首期 (港幣)
$16,600,000
每月還款 (港幣)
$107,368
總貸款額 (港幣)
$24,900,000
+
總利息 (港幣)
$7,310,259
=
總還款額 (港幣)
$32,210,259
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $107,368 | $44,613 | $62,755 | $24,837,245 |
| 1 | 2 | $107,368 | $44,500 | $62,867 | $24,774,378 |
| 1 | 3 | $107,368 | $44,387 | $62,980 | $24,711,397 |
| 1 | 4 | $107,368 | $44,275 | $63,093 | $24,648,304 |
| 1 | 5 | $107,368 | $44,162 | $63,206 | $24,585,098 |
| 1 | 6 | $107,368 | $44,048 | $63,319 | $24,521,779 |
| 1 | 7 | $107,368 | $43,935 | $63,433 | $24,458,347 |
| 1 | 8 | $107,368 | $43,821 | $63,546 | $24,394,800 |
| 1 | 9 | $107,368 | $43,707 | $63,660 | $24,331,140 |
| 1 | 10 | $107,368 | $43,593 | $63,774 | $24,267,366 |
| 1 | 11 | $107,368 | $43,479 | $63,889 | $24,203,477 |
| 1 | 12 | $107,368 | $43,365 | $64,003 | $24,139,474 |
| 2 | 13 | $107,368 | $43,250 | $64,118 | $24,075,357 |
| 2 | 14 | $107,368 | $43,135 | $64,233 | $24,011,124 |
| 2 | 15 | $107,368 | $43,020 | $64,348 | $23,946,777 |
| 2 | 16 | $107,368 | $42,905 | $64,463 | $23,882,314 |
| 2 | 17 | $107,368 | $42,789 | $64,578 | $23,817,735 |
| 2 | 18 | $107,368 | $42,673 | $64,694 | $23,753,041 |
| 2 | 19 | $107,368 | $42,558 | $64,810 | $23,688,231 |
| 2 | 20 | $107,368 | $42,441 | $64,926 | $23,623,305 |
| 2 | 21 | $107,368 | $42,325 | $65,042 | $23,558,263 |
| 2 | 22 | $107,368 | $42,209 | $65,159 | $23,493,104 |
| 2 | 23 | $107,368 | $42,092 | $65,276 | $23,427,828 |
| 2 | 24 | $107,368 | $41,975 | $65,393 | $23,362,435 |
| 3 | 25 | $107,368 | $41,858 | $65,510 | $23,296,925 |
| 3 | 26 | $107,368 | $41,740 | $65,627 | $23,231,298 |
| 3 | 27 | $107,368 | $41,623 | $65,745 | $23,165,553 |
| 3 | 28 | $107,368 | $41,505 | $65,863 | $23,099,691 |
| 3 | 29 | $107,368 | $41,387 | $65,981 | $23,033,710 |
| 3 | 30 | $107,368 | $41,269 | $66,099 | $22,967,611 |
| 3 | 31 | $107,368 | $41,150 | $66,217 | $22,901,394 |
| 3 | 32 | $107,368 | $41,032 | $66,336 | $22,835,058 |
| 3 | 33 | $107,368 | $40,913 | $66,455 | $22,768,604 |
| 3 | 34 | $107,368 | $40,794 | $66,574 | $22,702,030 |
| 3 | 35 | $107,368 | $40,674 | $66,693 | $22,635,337 |
| 3 | 36 | $107,368 | $40,555 | $66,813 | $22,568,524 |
| 4 | 37 | $107,368 | $40,435 | $66,932 | $22,501,592 |
| 4 | 38 | $107,368 | $40,315 | $67,052 | $22,434,540 |
| 4 | 39 | $107,368 | $40,195 | $67,172 | $22,367,368 |
| 4 | 40 | $107,368 | $40,075 | $67,293 | $22,300,075 |
| 4 | 41 | $107,368 | $39,954 | $67,413 | $22,232,662 |
