首期 (港幣)
$15,920,000
每月還款 (港幣)
$102,969
總貸款額 (港幣)
$23,880,000
+
總利息 (港幣)
$7,010,803
=
總還款額 (港幣)
$30,890,803
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $102,969 | $42,785 | $60,184 | $23,819,816 |
| 1 | 2 | $102,969 | $42,677 | $60,292 | $23,759,523 |
| 1 | 3 | $102,969 | $42,569 | $60,400 | $23,699,123 |
| 1 | 4 | $102,969 | $42,461 | $60,508 | $23,638,615 |
| 1 | 5 | $102,969 | $42,353 | $60,617 | $23,577,998 |
| 1 | 6 | $102,969 | $42,244 | $60,725 | $23,517,273 |
| 1 | 7 | $102,969 | $42,135 | $60,834 | $23,456,438 |
| 1 | 8 | $102,969 | $42,026 | $60,943 | $23,395,495 |
| 1 | 9 | $102,969 | $41,917 | $61,052 | $23,334,443 |
| 1 | 10 | $102,969 | $41,808 | $61,162 | $23,273,281 |
| 1 | 11 | $102,969 | $41,698 | $61,271 | $23,212,010 |
| 1 | 12 | $102,969 | $41,588 | $61,381 | $23,150,628 |
| 2 | 13 | $102,969 | $41,478 | $61,491 | $23,089,137 |
| 2 | 14 | $102,969 | $41,368 | $61,601 | $23,027,536 |
| 2 | 15 | $102,969 | $41,258 | $61,712 | $22,965,824 |
| 2 | 16 | $102,969 | $41,147 | $61,822 | $22,904,002 |
| 2 | 17 | $102,969 | $41,036 | $61,933 | $22,842,069 |
| 2 | 18 | $102,969 | $40,925 | $62,044 | $22,780,025 |
| 2 | 19 | $102,969 | $40,814 | $62,155 | $22,717,870 |
| 2 | 20 | $102,969 | $40,703 | $62,266 | $22,655,603 |
| 2 | 21 | $102,969 | $40,591 | $62,378 | $22,593,225 |
| 2 | 22 | $102,969 | $40,480 | $62,490 | $22,530,736 |
| 2 | 23 | $102,969 | $40,368 | $62,602 | $22,468,134 |
| 2 | 24 | $102,969 | $40,255 | $62,714 | $22,405,420 |
| 3 | 25 | $102,969 | $40,143 | $62,826 | $22,342,594 |
| 3 | 26 | $102,969 | $40,030 | $62,939 | $22,279,655 |
| 3 | 27 | $102,969 | $39,918 | $63,052 | $22,216,603 |
| 3 | 28 | $102,969 | $39,805 | $63,165 | $22,153,438 |
| 3 | 29 | $102,969 | $39,692 | $63,278 | $22,090,161 |
| 3 | 30 | $102,969 | $39,578 | $63,391 | $22,026,770 |
| 3 | 31 | $102,969 | $39,465 | $63,505 | $21,963,265 |
| 3 | 32 | $102,969 | $39,351 | $63,618 | $21,899,646 |
| 3 | 33 | $102,969 | $39,237 | $63,732 | $21,835,914 |
| 3 | 34 | $102,969 | $39,123 | $63,847 | $21,772,067 |
| 3 | 35 | $102,969 | $39,008 | $63,961 | $21,708,106 |
| 3 | 36 | $102,969 | $38,894 | $64,076 | $21,644,031 |
| 4 | 37 | $102,969 | $38,779 | $64,190 | $21,579,840 |
| 4 | 38 | $102,969 | $38,664 | $64,305 | $21,515,535 |
| 4 | 39 | $102,969 | $38,549 | $64,421 | $21,451,114 |
| 4 | 40 | $102,969 | $38,433 | $64,536 | $21,386,578 |
| 4 | 41 | $102,969 | $38,318 | $64,652 | $21,321,926 |
