |
| 1 | 5 | $23,414 | $9,630 | $13,783 | $5,361,329 |
| 1 | 6 | $23,414 | $9,606 | $13,808 | $5,347,521 |
| 1 | 7 | $23,414 | $9,581 | $13,833 | $5,333,688 |
| 1 | 8 | $23,414 | $9,556 | $13,858 | $5,319,830 |
| 1 | 9 | $23,414 | $9,531 | $13,883 | $5,305,947 |
| 1 | 10 | $23,414 | $9,506 | $13,907 | $5,292,040 |
| 1 | 11 | $23,414 | $9,482 | $13,932 | $5,278,108 |
| 1 | 12 | $23,414 | $9,457 | $13,957 | $5,264,150 |
| 2 | 13 | $23,414 | $9,432 | $13,982 | $5,250,168 |
| 2 | 14 | $23,414 | $9,407 | $14,007 | $5,236,161 |
| 2 | 15 | $23,414 | $9,381 | $14,032 | $5,222,128 |
| 2 | 16 | $23,414 | $9,356 | $14,058 | $5,208,071 |
| 2 | 17 | $23,414 | $9,331 | $14,083 | $5,193,988 |
| 2 | 18 | $23,414 | $9,306 | $14,108 | $5,179,880 |
| 2 | 19 | $23,414 | $9,281 | $14,133 | $5,165,747 |
| 2 | 20 | $23,414 | $9,255 | $14,159 | $5,151,588 |
| 2 | 21 | $23,414 | $9,230 | $14,184 | $5,137,404 |
| 2 | 22 | $23,414 | $9,205 | $14,209 | $5,123,195 |
| 2 | 23 | $23,414 | $9,179 | $14,235 | $5,108,960 |
| 2 | 24 | $23,414 | $9,154 | $14,260 | $5,094,700 |
| 3 | 25 | $23,414 | $9,128 | $14,286 | $5,080,414 |
| 3 | 26 | $23,414 | $9,102 | $14,311 | $5,066,102 |
| 3 | 27 | $23,414 | $9,077 | $14,337 | $5,051,765 |
| 3 | 28 | $23,414 | $9,051 | $14,363 | $5,037,402 |
| 3 | 29 | $23,414 | $9,025 | $14,389 | $5,023,014 |
| 3 | 30 | $23,414 | $9,000 | $14,414 | $5,008,600 |
| 3 | 31 | $23,414 | $8,974 | $14,440 | $4,994,159 |
| 3 | 32 | $23,414 | $8,948 | $14,466 | $4,979,693 |
| 3 | 33 | $23,414 | $8,922 | $14,492 | $4,965,202 |
| 3 | 34 | $23,414 | $8,896 | $14,518 | $4,950,684 |
| 3 | 35 | $23,414 | $8,870 | $14,544 | $4,936,140 |
| 3 | 36 | $23,414 | $8,844 | $14,570 | $4,921,570 |
| 4 | 37 | $23,414 | $8,818 | $14,596 | $4,906,974 |
| 4 | 38 | $23,414 | $8,792 | $14,622 | $4,892,351 |
| 4 | 39 | $23,414 | $8,765 | $14,648 | $4,877,703 |
| 4 | 40 | $23,414 | $8,739 | $14,675 | $4,863,028 |
| 4 | 41 | $23,414 | $8,713 | $14,701 | $4,848,327 |
| 4 | 42 | $23,414 | $8,687 | $14,727 | $4,833,600 |
| 4 | 43 | $23,414 | $8,660 | $14,754 | $4,818,846 |
| 4 | 44 | $23,414 | $8,634 | $14,780 | $4,804,066 |
| 4 | 45 | $23,414 | $8,607 | $14,807 | $4,789,260 |
| 4 | 46 | $23,414 | $8,581 | $14,833 | $4,774,427 |
| 4 | 47 | $23,414 | $8,554 | $14,860 | $4,759,567 |
| 4 | 48 | $23,414 | $8,528 | $14,886 | $4,744,681 |
| 5 | 49 | $23,414 | $8,501 | $14,913 | $4,729,768 |
| 5 | 50 | $23,414 | $8,474 | $14,940 | $4,714,828 |
| 5 | 51 | $23,414 | $8,447 | $14,966 | $4,699,861 |
| 5 | 52 | $23,414 | $8,421 | $14,993 | $4,684,868 |
| 5 | 53 | $23,414 | $8,394 | $15,020 | $4,669,848 |
| 5 | 54 | $23,414 | $8,367 | $15,047 | $4,654,801 |
