首期 (港幣)
$9,880,000
每月還款 (港幣)
$63,903
總貸款額 (港幣)
$14,820,000
+
總利息 (港幣)
$4,350,926
=
總還款額 (港幣)
$19,170,926
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $63,903 | $26,553 | $37,351 | $14,782,649 |
| 1 | 2 | $63,903 | $26,486 | $37,418 | $14,745,232 |
| 1 | 3 | $63,903 | $26,419 | $37,485 | $14,707,747 |
| 1 | 4 | $63,903 | $26,351 | $37,552 | $14,670,196 |
| 1 | 5 | $63,903 | $26,284 | $37,619 | $14,632,577 |
| 1 | 6 | $63,903 | $26,217 | $37,686 | $14,594,890 |
| 1 | 7 | $63,903 | $26,149 | $37,754 | $14,557,136 |
| 1 | 8 | $63,903 | $26,082 | $37,822 | $14,519,315 |
| 1 | 9 | $63,903 | $26,014 | $37,889 | $14,481,426 |
| 1 | 10 | $63,903 | $25,946 | $37,957 | $14,443,468 |
| 1 | 11 | $63,903 | $25,878 | $38,025 | $14,405,443 |
| 1 | 12 | $63,903 | $25,810 | $38,093 | $14,367,350 |
| 2 | 13 | $63,903 | $25,742 | $38,162 | $14,329,188 |
| 2 | 14 | $63,903 | $25,673 | $38,230 | $14,290,958 |
| 2 | 15 | $63,903 | $25,605 | $38,298 | $14,252,660 |
| 2 | 16 | $63,903 | $25,536 | $38,367 | $14,214,293 |
| 2 | 17 | $63,903 | $25,467 | $38,436 | $14,175,857 |
| 2 | 18 | $63,903 | $25,398 | $38,505 | $14,137,352 |
| 2 | 19 | $63,903 | $25,329 | $38,574 | $14,098,779 |
| 2 | 20 | $63,903 | $25,260 | $38,643 | $14,060,136 |
| 2 | 21 | $63,903 | $25,191 | $38,712 | $14,021,424 |
| 2 | 22 | $63,903 | $25,122 | $38,781 | $13,982,642 |
| 2 | 23 | $63,903 | $25,052 | $38,851 | $13,943,792 |
| 2 | 24 | $63,903 | $24,983 | $38,920 | $13,904,871 |
| 3 | 25 | $63,903 | $24,913 | $38,990 | $13,865,881 |
| 3 | 26 | $63,903 | $24,843 | $39,060 | $13,826,821 |
| 3 | 27 | $63,903 | $24,773 | $39,130 | $13,787,691 |
| 3 | 28 | $63,903 | $24,703 | $39,200 | $13,748,491 |
| 3 | 29 | $63,903 | $24,633 | $39,270 | $13,709,220 |
| 3 | 30 | $63,903 | $24,562 | $39,341 | $13,669,880 |
| 3 | 31 | $63,903 | $24,492 | $39,411 | $13,630,468 |
| 3 | 32 | $63,903 | $24,421 | $39,482 | $13,590,987 |
| 3 | 33 | $63,903 | $24,351 | $39,553 | $13,551,434 |
| 3 | 34 | $63,903 | $24,280 | $39,623 | $13,511,811 |
| 3 | 35 | $63,903 | $24,209 | $39,694 | $13,472,116 |
| 3 | 36 | $63,903 | $24,138 | $39,766 | $13,432,351 |
| 4 | 37 | $63,903 | $24,066 | $39,837 | $13,392,514 |
| 4 | 38 | $63,903 | $23,995 | $39,908 | $13,352,606 |
| 4 | 39 | $63,903 | $23,923 | $39,980 | $13,312,626 |
| 4 | 40 | $63,903 | $23,852 | $40,051 | $13,272,575 |
| 4 | 41 | $63,903 | $23,780 | $40,123 | $13,232,452 |