| 4 | 42 | $102,969 | $38,202 | $64,768 | $21,257,159 |
| 4 | 43 | $102,969 | $38,086 | $64,884 | $21,192,275 |
| 4 | 44 | $102,969 | $37,969 | $65,000 | $21,127,275 |
| 4 | 45 | $102,969 | $37,853 | $65,116 | $21,062,159 |
| 4 | 46 | $102,969 | $37,736 | $65,233 | $20,996,926 |
| 4 | 47 | $102,969 | $37,619 | $65,350 | $20,931,576 |
| 4 | 48 | $102,969 | $37,502 | $65,467 | $20,866,109 |
| 5 | 49 | $102,969 | $37,385 | $65,584 | $20,800,525 |
| 5 | 50 | $102,969 | $37,268 | $65,702 | $20,734,823 |
| 5 | 51 | $102,969 | $37,150 | $65,819 | $20,669,004 |
| 5 | 52 | $102,969 | $37,032 | $65,937 | $20,603,066 |
| 5 | 53 | $102,969 | $36,914 | $66,056 | $20,537,011 |
| 5 | 54 | $102,969 | $36,795 | $66,174 | $20,470,837 |
| 5 | 55 | $102,969 | $36,677 | $66,292 | $20,404,544 |
| 5 | 56 | $102,969 | $36,558 | $66,411 | $20,338,133 |
| 5 | 57 | $102,969 | $36,439 | $66,530 | $20,271,603 |
| 5 | 58 | $102,969 | $36,320 | $66,649 | $20,204,954 |
| 5 | 59 | $102,969 | $36,201 | $66,769 | $20,138,185 |
| 5 | 60 | $102,969 | $36,081 | $66,888 | $20,071,296 |
| 6 | 61 | $102,969 | $35,961 | $67,008 | $20,004,288 |
| 6 | 62 | $102,969 | $35,841 | $67,128 | $19,937,160 |
| 6 | 63 | $102,969 | $35,721 | $67,249 | $19,869,911 |
| 6 | 64 | $102,969 | $35,600 | $67,369 | $19,802,542 |
| 6 | 65 | $102,969 | $35,480 | $67,490 | $19,735,052 |
| 6 | 66 | $102,969 | $35,359 | $67,611 | $19,667,442 |
| 6 | 67 | $102,969 | $35,237 | $67,732 | $19,599,710 |
| 6 | 68 | $102,969 | $35,116 | $67,853 | $19,531,857 |
| 6 | 69 | $102,969 | $34,995 | $67,975 | $19,463,882 |
| 6 | 70 | $102,969 | $34,873 | $68,097 | $19,395,785 |
| 6 | 71 | $102,969 | $34,751 | $68,219 | $19,327,567 |
| 6 | 72 | $102,969 | $34,629 | $68,341 | $19,259,226 |
| 7 | 73 | $102,969 | $34,506 | $68,463 | $19,190,763 |
| 7 | 74 | $102,969 | $34,383 | $68,586 | $19,122,177 |
| 7 | 75 | $102,969 | $34,261 | $68,709 | $19,053,468 |
| 7 | 76 | $102,969 | $34,137 | $68,832 | $18,984,636 |
| 7 | 77 | $102,969 | $34,014 | $68,955 | $18,915,681 |
| 7 | 78 | $102,969 | $33,891 | $69,079 | $18,846,602 |
| 7 | 79 | $102,969 | $33,767 | $69,203 | $18,777,400 |
| 7 | 80 | $102,969 | $33,643 | $69,327 | $18,708,073 |
| 7 | 81 | $102,969 | $33,519 | $69,451 | $18,638,622 |
| 7 | 82 | $102,969 | $33,394 | $69,575 | $18,569,047 |
| 7 | 83 | $102,969 | $33,270 | $69,700 | $18,499,347 |
| 7 | 84 | $102,969 | $33,145 | $69,825 | $18,429,523 |
| 8 | 85 | $102,969 | $33,020 | $69,950 | $18,359,573 |