| 5 | 55 | $23,414 | $8,340 | $15,074 | $4,639,727 |
| 5 | 56 | $23,414 | $8,313 | $15,101 | $4,624,626 |
| 5 | 57 | $23,414 | $8,286 | $15,128 | $4,609,498 |
| 5 | 58 | $23,414 | $8,259 | $15,155 | $4,594,342 |
| 5 | 59 | $23,414 | $8,232 | $15,182 | $4,579,160 |
| 5 | 60 | $23,414 | $8,204 | $15,210 | $4,563,951 |
| 6 | 61 | $23,414 | $8,177 | $15,237 | $4,548,714 |
| 6 | 62 | $23,414 | $8,150 | $15,264 | $4,533,450 |
| 6 | 63 | $23,414 | $8,122 | $15,291 | $4,518,158 |
| 6 | 64 | $23,414 | $8,095 | $15,319 | $4,502,839 |
| 6 | 65 | $23,414 | $8,068 | $15,346 | $4,487,493 |
| 6 | 66 | $23,414 | $8,040 | $15,374 | $4,472,119 |
| 6 | 67 | $23,414 | $8,013 | $15,401 | $4,456,718 |
| 6 | 68 | $23,414 | $7,985 | $15,429 | $4,441,289 |
| 6 | 69 | $23,414 | $7,957 | $15,457 | $4,425,832 |
| 6 | 70 | $23,414 | $7,930 | $15,484 | $4,410,348 |
| 6 | 71 | $23,414 | $7,902 | $15,512 | $4,394,836 |
| 6 | 72 | $23,414 | $7,874 | $15,540 | $4,379,296 |
| 7 | 73 | $23,414 | $7,846 | $15,568 | $4,363,729 |
| 7 | 74 | $23,414 | $7,818 | $15,596 | $4,348,133 |
| 7 | 75 | $23,414 | $7,790 | $15,623 | $4,332,510 |
| 7 | 76 | $23,414 | $7,762 | $15,651 | $4,316,858 |
| 7 | 77 | $23,414 | $7,734 | $15,680 | $4,301,179 |
| 7 | 78 | $23,414 | $7,706 | $15,708 | $4,285,471 |
| 7 | 79 | $23,414 | $7,678 | $15,736 | $4,269,735 |
| 7 | 80 | $23,414 | $7,650 | $15,764 | $4,253,971 |
| 7 | 81 | $23,414 | $7,622 | $15,792 | $4,238,179 |
| 7 | 82 | $23,414 | $7,593 | $15,820 | $4,222,359 |
| 7 | 83 | $23,414 | $7,565 | $15,849 | $4,206,510 |
| 7 | 84 | $23,414 | $7,537 | $15,877 | $4,190,633 |
| 8 | 85 | $23,414 | $7,508 | $15,906 | $4,174,727 |
| 8 | 86 | $23,414 | $7,480 | $15,934 | $4,158,793 |
| 8 | 87 | $23,414 | $7,451 | $15,963 | $4,142,830 |
| 8 | 88 | $23,414 | $7,423 | $15,991 | $4,126,839 |
| 8 | 89 | $23,414 | $7,394 | $16,020 | $4,110,819 |
| 8 | 90 | $23,414 | $7,365 | $16,049 | $4,094,770 |
| 8 | 91 | $23,414 | $7,336 | $16,077 | $4,078,693 |
| 8 | 92 | $23,414 | $7,308 | $16,106 | $4,062,587 |
| 8 | 93 | $23,414 | $7,279 | $16,135 | $4,046,451 |
| 8 | 94 | $23,414 | $7,250 | $16,164 | $4,030,287 |
| 8 | 95 | $23,414 | $7,221 | $16,193 | $4,014,095 |
| 8 | 96 | $23,414 | $7,192 | $16,222 | $3,997,873 |
| 9 | 97 | $23,414 | $7,163 | $16,251 | $3,981,622 |
| 9 | 98 | $23,414 | $7,134 | $16,280 | $3,965,341 |
| 9 | 99 | $23,414 | $7,105 | $16,309 | $3,949,032 |
| 9 | 100 | $23,414 | $7,075 | $16,339 | $3,932,694 |
| 9 | 101 | $23,414 | $7,046 | $16,368 | $3,916,326 |
| 9 | 102 | $23,414 | $7,017 | $16,397 | $3,899,929 |
| 9 | 103 | $23,414 | $6,987 | $16,427 | $3,883,502 |
| 9 | 104 | $23,414 | $6,958 | $16,456 | $3,867,046 |