| 4 | 42 | $63,903 | $23,708 | $40,195 | $13,192,257 |
| 4 | 43 | $63,903 | $23,636 | $40,267 | $13,151,990 |
| 4 | 44 | $63,903 | $23,564 | $40,339 | $13,111,651 |
| 4 | 45 | $63,903 | $23,492 | $40,411 | $13,071,239 |
| 4 | 46 | $63,903 | $23,419 | $40,484 | $13,030,755 |
| 4 | 47 | $63,903 | $23,347 | $40,556 | $12,990,199 |
| 4 | 48 | $63,903 | $23,274 | $40,629 | $12,949,570 |
| 5 | 49 | $63,903 | $23,201 | $40,702 | $12,908,868 |
| 5 | 50 | $63,903 | $23,128 | $40,775 | $12,868,094 |
| 5 | 51 | $63,903 | $23,055 | $40,848 | $12,827,246 |
| 5 | 52 | $63,903 | $22,982 | $40,921 | $12,786,325 |
| 5 | 53 | $63,903 | $22,909 | $40,994 | $12,745,331 |
| 5 | 54 | $63,903 | $22,835 | $41,068 | $12,704,263 |
| 5 | 55 | $63,903 | $22,762 | $41,141 | $12,663,122 |
| 5 | 56 | $63,903 | $22,688 | $41,215 | $12,621,907 |
| 5 | 57 | $63,903 | $22,614 | $41,289 | $12,580,618 |
| 5 | 58 | $63,903 | $22,540 | $41,363 | $12,539,255 |
| 5 | 59 | $63,903 | $22,466 | $41,437 | $12,497,818 |
| 5 | 60 | $63,903 | $22,392 | $41,511 | $12,456,307 |
| 6 | 61 | $63,903 | $22,318 | $41,586 | $12,414,722 |
| 6 | 62 | $63,903 | $22,243 | $41,660 | $12,373,061 |
| 6 | 63 | $63,903 | $22,168 | $41,735 | $12,331,327 |
| 6 | 64 | $63,903 | $22,094 | $41,809 | $12,289,517 |
| 6 | 65 | $63,903 | $22,019 | $41,884 | $12,247,633 |
| 6 | 66 | $63,903 | $21,944 | $41,959 | $12,205,674 |
| 6 | 67 | $63,903 | $21,868 | $42,035 | $12,163,639 |
| 6 | 68 | $63,903 | $21,793 | $42,110 | $12,121,529 |
| 6 | 69 | $63,903 | $21,718 | $42,185 | $12,079,344 |
| 6 | 70 | $63,903 | $21,642 | $42,261 | $12,037,083 |
| 6 | 71 | $63,903 | $21,566 | $42,337 | $11,994,746 |
| 6 | 72 | $63,903 | $21,491 | $42,412 | $11,952,334 |
| 7 | 73 | $63,903 | $21,415 | $42,488 | $11,909,845 |
| 7 | 74 | $63,903 | $21,338 | $42,565 | $11,867,281 |
| 7 | 75 | $63,903 | $21,262 | $42,641 | $11,824,640 |
| 7 | 76 | $63,903 | $21,186 | $42,717 | $11,781,922 |
| 7 | 77 | $63,903 | $21,109 | $42,794 | $11,739,129 |
| 7 | 78 | $63,903 | $21,033 | $42,870 | $11,696,258 |
| 7 | 79 | $63,903 | $20,956 | $42,947 | $11,653,311 |
| 7 | 80 | $63,903 | $20,879 | $43,024 | $11,610,287 |
| 7 | 81 | $63,903 | $20,802 | $43,101 | $11,567,185 |
| 7 | 82 | $63,903 | $20,725 | $43,179 | $11,524,007 |
| 7 | 83 | $63,903 | $20,647 | $43,256 | $11,480,751 |
| 7 | 84 | $63,903 | $20,570 | $43,333 | $11,437,417 |