| 8 | 86 | $102,969 | $32,894 | $70,075 | $18,289,498 |
| 8 | 87 | $102,969 | $32,769 | $70,201 | $18,219,297 |
| 8 | 88 | $102,969 | $32,643 | $70,326 | $18,148,971 |
| 8 | 89 | $102,969 | $32,517 | $70,452 | $18,078,518 |
| 8 | 90 | $102,969 | $32,391 | $70,579 | $18,007,940 |
| 8 | 91 | $102,969 | $32,264 | $70,705 | $17,937,235 |
| 8 | 92 | $102,969 | $32,138 | $70,832 | $17,866,403 |
| 8 | 93 | $102,969 | $32,011 | $70,959 | $17,795,444 |
| 8 | 94 | $102,969 | $31,884 | $71,086 | $17,724,358 |
| 8 | 95 | $102,969 | $31,756 | $71,213 | $17,653,145 |
| 8 | 96 | $102,969 | $31,629 | $71,341 | $17,581,804 |
| 9 | 97 | $102,969 | $31,501 | $71,469 | $17,510,336 |
| 9 | 98 | $102,969 | $31,373 | $71,597 | $17,438,739 |
| 9 | 99 | $102,969 | $31,244 | $71,725 | $17,367,014 |
| 9 | 100 | $102,969 | $31,116 | $71,853 | $17,295,161 |
| 9 | 101 | $102,969 | $30,987 | $71,982 | $17,223,178 |
| 9 | 102 | $102,969 | $30,858 | $72,111 | $17,151,067 |
| 9 | 103 | $102,969 | $30,729 | $72,240 | $17,078,827 |
| 9 | 104 | $102,969 | $30,600 | $72,370 | $17,006,457 |
| 9 | 105 | $102,969 | $30,470 | $72,499 | $16,933,958 |
| 9 | 106 | $102,969 | $30,340 | $72,629 | $16,861,328 |
| 9 | 107 | $102,969 | $30,210 | $72,759 | $16,788,569 |
| 9 | 108 | $102,969 | $30,080 | $72,890 | $16,715,679 |
| 10 | 109 | $102,969 | $29,949 | $73,020 | $16,642,659 |
| 10 | 110 | $102,969 | $29,818 | $73,151 | $16,569,507 |
| 10 | 111 | $102,969 | $29,687 | $73,282 | $16,496,225 |
| 10 | 112 | $102,969 | $29,556 | $73,414 | $16,422,812 |
| 10 | 113 | $102,969 | $29,424 | $73,545 | $16,349,266 |
| 10 | 114 | $102,969 | $29,292 | $73,677 | $16,275,589 |
| 10 | 115 | $102,969 | $29,160 | $73,809 | $16,201,781 |
| 10 | 116 | $102,969 | $29,028 | $73,941 | $16,127,839 |
| 10 | 117 | $102,969 | $28,896 | $74,074 | $16,053,766 |
| 10 | 118 | $102,969 | $28,763 | $74,206 | $15,979,559 |
| 10 | 119 | $102,969 | $28,630 | $74,339 | $15,905,220 |
| 10 | 120 | $102,969 | $28,497 | $74,472 | $15,830,748 |
| 11 | 121 | $102,969 | $28,363 | $74,606 | $15,756,142 |
| 11 | 122 | $102,969 | $28,230 | $74,740 | $15,681,402 |
| 11 | 123 | $102,969 | $28,096 | $74,873 | $15,606,529 |
| 11 | 124 | $102,969 | $27,962 | $75,008 | $15,531,521 |
| 11 | 125 | $102,969 | $27,827 | $75,142 | $15,456,379 |
| 11 | 126 | $102,969 | $27,693 | $75,277 | $15,381,102 |
| 11 | 127 | $102,969 | $27,558 | $75,412 | $15,305,691 |
| 11 | 128 | $102,969 | $27,423 | $75,547 | $15,230,144 |
