首期 (港幣)
$4,752,000
每月還款 (港幣)
$30,736
總貸款額 (港幣)
$7,128,000
+
總利息 (港幣)
$2,092,672
=
總還款額 (港幣)
$9,220,672
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $30,736 | $12,771 | $17,965 | $7,110,035 |
| 1 | 2 | $30,736 | $12,739 | $17,997 | $7,092,039 |
| 1 | 3 | $30,736 | $12,707 | $18,029 | $7,074,010 |
| 1 | 4 | $30,736 | $12,674 | $18,061 | $7,055,948 |
| 1 | 5 | $30,736 | $12,642 | $18,094 | $7,037,855 |
| 1 | 6 | $30,736 | $12,609 | $18,126 | $7,019,729 |
| 1 | 7 | $30,736 | $12,577 | $18,159 | $7,001,570 |
| 1 | 8 | $30,736 | $12,544 | $18,191 | $6,983,379 |
| 1 | 9 | $30,736 | $12,512 | $18,224 | $6,965,155 |
| 1 | 10 | $30,736 | $12,479 | $18,256 | $6,946,899 |
| 1 | 11 | $30,736 | $12,447 | $18,289 | $6,928,610 |
| 1 | 12 | $30,736 | $12,414 | $18,322 | $6,910,288 |
| 2 | 13 | $30,736 | $12,381 | $18,355 | $6,891,933 |
| 2 | 14 | $30,736 | $12,348 | $18,388 | $6,873,546 |
| 2 | 15 | $30,736 | $12,315 | $18,420 | $6,855,125 |
| 2 | 16 | $30,736 | $12,282 | $18,453 | $6,836,672 |
| 2 | 17 | $30,736 | $12,249 | $18,487 | $6,818,185 |
| 2 | 18 | $30,736 | $12,216 | $18,520 | $6,799,666 |
| 2 | 19 | $30,736 | $12,183 | $18,553 | $6,781,113 |
| 2 | 20 | $30,736 | $12,149 | $18,586 | $6,762,527 |
| 2 | 21 | $30,736 | $12,116 | $18,619 | $6,743,907 |
| 2 | 22 | $30,736 | $12,083 | $18,653 | $6,725,255 |
| 2 | 23 | $30,736 | $12,049 | $18,686 | $6,706,569 |
| 2 | 24 | $30,736 | $12,016 | $18,720 | $6,687,849 |
| 3 | 25 | $30,736 | $11,982 | $18,753 | $6,669,096 |
| 3 | 26 | $30,736 | $11,949 | $18,787 | $6,650,309 |
| 3 | 27 | $30,736 | $11,915 | $18,820 | $6,631,489 |
| 3 | 28 | $30,736 | $11,881 | $18,854 | $6,612,634 |
| 3 | 29 | $30,736 | $11,848 | $18,888 | $6,593,746 |
| 3 | 30 | $30,736 | $11,814 | $18,922 | $6,574,825 |
| 3 | 31 | $30,736 | $11,780 | $18,956 | $6,555,869 |
| 3 | 32 | $30,736 | $11,746 | $18,990 | $6,536,879 |
| 3 | 33 | $30,736 | $11,712 | $19,024 | $6,517,856 |
| 3 | 34 | $30,736 | $11,678 | $19,058 | $6,498,798 |
| 3 | 35 | $30,736 | $11,644 | $19,092 | $6,479,706 |
| 3 | 36 | $30,736 | $11,609 | $19,126 | $6,460,580 |
| 4 | 37 | $30,736 | $11,575 | $19,160 | $6,441,420 |
| 4 | 38 | $30,736 | $11,541 | $19,195 | $6,422,225 |
| 4 | 39 | $30,736 | $11,506 | $19,229 | $6,402,996 |
| 4 | 40 | $30,736 | $11,472 | $19,264 | $6,383,732 |
| 4 | 41 | $30,736 | $11,438 | $19,298 | $6,364,434 |