| 8 | 85 | $63,903 | $20,492 | $43,411 | $11,394,006 |
| 8 | 86 | $63,903 | $20,414 | $43,489 | $11,350,518 |
| 8 | 87 | $63,903 | $20,336 | $43,567 | $11,306,951 |
| 8 | 88 | $63,903 | $20,258 | $43,645 | $11,263,306 |
| 8 | 89 | $63,903 | $20,180 | $43,723 | $11,219,583 |
| 8 | 90 | $63,903 | $20,102 | $43,801 | $11,175,782 |
| 8 | 91 | $63,903 | $20,023 | $43,880 | $11,131,902 |
| 8 | 92 | $63,903 | $19,945 | $43,958 | $11,087,943 |
| 8 | 93 | $63,903 | $19,866 | $44,037 | $11,043,906 |
| 8 | 94 | $63,903 | $19,787 | $44,116 | $10,999,790 |
| 8 | 95 | $63,903 | $19,708 | $44,195 | $10,955,595 |
| 8 | 96 | $63,903 | $19,629 | $44,274 | $10,911,321 |
| 9 | 97 | $63,903 | $19,549 | $44,354 | $10,866,967 |
| 9 | 98 | $63,903 | $19,470 | $44,433 | $10,822,534 |
| 9 | 99 | $63,903 | $19,390 | $44,513 | $10,778,021 |
| 9 | 100 | $63,903 | $19,311 | $44,592 | $10,733,429 |
| 9 | 101 | $63,903 | $19,231 | $44,672 | $10,688,756 |
| 9 | 102 | $63,903 | $19,151 | $44,752 | $10,644,004 |
| 9 | 103 | $63,903 | $19,071 | $44,833 | $10,599,171 |
| 9 | 104 | $63,903 | $18,990 | $44,913 | $10,554,259 |
| 9 | 105 | $63,903 | $18,910 | $44,993 | $10,509,265 |
| 9 | 106 | $63,903 | $18,829 | $45,074 | $10,464,191 |
| 9 | 107 | $63,903 | $18,748 | $45,155 | $10,419,036 |
| 9 | 108 | $63,903 | $18,667 | $45,236 | $10,373,801 |
| 10 | 109 | $63,903 | $18,586 | $45,317 | $10,328,484 |
| 10 | 110 | $63,903 | $18,505 | $45,398 | $10,283,086 |
| 10 | 111 | $63,903 | $18,424 | $45,479 | $10,237,607 |
| 10 | 112 | $63,903 | $18,342 | $45,561 | $10,192,046 |
| 10 | 113 | $63,903 | $18,261 | $45,642 | $10,146,404 |
| 10 | 114 | $63,903 | $18,179 | $45,724 | $10,100,680 |
| 10 | 115 | $63,903 | $18,097 | $45,806 | $10,054,874 |
| 10 | 116 | $63,903 | $18,015 | $45,888 | $10,008,986 |
| 10 | 117 | $63,903 | $17,933 | $45,970 | $9,963,015 |
| 10 | 118 | $63,903 | $17,850 | $46,053 | $9,916,963 |
| 10 | 119 | $63,903 | $17,768 | $46,135 | $9,870,828 |
| 10 | 120 | $63,903 | $17,685 | $46,218 | $9,824,610 |
| 11 | 121 | $63,903 | $17,602 | $46,301 | $9,778,309 |
| 11 | 122 | $63,903 | $17,519 | $46,384 | $9,731,925 |
| 11 | 123 | $63,903 | $17,436 | $46,467 | $9,685,459 |
| 11 | 124 | $63,903 | $17,353 | $46,550 | $9,638,909 |
| 11 | 125 | $63,903 | $17,270 | $46,633 | $9,592,275 |
| 11 | 126 | $63,903 | $17,186 | $46,717 | $9,545,558 |
| 11 | 127 | $63,903 | $17,102 | $46,801 | $9,498,758 |