| 11 | 129 | $102,969 | $27,287 | $75,682 | $15,154,462 |
| 11 | 130 | $102,969 | $27,152 | $75,818 | $15,078,644 |
| 11 | 131 | $102,969 | $27,016 | $75,953 | $15,002,691 |
| 11 | 132 | $102,969 | $26,880 | $76,090 | $14,926,602 |
| 12 | 133 | $102,969 | $26,743 | $76,226 | $14,850,376 |
| 12 | 134 | $102,969 | $26,607 | $76,362 | $14,774,013 |
| 12 | 135 | $102,969 | $26,470 | $76,499 | $14,697,514 |
| 12 | 136 | $102,969 | $26,333 | $76,636 | $14,620,878 |
| 12 | 137 | $102,969 | $26,196 | $76,774 | $14,544,104 |
| 12 | 138 | $102,969 | $26,058 | $76,911 | $14,467,193 |
| 12 | 139 | $102,969 | $25,920 | $77,049 | $14,390,144 |
| 12 | 140 | $102,969 | $25,782 | $77,187 | $14,312,957 |
| 12 | 141 | $102,969 | $25,644 | $77,325 | $14,235,632 |
| 12 | 142 | $102,969 | $25,506 | $77,464 | $14,158,168 |
| 12 | 143 | $102,969 | $25,367 | $77,603 | $14,080,565 |
| 12 | 144 | $102,969 | $25,228 | $77,742 | $14,002,824 |
| 13 | 145 | $102,969 | $25,088 | $77,881 | $13,924,943 |
| 13 | 146 | $102,969 | $24,949 | $78,020 | $13,846,922 |
| 13 | 147 | $102,969 | $24,809 | $78,160 | $13,768,762 |
| 13 | 148 | $102,969 | $24,669 | $78,300 | $13,690,462 |
| 13 | 149 | $102,969 | $24,529 | $78,441 | $13,612,021 |
| 13 | 150 | $102,969 | $24,388 | $78,581 | $13,533,440 |
| 13 | 151 | $102,969 | $24,247 | $78,722 | $13,454,718 |
| 13 | 152 | $102,969 | $24,106 | $78,863 | $13,375,855 |
| 13 | 153 | $102,969 | $23,965 | $79,004 | $13,296,851 |
| 13 | 154 | $102,969 | $23,824 | $79,146 | $13,217,705 |
| 13 | 155 | $102,969 | $23,682 | $79,288 | $13,138,417 |
| 13 | 156 | $102,969 | $23,540 | $79,430 | $13,058,988 |
| 14 | 157 | $102,969 | $23,397 | $79,572 | $12,979,416 |
| 14 | 158 | $102,969 | $23,255 | $79,715 | $12,899,701 |
| 14 | 159 | $102,969 | $23,112 | $79,857 | $12,819,844 |
| 14 | 160 | $102,969 | $22,969 | $80,000 | $12,739,843 |
| 14 | 161 | $102,969 | $22,826 | $80,144 | $12,659,699 |
| 14 | 162 | $102,969 | $22,682 | $80,287 | $12,579,412 |
| 14 | 163 | $102,969 | $22,538 | $80,431 | $12,498,981 |
| 14 | 164 | $102,969 | $22,394 | $80,575 | $12,418,405 |
| 14 | 165 | $102,969 | $22,250 | $80,720 | $12,337,686 |
| 14 | 166 | $102,969 | $22,105 | $80,864 | $12,256,821 |
| 14 | 167 | $102,969 | $21,960 | $81,009 | $12,175,812 |
| 14 | 168 | $102,969 | $21,815 | $81,154 | $12,094,658 |
| 15 | 169 | $102,969 | $21,670 | $81,300 | $12,013,358 |
| 15 | 170 | $102,969 | $21,524 | $81,445 | $11,931,913 |