| 9 | 105 | $23,414 | $6,928 | $16,485 | $3,850,561 |
| 9 | 106 | $23,414 | $6,899 | $16,515 | $3,834,046 |
| 9 | 107 | $23,414 | $6,869 | $16,545 | $3,817,501 |
| 9 | 108 | $23,414 | $6,840 | $16,574 | $3,800,927 |
| 10 | 109 | $23,414 | $6,810 | $16,604 | $3,784,323 |
| 10 | 110 | $23,414 | $6,780 | $16,634 | $3,767,690 |
| 10 | 111 | $23,414 | $6,750 | $16,663 | $3,751,026 |
| 10 | 112 | $23,414 | $6,721 | $16,693 | $3,734,333 |
| 10 | 113 | $23,414 | $6,691 | $16,723 | $3,717,610 |
| 10 | 114 | $23,414 | $6,661 | $16,753 | $3,700,856 |
| 10 | 115 | $23,414 | $6,631 | $16,783 | $3,684,073 |
| 10 | 116 | $23,414 | $6,601 | $16,813 | $3,667,260 |
| 10 | 117 | $23,414 | $6,571 | $16,843 | $3,650,417 |
| 10 | 118 | $23,414 | $6,540 | $16,874 | $3,633,543 |
| 10 | 119 | $23,414 | $6,510 | $16,904 | $3,616,639 |
| 10 | 120 | $23,414 | $6,480 | $16,934 | $3,599,705 |
| 11 | 121 | $23,414 | $6,449 | $16,964 | $3,582,741 |
| 11 | 122 | $23,414 | $6,419 | $16,995 | $3,565,746 |
| 11 | 123 | $23,414 | $6,389 | $17,025 | $3,548,721 |
| 11 | 124 | $23,414 | $6,358 | $17,056 | $3,531,665 |
| 11 | 125 | $23,414 | $6,328 | $17,086 | $3,514,579 |
| 11 | 126 | $23,414 | $6,297 | $17,117 | $3,497,462 |
| 11 | 127 | $23,414 | $6,266 | $17,148 | $3,480,314 |
| 11 | 128 | $23,414 | $6,236 | $17,178 | $3,463,136 |
| 11 | 129 | $23,414 | $6,205 | $17,209 | $3,445,927 |
| 11 | 130 | $23,414 | $6,174 | $17,240 | $3,428,687 |
| 11 | 131 | $23,414 | $6,143 | $17,271 | $3,411,416 |
| 11 | 132 | $23,414 | $6,112 | $17,302 | $3,394,114 |
| 12 | 133 | $23,414 | $6,081 | $17,333 | $3,376,781 |
| 12 | 134 | $23,414 | $6,050 | $17,364 | $3,359,418 |
| 12 | 135 | $23,414 | $6,019 | $17,395 | $3,342,023 |
| 12 | 136 | $23,414 | $5,988 | $17,426 | $3,324,597 |
| 12 | 137 | $23,414 | $5,957 | $17,457 | $3,307,139 |
| 12 | 138 | $23,414 | $5,925 | $17,489 | $3,289,651 |
| 12 | 139 | $23,414 | $5,894 | $17,520 | $3,272,131 |
| 12 | 140 | $23,414 | $5,863 | $17,551 | $3,254,579 |
| 12 | 141 | $23,414 | $5,831 | $17,583 | $3,236,997 |
| 12 | 142 | $23,414 | $5,800 | $17,614 | $3,219,382 |
| 12 | 143 | $23,414 | $5,768 | $17,646 | $3,201,737 |
| 12 | 144 | $23,414 | $5,736 | $17,677 | $3,184,059 |
| 13 | 145 | $23,414 | $5,705 | $17,709 | $3,166,350 |
| 13 | 146 | $23,414 | $5,673 | $17,741 | $3,148,609 |
| 13 | 147 | $23,414 | $5,641 | $17,773 | $3,130,837 |
| 13 | 148 | $23,414 | $5,609 | $17,804 | $3,113,032 |
| 13 | 149 | $23,414 | $5,578 | $17,836 | $3,095,196 |
| 13 | 150 | $23,414 | $5,546 | $17,868 | $3,077,327 |
| 13 | 151 | $23,414 | $5,514 | $17,900 | $3,059,427 |
| 13 | 152 | $23,414 | $5,481 | $17,932 | $3,041,495 |
