首期 (港幣)
$5,000,000
每月還款 (港幣)
$32,340
總貸款額 (港幣)
$7,500,000
+
總利息 (港幣)
$2,201,885
=
總還款額 (港幣)
$9,701,885
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $32,340 | $13,438 | $18,902 | $7,481,098 |
| 1 | 2 | $32,340 | $13,404 | $18,936 | $7,462,162 |
| 1 | 3 | $32,340 | $13,370 | $18,970 | $7,443,192 |
| 1 | 4 | $32,340 | $13,336 | $19,004 | $7,424,188 |
| 1 | 5 | $32,340 | $13,302 | $19,038 | $7,405,150 |
| 1 | 6 | $32,340 | $13,268 | $19,072 | $7,386,078 |
| 1 | 7 | $32,340 | $13,233 | $19,106 | $7,366,972 |
| 1 | 8 | $32,340 | $13,199 | $19,140 | $7,347,831 |
| 1 | 9 | $32,340 | $13,165 | $19,175 | $7,328,657 |
| 1 | 10 | $32,340 | $13,131 | $19,209 | $7,309,448 |
| 1 | 11 | $32,340 | $13,096 | $19,244 | $7,290,204 |
| 1 | 12 | $32,340 | $13,062 | $19,278 | $7,270,926 |
| 2 | 13 | $32,340 | $13,027 | $19,313 | $7,251,613 |
| 2 | 14 | $32,340 | $12,992 | $19,347 | $7,232,266 |
| 2 | 15 | $32,340 | $12,958 | $19,382 | $7,212,885 |
| 2 | 16 | $32,340 | $12,923 | $19,417 | $7,193,468 |
| 2 | 17 | $32,340 | $12,888 | $19,451 | $7,174,017 |
| 2 | 18 | $32,340 | $12,853 | $19,486 | $7,154,530 |
| 2 | 19 | $32,340 | $12,819 | $19,521 | $7,135,009 |
| 2 | 20 | $32,340 | $12,784 | $19,556 | $7,115,453 |
| 2 | 21 | $32,340 | $12,749 | $19,591 | $7,095,862 |
| 2 | 22 | $32,340 | $12,713 | $19,626 | $7,076,236 |
| 2 | 23 | $32,340 | $12,678 | $19,661 | $7,056,575 |
| 2 | 24 | $32,340 | $12,643 | $19,697 | $7,036,878 |
| 3 | 25 | $32,340 | $12,608 | $19,732 | $7,017,146 |
| 3 | 26 | $32,340 | $12,572 | $19,767 | $6,997,379 |
| 3 | 27 | $32,340 | $12,537 | $19,803 | $6,977,576 |
| 3 | 28 | $32,340 | $12,501 | $19,838 | $6,957,738 |
| 3 | 29 | $32,340 | $12,466 | $19,874 | $6,937,865 |
| 3 | 30 | $32,340 | $12,430 | $19,909 | $6,917,955 |
| 3 | 31 | $32,340 | $12,395 | $19,945 | $6,898,010 |
| 3 | 32 | $32,340 | $12,359 | $19,981 | $6,878,030 |
| 3 | 33 | $32,340 | $12,323 | $20,016 | $6,858,013 |
| 3 | 34 | $32,340 | $12,287 | $20,052 | $6,837,961 |
| 3 | 35 | $32,340 | $12,251 | $20,088 | $6,817,873 |
| 3 | 36 | $32,340 | $12,215 | $20,124 | $6,797,748 |
| 4 | 37 | $32,340 | $12,179 | $20,160 | $6,777,588 |
| 4 | 38 | $32,340 | $12,143 | $20,196 | $6,757,392 |
| 4 | 39 | $32,340 | $12,107 | $20,233 | $6,737,159 |
| 4 | 40 | $32,340 | $12,071 | $20,269 | $6,716,890 |
| 4 | 41 | $32,340 | $12,034 | $20,305 | $6,696,585 |
