首期 (港幣)
$3,680,000
每月還款 (港幣)
$23,802
總貸款額 (港幣)
$5,520,000
+
總利息 (港幣)
$1,620,588
=
總還款額 (港幣)
$7,140,588
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $23,802 | $9,890 | $13,912 | $5,506,088 |
| 1 | 2 | $23,802 | $9,865 | $13,937 | $5,492,151 |
| 1 | 3 | $23,802 | $9,840 | $13,962 | $5,478,189 |
| 1 | 4 | $23,802 | $9,815 | $13,987 | $5,464,202 |
| 1 | 5 | $23,802 | $9,790 | $14,012 | $5,450,191 |
| 1 | 6 | $23,802 | $9,765 | $14,037 | $5,436,153 |
| 1 | 7 | $23,802 | $9,740 | $14,062 | $5,422,091 |
| 1 | 8 | $23,802 | $9,715 | $14,087 | $5,408,004 |
| 1 | 9 | $23,802 | $9,689 | $14,113 | $5,393,891 |
| 1 | 10 | $23,802 | $9,664 | $14,138 | $5,379,753 |
| 1 | 11 | $23,802 | $9,639 | $14,163 | $5,365,590 |
| 1 | 12 | $23,802 | $9,613 | $14,189 | $5,351,402 |
| 2 | 13 | $23,802 | $9,588 | $14,214 | $5,337,188 |
| 2 | 14 | $23,802 | $9,562 | $14,239 | $5,322,948 |
| 2 | 15 | $23,802 | $9,537 | $14,265 | $5,308,683 |
| 2 | 16 | $23,802 | $9,511 | $14,291 | $5,294,392 |
| 2 | 17 | $23,802 | $9,486 | $14,316 | $5,280,076 |
| 2 | 18 | $23,802 | $9,460 | $14,342 | $5,265,734 |
| 2 | 19 | $23,802 | $9,434 | $14,368 | $5,251,367 |
| 2 | 20 | $23,802 | $9,409 | $14,393 | $5,236,974 |
| 2 | 21 | $23,802 | $9,383 | $14,419 | $5,222,555 |
| 2 | 22 | $23,802 | $9,357 | $14,445 | $5,208,110 |
| 2 | 23 | $23,802 | $9,331 | $14,471 | $5,193,639 |
| 2 | 24 | $23,802 | $9,305 | $14,497 | $5,179,142 |
| 3 | 25 | $23,802 | $9,279 | $14,523 | $5,164,620 |
| 3 | 26 | $23,802 | $9,253 | $14,549 | $5,150,071 |
| 3 | 27 | $23,802 | $9,227 | $14,575 | $5,135,496 |
| 3 | 28 | $23,802 | $9,201 | $14,601 | $5,120,895 |
| 3 | 29 | $23,802 | $9,175 | $14,627 | $5,106,268 |
| 3 | 30 | $23,802 | $9,149 | $14,653 | $5,091,615 |
| 3 | 31 | $23,802 | $9,122 | $14,679 | $5,076,936 |
| 3 | 32 | $23,802 | $9,096 | $14,706 | $5,062,230 |
| 3 | 33 | $23,802 | $9,070 | $14,732 | $5,047,498 |
| 3 | 34 | $23,802 | $9,043 | $14,759 | $5,032,739 |
| 3 | 35 | $23,802 | $9,017 | $14,785 | $5,017,954 |
| 3 | 36 | $23,802 | $8,991 | $14,811 | $5,003,143 |
| 4 | 37 | $23,802 | $8,964 | $14,838 | $4,988,305 |
| 4 | 38 | $23,802 | $8,937 | $14,865 | $4,973,440 |
| 4 | 39 | $23,802 | $8,911 | $14,891 | $4,958,549 |
| 4 | 40 | $23,802 | $8,884 | $14,918 | $4,943,631 |
| 4 | 41 | $23,802 | $8,857 | $14,945 | $4,928,686 |
| 4 | 42 | $23,802 | $8,831 | $14,971 | $4,913,715 |
| 4 | 43 | $23,802 | $8,804 | $14,998 | $4,898,717 |
| 4 | 44 | $23,802 | $8,777 | $15,025 | $4,883,692 |
| 4 | 45 | $23,802 | $8,750 | $15,052 | $4,868,640 |
| 4 | 46 | $23,802 | $8,723 | $15,079 | $4,853,561 |
| 4 | 47 | $23,802 | $8,696 | $15,106 | $4,838,455 |
| 4 | 48 | $23,802 | $8,669 | $15,133 | $4,823,322 |
| 5 | 49 | $23,802 | $8,642 | $15,160 | $4,808,162 |