| 13 | 153 | $23,414 | $5,449 | $17,965 | $3,023,530 |
| 13 | 154 | $23,414 | $5,417 | $17,997 | $3,005,533 |
| 13 | 155 | $23,414 | $5,385 | $18,029 | $2,987,504 |
| 13 | 156 | $23,414 | $5,353 | $18,061 | $2,969,443 |
| 14 | 157 | $23,414 | $5,320 | $18,094 | $2,951,350 |
| 14 | 158 | $23,414 | $5,288 | $18,126 | $2,933,223 |
| 14 | 159 | $23,414 | $5,255 | $18,159 | $2,915,065 |
| 14 | 160 | $23,414 | $5,223 | $18,191 | $2,896,874 |
| 14 | 161 | $23,414 | $5,190 | $18,224 | $2,878,650 |
| 14 | 162 | $23,414 | $5,158 | $18,256 | $2,860,394 |
| 14 | 163 | $23,414 | $5,125 | $18,289 | $2,842,105 |
| 14 | 164 | $23,414 | $5,092 | $18,322 | $2,823,783 |
| 14 | 165 | $23,414 | $5,059 | $18,355 | $2,805,429 |
| 14 | 166 | $23,414 | $5,026 | $18,387 | $2,787,041 |
| 14 | 167 | $23,414 | $4,993 | $18,420 | $2,768,621 |
| 14 | 168 | $23,414 | $4,960 | $18,453 | $2,750,167 |
| 15 | 169 | $23,414 | $4,927 | $18,487 | $2,731,681 |
| 15 | 170 | $23,414 | $4,894 | $18,520 | $2,713,161 |
| 15 | 171 | $23,414 | $4,861 | $18,553 | $2,694,608 |
| 15 | 172 | $23,414 | $4,828 | $18,586 | $2,676,022 |
| 15 | 173 | $23,414 | $4,795 | $18,619 | $2,657,403 |
| 15 | 174 | $23,414 | $4,761 | $18,653 | $2,638,750 |
| 15 | 175 | $23,414 | $4,728 | $18,686 | $2,620,064 |
| 15 | 176 | $23,414 | $4,694 | $18,720 | $2,601,344 |
| 15 | 177 | $23,414 | $4,661 | $18,753 | $2,582,591 |
| 15 | 178 | $23,414 | $4,627 | $18,787 | $2,563,805 |
| 15 | 179 | $23,414 | $4,593 | $18,820 | $2,544,984 |
| 15 | 180 | $23,414 | $4,560 | $18,854 | $2,526,130 |
| 16 | 181 | $23,414 | $4,526 | $18,888 | $2,507,242 |
| 16 | 182 | $23,414 | $4,492 | $18,922 | $2,488,320 |
| 16 | 183 | $23,414 | $4,458 | $18,956 | $2,469,365 |
| 16 | 184 | $23,414 | $4,424 | $18,990 | $2,450,375 |
| 16 | 185 | $23,414 | $4,390 | $19,024 | $2,431,352 |
| 16 | 186 | $23,414 | $4,356 | $19,058 | $2,412,294 |
| 16 | 187 | $23,414 | $4,322 | $19,092 | $2,393,202 |
| 16 | 188 | $23,414 | $4,288 | $19,126 | $2,374,076 |
| 16 | 189 | $23,414 | $4,254 | $19,160 | $2,354,916 |
| 16 | 190 | $23,414 | $4,219 | $19,195 | $2,335,721 |
| 16 | 191 | $23,414 | $4,185 | $19,229 | $2,316,492 |
| 16 | 192 | $23,414 | $4,150 | $19,264 | $2,297,228 |
| 17 | 193 | $23,414 | $4,116 | $19,298 | $2,277,930 |
| 17 | 194 | $23,414 | $4,081 | $19,333 | $2,258,598 |
| 17 | 195 | $23,414 | $4,047 | $19,367 | $2,239,230 |
| 17 | 196 | $23,414 | $4,012 | $19,402 | $2,219,829 |
| 17 | 197 | $23,414 | $3,977 | $19,437 | $2,200,392 |
| 17 | 198 | $23,414 | $3,942 | $19,472 | $2,180,920 |
| 17 | 199 | $23,414 | $3,907 | $19,506 | $2,161,414 |
| 17 | 200 | $23,414 | $3,873 | $19,541 | $2,141,873 |
| 17 | 201 | $23,414 | $3,838 | $19,576 | $2,122,296 |