| 4 | 42 | $30,736 | $11,403 | $19,333 | $6,345,102 |
| 4 | 43 | $30,736 | $11,368 | $19,367 | $6,325,734 |
| 4 | 44 | $30,736 | $11,334 | $19,402 | $6,306,332 |
| 4 | 45 | $30,736 | $11,299 | $19,437 | $6,286,896 |
| 4 | 46 | $30,736 | $11,264 | $19,472 | $6,267,424 |
| 4 | 47 | $30,736 | $11,229 | $19,506 | $6,247,918 |
| 4 | 48 | $30,736 | $11,194 | $19,541 | $6,228,376 |
| 5 | 49 | $30,736 | $11,159 | $19,576 | $6,208,800 |
| 5 | 50 | $30,736 | $11,124 | $19,611 | $6,189,188 |
| 5 | 51 | $30,736 | $11,089 | $19,647 | $6,169,542 |
| 5 | 52 | $30,736 | $11,054 | $19,682 | $6,149,860 |
| 5 | 53 | $30,736 | $11,018 | $19,717 | $6,130,143 |
| 5 | 54 | $30,736 | $10,983 | $19,752 | $6,110,390 |
| 5 | 55 | $30,736 | $10,948 | $19,788 | $6,090,603 |
| 5 | 56 | $30,736 | $10,912 | $19,823 | $6,070,779 |
| 5 | 57 | $30,736 | $10,877 | $19,859 | $6,050,921 |
| 5 | 58 | $30,736 | $10,841 | $19,894 | $6,031,026 |
| 5 | 59 | $30,736 | $10,806 | $19,930 | $6,011,096 |
| 5 | 60 | $30,736 | $10,770 | $19,966 | $5,991,131 |
| 6 | 61 | $30,736 | $10,734 | $20,001 | $5,971,129 |
| 6 | 62 | $30,736 | $10,698 | $20,037 | $5,951,092 |
| 6 | 63 | $30,736 | $10,662 | $20,073 | $5,931,019 |
| 6 | 64 | $30,736 | $10,626 | $20,109 | $5,910,910 |
| 6 | 65 | $30,736 | $10,590 | $20,145 | $5,890,764 |
| 6 | 66 | $30,736 | $10,554 | $20,181 | $5,870,583 |
| 6 | 67 | $30,736 | $10,518 | $20,217 | $5,850,366 |
| 6 | 68 | $30,736 | $10,482 | $20,254 | $5,830,112 |
| 6 | 69 | $30,736 | $10,446 | $20,290 | $5,809,822 |
| 6 | 70 | $30,736 | $10,409 | $20,326 | $5,789,496 |
| 6 | 71 | $30,736 | $10,373 | $20,363 | $5,769,133 |
| 6 | 72 | $30,736 | $10,336 | $20,399 | $5,748,734 |
| 7 | 73 | $30,736 | $10,300 | $20,436 | $5,728,298 |
| 7 | 74 | $30,736 | $10,263 | $20,472 | $5,707,826 |
| 7 | 75 | $30,736 | $10,227 | $20,509 | $5,687,317 |
| 7 | 76 | $30,736 | $10,190 | $20,546 | $5,666,771 |
| 7 | 77 | $30,736 | $10,153 | $20,583 | $5,646,188 |
| 7 | 78 | $30,736 | $10,116 | $20,619 | $5,625,569 |
| 7 | 79 | $30,736 | $10,079 | $20,656 | $5,604,912 |
| 7 | 80 | $30,736 | $10,042 | $20,693 | $5,584,219 |
| 7 | 81 | $30,736 | $10,005 | $20,731 | $5,563,488 |
| 7 | 82 | $30,736 | $9,968 | $20,768 | $5,542,721 |
| 7 | 83 | $30,736 | $9,931 | $20,805 | $5,521,916 |
| 7 | 84 | $30,736 | $9,893 | $20,842 | $5,501,074 |