| 11 | 128 | $63,903 | $17,019 | $46,884 | $9,451,873 |
| 11 | 129 | $63,903 | $16,935 | $46,968 | $9,404,905 |
| 11 | 130 | $63,903 | $16,850 | $47,053 | $9,357,852 |
| 11 | 131 | $63,903 | $16,766 | $47,137 | $9,310,715 |
| 11 | 132 | $63,903 | $16,682 | $47,221 | $9,263,494 |
| 12 | 133 | $63,903 | $16,597 | $47,306 | $9,216,188 |
| 12 | 134 | $63,903 | $16,512 | $47,391 | $9,168,797 |
| 12 | 135 | $63,903 | $16,427 | $47,476 | $9,121,322 |
| 12 | 136 | $63,903 | $16,342 | $47,561 | $9,073,761 |
| 12 | 137 | $63,903 | $16,257 | $47,646 | $9,026,115 |
| 12 | 138 | $63,903 | $16,172 | $47,731 | $8,978,384 |
| 12 | 139 | $63,903 | $16,086 | $47,817 | $8,930,567 |
| 12 | 140 | $63,903 | $16,001 | $47,902 | $8,882,664 |
| 12 | 141 | $63,903 | $15,915 | $47,988 | $8,834,676 |
| 12 | 142 | $63,903 | $15,829 | $48,074 | $8,786,602 |
| 12 | 143 | $63,903 | $15,743 | $48,160 | $8,738,441 |
| 12 | 144 | $63,903 | $15,656 | $48,247 | $8,690,195 |
| 13 | 145 | $63,903 | $15,570 | $48,333 | $8,641,861 |
| 13 | 146 | $63,903 | $15,483 | $48,420 | $8,593,442 |
| 13 | 147 | $63,903 | $15,397 | $48,507 | $8,544,935 |
| 13 | 148 | $63,903 | $15,310 | $48,593 | $8,496,342 |
| 13 | 149 | $63,903 | $15,223 | $48,680 | $8,447,661 |
| 13 | 150 | $63,903 | $15,135 | $48,768 | $8,398,894 |
| 13 | 151 | $63,903 | $15,048 | $48,855 | $8,350,038 |
| 13 | 152 | $63,903 | $14,960 | $48,943 | $8,301,096 |
| 13 | 153 | $63,903 | $14,873 | $49,030 | $8,252,066 |
| 13 | 154 | $63,903 | $14,785 | $49,118 | $8,202,947 |
| 13 | 155 | $63,903 | $14,697 | $49,206 | $8,153,741 |
| 13 | 156 | $63,903 | $14,609 | $49,294 | $8,104,447 |
| 14 | 157 | $63,903 | $14,520 | $49,383 | $8,055,064 |
| 14 | 158 | $63,903 | $14,432 | $49,471 | $8,005,593 |
| 14 | 159 | $63,903 | $14,343 | $49,560 | $7,956,034 |
| 14 | 160 | $63,903 | $14,255 | $49,649 | $7,906,385 |
| 14 | 161 | $63,903 | $14,166 | $49,737 | $7,856,648 |
| 14 | 162 | $63,903 | $14,076 | $49,827 | $7,806,821 |
| 14 | 163 | $63,903 | $13,987 | $49,916 | $7,756,905 |
| 14 | 164 | $63,903 | $13,898 | $50,005 | $7,706,900 |
| 14 | 165 | $63,903 | $13,808 | $50,095 | $7,656,805 |
| 14 | 166 | $63,903 | $13,718 | $50,185 | $7,606,620 |
| 14 | 167 | $63,903 | $13,629 | $50,275 | $7,556,346 |
| 14 | 168 | $63,903 | $13,538 | $50,365 | $7,505,981 |
| 15 | 169 | $63,903 | $13,448 | $50,455 | $7,455,526 |
| 15 | 170 | $63,903 | $13,358 | $50,545 | $7,404,981 |