| 17 | 202 | $23,414 | $3,802 | $19,611 | $2,102,685 |
| 17 | 203 | $23,414 | $3,767 | $19,647 | $2,083,038 |
| 17 | 204 | $23,414 | $3,732 | $19,682 | $2,063,356 |
| 18 | 205 | $23,414 | $3,697 | $19,717 | $2,043,639 |
| 18 | 206 | $23,414 | $3,662 | $19,752 | $2,023,887 |
| 18 | 207 | $23,414 | $3,626 | $19,788 | $2,004,099 |
| 18 | 208 | $23,414 | $3,591 | $19,823 | $1,984,276 |
| 18 | 209 | $23,414 | $3,555 | $19,859 | $1,964,417 |
| 18 | 210 | $23,414 | $3,520 | $19,894 | $1,944,523 |
| 18 | 211 | $23,414 | $3,484 | $19,930 | $1,924,593 |
| 18 | 212 | $23,414 | $3,448 | $19,966 | $1,904,627 |
| 18 | 213 | $23,414 | $3,412 | $20,001 | $1,884,626 |
| 18 | 214 | $23,414 | $3,377 | $20,037 | $1,864,589 |
| 18 | 215 | $23,414 | $3,341 | $20,073 | $1,844,516 |
| 18 | 216 | $23,414 | $3,305 | $20,109 | $1,824,407 |
| 19 | 217 | $23,414 | $3,269 | $20,145 | $1,804,261 |
| 19 | 218 | $23,414 | $3,233 | $20,181 | $1,784,080 |
| 19 | 219 | $23,414 | $3,196 | $20,217 | $1,763,863 |
| 19 | 220 | $23,414 | $3,160 | $20,254 | $1,743,609 |
| 19 | 221 | $23,414 | $3,124 | $20,290 | $1,723,319 |
| 19 | 222 | $23,414 | $3,088 | $20,326 | $1,702,993 |
| 19 | 223 | $23,414 | $3,051 | $20,363 | $1,682,630 |
| 19 | 224 | $23,414 | $3,015 | $20,399 | $1,662,231 |
| 19 | 225 | $23,414 | $2,978 | $20,436 | $1,641,795 |
| 19 | 226 | $23,414 | $2,942 | $20,472 | $1,621,323 |
| 19 | 227 | $23,414 | $2,905 | $20,509 | $1,600,814 |
| 19 | 228 | $23,414 | $2,868 | $20,546 | $1,580,268 |
| 20 | 229 | $23,414 | $2,831 | $20,583 | $1,559,686 |
| 20 | 230 | $23,414 | $2,794 | $20,619 | $1,539,066 |
| 20 | 231 | $23,414 | $2,757 | $20,656 | $1,518,410 |
| 20 | 232 | $23,414 | $2,720 | $20,693 | $1,497,716 |
| 20 | 233 | $23,414 | $2,683 | $20,730 | $1,476,986 |
| 20 | 234 | $23,414 | $2,646 | $20,768 | $1,456,218 |
| 20 | 235 | $23,414 | $2,609 | $20,805 | $1,435,413 |
| 20 | 236 | $23,414 | $2,572 | $20,842 | $1,414,571 |
| 20 | 237 | $23,414 | $2,534 | $20,879 | $1,393,692 |
| 20 | 238 | $23,414 | $2,497 | $20,917 | $1,372,775 |
| 20 | 239 | $23,414 | $2,460 | $20,954 | $1,351,821 |
| 20 | 240 | $23,414 | $2,422 | $20,992 | $1,330,829 |
| 21 | 241 | $23,414 | $2,384 | $21,029 | $1,309,799 |
| 21 | 242 | $23,414 | $2,347 | $21,067 | $1,288,732 |
| 21 | 243 | $23,414 | $2,309 | $21,105 | $1,267,627 |
| 21 | 244 | $23,414 | $2,271 | $21,143 | $1,246,485 |
| 21 | 245 | $23,414 | $2,233 | $21,181 | $1,225,304 |
| 21 | 246 | $23,414 | $2,195 | $21,219 | $1,204,085 |
| 21 | 247 | $23,414 | $2,157 | $21,257 | $1,182,829 |
| 21 | 248 | $23,414 | $2,119 | $21,295 | $1,161,534 |
| 21 | 249 | $23,414 | $2,081 | $21,333 | $1,140,201 |