| 8 | 85 | $30,736 | $9,856 | $20,879 | $5,480,194 |
| 8 | 86 | $30,736 | $9,819 | $20,917 | $5,459,277 |
| 8 | 87 | $30,736 | $9,781 | $20,954 | $5,438,323 |
| 8 | 88 | $30,736 | $9,744 | $20,992 | $5,417,331 |
| 8 | 89 | $30,736 | $9,706 | $21,030 | $5,396,301 |
| 8 | 90 | $30,736 | $9,668 | $21,067 | $5,375,234 |
| 8 | 91 | $30,736 | $9,631 | $21,105 | $5,354,129 |
| 8 | 92 | $30,736 | $9,593 | $21,143 | $5,332,987 |
| 8 | 93 | $30,736 | $9,555 | $21,181 | $5,311,806 |
| 8 | 94 | $30,736 | $9,517 | $21,219 | $5,290,587 |
| 8 | 95 | $30,736 | $9,479 | $21,257 | $5,269,331 |
| 8 | 96 | $30,736 | $9,441 | $21,295 | $5,248,036 |
| 9 | 97 | $30,736 | $9,403 | $21,333 | $5,226,703 |
| 9 | 98 | $30,736 | $9,365 | $21,371 | $5,205,332 |
| 9 | 99 | $30,736 | $9,326 | $21,409 | $5,183,923 |
| 9 | 100 | $30,736 | $9,288 | $21,448 | $5,162,475 |
| 9 | 101 | $30,736 | $9,249 | $21,486 | $5,140,989 |
| 9 | 102 | $30,736 | $9,211 | $21,525 | $5,119,464 |
| 9 | 103 | $30,736 | $9,172 | $21,563 | $5,097,901 |
| 9 | 104 | $30,736 | $9,134 | $21,602 | $5,076,299 |
| 9 | 105 | $30,736 | $9,095 | $21,641 | $5,054,659 |
| 9 | 106 | $30,736 | $9,056 | $21,679 | $5,032,979 |
| 9 | 107 | $30,736 | $9,017 | $21,718 | $5,011,261 |
| 9 | 108 | $30,736 | $8,979 | $21,757 | $4,989,504 |
| 10 | 109 | $30,736 | $8,940 | $21,796 | $4,967,708 |
| 10 | 110 | $30,736 | $8,900 | $21,835 | $4,945,873 |
| 10 | 111 | $30,736 | $8,861 | $21,874 | $4,923,999 |
| 10 | 112 | $30,736 | $8,822 | $21,913 | $4,902,085 |
| 10 | 113 | $30,736 | $8,783 | $21,953 | $4,880,133 |
| 10 | 114 | $30,736 | $8,744 | $21,992 | $4,858,141 |
| 10 | 115 | $30,736 | $8,704 | $22,031 | $4,836,109 |
| 10 | 116 | $30,736 | $8,665 | $22,071 | $4,814,038 |
| 10 | 117 | $30,736 | $8,625 | $22,110 | $4,791,928 |
| 10 | 118 | $30,736 | $8,586 | $22,150 | $4,769,778 |
| 10 | 119 | $30,736 | $8,546 | $22,190 | $4,747,588 |
| 10 | 120 | $30,736 | $8,506 | $22,229 | $4,725,359 |
| 11 | 121 | $30,736 | $8,466 | $22,269 | $4,703,090 |
| 11 | 122 | $30,736 | $8,426 | $22,309 | $4,680,780 |
| 11 | 123 | $30,736 | $8,386 | $22,349 | $4,658,431 |
| 11 | 124 | $30,736 | $8,346 | $22,389 | $4,636,042 |
| 11 | 125 | $30,736 | $8,306 | $22,429 | $4,613,613 |
| 11 | 126 | $30,736 | $8,266 | $22,470 | $4,591,143 |
| 11 | 127 | $30,736 | $8,226 | $22,510 | $4,568,633 |
| 11 | 128 | $30,736 | $8,185 | $22,550 | $4,546,083 |