| 5 | 50 | $23,802 | $8,615 | $15,187 | $4,792,974 |
| 5 | 51 | $23,802 | $8,587 | $15,215 | $4,777,760 |
| 5 | 52 | $23,802 | $8,560 | $15,242 | $4,762,518 |
| 5 | 53 | $23,802 | $8,533 | $15,269 | $4,747,249 |
| 5 | 54 | $23,802 | $8,505 | $15,296 | $4,731,952 |
| 5 | 55 | $23,802 | $8,478 | $15,324 | $4,716,628 |
| 5 | 56 | $23,802 | $8,451 | $15,351 | $4,701,277 |
| 5 | 57 | $23,802 | $8,423 | $15,379 | $4,685,898 |
| 5 | 58 | $23,802 | $8,396 | $15,406 | $4,670,492 |
| 5 | 59 | $23,802 | $8,368 | $15,434 | $4,655,058 |
| 5 | 60 | $23,802 | $8,340 | $15,462 | $4,639,596 |
| 6 | 61 | $23,802 | $8,313 | $15,489 | $4,624,107 |
| 6 | 62 | $23,802 | $8,285 | $15,517 | $4,608,590 |
| 6 | 63 | $23,802 | $8,257 | $15,545 | $4,593,045 |
| 6 | 64 | $23,802 | $8,229 | $15,573 | $4,577,472 |
| 6 | 65 | $23,802 | $8,201 | $15,601 | $4,561,871 |
| 6 | 66 | $23,802 | $8,173 | $15,629 | $4,546,243 |
| 6 | 67 | $23,802 | $8,145 | $15,657 | $4,530,586 |
| 6 | 68 | $23,802 | $8,117 | $15,685 | $4,514,902 |
| 6 | 69 | $23,802 | $8,089 | $15,713 | $4,499,189 |
| 6 | 70 | $23,802 | $8,061 | $15,741 | $4,483,448 |
| 6 | 71 | $23,802 | $8,033 | $15,769 | $4,467,679 |
| 6 | 72 | $23,802 | $8,005 | $15,797 | $4,451,881 |
| 7 | 73 | $23,802 | $7,976 | $15,826 | $4,436,056 |
| 7 | 74 | $23,802 | $7,948 | $15,854 | $4,420,202 |
| 7 | 75 | $23,802 | $7,920 | $15,882 | $4,404,319 |
| 7 | 76 | $23,802 | $7,891 | $15,911 | $4,388,408 |
| 7 | 77 | $23,802 | $7,863 | $15,939 | $4,372,469 |
| 7 | 78 | $23,802 | $7,834 | $15,968 | $4,356,501 |
| 7 | 79 | $23,802 | $7,805 | $15,997 | $4,340,504 |
| 7 | 80 | $23,802 | $7,777 | $16,025 | $4,324,479 |
| 7 | 81 | $23,802 | $7,748 | $16,054 | $4,308,425 |
| 7 | 82 | $23,802 | $7,719 | $16,083 | $4,292,343 |
| 7 | 83 | $23,802 | $7,690 | $16,112 | $4,276,231 |
| 7 | 84 | $23,802 | $7,662 | $16,140 | $4,260,091 |
| 8 | 85 | $23,802 | $7,633 | $16,169 | $4,243,921 |
| 8 | 86 | $23,802 | $7,604 | $16,198 | $4,227,723 |
| 8 | 87 | $23,802 | $7,575 | $16,227 | $4,211,496 |
| 8 | 88 | $23,802 | $7,546 | $16,256 | $4,195,239 |
| 8 | 89 | $23,802 | $7,516 | $16,285 | $4,178,954 |
| 8 | 90 | $23,802 | $7,487 | $16,315 | $4,162,639 |
| 8 | 91 | $23,802 | $7,458 | $16,344 | $4,146,295 |
| 8 | 92 | $23,802 | $7,429 | $16,373 | $4,129,922 |
| 8 | 93 | $23,802 | $7,399 | $16,403 | $4,113,520 |
| 8 | 94 | $23,802 | $7,370 | $16,432 | $4,097,088 |
| 8 | 95 | $23,802 | $7,341 | $16,461 | $4,080,626 |
| 8 | 96 | $23,802 | $7,311 | $16,491 | $4,064,136 |
| 9 | 97 | $23,802 | $7,282 | $16,520 | $4,047,615 |
| 9 | 98 | $23,802 | $7,252 | $16,550 | $4,031,065 |
| 9 | 99 | $23,802 | $7,222 | $16,580 | $4,014,486 |
| 9 | 100 | $23,802 | $7,193 | $16,609 | $3,997,876 |