| 15 | 171 | $63,903 | $13,267 | $50,636 | $7,354,345 |
| 15 | 172 | $63,903 | $13,177 | $50,727 | $7,303,619 |
| 15 | 173 | $63,903 | $13,086 | $50,817 | $7,252,801 |
| 15 | 174 | $63,903 | $12,995 | $50,908 | $7,201,893 |
| 15 | 175 | $63,903 | $12,903 | $51,000 | $7,150,893 |
| 15 | 176 | $63,903 | $12,812 | $51,091 | $7,099,802 |
| 15 | 177 | $63,903 | $12,720 | $51,183 | $7,048,619 |
| 15 | 178 | $63,903 | $12,629 | $51,274 | $6,997,345 |
| 15 | 179 | $63,903 | $12,537 | $51,366 | $6,945,979 |
| 15 | 180 | $63,903 | $12,445 | $51,458 | $6,894,521 |
| 16 | 181 | $63,903 | $12,353 | $51,550 | $6,842,970 |
| 16 | 182 | $63,903 | $12,260 | $51,643 | $6,791,327 |
| 16 | 183 | $63,903 | $12,168 | $51,735 | $6,739,592 |
| 16 | 184 | $63,903 | $12,075 | $51,828 | $6,687,764 |
| 16 | 185 | $63,903 | $11,982 | $51,921 | $6,635,843 |
| 16 | 186 | $63,903 | $11,889 | $52,014 | $6,583,829 |
| 16 | 187 | $63,903 | $11,796 | $52,107 | $6,531,722 |
| 16 | 188 | $63,903 | $11,703 | $52,200 | $6,479,522 |
| 16 | 189 | $63,903 | $11,609 | $52,294 | $6,427,228 |
| 16 | 190 | $63,903 | $11,515 | $52,388 | $6,374,840 |
| 16 | 191 | $63,903 | $11,422 | $52,481 | $6,322,359 |
| 16 | 192 | $63,903 | $11,328 | $52,576 | $6,269,783 |
| 17 | 193 | $63,903 | $11,233 | $52,670 | $6,217,114 |
| 17 | 194 | $63,903 | $11,139 | $52,764 | $6,164,350 |
| 17 | 195 | $63,903 | $11,044 | $52,859 | $6,111,491 |
| 17 | 196 | $63,903 | $10,950 | $52,953 | $6,058,538 |
| 17 | 197 | $63,903 | $10,855 | $53,048 | $6,005,489 |
| 17 | 198 | $63,903 | $10,760 | $53,143 | $5,952,346 |
| 17 | 199 | $63,903 | $10,665 | $53,238 | $5,899,108 |
| 17 | 200 | $63,903 | $10,569 | $53,334 | $5,845,774 |
| 17 | 201 | $63,903 | $10,474 | $53,429 | $5,792,344 |
| 17 | 202 | $63,903 | $10,378 | $53,525 | $5,738,819 |
| 17 | 203 | $63,903 | $10,282 | $53,621 | $5,685,198 |
| 17 | 204 | $63,903 | $10,186 | $53,717 | $5,631,481 |
| 18 | 205 | $63,903 | $10,090 | $53,813 | $5,577,668 |
| 18 | 206 | $63,903 | $9,993 | $53,910 | $5,523,758 |
| 18 | 207 | $63,903 | $9,897 | $54,006 | $5,469,752 |
| 18 | 208 | $63,903 | $9,800 | $54,103 | $5,415,649 |
| 18 | 209 | $63,903 | $9,703 | $54,200 | $5,361,449 |
| 18 | 210 | $63,903 | $9,606 | $54,297 | $5,307,151 |
| 18 | 211 | $63,903 | $9,509 | $54,394 | $5,252,757 |
| 18 | 212 | $63,903 | $9,411 | $54,492 | $5,198,265 |