| 11 | 129 | $30,736 | $8,145 | $22,591 | $4,523,493 |
| 11 | 130 | $30,736 | $8,105 | $22,631 | $4,500,862 |
| 11 | 131 | $30,736 | $8,064 | $22,672 | $4,478,190 |
| 11 | 132 | $30,736 | $8,023 | $22,712 | $4,455,478 |
| 12 | 133 | $30,736 | $7,983 | $22,753 | $4,432,725 |
| 12 | 134 | $30,736 | $7,942 | $22,794 | $4,409,932 |
| 12 | 135 | $30,736 | $7,901 | $22,834 | $4,387,097 |
| 12 | 136 | $30,736 | $7,860 | $22,875 | $4,364,222 |
| 12 | 137 | $30,736 | $7,819 | $22,916 | $4,341,305 |
| 12 | 138 | $30,736 | $7,778 | $22,957 | $4,318,348 |
| 12 | 139 | $30,736 | $7,737 | $22,999 | $4,295,350 |
| 12 | 140 | $30,736 | $7,696 | $23,040 | $4,272,310 |
| 12 | 141 | $30,736 | $7,655 | $23,081 | $4,249,229 |
| 12 | 142 | $30,736 | $7,613 | $23,122 | $4,226,106 |
| 12 | 143 | $30,736 | $7,572 | $23,164 | $4,202,943 |
| 12 | 144 | $30,736 | $7,530 | $23,205 | $4,179,737 |
| 13 | 145 | $30,736 | $7,489 | $23,247 | $4,156,490 |
| 13 | 146 | $30,736 | $7,447 | $23,289 | $4,133,202 |
| 13 | 147 | $30,736 | $7,405 | $23,330 | $4,109,872 |
| 13 | 148 | $30,736 | $7,364 | $23,372 | $4,086,500 |
| 13 | 149 | $30,736 | $7,322 | $23,414 | $4,063,086 |
| 13 | 150 | $30,736 | $7,280 | $23,456 | $4,039,630 |
| 13 | 151 | $30,736 | $7,238 | $23,498 | $4,016,132 |
| 13 | 152 | $30,736 | $7,196 | $23,540 | $3,992,592 |
| 13 | 153 | $30,736 | $7,153 | $23,582 | $3,969,010 |
| 13 | 154 | $30,736 | $7,111 | $23,624 | $3,945,385 |
| 13 | 155 | $30,736 | $7,069 | $23,667 | $3,921,719 |
| 13 | 156 | $30,736 | $7,026 | $23,709 | $3,898,009 |
| 14 | 157 | $30,736 | $6,984 | $23,752 | $3,874,258 |
| 14 | 158 | $30,736 | $6,941 | $23,794 | $3,850,464 |
| 14 | 159 | $30,736 | $6,899 | $23,837 | $3,826,627 |
| 14 | 160 | $30,736 | $6,856 | $23,880 | $3,802,747 |
| 14 | 161 | $30,736 | $6,813 | $23,922 | $3,778,825 |
| 14 | 162 | $30,736 | $6,770 | $23,965 | $3,754,860 |
| 14 | 163 | $30,736 | $6,727 | $24,008 | $3,730,852 |
| 14 | 164 | $30,736 | $6,684 | $24,051 | $3,706,800 |
| 14 | 165 | $30,736 | $6,641 | $24,094 | $3,682,706 |
| 14 | 166 | $30,736 | $6,598 | $24,137 | $3,658,569 |
| 14 | 167 | $30,736 | $6,555 | $24,181 | $3,634,388 |
| 14 | 168 | $30,736 | $6,512 | $24,224 | $3,610,164 |
| 15 | 169 | $30,736 | $6,468 | $24,267 | $3,585,897 |
| 15 | 170 | $30,736 | $6,425 | $24,311 | $3,561,586 |