| 9 | 101 | $23,802 | $7,163 | $16,639 | $3,981,237 |
| 9 | 102 | $23,802 | $7,133 | $16,669 | $3,964,568 |
| 9 | 103 | $23,802 | $7,103 | $16,699 | $3,947,870 |
| 9 | 104 | $23,802 | $7,073 | $16,729 | $3,931,141 |
| 9 | 105 | $23,802 | $7,043 | $16,759 | $3,914,382 |
| 9 | 106 | $23,802 | $7,013 | $16,789 | $3,897,593 |
| 9 | 107 | $23,802 | $6,983 | $16,819 | $3,880,775 |
| 9 | 108 | $23,802 | $6,953 | $16,849 | $3,863,926 |
| 10 | 109 | $23,802 | $6,923 | $16,879 | $3,847,047 |
| 10 | 110 | $23,802 | $6,893 | $16,909 | $3,830,137 |
| 10 | 111 | $23,802 | $6,862 | $16,940 | $3,813,198 |
| 10 | 112 | $23,802 | $6,832 | $16,970 | $3,796,228 |
| 10 | 113 | $23,802 | $6,802 | $17,000 | $3,779,227 |
| 10 | 114 | $23,802 | $6,771 | $17,031 | $3,762,197 |
| 10 | 115 | $23,802 | $6,741 | $17,061 | $3,745,135 |
| 10 | 116 | $23,802 | $6,710 | $17,092 | $3,728,043 |
| 10 | 117 | $23,802 | $6,679 | $17,123 | $3,710,921 |
| 10 | 118 | $23,802 | $6,649 | $17,153 | $3,693,768 |
| 10 | 119 | $23,802 | $6,618 | $17,184 | $3,676,584 |
| 10 | 120 | $23,802 | $6,587 | $17,215 | $3,659,369 |
| 11 | 121 | $23,802 | $6,556 | $17,246 | $3,642,123 |
| 11 | 122 | $23,802 | $6,525 | $17,276 | $3,624,847 |
| 11 | 123 | $23,802 | $6,495 | $17,307 | $3,607,539 |
| 11 | 124 | $23,802 | $6,464 | $17,338 | $3,590,201 |
| 11 | 125 | $23,802 | $6,432 | $17,370 | $3,572,831 |
| 11 | 126 | $23,802 | $6,401 | $17,401 | $3,555,431 |
| 11 | 127 | $23,802 | $6,370 | $17,432 | $3,537,999 |
| 11 | 128 | $23,802 | $6,339 | $17,463 | $3,520,536 |
| 11 | 129 | $23,802 | $6,308 | $17,494 | $3,503,041 |
| 11 | 130 | $23,802 | $6,276 | $17,526 | $3,485,516 |
| 11 | 131 | $23,802 | $6,245 | $17,557 | $3,467,959 |
| 11 | 132 | $23,802 | $6,213 | $17,589 | $3,450,370 |
| 12 | 133 | $23,802 | $6,182 | $17,620 | $3,432,750 |
| 12 | 134 | $23,802 | $6,150 | $17,652 | $3,415,099 |
| 12 | 135 | $23,802 | $6,119 | $17,683 | $3,397,415 |
| 12 | 136 | $23,802 | $6,087 | $17,715 | $3,379,700 |
| 12 | 137 | $23,802 | $6,055 | $17,747 | $3,361,954 |
| 12 | 138 | $23,802 | $6,024 | $17,778 | $3,344,175 |
| 12 | 139 | $23,802 | $5,992 | $17,810 | $3,326,365 |
| 12 | 140 | $23,802 | $5,960 | $17,842 | $3,308,523 |
| 12 | 141 | $23,802 | $5,928 | $17,874 | $3,290,649 |
| 12 | 142 | $23,802 | $5,896 | $17,906 | $3,272,742 |
| 12 | 143 | $23,802 | $5,864 | $17,938 | $3,254,804 |
| 12 | 144 | $23,802 | $5,832 | $17,970 | $3,236,834 |
| 13 | 145 | $23,802 | $5,799 | $18,003 | $3,218,831 |
| 13 | 146 | $23,802 | $5,767 | $18,035 | $3,200,796 |
| 13 | 147 | $23,802 | $5,735 | $18,067 | $3,182,729 |
| 13 | 148 | $23,802 | $5,702 | $18,100 | $3,164,629 |
| 13 | 149 | $23,802 | $5,670 | $18,132 | $3,146,497 |