| 4 | 42 | $107,368 | $39,834 | $67,534 | $22,165,128 |
| 4 | 43 | $107,368 | $39,713 | $67,655 | $22,097,473 |
| 4 | 44 | $107,368 | $39,591 | $67,776 | $22,029,696 |
| 4 | 45 | $107,368 | $39,470 | $67,898 | $21,961,799 |
| 4 | 46 | $107,368 | $39,348 | $68,019 | $21,893,779 |
| 4 | 47 | $107,368 | $39,226 | $68,141 | $21,825,638 |
| 4 | 48 | $107,368 | $39,104 | $68,263 | $21,757,375 |
| 5 | 49 | $107,368 | $38,982 | $68,386 | $21,688,989 |
| 5 | 50 | $107,368 | $38,859 | $68,508 | $21,620,481 |
| 5 | 51 | $107,368 | $38,737 | $68,631 | $21,551,850 |
| 5 | 52 | $107,368 | $38,614 | $68,754 | $21,483,097 |
| 5 | 53 | $107,368 | $38,491 | $68,877 | $21,414,220 |
| 5 | 54 | $107,368 | $38,367 | $69,000 | $21,345,219 |
| 5 | 55 | $107,368 | $38,244 | $69,124 | $21,276,095 |
| 5 | 56 | $107,368 | $38,120 | $69,248 | $21,206,847 |
| 5 | 57 | $107,368 | $37,996 | $69,372 | $21,137,475 |
| 5 | 58 | $107,368 | $37,871 | $69,496 | $21,067,979 |
| 5 | 59 | $107,368 | $37,747 | $69,621 | $20,998,359 |
| 5 | 60 | $107,368 | $37,622 | $69,745 | $20,928,613 |
| 6 | 61 | $107,368 | $37,497 | $69,870 | $20,858,743 |
| 6 | 62 | $107,368 | $37,372 | $69,996 | $20,788,747 |
| 6 | 63 | $107,368 | $37,247 | $70,121 | $20,718,626 |
| 6 | 64 | $107,368 | $37,121 | $70,247 | $20,648,379 |
| 6 | 65 | $107,368 | $36,995 | $70,373 | $20,578,007 |
| 6 | 66 | $107,368 | $36,869 | $70,499 | $20,507,508 |
| 6 | 67 | $107,368 | $36,743 | $70,625 | $20,436,883 |
| 6 | 68 | $107,368 | $36,616 | $70,751 | $20,366,132 |
| 6 | 69 | $107,368 | $36,489 | $70,878 | $20,295,254 |
| 6 | 70 | $107,368 | $36,362 | $71,005 | $20,224,248 |
| 6 | 71 | $107,368 | $36,235 | $71,132 | $20,153,116 |
| 6 | 72 | $107,368 | $36,108 | $71,260 | $20,081,856 |
| 7 | 73 | $107,368 | $35,980 | $71,388 | $20,010,469 |
| 7 | 74 | $107,368 | $35,852 | $71,515 | $19,938,953 |
| 7 | 75 | $107,368 | $35,724 | $71,644 | $19,867,310 |
| 7 | 76 | $107,368 | $35,596 | $71,772 | $19,795,538 |
| 7 | 77 | $107,368 | $35,467 | $71,901 | $19,723,637 |
| 7 | 78 | $107,368 | $35,338 | $72,029 | $19,651,608 |
| 7 | 79 | $107,368 | $35,209 | $72,158 | $19,579,449 |
| 7 | 80 | $107,368 | $35,080 | $72,288 | $19,507,162 |
| 7 | 81 | $107,368 | $34,950 | $72,417 | $19,434,744 |
| 7 | 82 | $107,368 | $34,821 | $72,547 | $19,362,198 |
| 7 | 83 | $107,368 | $34,691 | $72,677 | $19,289,521 |
| 7 | 84 | $107,368 | $34,560 | $72,807 | $19,216,713 |
| 8 | 85 | $107,368 | $34,430 | $72,938 | $19,143,776 |