| 15 | 171 | $30,736 | $6,381 | $24,354 | $3,537,232 |
| 15 | 172 | $30,736 | $6,338 | $24,398 | $3,512,834 |
| 15 | 173 | $30,736 | $6,294 | $24,442 | $3,488,392 |
| 15 | 174 | $30,736 | $6,250 | $24,486 | $3,463,906 |
| 15 | 175 | $30,736 | $6,206 | $24,529 | $3,439,377 |
| 15 | 176 | $30,736 | $6,162 | $24,573 | $3,414,804 |
| 15 | 177 | $30,736 | $6,118 | $24,617 | $3,390,186 |
| 15 | 178 | $30,736 | $6,074 | $24,661 | $3,365,525 |
| 15 | 179 | $30,736 | $6,030 | $24,706 | $3,340,819 |
| 15 | 180 | $30,736 | $5,986 | $24,750 | $3,316,069 |
| 16 | 181 | $30,736 | $5,941 | $24,794 | $3,291,275 |
| 16 | 182 | $30,736 | $5,897 | $24,839 | $3,266,436 |
| 16 | 183 | $30,736 | $5,852 | $24,883 | $3,241,553 |
| 16 | 184 | $30,736 | $5,808 | $24,928 | $3,216,625 |
| 16 | 185 | $30,736 | $5,763 | $24,972 | $3,191,653 |
| 16 | 186 | $30,736 | $5,718 | $25,017 | $3,166,635 |
| 16 | 187 | $30,736 | $5,674 | $25,062 | $3,141,573 |
| 16 | 188 | $30,736 | $5,629 | $25,107 | $3,116,466 |
| 16 | 189 | $30,736 | $5,584 | $25,152 | $3,091,315 |
| 16 | 190 | $30,736 | $5,539 | $25,197 | $3,066,118 |
| 16 | 191 | $30,736 | $5,493 | $25,242 | $3,040,875 |
| 16 | 192 | $30,736 | $5,448 | $25,287 | $3,015,588 |
| 17 | 193 | $30,736 | $5,403 | $25,333 | $2,990,255 |
| 17 | 194 | $30,736 | $5,358 | $25,378 | $2,964,877 |
| 17 | 195 | $30,736 | $5,312 | $25,424 | $2,939,454 |
| 17 | 196 | $30,736 | $5,267 | $25,469 | $2,913,985 |
| 17 | 197 | $30,736 | $5,221 | $25,515 | $2,888,470 |
| 17 | 198 | $30,736 | $5,175 | $25,560 | $2,862,910 |
| 17 | 199 | $30,736 | $5,129 | $25,606 | $2,837,304 |
| 17 | 200 | $30,736 | $5,084 | $25,652 | $2,811,652 |
| 17 | 201 | $30,736 | $5,038 | $25,698 | $2,785,954 |
| 17 | 202 | $30,736 | $4,992 | $25,744 | $2,760,209 |
| 17 | 203 | $30,736 | $4,945 | $25,790 | $2,734,419 |
| 17 | 204 | $30,736 | $4,899 | $25,836 | $2,708,583 |
| 18 | 205 | $30,736 | $4,853 | $25,883 | $2,682,700 |
| 18 | 206 | $30,736 | $4,807 | $25,929 | $2,656,771 |
| 18 | 207 | $30,736 | $4,760 | $25,976 | $2,630,796 |
| 18 | 208 | $30,736 | $4,714 | $26,022 | $2,604,774 |
| 18 | 209 | $30,736 | $4,667 | $26,069 | $2,578,705 |
| 18 | 210 | $30,736 | $4,620 | $26,115 | $2,552,589 |
| 18 | 211 | $30,736 | $4,573 | $26,162 | $2,526,427 |
| 18 | 212 | $30,736 | $4,527 | $26,209 | $2,500,218 |
| 18 | 213 | $30,736 | $4,480 | $26,256 | $2,473,962 |