| 18 | 213 | $63,903 | $9,314 | $54,590 | $5,143,676 |
| 18 | 214 | $63,903 | $9,216 | $54,687 | $5,088,988 |
| 18 | 215 | $63,903 | $9,118 | $54,785 | $5,034,203 |
| 18 | 216 | $63,903 | $9,020 | $54,883 | $4,979,319 |
| 19 | 217 | $63,903 | $8,921 | $54,982 | $4,924,338 |
| 19 | 218 | $63,903 | $8,823 | $55,080 | $4,869,257 |
| 19 | 219 | $63,903 | $8,724 | $55,179 | $4,814,078 |
| 19 | 220 | $63,903 | $8,625 | $55,278 | $4,758,800 |
| 19 | 221 | $63,903 | $8,526 | $55,377 | $4,703,424 |
| 19 | 222 | $63,903 | $8,427 | $55,476 | $4,647,947 |
| 19 | 223 | $63,903 | $8,328 | $55,576 | $4,592,372 |
| 19 | 224 | $63,903 | $8,228 | $55,675 | $4,536,697 |
| 19 | 225 | $63,903 | $8,128 | $55,775 | $4,480,922 |
| 19 | 226 | $63,903 | $8,028 | $55,875 | $4,425,047 |
| 19 | 227 | $63,903 | $7,928 | $55,975 | $4,369,072 |
| 19 | 228 | $63,903 | $7,828 | $56,075 | $4,312,997 |
| 20 | 229 | $63,903 | $7,727 | $56,176 | $4,256,822 |
| 20 | 230 | $63,903 | $7,627 | $56,276 | $4,200,545 |
| 20 | 231 | $63,903 | $7,526 | $56,377 | $4,144,168 |
| 20 | 232 | $63,903 | $7,425 | $56,478 | $4,087,690 |
| 20 | 233 | $63,903 | $7,324 | $56,579 | $4,031,111 |
| 20 | 234 | $63,903 | $7,222 | $56,681 | $3,974,430 |
| 20 | 235 | $63,903 | $7,121 | $56,782 | $3,917,648 |
| 20 | 236 | $63,903 | $7,019 | $56,884 | $3,860,764 |
| 20 | 237 | $63,903 | $6,917 | $56,986 | $3,803,778 |
| 20 | 238 | $63,903 | $6,815 | $57,088 | $3,746,690 |
| 20 | 239 | $63,903 | $6,713 | $57,190 | $3,689,500 |
| 20 | 240 | $63,903 | $6,610 | $57,293 | $3,632,207 |
| 21 | 241 | $63,903 | $6,508 | $57,395 | $3,574,812 |
| 21 | 242 | $63,903 | $6,405 | $57,498 | $3,517,313 |
| 21 | 243 | $63,903 | $6,302 | $57,601 | $3,459,712 |
| 21 | 244 | $63,903 | $6,199 | $57,704 | $3,402,008 |
| 21 | 245 | $63,903 | $6,095 | $57,808 | $3,344,200 |
| 21 | 246 | $63,903 | $5,992 | $57,911 | $3,286,289 |
| 21 | 247 | $63,903 | $5,888 | $58,015 | $3,228,273 |
| 21 | 248 | $63,903 | $5,784 | $58,119 | $3,170,154 |
| 21 | 249 | $63,903 | $5,680 | $58,223 | $3,111,931 |
| 21 | 250 | $63,903 | $5,576 | $58,328 | $3,053,604 |
| 21 | 251 | $63,903 | $5,471 | $58,432 | $2,995,171 |
| 21 | 252 | $63,903 | $5,366 | $58,537 | $2,936,635 |
| 22 | 253 | $63,903 | $5,261 | $58,642 | $2,877,993 |
| 22 | 254 | $63,903 | $5,156 | $58,747 | $2,819,246 |
| 22 | 255 | $63,903 | $5,051 | $58,852 | $2,760,395 |
| 22 | 256 | $63,903 | $4,946 | $58,957 | $2,701,437 |