| 15 | 171 | $102,969 | $21,378 | $81,591 | $11,850,321 |
| 15 | 172 | $102,969 | $21,232 | $81,738 | $11,768,584 |
| 15 | 173 | $102,969 | $21,085 | $81,884 | $11,686,700 |
| 15 | 174 | $102,969 | $20,939 | $82,031 | $11,604,669 |
| 15 | 175 | $102,969 | $20,792 | $82,178 | $11,522,492 |
| 15 | 176 | $102,969 | $20,644 | $82,325 | $11,440,167 |
| 15 | 177 | $102,969 | $20,497 | $82,472 | $11,357,694 |
| 15 | 178 | $102,969 | $20,349 | $82,620 | $11,275,074 |
| 15 | 179 | $102,969 | $20,201 | $82,768 | $11,192,306 |
| 15 | 180 | $102,969 | $20,053 | $82,916 | $11,109,390 |
| 16 | 181 | $102,969 | $19,904 | $83,065 | $11,026,324 |
| 16 | 182 | $102,969 | $19,755 | $83,214 | $10,943,111 |
| 16 | 183 | $102,969 | $19,606 | $83,363 | $10,859,748 |
| 16 | 184 | $102,969 | $19,457 | $83,512 | $10,776,235 |
| 16 | 185 | $102,969 | $19,307 | $83,662 | $10,692,573 |
| 16 | 186 | $102,969 | $19,158 | $83,812 | $10,608,762 |
| 16 | 187 | $102,969 | $19,007 | $83,962 | $10,524,800 |
| 16 | 188 | $102,969 | $18,857 | $84,112 | $10,440,687 |
| 16 | 189 | $102,969 | $18,706 | $84,263 | $10,356,424 |
| 16 | 190 | $102,969 | $18,555 | $84,414 | $10,272,010 |
| 16 | 191 | $102,969 | $18,404 | $84,565 | $10,187,445 |
| 16 | 192 | $102,969 | $18,253 | $84,717 | $10,102,728 |
| 17 | 193 | $102,969 | $18,101 | $84,869 | $10,017,859 |
| 17 | 194 | $102,969 | $17,949 | $85,021 | $9,932,839 |
| 17 | 195 | $102,969 | $17,796 | $85,173 | $9,847,666 |
| 17 | 196 | $102,969 | $17,644 | $85,326 | $9,762,340 |
| 17 | 197 | $102,969 | $17,491 | $85,478 | $9,676,862 |
| 17 | 198 | $102,969 | $17,338 | $85,632 | $9,591,230 |
| 17 | 199 | $102,969 | $17,184 | $85,785 | $9,505,445 |
| 17 | 200 | $102,969 | $17,031 | $85,939 | $9,419,506 |
| 17 | 201 | $102,969 | $16,877 | $86,093 | $9,333,413 |
| 17 | 202 | $102,969 | $16,722 | $86,247 | $9,247,166 |
| 17 | 203 | $102,969 | $16,568 | $86,402 | $9,160,765 |
| 17 | 204 | $102,969 | $16,413 | $86,556 | $9,074,209 |
| 18 | 205 | $102,969 | $16,258 | $86,711 | $8,987,497 |
| 18 | 206 | $102,969 | $16,103 | $86,867 | $8,900,630 |
| 18 | 207 | $102,969 | $15,947 | $87,022 | $8,813,608 |
| 18 | 208 | $102,969 | $15,791 | $87,178 | $8,726,430 |
| 18 | 209 | $102,969 | $15,635 | $87,334 | $8,639,095 |
| 18 | 210 | $102,969 | $15,478 | $87,491 | $8,551,604 |
| 18 | 211 | $102,969 | $15,322 | $87,648 | $8,463,957 |
| 18 | 212 | $102,969 | $15,165 | $87,805 | $8,376,152 |
| 18 | 213 | $102,969 | $15,007 | $87,962 | $8,288,190 |