| 4 | 42 | $32,340 | $11,998 | $20,342 | $6,676,243 |
| 4 | 43 | $32,340 | $11,962 | $20,378 | $6,655,865 |
| 4 | 44 | $32,340 | $11,925 | $20,415 | $6,635,451 |
| 4 | 45 | $32,340 | $11,889 | $20,451 | $6,615,000 |
| 4 | 46 | $32,340 | $11,852 | $20,488 | $6,594,512 |
| 4 | 47 | $32,340 | $11,815 | $20,524 | $6,573,987 |
| 4 | 48 | $32,340 | $11,778 | $20,561 | $6,553,426 |
| 5 | 49 | $32,340 | $11,742 | $20,598 | $6,532,828 |
| 5 | 50 | $32,340 | $11,705 | $20,635 | $6,512,193 |
| 5 | 51 | $32,340 | $11,668 | $20,672 | $6,491,521 |
| 5 | 52 | $32,340 | $11,631 | $20,709 | $6,470,812 |
| 5 | 53 | $32,340 | $11,594 | $20,746 | $6,450,066 |
| 5 | 54 | $32,340 | $11,556 | $20,783 | $6,429,283 |
| 5 | 55 | $32,340 | $11,519 | $20,820 | $6,408,462 |
| 5 | 56 | $32,340 | $11,482 | $20,858 | $6,387,605 |
| 5 | 57 | $32,340 | $11,444 | $20,895 | $6,366,709 |
| 5 | 58 | $32,340 | $11,407 | $20,933 | $6,345,777 |
| 5 | 59 | $32,340 | $11,370 | $20,970 | $6,324,807 |
| 5 | 60 | $32,340 | $11,332 | $21,008 | $6,303,799 |
| 6 | 61 | $32,340 | $11,294 | $21,045 | $6,282,754 |
| 6 | 62 | $32,340 | $11,257 | $21,083 | $6,261,671 |
| 6 | 63 | $32,340 | $11,219 | $21,121 | $6,240,550 |
| 6 | 64 | $32,340 | $11,181 | $21,159 | $6,219,391 |
| 6 | 65 | $32,340 | $11,143 | $21,197 | $6,198,195 |
| 6 | 66 | $32,340 | $11,105 | $21,235 | $6,176,960 |
| 6 | 67 | $32,340 | $11,067 | $21,273 | $6,155,688 |
| 6 | 68 | $32,340 | $11,029 | $21,311 | $6,134,377 |
| 6 | 69 | $32,340 | $10,991 | $21,349 | $6,113,028 |
| 6 | 70 | $32,340 | $10,953 | $21,387 | $6,091,641 |
| 6 | 71 | $32,340 | $10,914 | $21,425 | $6,070,216 |
| 6 | 72 | $32,340 | $10,876 | $21,464 | $6,048,752 |
| 7 | 73 | $32,340 | $10,837 | $21,502 | $6,027,250 |
| 7 | 74 | $32,340 | $10,799 | $21,541 | $6,005,709 |
| 7 | 75 | $32,340 | $10,760 | $21,579 | $5,984,129 |
| 7 | 76 | $32,340 | $10,722 | $21,618 | $5,962,511 |
| 7 | 77 | $32,340 | $10,683 | $21,657 | $5,940,855 |
| 7 | 78 | $32,340 | $10,644 | $21,696 | $5,919,159 |
| 7 | 79 | $32,340 | $10,605 | $21,734 | $5,897,425 |
| 7 | 80 | $32,340 | $10,566 | $21,773 | $5,875,651 |
| 7 | 81 | $32,340 | $10,527 | $21,812 | $5,853,839 |
| 7 | 82 | $32,340 | $10,488 | $21,851 | $5,831,987 |
| 7 | 83 | $32,340 | $10,449 | $21,891 | $5,810,097 |
| 7 | 84 | $32,340 | $10,410 | $21,930 | $5,788,167 |