| 8 | 86 | $107,368 | $34,299 | $73,068 | $19,070,708 |
| 8 | 87 | $107,368 | $34,168 | $73,199 | $18,997,508 |
| 8 | 88 | $107,368 | $34,037 | $73,330 | $18,924,178 |
| 8 | 89 | $107,368 | $33,906 | $73,462 | $18,850,716 |
| 8 | 90 | $107,368 | $33,774 | $73,593 | $18,777,123 |
| 8 | 91 | $107,368 | $33,642 | $73,725 | $18,703,398 |
| 8 | 92 | $107,368 | $33,510 | $73,857 | $18,629,541 |
| 8 | 93 | $107,368 | $33,378 | $73,990 | $18,555,551 |
| 8 | 94 | $107,368 | $33,245 | $74,122 | $18,481,429 |
| 8 | 95 | $107,368 | $33,113 | $74,255 | $18,407,174 |
| 8 | 96 | $107,368 | $32,980 | $74,388 | $18,332,786 |
| 9 | 97 | $107,368 | $32,846 | $74,521 | $18,258,265 |
| 9 | 98 | $107,368 | $32,713 | $74,655 | $18,183,610 |
| 9 | 99 | $107,368 | $32,579 | $74,789 | $18,108,821 |
| 9 | 100 | $107,368 | $32,445 | $74,923 | $18,033,899 |
| 9 | 101 | $107,368 | $32,311 | $75,057 | $17,958,842 |
| 9 | 102 | $107,368 | $32,176 | $75,191 | $17,883,651 |
| 9 | 103 | $107,368 | $32,042 | $75,326 | $17,808,325 |
| 9 | 104 | $107,368 | $31,907 | $75,461 | $17,732,864 |
| 9 | 105 | $107,368 | $31,771 | $75,596 | $17,657,267 |
| 9 | 106 | $107,368 | $31,636 | $75,732 | $17,581,536 |
| 9 | 107 | $107,368 | $31,500 | $75,867 | $17,505,669 |
| 9 | 108 | $107,368 | $31,364 | $76,003 | $17,429,665 |
| 10 | 109 | $107,368 | $31,228 | $76,139 | $17,353,526 |
| 10 | 110 | $107,368 | $31,092 | $76,276 | $17,277,250 |
| 10 | 111 | $107,368 | $30,955 | $76,412 | $17,200,838 |
| 10 | 112 | $107,368 | $30,818 | $76,549 | $17,124,288 |
| 10 | 113 | $107,368 | $30,681 | $76,687 | $17,047,602 |
| 10 | 114 | $107,368 | $30,544 | $76,824 | $16,970,778 |
| 10 | 115 | $107,368 | $30,406 | $76,962 | $16,893,816 |
| 10 | 116 | $107,368 | $30,268 | $77,099 | $16,816,717 |
| 10 | 117 | $107,368 | $30,130 | $77,238 | $16,739,479 |
| 10 | 118 | $107,368 | $29,992 | $77,376 | $16,662,103 |
| 10 | 119 | $107,368 | $29,853 | $77,515 | $16,584,589 |
| 10 | 120 | $107,368 | $29,714 | $77,653 | $16,506,935 |
| 11 | 121 | $107,368 | $29,575 | $77,793 | $16,429,143 |
| 11 | 122 | $107,368 | $29,436 | $77,932 | $16,351,211 |
| 11 | 123 | $107,368 | $29,296 | $78,072 | $16,273,139 |
| 11 | 124 | $107,368 | $29,156 | $78,211 | $16,194,928 |
| 11 | 125 | $107,368 | $29,016 | $78,352 | $16,116,576 |
| 11 | 126 | $107,368 | $28,876 | $78,492 | $16,038,084 |
| 11 | 127 | $107,368 | $28,735 | $78,633 | $15,959,451 |
| 11 | 128 | $107,368 | $28,594 | $78,774 | $15,880,678 |