| 18 | 214 | $102,969 | $14,850 | $88,120 | $8,200,070 |
| 18 | 215 | $102,969 | $14,692 | $88,278 | $8,111,793 |
| 18 | 216 | $102,969 | $14,534 | $88,436 | $8,023,357 |
| 19 | 217 | $102,969 | $14,375 | $88,594 | $7,934,763 |
| 19 | 218 | $102,969 | $14,216 | $88,753 | $7,846,010 |
| 19 | 219 | $102,969 | $14,057 | $88,912 | $7,757,098 |
| 19 | 220 | $102,969 | $13,898 | $89,071 | $7,668,027 |
| 19 | 221 | $102,969 | $13,739 | $89,231 | $7,578,796 |
| 19 | 222 | $102,969 | $13,579 | $89,391 | $7,489,405 |
| 19 | 223 | $102,969 | $13,419 | $89,551 | $7,399,854 |
| 19 | 224 | $102,969 | $13,258 | $89,711 | $7,310,143 |
| 19 | 225 | $102,969 | $13,097 | $89,872 | $7,220,271 |
| 19 | 226 | $102,969 | $12,936 | $90,033 | $7,130,238 |
| 19 | 227 | $102,969 | $12,775 | $90,194 | $7,040,044 |
| 19 | 228 | $102,969 | $12,613 | $90,356 | $6,949,688 |
| 20 | 229 | $102,969 | $12,452 | $90,518 | $6,859,170 |
| 20 | 230 | $102,969 | $12,289 | $90,680 | $6,768,490 |
| 20 | 231 | $102,969 | $12,127 | $90,842 | $6,677,647 |
| 20 | 232 | $102,969 | $11,964 | $91,005 | $6,586,642 |
| 20 | 233 | $102,969 | $11,801 | $91,168 | $6,495,474 |
| 20 | 234 | $102,969 | $11,638 | $91,332 | $6,404,142 |
| 20 | 235 | $102,969 | $11,474 | $91,495 | $6,312,647 |
| 20 | 236 | $102,969 | $11,310 | $91,659 | $6,220,988 |
| 20 | 237 | $102,969 | $11,146 | $91,823 | $6,129,165 |
| 20 | 238 | $102,969 | $10,981 | $91,988 | $6,037,177 |
| 20 | 239 | $102,969 | $10,817 | $92,153 | $5,945,024 |
| 20 | 240 | $102,969 | $10,652 | $92,318 | $5,852,706 |
| 21 | 241 | $102,969 | $10,486 | $92,483 | $5,760,223 |
| 21 | 242 | $102,969 | $10,320 | $92,649 | $5,667,574 |
| 21 | 243 | $102,969 | $10,154 | $92,815 | $5,574,759 |
| 21 | 244 | $102,969 | $9,988 | $92,981 | $5,481,778 |
| 21 | 245 | $102,969 | $9,822 | $93,148 | $5,388,630 |
| 21 | 246 | $102,969 | $9,655 | $93,315 | $5,295,315 |
| 21 | 247 | $102,969 | $9,487 | $93,482 | $5,201,833 |
| 21 | 248 | $102,969 | $9,320 | $93,649 | $5,108,184 |
| 21 | 249 | $102,969 | $9,152 | $93,817 | $5,014,367 |
| 21 | 250 | $102,969 | $8,984 | $93,985 | $4,920,381 |
| 21 | 251 | $102,969 | $8,816 | $94,154 | $4,826,228 |
| 21 | 252 | $102,969 | $8,647 | $94,322 | $4,731,905 |
| 22 | 253 | $102,969 | $8,478 | $94,491 | $4,637,414 |
| 22 | 254 | $102,969 | $8,309 | $94,661 | $4,542,753 |
| 22 | 255 | $102,969 | $8,139 | $94,830 | $4,447,923 |
| 22 | 256 | $102,969 | $7,969 | $95,000 | $4,352,923 |