| 22 | 257 | $63,903 | $4,840 | $59,063 | $2,642,374 |
| 22 | 258 | $63,903 | $4,734 | $59,169 | $2,583,205 |
| 22 | 259 | $63,903 | $4,628 | $59,275 | $2,523,930 |
| 22 | 260 | $63,903 | $4,522 | $59,381 | $2,464,549 |
| 22 | 261 | $63,903 | $4,416 | $59,487 | $2,405,062 |
| 22 | 262 | $63,903 | $4,309 | $59,594 | $2,345,468 |
| 22 | 263 | $63,903 | $4,202 | $59,701 | $2,285,767 |
| 22 | 264 | $63,903 | $4,095 | $59,808 | $2,225,959 |
| 23 | 265 | $63,903 | $3,988 | $59,915 | $2,166,045 |
| 23 | 266 | $63,903 | $3,881 | $60,022 | $2,106,022 |
| 23 | 267 | $63,903 | $3,773 | $60,130 | $2,045,892 |
| 23 | 268 | $63,903 | $3,666 | $60,238 | $1,985,655 |
| 23 | 269 | $63,903 | $3,558 | $60,345 | $1,925,309 |
| 23 | 270 | $63,903 | $3,450 | $60,454 | $1,864,856 |
| 23 | 271 | $63,903 | $3,341 | $60,562 | $1,804,294 |
| 23 | 272 | $63,903 | $3,233 | $60,670 | $1,743,624 |
| 23 | 273 | $63,903 | $3,124 | $60,779 | $1,682,845 |
| 23 | 274 | $63,903 | $3,015 | $60,888 | $1,621,957 |
| 23 | 275 | $63,903 | $2,906 | $60,997 | $1,560,959 |
| 23 | 276 | $63,903 | $2,797 | $61,106 | $1,499,853 |
| 24 | 277 | $63,903 | $2,687 | $61,216 | $1,438,637 |
| 24 | 278 | $63,903 | $2,578 | $61,326 | $1,377,312 |
| 24 | 279 | $63,903 | $2,468 | $61,435 | $1,315,876 |
| 24 | 280 | $63,903 | $2,358 | $61,545 | $1,254,331 |
| 24 | 281 | $63,903 | $2,247 | $61,656 | $1,192,675 |
| 24 | 282 | $63,903 | $2,137 | $61,766 | $1,130,909 |
| 24 | 283 | $63,903 | $2,026 | $61,877 | $1,069,032 |
| 24 | 284 | $63,903 | $1,915 | $61,988 | $1,007,044 |
| 24 | 285 | $63,903 | $1,804 | $62,099 | $944,945 |
| 24 | 286 | $63,903 | $1,693 | $62,210 | $882,735 |
| 24 | 287 | $63,903 | $1,582 | $62,322 | $820,414 |
| 24 | 288 | $63,903 | $1,470 | $62,433 | $757,981 |
| 25 | 289 | $63,903 | $1,358 | $62,545 | $695,436 |
| 25 | 290 | $63,903 | $1,246 | $62,657 | $632,779 |
| 25 | 291 | $63,903 | $1,134 | $62,769 | $570,009 |
| 25 | 292 | $63,903 | $1,021 | $62,882 | $507,127 |
| 25 | 293 | $63,903 | $909 | $62,994 | $444,133 |
| 25 | 294 | $63,903 | $796 | $63,107 | $381,026 |
| 25 | 295 | $63,903 | $683 | $63,220 | $317,805 |
| 25 | 296 | $63,903 | $569 | $63,334 | $254,471 |
| 25 | 297 | $63,903 | $456 | $63,447 | $191,024 |
| 25 | 298 | $63,903 | $342 | $63,561 | $127,464 |
| 25 | 299 | $63,903 | $228 | $63,675 | $63,789 |
| 25 | 300 | $63,903 | $114 | $63,789 | $0 |