| 11 | 129 | $107,368 | $28,453 | $78,915 | $15,801,763 |
| 11 | 130 | $107,368 | $28,311 | $79,056 | $15,722,707 |
| 11 | 131 | $107,368 | $28,170 | $79,198 | $15,643,510 |
| 11 | 132 | $107,368 | $28,028 | $79,340 | $15,564,170 |
| 12 | 133 | $107,368 | $27,886 | $79,482 | $15,484,688 |
| 12 | 134 | $107,368 | $27,743 | $79,624 | $15,405,064 |
| 12 | 135 | $107,368 | $27,601 | $79,767 | $15,325,297 |
| 12 | 136 | $107,368 | $27,458 | $79,910 | $15,245,388 |
| 12 | 137 | $107,368 | $27,315 | $80,053 | $15,165,335 |
| 12 | 138 | $107,368 | $27,171 | $80,196 | $15,085,138 |
| 12 | 139 | $107,368 | $27,028 | $80,340 | $15,004,798 |
| 12 | 140 | $107,368 | $26,884 | $80,484 | $14,924,314 |
| 12 | 141 | $107,368 | $26,739 | $80,628 | $14,843,686 |
| 12 | 142 | $107,368 | $26,595 | $80,773 | $14,762,914 |
| 12 | 143 | $107,368 | $26,450 | $80,917 | $14,681,996 |
| 12 | 144 | $107,368 | $26,305 | $81,062 | $14,600,934 |
| 13 | 145 | $107,368 | $26,160 | $81,208 | $14,519,727 |
| 13 | 146 | $107,368 | $26,015 | $81,353 | $14,438,374 |
| 13 | 147 | $107,368 | $25,869 | $81,499 | $14,356,875 |
| 13 | 148 | $107,368 | $25,723 | $81,645 | $14,275,230 |
| 13 | 149 | $107,368 | $25,576 | $81,791 | $14,193,439 |
| 13 | 150 | $107,368 | $25,430 | $81,938 | $14,111,501 |
| 13 | 151 | $107,368 | $25,283 | $82,084 | $14,029,417 |
| 13 | 152 | $107,368 | $25,136 | $82,231 | $13,947,185 |
| 13 | 153 | $107,368 | $24,989 | $82,379 | $13,864,807 |
| 13 | 154 | $107,368 | $24,841 | $82,526 | $13,782,280 |
| 13 | 155 | $107,368 | $24,693 | $82,674 | $13,699,606 |
| 13 | 156 | $107,368 | $24,545 | $82,822 | $13,616,783 |
| 14 | 157 | $107,368 | $24,397 | $82,971 | $13,533,813 |
| 14 | 158 | $107,368 | $24,248 | $83,119 | $13,450,693 |
| 14 | 159 | $107,368 | $24,099 | $83,268 | $13,367,425 |
| 14 | 160 | $107,368 | $23,950 | $83,418 | $13,284,007 |
| 14 | 161 | $107,368 | $23,801 | $83,567 | $13,200,440 |
| 14 | 162 | $107,368 | $23,651 | $83,717 | $13,116,724 |
| 14 | 163 | $107,368 | $23,501 | $83,867 | $13,032,857 |
| 14 | 164 | $107,368 | $23,351 | $84,017 | $12,948,840 |
| 14 | 165 | $107,368 | $23,200 | $84,168 | $12,864,672 |
| 14 | 166 | $107,368 | $23,049 | $84,318 | $12,780,354 |
| 14 | 167 | $107,368 | $22,898 | $84,469 | $12,695,885 |
| 14 | 168 | $107,368 | $22,747 | $84,621 | $12,611,264 |
| 15 | 169 | $107,368 | $22,595 | $84,772 | $12,526,491 |
| 15 | 170 | $107,368 | $22,443 | $84,924 | $12,441,567 |