| 18 | 214 | $30,736 | $4,433 | $26,303 | $2,447,659 |
| 18 | 215 | $30,736 | $4,385 | $26,350 | $2,421,309 |
| 18 | 216 | $30,736 | $4,338 | $26,397 | $2,394,912 |
| 19 | 217 | $30,736 | $4,291 | $26,445 | $2,368,467 |
| 19 | 218 | $30,736 | $4,244 | $26,492 | $2,341,975 |
| 19 | 219 | $30,736 | $4,196 | $26,540 | $2,315,435 |
| 19 | 220 | $30,736 | $4,148 | $26,587 | $2,288,848 |
| 19 | 221 | $30,736 | $4,101 | $26,635 | $2,262,213 |
| 19 | 222 | $30,736 | $4,053 | $26,682 | $2,235,531 |
| 19 | 223 | $30,736 | $4,005 | $26,730 | $2,208,801 |
| 19 | 224 | $30,736 | $3,957 | $26,778 | $2,182,023 |
| 19 | 225 | $30,736 | $3,909 | $26,826 | $2,155,196 |
| 19 | 226 | $30,736 | $3,861 | $26,874 | $2,128,322 |
| 19 | 227 | $30,736 | $3,813 | $26,922 | $2,101,400 |
| 19 | 228 | $30,736 | $3,765 | $26,971 | $2,074,429 |
| 20 | 229 | $30,736 | $3,717 | $27,019 | $2,047,411 |
| 20 | 230 | $30,736 | $3,668 | $27,067 | $2,020,343 |
| 20 | 231 | $30,736 | $3,620 | $27,116 | $1,993,227 |
| 20 | 232 | $30,736 | $3,571 | $27,164 | $1,966,063 |
| 20 | 233 | $30,736 | $3,523 | $27,213 | $1,938,850 |
| 20 | 234 | $30,736 | $3,474 | $27,262 | $1,911,588 |
| 20 | 235 | $30,736 | $3,425 | $27,311 | $1,884,278 |
| 20 | 236 | $30,736 | $3,376 | $27,360 | $1,856,918 |
| 20 | 237 | $30,736 | $3,327 | $27,409 | $1,829,509 |
| 20 | 238 | $30,736 | $3,278 | $27,458 | $1,802,052 |
| 20 | 239 | $30,736 | $3,229 | $27,507 | $1,774,545 |
| 20 | 240 | $30,736 | $3,179 | $27,556 | $1,746,989 |
| 21 | 241 | $30,736 | $3,130 | $27,606 | $1,719,383 |
| 21 | 242 | $30,736 | $3,081 | $27,655 | $1,691,728 |
| 21 | 243 | $30,736 | $3,031 | $27,705 | $1,664,024 |
| 21 | 244 | $30,736 | $2,981 | $27,754 | $1,636,269 |
| 21 | 245 | $30,736 | $2,932 | $27,804 | $1,608,465 |
| 21 | 246 | $30,736 | $2,882 | $27,854 | $1,580,612 |
| 21 | 247 | $30,736 | $2,832 | $27,904 | $1,552,708 |
| 21 | 248 | $30,736 | $2,782 | $27,954 | $1,524,754 |
| 21 | 249 | $30,736 | $2,732 | $28,004 | $1,496,751 |
| 21 | 250 | $30,736 | $2,682 | $28,054 | $1,468,697 |
| 21 | 251 | $30,736 | $2,631 | $28,104 | $1,440,593 |
| 21 | 252 | $30,736 | $2,581 | $28,155 | $1,412,438 |
| 22 | 253 | $30,736 | $2,531 | $28,205 | $1,384,233 |
| 22 | 254 | $30,736 | $2,480 | $28,255 | $1,355,978 |
| 22 | 255 | $30,736 | $2,429 | $28,306 | $1,327,672 |