| 8 | 85 | $32,340 | $10,370 | $21,969 | $5,766,198 |
| 8 | 86 | $32,340 | $10,331 | $22,009 | $5,744,189 |
| 8 | 87 | $32,340 | $10,292 | $22,048 | $5,722,141 |
| 8 | 88 | $32,340 | $10,252 | $22,087 | $5,700,054 |
| 8 | 89 | $32,340 | $10,213 | $22,127 | $5,677,927 |
| 8 | 90 | $32,340 | $10,173 | $22,167 | $5,655,760 |
| 8 | 91 | $32,340 | $10,133 | $22,206 | $5,633,554 |
| 8 | 92 | $32,340 | $10,093 | $22,246 | $5,611,307 |
| 8 | 93 | $32,340 | $10,054 | $22,286 | $5,589,021 |
| 8 | 94 | $32,340 | $10,014 | $22,326 | $5,566,695 |
| 8 | 95 | $32,340 | $9,974 | $22,366 | $5,544,329 |
| 8 | 96 | $32,340 | $9,934 | $22,406 | $5,521,923 |
| 9 | 97 | $32,340 | $9,893 | $22,446 | $5,499,477 |
| 9 | 98 | $32,340 | $9,853 | $22,486 | $5,476,991 |
| 9 | 99 | $32,340 | $9,813 | $22,527 | $5,454,464 |
| 9 | 100 | $32,340 | $9,773 | $22,567 | $5,431,897 |
| 9 | 101 | $32,340 | $9,732 | $22,607 | $5,409,290 |
| 9 | 102 | $32,340 | $9,692 | $22,648 | $5,386,642 |
| 9 | 103 | $32,340 | $9,651 | $22,689 | $5,363,953 |
| 9 | 104 | $32,340 | $9,610 | $22,729 | $5,341,224 |
| 9 | 105 | $32,340 | $9,570 | $22,770 | $5,318,454 |
| 9 | 106 | $32,340 | $9,529 | $22,811 | $5,295,643 |
| 9 | 107 | $32,340 | $9,488 | $22,852 | $5,272,792 |
| 9 | 108 | $32,340 | $9,447 | $22,893 | $5,249,899 |
| 10 | 109 | $32,340 | $9,406 | $22,934 | $5,226,966 |
| 10 | 110 | $32,340 | $9,365 | $22,975 | $5,203,991 |
| 10 | 111 | $32,340 | $9,324 | $23,016 | $5,180,975 |
| 10 | 112 | $32,340 | $9,283 | $23,057 | $5,157,918 |
| 10 | 113 | $32,340 | $9,241 | $23,098 | $5,134,820 |
| 10 | 114 | $32,340 | $9,200 | $23,140 | $5,111,680 |
| 10 | 115 | $32,340 | $9,158 | $23,181 | $5,088,499 |
| 10 | 116 | $32,340 | $9,117 | $23,223 | $5,065,276 |
| 10 | 117 | $32,340 | $9,075 | $23,264 | $5,042,012 |
| 10 | 118 | $32,340 | $9,034 | $23,306 | $5,018,706 |
| 10 | 119 | $32,340 | $8,992 | $23,348 | $4,995,358 |
| 10 | 120 | $32,340 | $8,950 | $23,390 | $4,971,968 |
| 11 | 121 | $32,340 | $8,908 | $23,432 | $4,948,537 |
| 11 | 122 | $32,340 | $8,866 | $23,473 | $4,925,063 |
| 11 | 123 | $32,340 | $8,824 | $23,516 | $4,901,548 |
| 11 | 124 | $32,340 | $8,782 | $23,558 | $4,877,990 |
| 11 | 125 | $32,340 | $8,740 | $23,600 | $4,854,390 |
| 11 | 126 | $32,340 | $8,697 | $23,642 | $4,830,748 |
| 11 | 127 | $32,340 | $8,655 | $23,685 | $4,807,064 |