| 15 | 171 | $107,368 | $22,291 | $85,076 | $12,356,491 |
| 15 | 172 | $107,368 | $22,139 | $85,229 | $12,271,262 |
| 15 | 173 | $107,368 | $21,986 | $85,382 | $12,185,880 |
| 15 | 174 | $107,368 | $21,833 | $85,534 | $12,100,346 |
| 15 | 175 | $107,368 | $21,680 | $85,688 | $12,014,658 |
| 15 | 176 | $107,368 | $21,526 | $85,841 | $11,928,817 |
| 15 | 177 | $107,368 | $21,372 | $85,995 | $11,842,822 |
| 15 | 178 | $107,368 | $21,218 | $86,149 | $11,756,673 |
| 15 | 179 | $107,368 | $21,064 | $86,303 | $11,670,369 |
| 15 | 180 | $107,368 | $20,909 | $86,458 | $11,583,911 |
| 16 | 181 | $107,368 | $20,755 | $86,613 | $11,497,298 |
| 16 | 182 | $107,368 | $20,599 | $86,768 | $11,410,530 |
| 16 | 183 | $107,368 | $20,444 | $86,924 | $11,323,606 |
| 16 | 184 | $107,368 | $20,288 | $87,079 | $11,236,527 |
| 16 | 185 | $107,368 | $20,132 | $87,235 | $11,149,291 |
| 16 | 186 | $107,368 | $19,976 | $87,392 | $11,061,900 |
| 16 | 187 | $107,368 | $19,819 | $87,548 | $10,974,351 |
| 16 | 188 | $107,368 | $19,662 | $87,705 | $10,886,646 |
| 16 | 189 | $107,368 | $19,505 | $87,862 | $10,798,784 |
| 16 | 190 | $107,368 | $19,348 | $88,020 | $10,710,764 |
| 16 | 191 | $107,368 | $19,190 | $88,177 | $10,622,587 |
| 16 | 192 | $107,368 | $19,032 | $88,335 | $10,534,251 |
| 17 | 193 | $107,368 | $18,874 | $88,494 | $10,445,758 |
| 17 | 194 | $107,368 | $18,715 | $88,652 | $10,357,106 |
| 17 | 195 | $107,368 | $18,556 | $88,811 | $10,268,295 |
| 17 | 196 | $107,368 | $18,397 | $88,970 | $10,179,324 |
| 17 | 197 | $107,368 | $18,238 | $89,130 | $10,090,195 |
| 17 | 198 | $107,368 | $18,078 | $89,289 | $10,000,906 |
| 17 | 199 | $107,368 | $17,918 | $89,449 | $9,911,456 |
| 17 | 200 | $107,368 | $17,758 | $89,610 | $9,821,847 |
| 17 | 201 | $107,368 | $17,597 | $89,770 | $9,732,077 |
| 17 | 202 | $107,368 | $17,437 | $89,931 | $9,642,146 |
| 17 | 203 | $107,368 | $17,276 | $90,092 | $9,552,054 |
| 17 | 204 | $107,368 | $17,114 | $90,253 | $9,461,800 |
| 18 | 205 | $107,368 | $16,952 | $90,415 | $9,371,385 |
| 18 | 206 | $107,368 | $16,790 | $90,577 | $9,280,808 |
| 18 | 207 | $107,368 | $16,628 | $90,739 | $9,190,069 |
| 18 | 208 | $107,368 | $16,466 | $90,902 | $9,099,167 |
| 18 | 209 | $107,368 | $16,303 | $91,065 | $9,008,102 |
| 18 | 210 | $107,368 | $16,140 | $91,228 | $8,916,874 |
| 18 | 211 | $107,368 | $15,976 | $91,391 | $8,825,482 |
| 18 | 212 | $107,368 | $15,812 | $91,555 | $8,733,927 |
| 18 | 213 | $107,368 | $15,648 | $91,719 | $8,642,208 |