| 13 | 150 | $23,802 | $5,637 | $18,164 | $3,128,333 |
| 13 | 151 | $23,802 | $5,605 | $18,197 | $3,110,136 |
| 13 | 152 | $23,802 | $5,572 | $18,230 | $3,091,906 |
| 13 | 153 | $23,802 | $5,540 | $18,262 | $3,073,644 |
| 13 | 154 | $23,802 | $5,507 | $18,295 | $3,055,349 |
| 13 | 155 | $23,802 | $5,474 | $18,328 | $3,037,021 |
| 13 | 156 | $23,802 | $5,441 | $18,361 | $3,018,660 |
| 14 | 157 | $23,802 | $5,408 | $18,394 | $3,000,267 |
| 14 | 158 | $23,802 | $5,375 | $18,426 | $2,981,840 |
| 14 | 159 | $23,802 | $5,342 | $18,459 | $2,963,381 |
| 14 | 160 | $23,802 | $5,309 | $18,493 | $2,944,888 |
| 14 | 161 | $23,802 | $5,276 | $18,526 | $2,926,363 |
| 14 | 162 | $23,802 | $5,243 | $18,559 | $2,907,804 |
| 14 | 163 | $23,802 | $5,210 | $18,592 | $2,889,212 |
| 14 | 164 | $23,802 | $5,177 | $18,625 | $2,870,586 |
| 14 | 165 | $23,802 | $5,143 | $18,659 | $2,851,927 |
| 14 | 166 | $23,802 | $5,110 | $18,692 | $2,833,235 |
| 14 | 167 | $23,802 | $5,076 | $18,726 | $2,814,509 |
| 14 | 168 | $23,802 | $5,043 | $18,759 | $2,795,750 |
| 15 | 169 | $23,802 | $5,009 | $18,793 | $2,776,957 |
| 15 | 170 | $23,802 | $4,975 | $18,827 | $2,758,131 |
| 15 | 171 | $23,802 | $4,942 | $18,860 | $2,739,270 |
| 15 | 172 | $23,802 | $4,908 | $18,894 | $2,720,376 |
| 15 | 173 | $23,802 | $4,874 | $18,928 | $2,701,448 |
| 15 | 174 | $23,802 | $4,840 | $18,962 | $2,682,486 |
| 15 | 175 | $23,802 | $4,806 | $18,996 | $2,663,491 |
| 15 | 176 | $23,802 | $4,772 | $19,030 | $2,644,461 |
| 15 | 177 | $23,802 | $4,738 | $19,064 | $2,625,397 |
| 15 | 178 | $23,802 | $4,704 | $19,098 | $2,606,299 |
| 15 | 179 | $23,802 | $4,670 | $19,132 | $2,587,166 |
| 15 | 180 | $23,802 | $4,635 | $19,167 | $2,568,000 |
| 16 | 181 | $23,802 | $4,601 | $19,201 | $2,548,799 |
| 16 | 182 | $23,802 | $4,567 | $19,235 | $2,529,563 |
| 16 | 183 | $23,802 | $4,532 | $19,270 | $2,510,293 |
| 16 | 184 | $23,802 | $4,498 | $19,304 | $2,490,989 |
| 16 | 185 | $23,802 | $4,463 | $19,339 | $2,471,650 |
| 16 | 186 | $23,802 | $4,428 | $19,374 | $2,452,277 |
| 16 | 187 | $23,802 | $4,394 | $19,408 | $2,432,868 |
| 16 | 188 | $23,802 | $4,359 | $19,443 | $2,413,425 |
| 16 | 189 | $23,802 | $4,324 | $19,478 | $2,393,947 |
| 16 | 190 | $23,802 | $4,289 | $19,513 | $2,374,434 |
| 16 | 191 | $23,802 | $4,254 | $19,548 | $2,354,887 |
| 16 | 192 | $23,802 | $4,219 | $19,583 | $2,335,304 |
| 17 | 193 | $23,802 | $4,184 | $19,618 | $2,315,686 |
| 17 | 194 | $23,802 | $4,149 | $19,653 | $2,296,033 |
| 17 | 195 | $23,802 | $4,114 | $19,688 | $2,276,345 |
| 17 | 196 | $23,802 | $4,078 | $19,724 | $2,256,621 |
| 17 | 197 | $23,802 | $4,043 | $19,759 | $2,236,862 |
| 17 | 198 | $23,802 | $4,008 | $19,794 | $2,217,068 |
| 17 | 199 | $23,802 | $3,972 | $19,830 | $2,197,239 |