| 11 | 128 | $32,340 | $8,613 | $23,727 | $4,783,337 |
| 11 | 129 | $32,340 | $8,570 | $23,769 | $4,759,567 |
| 11 | 130 | $32,340 | $8,528 | $23,812 | $4,735,755 |
| 11 | 131 | $32,340 | $8,485 | $23,855 | $4,711,900 |
| 11 | 132 | $32,340 | $8,442 | $23,897 | $4,688,003 |
| 12 | 133 | $32,340 | $8,399 | $23,940 | $4,664,063 |
| 12 | 134 | $32,340 | $8,356 | $23,983 | $4,640,080 |
| 12 | 135 | $32,340 | $8,313 | $24,026 | $4,616,053 |
| 12 | 136 | $32,340 | $8,270 | $24,069 | $4,591,984 |
| 12 | 137 | $32,340 | $8,227 | $24,112 | $4,567,872 |
| 12 | 138 | $32,340 | $8,184 | $24,156 | $4,543,716 |
| 12 | 139 | $32,340 | $8,141 | $24,199 | $4,519,518 |
| 12 | 140 | $32,340 | $8,097 | $24,242 | $4,495,275 |
| 12 | 141 | $32,340 | $8,054 | $24,286 | $4,470,990 |
| 12 | 142 | $32,340 | $8,011 | $24,329 | $4,446,661 |
| 12 | 143 | $32,340 | $7,967 | $24,373 | $4,422,288 |
| 12 | 144 | $32,340 | $7,923 | $24,416 | $4,397,872 |
| 13 | 145 | $32,340 | $7,880 | $24,460 | $4,373,412 |
| 13 | 146 | $32,340 | $7,836 | $24,504 | $4,348,908 |
| 13 | 147 | $32,340 | $7,792 | $24,548 | $4,324,360 |
| 13 | 148 | $32,340 | $7,748 | $24,592 | $4,299,768 |
| 13 | 149 | $32,340 | $7,704 | $24,636 | $4,275,132 |
| 13 | 150 | $32,340 | $7,660 | $24,680 | $4,250,452 |
| 13 | 151 | $32,340 | $7,615 | $24,724 | $4,225,728 |
| 13 | 152 | $32,340 | $7,571 | $24,769 | $4,200,959 |
| 13 | 153 | $32,340 | $7,527 | $24,813 | $4,176,147 |
| 13 | 154 | $32,340 | $7,482 | $24,857 | $4,151,289 |
| 13 | 155 | $32,340 | $7,438 | $24,902 | $4,126,387 |
| 13 | 156 | $32,340 | $7,393 | $24,947 | $4,101,441 |
| 14 | 157 | $32,340 | $7,348 | $24,991 | $4,076,450 |
| 14 | 158 | $32,340 | $7,304 | $25,036 | $4,051,414 |
| 14 | 159 | $32,340 | $7,259 | $25,081 | $4,026,333 |
| 14 | 160 | $32,340 | $7,214 | $25,126 | $4,001,207 |
| 14 | 161 | $32,340 | $7,169 | $25,171 | $3,976,036 |
| 14 | 162 | $32,340 | $7,124 | $25,216 | $3,950,820 |
| 14 | 163 | $32,340 | $7,079 | $25,261 | $3,925,559 |
| 14 | 164 | $32,340 | $7,033 | $25,306 | $3,900,253 |
| 14 | 165 | $32,340 | $6,988 | $25,352 | $3,874,901 |
| 14 | 166 | $32,340 | $6,943 | $25,397 | $3,849,504 |
| 14 | 167 | $32,340 | $6,897 | $25,443 | $3,824,062 |
| 14 | 168 | $32,340 | $6,851 | $25,488 | $3,798,573 |
| 15 | 169 | $32,340 | $6,806 | $25,534 | $3,773,040 |
| 15 | 170 | $32,340 | $6,760 | $25,580 | $3,747,460 |