| 18 | 214 | $107,368 | $15,484 | $91,884 | $8,550,324 |
| 18 | 215 | $107,368 | $15,319 | $92,048 | $8,458,276 |
| 18 | 216 | $107,368 | $15,154 | $92,213 | $8,366,063 |
| 19 | 217 | $107,368 | $14,989 | $92,378 | $8,273,685 |
| 19 | 218 | $107,368 | $14,824 | $92,544 | $8,181,141 |
| 19 | 219 | $107,368 | $14,658 | $92,710 | $8,088,431 |
| 19 | 220 | $107,368 | $14,492 | $92,876 | $7,995,555 |
| 19 | 221 | $107,368 | $14,325 | $93,042 | $7,902,513 |
| 19 | 222 | $107,368 | $14,159 | $93,209 | $7,809,304 |
| 19 | 223 | $107,368 | $13,992 | $93,376 | $7,715,929 |
| 19 | 224 | $107,368 | $13,824 | $93,543 | $7,622,385 |
| 19 | 225 | $107,368 | $13,657 | $93,711 | $7,528,675 |
| 19 | 226 | $107,368 | $13,489 | $93,879 | $7,434,796 |
| 19 | 227 | $107,368 | $13,321 | $94,047 | $7,340,749 |
| 19 | 228 | $107,368 | $13,152 | $94,215 | $7,246,534 |
| 20 | 229 | $107,368 | $12,983 | $94,384 | $7,152,150 |
| 20 | 230 | $107,368 | $12,814 | $94,553 | $7,057,596 |
| 20 | 231 | $107,368 | $12,645 | $94,723 | $6,962,874 |
| 20 | 232 | $107,368 | $12,475 | $94,892 | $6,867,981 |
| 20 | 233 | $107,368 | $12,305 | $95,062 | $6,772,919 |
| 20 | 234 | $107,368 | $12,135 | $95,233 | $6,677,686 |
| 20 | 235 | $107,368 | $11,964 | $95,403 | $6,582,283 |
| 20 | 236 | $107,368 | $11,793 | $95,574 | $6,486,709 |
| 20 | 237 | $107,368 | $11,622 | $95,746 | $6,390,963 |
| 20 | 238 | $107,368 | $11,450 | $95,917 | $6,295,046 |
| 20 | 239 | $107,368 | $11,279 | $96,089 | $6,198,957 |
| 20 | 240 | $107,368 | $11,106 | $96,261 | $6,102,696 |
| 21 | 241 | $107,368 | $10,934 | $96,434 | $6,006,262 |
| 21 | 242 | $107,368 | $10,761 | $96,606 | $5,909,656 |
| 21 | 243 | $107,368 | $10,588 | $96,779 | $5,812,877 |
| 21 | 244 | $107,368 | $10,415 | $96,953 | $5,715,924 |
| 21 | 245 | $107,368 | $10,241 | $97,127 | $5,618,797 |
| 21 | 246 | $107,368 | $10,067 | $97,301 | $5,521,497 |
| 21 | 247 | $107,368 | $9,893 | $97,475 | $5,424,022 |
| 21 | 248 | $107,368 | $9,718 | $97,649 | $5,326,373 |
| 21 | 249 | $107,368 | $9,543 | $97,824 | $5,228,548 |
| 21 | 250 | $107,368 | $9,368 | $98,000 | $5,130,548 |
| 21 | 251 | $107,368 | $9,192 | $98,175 | $5,032,373 |
| 21 | 252 | $107,368 | $9,016 | $98,351 | $4,934,022 |
| 22 | 253 | $107,368 | $8,840 | $98,527 | $4,835,495 |
| 22 | 254 | $107,368 | $8,664 | $98,704 | $4,736,791 |
| 22 | 255 | $107,368 | $8,487 | $98,881 | $4,637,910 |
| 22 | 256 | $107,368 | $8,310 | $99,058 | $4,538,852 |