| 17 | 200 | $23,802 | $3,937 | $19,865 | $2,177,373 |
| 17 | 201 | $23,802 | $3,901 | $19,901 | $2,157,472 |
| 17 | 202 | $23,802 | $3,865 | $19,936 | $2,137,536 |
| 17 | 203 | $23,802 | $3,830 | $19,972 | $2,117,564 |
| 17 | 204 | $23,802 | $3,794 | $20,008 | $2,097,556 |
| 18 | 205 | $23,802 | $3,758 | $20,044 | $2,077,512 |
| 18 | 206 | $23,802 | $3,722 | $20,080 | $2,057,432 |
| 18 | 207 | $23,802 | $3,686 | $20,116 | $2,037,316 |
| 18 | 208 | $23,802 | $3,650 | $20,152 | $2,017,165 |
| 18 | 209 | $23,802 | $3,614 | $20,188 | $1,996,977 |
| 18 | 210 | $23,802 | $3,578 | $20,224 | $1,976,753 |
| 18 | 211 | $23,802 | $3,542 | $20,260 | $1,956,492 |
| 18 | 212 | $23,802 | $3,505 | $20,297 | $1,936,196 |
| 18 | 213 | $23,802 | $3,469 | $20,333 | $1,915,863 |
| 18 | 214 | $23,802 | $3,433 | $20,369 | $1,895,494 |
| 18 | 215 | $23,802 | $3,396 | $20,406 | $1,875,088 |
| 18 | 216 | $23,802 | $3,360 | $20,442 | $1,854,645 |
| 19 | 217 | $23,802 | $3,323 | $20,479 | $1,834,166 |
| 19 | 218 | $23,802 | $3,286 | $20,516 | $1,813,650 |
| 19 | 219 | $23,802 | $3,249 | $20,553 | $1,793,098 |
| 19 | 220 | $23,802 | $3,213 | $20,589 | $1,772,509 |
| 19 | 221 | $23,802 | $3,176 | $20,626 | $1,751,882 |
| 19 | 222 | $23,802 | $3,139 | $20,663 | $1,731,219 |
| 19 | 223 | $23,802 | $3,102 | $20,700 | $1,710,519 |
| 19 | 224 | $23,802 | $3,065 | $20,737 | $1,689,782 |
| 19 | 225 | $23,802 | $3,028 | $20,774 | $1,669,007 |
| 19 | 226 | $23,802 | $2,990 | $20,812 | $1,648,196 |
| 19 | 227 | $23,802 | $2,953 | $20,849 | $1,627,347 |
| 19 | 228 | $23,802 | $2,916 | $20,886 | $1,606,460 |
| 20 | 229 | $23,802 | $2,878 | $20,924 | $1,585,537 |
| 20 | 230 | $23,802 | $2,841 | $20,961 | $1,564,576 |
| 20 | 231 | $23,802 | $2,803 | $20,999 | $1,543,577 |
| 20 | 232 | $23,802 | $2,766 | $21,036 | $1,522,540 |
| 20 | 233 | $23,802 | $2,728 | $21,074 | $1,501,466 |
| 20 | 234 | $23,802 | $2,690 | $21,112 | $1,480,355 |
| 20 | 235 | $23,802 | $2,652 | $21,150 | $1,459,205 |
| 20 | 236 | $23,802 | $2,614 | $21,188 | $1,438,017 |
| 20 | 237 | $23,802 | $2,576 | $21,226 | $1,416,792 |
| 20 | 238 | $23,802 | $2,538 | $21,264 | $1,395,528 |
| 20 | 239 | $23,802 | $2,500 | $21,302 | $1,374,227 |
| 20 | 240 | $23,802 | $2,462 | $21,340 | $1,352,887 |
| 21 | 241 | $23,802 | $2,424 | $21,378 | $1,331,509 |
| 21 | 242 | $23,802 | $2,386 | $21,416 | $1,310,092 |
| 21 | 243 | $23,802 | $2,347 | $21,455 | $1,288,638 |
| 21 | 244 | $23,802 | $2,309 | $21,493 | $1,267,145 |
| 21 | 245 | $23,802 | $2,270 | $21,532 | $1,245,613 |
| 21 | 246 | $23,802 | $2,232 | $21,570 | $1,224,043 |
| 21 | 247 | $23,802 | $2,193 | $21,609 | $1,202,434 |
| 21 | 248 | $23,802 | $2,154 | $21,648 | $1,180,786 |