| 15 | 171 | $32,340 | $6,714 | $25,625 | $3,721,835 |
| 15 | 172 | $32,340 | $6,668 | $25,671 | $3,696,163 |
| 15 | 173 | $32,340 | $6,622 | $25,717 | $3,670,446 |
| 15 | 174 | $32,340 | $6,576 | $25,763 | $3,644,683 |
| 15 | 175 | $32,340 | $6,530 | $25,810 | $3,618,873 |
| 15 | 176 | $32,340 | $6,484 | $25,856 | $3,593,017 |
| 15 | 177 | $32,340 | $6,437 | $25,902 | $3,567,115 |
| 15 | 178 | $32,340 | $6,391 | $25,949 | $3,541,166 |
| 15 | 179 | $32,340 | $6,345 | $25,995 | $3,515,171 |
| 15 | 180 | $32,340 | $6,298 | $26,042 | $3,489,130 |
| 16 | 181 | $32,340 | $6,251 | $26,088 | $3,463,042 |
| 16 | 182 | $32,340 | $6,205 | $26,135 | $3,436,907 |
| 16 | 183 | $32,340 | $6,158 | $26,182 | $3,410,725 |
| 16 | 184 | $32,340 | $6,111 | $26,229 | $3,384,496 |
| 16 | 185 | $32,340 | $6,064 | $26,276 | $3,358,220 |
| 16 | 186 | $32,340 | $6,017 | $26,323 | $3,331,898 |
| 16 | 187 | $32,340 | $5,970 | $26,370 | $3,305,528 |
| 16 | 188 | $32,340 | $5,922 | $26,417 | $3,279,110 |
| 16 | 189 | $32,340 | $5,875 | $26,465 | $3,252,646 |
| 16 | 190 | $32,340 | $5,828 | $26,512 | $3,226,134 |
| 16 | 191 | $32,340 | $5,780 | $26,559 | $3,199,574 |
| 16 | 192 | $32,340 | $5,733 | $26,607 | $3,172,967 |
| 17 | 193 | $32,340 | $5,685 | $26,655 | $3,146,313 |
| 17 | 194 | $32,340 | $5,637 | $26,702 | $3,119,610 |
| 17 | 195 | $32,340 | $5,589 | $26,750 | $3,092,860 |
| 17 | 196 | $32,340 | $5,541 | $26,798 | $3,066,062 |
| 17 | 197 | $32,340 | $5,493 | $26,846 | $3,039,215 |
| 17 | 198 | $32,340 | $5,445 | $26,894 | $3,012,321 |
| 17 | 199 | $32,340 | $5,397 | $26,943 | $2,985,378 |
| 17 | 200 | $32,340 | $5,349 | $26,991 | $2,958,388 |
| 17 | 201 | $32,340 | $5,300 | $27,039 | $2,931,348 |
| 17 | 202 | $32,340 | $5,252 | $27,088 | $2,904,261 |
| 17 | 203 | $32,340 | $5,203 | $27,136 | $2,877,125 |
| 17 | 204 | $32,340 | $5,155 | $27,185 | $2,849,940 |
| 18 | 205 | $32,340 | $5,106 | $27,233 | $2,822,706 |
| 18 | 206 | $32,340 | $5,057 | $27,282 | $2,795,424 |
| 18 | 207 | $32,340 | $5,008 | $27,331 | $2,768,093 |
| 18 | 208 | $32,340 | $4,959 | $27,380 | $2,740,713 |
| 18 | 209 | $32,340 | $4,910 | $27,429 | $2,713,284 |
| 18 | 210 | $32,340 | $4,861 | $27,478 | $2,685,805 |
| 18 | 211 | $32,340 | $4,812 | $27,528 | $2,658,278 |
| 18 | 212 | $32,340 | $4,763 | $27,577 | $2,630,701 |
| 18 | 213 | $32,340 | $4,713 | $27,626 | $2,603,075 |