| 22 | 257 | $107,368 | $8,132 | $99,235 | $4,439,616 |
| 22 | 258 | $107,368 | $7,954 | $99,413 | $4,340,203 |
| 22 | 259 | $107,368 | $7,776 | $99,591 | $4,240,612 |
| 22 | 260 | $107,368 | $7,598 | $99,770 | $4,140,842 |
| 22 | 261 | $107,368 | $7,419 | $99,949 | $4,040,894 |
| 22 | 262 | $107,368 | $7,240 | $100,128 | $3,940,766 |
| 22 | 263 | $107,368 | $7,061 | $100,307 | $3,840,459 |
| 22 | 264 | $107,368 | $6,881 | $100,487 | $3,739,972 |
| 23 | 265 | $107,368 | $6,701 | $100,667 | $3,639,306 |
| 23 | 266 | $107,368 | $6,520 | $100,847 | $3,538,458 |
| 23 | 267 | $107,368 | $6,340 | $101,028 | $3,437,431 |
| 23 | 268 | $107,368 | $6,159 | $101,209 | $3,336,222 |
| 23 | 269 | $107,368 | $5,977 | $101,390 | $3,234,832 |
| 23 | 270 | $107,368 | $5,796 | $101,572 | $3,133,260 |
| 23 | 271 | $107,368 | $5,614 | $101,754 | $3,031,506 |
| 23 | 272 | $107,368 | $5,431 | $101,936 | $2,929,570 |
| 23 | 273 | $107,368 | $5,249 | $102,119 | $2,827,451 |
| 23 | 274 | $107,368 | $5,066 | $102,302 | $2,725,150 |
| 23 | 275 | $107,368 | $4,883 | $102,485 | $2,622,665 |
| 23 | 276 | $107,368 | $4,699 | $102,669 | $2,519,996 |
| 24 | 277 | $107,368 | $4,515 | $102,853 | $2,417,144 |
| 24 | 278 | $107,368 | $4,331 | $103,037 | $2,314,107 |
| 24 | 279 | $107,368 | $4,146 | $103,221 | $2,210,885 |
| 24 | 280 | $107,368 | $3,961 | $103,406 | $2,107,479 |
| 24 | 281 | $107,368 | $3,776 | $103,592 | $2,003,887 |
| 24 | 282 | $107,368 | $3,590 | $103,777 | $1,900,110 |
| 24 | 283 | $107,368 | $3,404 | $103,963 | $1,796,147 |
| 24 | 284 | $107,368 | $3,218 | $104,149 | $1,691,997 |
| 24 | 285 | $107,368 | $3,031 | $104,336 | $1,587,661 |
| 24 | 286 | $107,368 | $2,845 | $104,523 | $1,483,138 |
| 24 | 287 | $107,368 | $2,657 | $104,710 | $1,378,428 |
| 24 | 288 | $107,368 | $2,470 | $104,898 | $1,273,530 |
| 25 | 289 | $107,368 | $2,282 | $105,086 | $1,168,445 |
| 25 | 290 | $107,368 | $2,093 | $105,274 | $1,063,171 |
| 25 | 291 | $107,368 | $1,905 | $105,463 | $957,708 |
| 25 | 292 | $107,368 | $1,716 | $105,652 | $852,056 |
| 25 | 293 | $107,368 | $1,527 | $105,841 | $746,215 |
| 25 | 294 | $107,368 | $1,337 | $106,031 | $640,185 |
| 25 | 295 | $107,368 | $1,147 | $106,221 | $533,964 |
| 25 | 296 | $107,368 | $957 | $106,411 | $427,553 |
| 25 | 297 | $107,368 | $766 | $106,601 | $320,952 |
| 25 | 298 | $107,368 | $575 | $106,792 | $214,159 |
| 25 | 299 | $107,368 | $384 | $106,984 | $107,176 |
| 25 | 300 | $107,368 | $192 | $107,176 | $0 |