| 21 | 250 | $23,414 | $2,043 | $21,371 | $1,118,830 |
| 21 | 251 | $23,414 | $2,005 | $21,409 | $1,097,421 |
| 21 | 252 | $23,414 | $1,966 | $21,448 | $1,075,973 |
| 22 | 253 | $23,414 | $1,928 | $21,486 | $1,054,487 |
| 22 | 254 | $23,414 | $1,889 | $21,525 | $1,032,963 |
| 22 | 255 | $23,414 | $1,851 | $21,563 | $1,011,400 |
| 22 | 256 | $23,414 | $1,812 | $21,602 | $989,798 |
| 22 | 257 | $23,414 | $1,773 | $21,640 | $968,157 |
| 22 | 258 | $23,414 | $1,735 | $21,679 | $946,478 |
| 22 | 259 | $23,414 | $1,696 | $21,718 | $924,760 |
| 22 | 260 | $23,414 | $1,657 | $21,757 | $903,003 |
| 22 | 261 | $23,414 | $1,618 | $21,796 | $881,207 |
| 22 | 262 | $23,414 | $1,579 | $21,835 | $859,372 |
| 22 | 263 | $23,414 | $1,540 | $21,874 | $837,498 |
| 22 | 264 | $23,414 | $1,501 | $21,913 | $815,584 |
| 23 | 265 | $23,414 | $1,461 | $21,953 | $793,632 |
| 23 | 266 | $23,414 | $1,422 | $21,992 | $771,640 |
| 23 | 267 | $23,414 | $1,383 | $22,031 | $749,608 |
| 23 | 268 | $23,414 | $1,343 | $22,071 | $727,538 |
| 23 | 269 | $23,414 | $1,304 | $22,110 | $705,427 |
| 23 | 270 | $23,414 | $1,264 | $22,150 | $683,277 |
| 23 | 271 | $23,414 | $1,224 | $22,190 | $661,087 |
| 23 | 272 | $23,414 | $1,184 | $22,229 | $638,858 |
| 23 | 273 | $23,414 | $1,145 | $22,269 | $616,589 |
| 23 | 274 | $23,414 | $1,105 | $22,309 | $594,280 |
| 23 | 275 | $23,414 | $1,065 | $22,349 | $571,930 |
| 23 | 276 | $23,414 | $1,025 | $22,389 | $549,541 |
| 24 | 277 | $23,414 | $985 | $22,429 | $527,112 |
| 24 | 278 | $23,414 | $944 | $22,469 | $504,643 |
| 24 | 279 | $23,414 | $904 | $22,510 | $482,133 |
| 24 | 280 | $23,414 | $864 | $22,550 | $459,583 |
| 24 | 281 | $23,414 | $823 | $22,590 | $436,992 |
| 24 | 282 | $23,414 | $783 | $22,631 | $414,361 |
| 24 | 283 | $23,414 | $742 | $22,671 | $391,690 |
| 24 | 284 | $23,414 | $702 | $22,712 | $368,978 |
| 24 | 285 | $23,414 | $661 | $22,753 | $346,225 |
| 24 | 286 | $23,414 | $620 | $22,794 | $323,431 |
| 24 | 287 | $23,414 | $579 | $22,834 | $300,597 |
| 24 | 288 | $23,414 | $539 | $22,875 | $277,722 |
| 25 | 289 | $23,414 | $498 | $22,916 | $254,805 |
| 25 | 290 | $23,414 | $457 | $22,957 | $231,848 |
| 25 | 291 | $23,414 | $415 | $22,998 | $208,850 |
| 25 | 292 | $23,414 | $374 | $23,040 | $185,810 |
| 25 | 293 | $23,414 | $333 | $23,081 | $162,729 |
| 25 | 294 | $23,414 | $292 | $23,122 | $139,607 |
| 25 | 295 | $23,414 | $250 | $23,164 | $116,443 |
| 25 | 296 | $23,414 | $209 | $23,205 | $93,238 |
| 25 | 297 | $23,414 | $167 | $23,247 | $69,991 |
| 25 | 298 | $23,414 | $125 | $23,288 | $46,702 |
| 25 | 299 | $23,414 | $84 | $23,330 | $23,372 |
| 25 | 300 | $23,414 | $42 | $23,372 | $0 |