| 18 | 214 | $32,340 | $4,664 | $27,676 | $2,575,399 |
| 18 | 215 | $32,340 | $4,614 | $27,725 | $2,547,674 |
| 18 | 216 | $32,340 | $4,565 | $27,775 | $2,519,898 |
| 19 | 217 | $32,340 | $4,515 | $27,825 | $2,492,074 |
| 19 | 218 | $32,340 | $4,465 | $27,875 | $2,464,199 |
| 19 | 219 | $32,340 | $4,415 | $27,925 | $2,436,274 |
| 19 | 220 | $32,340 | $4,365 | $27,975 | $2,408,300 |
| 19 | 221 | $32,340 | $4,315 | $28,025 | $2,380,275 |
| 19 | 222 | $32,340 | $4,265 | $28,075 | $2,352,200 |
| 19 | 223 | $32,340 | $4,214 | $28,125 | $2,324,075 |
| 19 | 224 | $32,340 | $4,164 | $28,176 | $2,295,899 |
| 19 | 225 | $32,340 | $4,113 | $28,226 | $2,267,673 |
| 19 | 226 | $32,340 | $4,063 | $28,277 | $2,239,396 |
| 19 | 227 | $32,340 | $4,012 | $28,327 | $2,211,069 |
| 19 | 228 | $32,340 | $3,961 | $28,378 | $2,182,691 |
| 20 | 229 | $32,340 | $3,911 | $28,429 | $2,154,262 |
| 20 | 230 | $32,340 | $3,860 | $28,480 | $2,125,782 |
| 20 | 231 | $32,340 | $3,809 | $28,531 | $2,097,251 |
| 20 | 232 | $32,340 | $3,758 | $28,582 | $2,068,669 |
| 20 | 233 | $32,340 | $3,706 | $28,633 | $2,040,036 |
| 20 | 234 | $32,340 | $3,655 | $28,685 | $2,011,351 |
| 20 | 235 | $32,340 | $3,604 | $28,736 | $1,982,615 |
| 20 | 236 | $32,340 | $3,552 | $28,787 | $1,953,828 |
| 20 | 237 | $32,340 | $3,501 | $28,839 | $1,924,989 |
| 20 | 238 | $32,340 | $3,449 | $28,891 | $1,896,098 |
| 20 | 239 | $32,340 | $3,397 | $28,942 | $1,867,156 |
| 20 | 240 | $32,340 | $3,345 | $28,994 | $1,838,161 |
| 21 | 241 | $32,340 | $3,293 | $29,046 | $1,809,115 |
| 21 | 242 | $32,340 | $3,241 | $29,098 | $1,780,017 |
| 21 | 243 | $32,340 | $3,189 | $29,150 | $1,750,866 |
| 21 | 244 | $32,340 | $3,137 | $29,203 | $1,721,664 |
| 21 | 245 | $32,340 | $3,085 | $29,255 | $1,692,409 |
| 21 | 246 | $32,340 | $3,032 | $29,307 | $1,663,101 |
| 21 | 247 | $32,340 | $2,980 | $29,360 | $1,633,742 |
| 21 | 248 | $32,340 | $2,927 | $29,412 | $1,604,329 |
| 21 | 249 | $32,340 | $2,874 | $29,465 | $1,574,864 |
| 21 | 250 | $32,340 | $2,822 | $29,518 | $1,545,346 |
| 21 | 251 | $32,340 | $2,769 | $29,571 | $1,515,775 |
| 21 | 252 | $32,340 | $2,716 | $29,624 | $1,486,151 |
| 22 | 253 | $32,340 | $2,663 | $29,677 | $1,456,474 |
| 22 | 254 | $32,340 | $2,610 | $29,730 | $1,426,744 |
| 22 | 255 | $32,340 | $2,556 | $29,783 | $1,396,961 |