| 21 | 249 | $23,802 | $2,116 | $21,686 | $1,159,100 |
| 21 | 250 | $23,802 | $2,077 | $21,725 | $1,137,375 |
| 21 | 251 | $23,802 | $2,038 | $21,764 | $1,115,610 |
| 21 | 252 | $23,802 | $1,999 | $21,803 | $1,093,807 |
| 22 | 253 | $23,802 | $1,960 | $21,842 | $1,071,965 |
| 22 | 254 | $23,802 | $1,921 | $21,881 | $1,050,084 |
| 22 | 255 | $23,802 | $1,881 | $21,921 | $1,028,163 |
| 22 | 256 | $23,802 | $1,842 | $21,960 | $1,006,203 |
| 22 | 257 | $23,802 | $1,803 | $21,999 | $984,204 |
| 22 | 258 | $23,802 | $1,763 | $22,039 | $962,166 |
| 22 | 259 | $23,802 | $1,724 | $22,078 | $940,087 |
| 22 | 260 | $23,802 | $1,684 | $22,118 | $917,970 |
| 22 | 261 | $23,802 | $1,645 | $22,157 | $895,813 |
| 22 | 262 | $23,802 | $1,605 | $22,197 | $873,616 |
| 22 | 263 | $23,802 | $1,565 | $22,237 | $851,379 |
| 22 | 264 | $23,802 | $1,525 | $22,277 | $829,102 |
| 23 | 265 | $23,802 | $1,485 | $22,316 | $806,786 |
| 23 | 266 | $23,802 | $1,445 | $22,356 | $784,429 |
| 23 | 267 | $23,802 | $1,405 | $22,397 | $762,033 |
| 23 | 268 | $23,802 | $1,365 | $22,437 | $739,596 |
| 23 | 269 | $23,802 | $1,325 | $22,477 | $717,119 |
| 23 | 270 | $23,802 | $1,285 | $22,517 | $694,602 |
| 23 | 271 | $23,802 | $1,244 | $22,557 | $672,045 |
| 23 | 272 | $23,802 | $1,204 | $22,598 | $649,447 |
| 23 | 273 | $23,802 | $1,164 | $22,638 | $626,808 |
| 23 | 274 | $23,802 | $1,123 | $22,679 | $604,130 |
| 23 | 275 | $23,802 | $1,082 | $22,720 | $581,410 |
| 23 | 276 | $23,802 | $1,042 | $22,760 | $558,650 |
| 24 | 277 | $23,802 | $1,001 | $22,801 | $535,849 |
| 24 | 278 | $23,802 | $960 | $22,842 | $513,007 |
| 24 | 279 | $23,802 | $919 | $22,883 | $490,124 |
| 24 | 280 | $23,802 | $878 | $22,924 | $467,200 |
| 24 | 281 | $23,802 | $837 | $22,965 | $444,235 |
| 24 | 282 | $23,802 | $796 | $23,006 | $421,229 |
| 24 | 283 | $23,802 | $755 | $23,047 | $398,182 |
| 24 | 284 | $23,802 | $713 | $23,089 | $375,093 |
| 24 | 285 | $23,802 | $672 | $23,130 | $351,964 |
| 24 | 286 | $23,802 | $631 | $23,171 | $328,792 |
| 24 | 287 | $23,802 | $589 | $23,213 | $305,579 |
| 24 | 288 | $23,802 | $547 | $23,254 | $282,325 |
| 25 | 289 | $23,802 | $506 | $23,296 | $259,029 |
| 25 | 290 | $23,802 | $464 | $23,338 | $235,691 |
| 25 | 291 | $23,802 | $422 | $23,380 | $212,311 |
| 25 | 292 | $23,802 | $380 | $23,422 | $188,890 |
| 25 | 293 | $23,802 | $338 | $23,464 | $165,426 |
| 25 | 294 | $23,802 | $296 | $23,506 | $141,920 |
| 25 | 295 | $23,802 | $254 | $23,548 | $118,373 |
| 25 | 296 | $23,802 | $212 | $23,590 | $94,783 |
| 25 | 297 | $23,802 | $170 | $23,632 | $71,151 |
| 25 | 298 | $23,802 | $127 | $23,674 | $47,476 |
| 25 | 299 | $23,802 | $85 | $23,717 | $23,759 |
| 25 | 300 | $23,802 | $43 | $23,759 | $0 |