| 22 | 257 | $102,969 | $7,799 | $95,170 | $4,257,753 |
| 22 | 258 | $102,969 | $7,628 | $95,341 | $4,162,412 |
| 22 | 259 | $102,969 | $7,458 | $95,512 | $4,066,900 |
| 22 | 260 | $102,969 | $7,287 | $95,683 | $3,971,217 |
| 22 | 261 | $102,969 | $7,115 | $95,854 | $3,875,363 |
| 22 | 262 | $102,969 | $6,943 | $96,026 | $3,779,337 |
| 22 | 263 | $102,969 | $6,771 | $96,198 | $3,683,139 |
| 22 | 264 | $102,969 | $6,599 | $96,370 | $3,586,769 |
| 23 | 265 | $102,969 | $6,426 | $96,543 | $3,490,226 |
| 23 | 266 | $102,969 | $6,253 | $96,716 | $3,393,510 |
| 23 | 267 | $102,969 | $6,080 | $96,889 | $3,296,620 |
| 23 | 268 | $102,969 | $5,906 | $97,063 | $3,199,557 |
| 23 | 269 | $102,969 | $5,733 | $97,237 | $3,102,321 |
| 23 | 270 | $102,969 | $5,558 | $97,411 | $3,004,910 |
| 23 | 271 | $102,969 | $5,384 | $97,586 | $2,907,324 |
| 23 | 272 | $102,969 | $5,209 | $97,760 | $2,809,564 |
| 23 | 273 | $102,969 | $5,034 | $97,936 | $2,711,628 |
| 23 | 274 | $102,969 | $4,858 | $98,111 | $2,613,517 |
| 23 | 275 | $102,969 | $4,683 | $98,287 | $2,515,230 |
| 23 | 276 | $102,969 | $4,506 | $98,463 | $2,416,767 |
| 24 | 277 | $102,969 | $4,330 | $98,639 | $2,318,128 |
| 24 | 278 | $102,969 | $4,153 | $98,816 | $2,219,312 |
| 24 | 279 | $102,969 | $3,976 | $98,993 | $2,120,319 |
| 24 | 280 | $102,969 | $3,799 | $99,170 | $2,021,148 |
| 24 | 281 | $102,969 | $3,621 | $99,348 | $1,921,800 |
| 24 | 282 | $102,969 | $3,443 | $99,526 | $1,822,274 |
| 24 | 283 | $102,969 | $3,265 | $99,704 | $1,722,570 |
| 24 | 284 | $102,969 | $3,086 | $99,883 | $1,622,687 |
| 24 | 285 | $102,969 | $2,907 | $100,062 | $1,522,625 |
| 24 | 286 | $102,969 | $2,728 | $100,241 | $1,422,383 |
| 24 | 287 | $102,969 | $2,548 | $100,421 | $1,321,962 |
| 24 | 288 | $102,969 | $2,369 | $100,601 | $1,221,362 |
| 25 | 289 | $102,969 | $2,188 | $100,781 | $1,120,581 |
| 25 | 290 | $102,969 | $2,008 | $100,962 | $1,019,619 |
| 25 | 291 | $102,969 | $1,827 | $101,143 | $918,476 |
| 25 | 292 | $102,969 | $1,646 | $101,324 | $817,153 |
| 25 | 293 | $102,969 | $1,464 | $101,505 | $715,647 |
| 25 | 294 | $102,969 | $1,282 | $101,687 | $613,960 |
| 25 | 295 | $102,969 | $1,100 | $101,869 | $512,091 |
| 25 | 296 | $102,969 | $917 | $102,052 | $410,039 |
| 25 | 297 | $102,969 | $735 | $102,235 | $307,804 |
| 25 | 298 | $102,969 | $551 | $102,418 | $205,387 |
| 25 | 299 | $102,969 | $368 | $102,601 | $102,785 |
| 25 | 300 | $102,969 | $184 | $102,785 | $0 |