| 22 | 256 | $32,340 | $2,503 | $29,837 | $1,367,124 |
| 22 | 257 | $32,340 | $2,449 | $29,890 | $1,337,234 |
| 22 | 258 | $32,340 | $2,396 | $29,944 | $1,307,290 |
| 22 | 259 | $32,340 | $2,342 | $29,997 | $1,277,293 |
| 22 | 260 | $32,340 | $2,288 | $30,051 | $1,247,242 |
| 22 | 261 | $32,340 | $2,235 | $30,105 | $1,217,137 |
| 22 | 262 | $32,340 | $2,181 | $30,159 | $1,186,978 |
| 22 | 263 | $32,340 | $2,127 | $30,213 | $1,156,765 |
| 22 | 264 | $32,340 | $2,073 | $30,267 | $1,126,498 |
| 23 | 265 | $32,340 | $2,018 | $30,321 | $1,096,176 |
| 23 | 266 | $32,340 | $1,964 | $30,376 | $1,065,801 |
| 23 | 267 | $32,340 | $1,910 | $30,430 | $1,035,371 |
| 23 | 268 | $32,340 | $1,855 | $30,485 | $1,004,886 |
| 23 | 269 | $32,340 | $1,800 | $30,539 | $974,347 |
| 23 | 270 | $32,340 | $1,746 | $30,594 | $943,753 |
| 23 | 271 | $32,340 | $1,691 | $30,649 | $913,104 |
| 23 | 272 | $32,340 | $1,636 | $30,704 | $882,401 |
| 23 | 273 | $32,340 | $1,581 | $30,759 | $851,642 |
| 23 | 274 | $32,340 | $1,526 | $30,814 | $820,828 |
| 23 | 275 | $32,340 | $1,471 | $30,869 | $789,959 |
| 23 | 276 | $32,340 | $1,415 | $30,924 | $759,035 |
| 24 | 277 | $32,340 | $1,360 | $30,980 | $728,055 |
| 24 | 278 | $32,340 | $1,304 | $31,035 | $697,020 |
| 24 | 279 | $32,340 | $1,249 | $31,091 | $665,929 |
| 24 | 280 | $32,340 | $1,193 | $31,146 | $634,783 |
| 24 | 281 | $32,340 | $1,137 | $31,202 | $603,581 |
| 24 | 282 | $32,340 | $1,081 | $31,258 | $572,322 |
| 24 | 283 | $32,340 | $1,025 | $31,314 | $541,008 |
| 24 | 284 | $32,340 | $969 | $31,370 | $509,638 |
| 24 | 285 | $32,340 | $913 | $31,427 | $478,211 |
| 24 | 286 | $32,340 | $857 | $31,483 | $446,728 |
| 24 | 287 | $32,340 | $800 | $31,539 | $415,189 |
| 24 | 288 | $32,340 | $744 | $31,596 | $383,593 |
| 25 | 289 | $32,340 | $687 | $31,652 | $351,941 |
| 25 | 290 | $32,340 | $631 | $31,709 | $320,232 |
| 25 | 291 | $32,340 | $574 | $31,766 | $288,466 |
| 25 | 292 | $32,340 | $517 | $31,823 | $256,643 |
| 25 | 293 | $32,340 | $460 | $31,880 | $224,764 |
| 25 | 294 | $32,340 | $403 | $31,937 | $192,827 |
| 25 | 295 | $32,340 | $345 | $31,994 | $160,833 |
| 25 | 296 | $32,340 | $288 | $32,051 | $128,781 |
| 25 | 297 | $32,340 | $231 | $32,109 | $96,672 |
| 25 | 298 | $32,340 | $173 | $32,166 | $64,506 |
| 25 | 299 | $32,340 | $116 | $32,224 | $32,282 |
| 25 | 300 | $32,340 | $58 | $32,282 | $0 |