| 22 | 256 | $30,736 | $2,379 | $28,357 | $1,299,315 |
| 22 | 257 | $30,736 | $2,328 | $28,408 | $1,270,907 |
| 22 | 258 | $30,736 | $2,277 | $28,459 | $1,242,449 |
| 22 | 259 | $30,736 | $2,226 | $28,510 | $1,213,939 |
| 22 | 260 | $30,736 | $2,175 | $28,561 | $1,185,378 |
| 22 | 261 | $30,736 | $2,124 | $28,612 | $1,156,767 |
| 22 | 262 | $30,736 | $2,073 | $28,663 | $1,128,104 |
| 22 | 263 | $30,736 | $2,021 | $28,714 | $1,099,389 |
| 22 | 264 | $30,736 | $1,970 | $28,766 | $1,070,623 |
| 23 | 265 | $30,736 | $1,918 | $28,817 | $1,041,806 |
| 23 | 266 | $30,736 | $1,867 | $28,869 | $1,012,937 |
| 23 | 267 | $30,736 | $1,815 | $28,921 | $984,016 |
| 23 | 268 | $30,736 | $1,763 | $28,973 | $955,044 |
| 23 | 269 | $30,736 | $1,711 | $29,024 | $926,019 |
| 23 | 270 | $30,736 | $1,659 | $29,076 | $896,943 |
| 23 | 271 | $30,736 | $1,607 | $29,129 | $867,814 |
| 23 | 272 | $30,736 | $1,555 | $29,181 | $838,634 |
| 23 | 273 | $30,736 | $1,503 | $29,233 | $809,401 |
| 23 | 274 | $30,736 | $1,450 | $29,285 | $780,115 |
| 23 | 275 | $30,736 | $1,398 | $29,338 | $750,777 |
| 23 | 276 | $30,736 | $1,345 | $29,390 | $721,387 |
| 24 | 277 | $30,736 | $1,292 | $29,443 | $691,944 |
| 24 | 278 | $30,736 | $1,240 | $29,496 | $662,448 |
| 24 | 279 | $30,736 | $1,187 | $29,549 | $632,899 |
| 24 | 280 | $30,736 | $1,134 | $29,602 | $603,298 |
| 24 | 281 | $30,736 | $1,081 | $29,655 | $573,643 |
| 24 | 282 | $30,736 | $1,028 | $29,708 | $543,935 |
| 24 | 283 | $30,736 | $975 | $29,761 | $514,174 |
| 24 | 284 | $30,736 | $921 | $29,814 | $484,360 |
| 24 | 285 | $30,736 | $868 | $29,868 | $454,492 |
| 24 | 286 | $30,736 | $814 | $29,921 | $424,571 |
| 24 | 287 | $30,736 | $761 | $29,975 | $394,596 |
| 24 | 288 | $30,736 | $707 | $30,029 | $364,567 |
| 25 | 289 | $30,736 | $653 | $30,082 | $334,485 |
| 25 | 290 | $30,736 | $599 | $30,136 | $304,349 |
| 25 | 291 | $30,736 | $545 | $30,190 | $274,158 |
| 25 | 292 | $30,736 | $491 | $30,244 | $243,914 |
| 25 | 293 | $30,736 | $437 | $30,299 | $213,615 |
| 25 | 294 | $30,736 | $383 | $30,353 | $183,263 |
| 25 | 295 | $30,736 | $328 | $30,407 | $152,855 |
| 25 | 296 | $30,736 | $274 | $30,462 | $122,394 |
| 25 | 297 | $30,736 | $219 | $30,516 | $91,877 |
| 25 | 298 | $30,736 | $165 | $30,571 | $61,306 |
| 25 | 299 | $30,736 | $110 | $30,626 | $30,681 |
| 25 | 300 | $30,736 | $55 | $30,681 | $0 |
