首期 (港幣)
$9,840,000
每月還款 (港幣)
$63,644
總貸款額 (港幣)
$14,760,000
+
總利息 (港幣)
$4,333,310
=
總還款額 (港幣)
$19,093,310
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $63,644 | $26,445 | $37,199 | $14,722,801 |
| 1 | 2 | $63,644 | $26,378 | $37,266 | $14,685,535 |
| 1 | 3 | $63,644 | $26,312 | $37,333 | $14,648,202 |
| 1 | 4 | $63,644 | $26,245 | $37,400 | $14,610,802 |
| 1 | 5 | $63,644 | $26,178 | $37,467 | $14,573,335 |
| 1 | 6 | $63,644 | $26,111 | $37,534 | $14,535,802 |
| 1 | 7 | $63,644 | $26,043 | $37,601 | $14,498,201 |
| 1 | 8 | $63,644 | $25,976 | $37,668 | $14,460,532 |
| 1 | 9 | $63,644 | $25,908 | $37,736 | $14,422,796 |
| 1 | 10 | $63,644 | $25,841 | $37,804 | $14,384,993 |
| 1 | 11 | $63,644 | $25,773 | $37,871 | $14,347,121 |
| 1 | 12 | $63,644 | $25,705 | $37,939 | $14,309,182 |
| 2 | 13 | $63,644 | $25,637 | $38,007 | $14,271,175 |
| 2 | 14 | $63,644 | $25,569 | $38,075 | $14,233,100 |
| 2 | 15 | $63,644 | $25,501 | $38,143 | $14,194,957 |
| 2 | 16 | $63,644 | $25,433 | $38,212 | $14,156,745 |
| 2 | 17 | $63,644 | $25,364 | $38,280 | $14,118,465 |
| 2 | 18 | $63,644 | $25,296 | $38,349 | $14,080,116 |
| 2 | 19 | $63,644 | $25,227 | $38,417 | $14,041,699 |
| 2 | 20 | $63,644 | $25,158 | $38,486 | $14,003,212 |
| 2 | 21 | $63,644 | $25,089 | $38,555 | $13,964,657 |
| 2 | 22 | $63,644 | $25,020 | $38,624 | $13,926,033 |
| 2 | 23 | $63,644 | $24,951 | $38,694 | $13,887,339 |
| 2 | 24 | $63,644 | $24,881 | $38,763 | $13,848,576 |
| 3 | 25 | $63,644 | $24,812 | $38,832 | $13,809,744 |
| 3 | 26 | $63,644 | $24,742 | $38,902 | $13,770,842 |
| 3 | 27 | $63,644 | $24,673 | $38,972 | $13,731,870 |
| 3 | 28 | $63,644 | $24,603 | $39,041 | $13,692,829 |
| 3 | 29 | $63,644 | $24,533 | $39,111 | $13,653,717 |
| 3 | 30 | $63,644 | $24,463 | $39,181 | $13,614,536 |
| 3 | 31 | $63,644 | $24,393 | $39,252 | $13,575,284 |
| 3 | 32 | $63,644 | $24,322 | $39,322 | $13,535,962 |
| 3 | 33 | $63,644 | $24,252 | $39,392 | $13,496,570 |
| 3 | 34 | $63,644 | $24,181 | $39,463 | $13,457,107 |
| 3 | 35 | $63,644 | $24,111 | $39,534 | $13,417,573 |
| 3 | 36 | $63,644 | $24,040 | $39,605 | $13,377,969 |
| 4 | 37 | $63,644 | $23,969 | $39,676 | $13,338,293 |
| 4 | 38 | $63,644 | $23,898 | $39,747 | $13,298,547 |
| 4 | 39 | $63,644 | $23,827 | $39,818 | $13,258,729 |
| 4 | 40 | $63,644 | $23,755 | $39,889 | $13,218,840 |
| 4 | 41 | $63,644 | $23,684 | $39,961 | $13,178,879 |
| 4 | 42 | $63,644 | $23,612 | $40,032 | $13,138,847 |
| 4 | 43 | $63,644 | $23,540 | $40,104 | $13,098,743 |
| 4 | 44 | $63,644 | $23,469 | $40,176 | $13,058,567 |
| 4 | 45 | $63,644 | $23,397 | $40,248 | $13,018,319 |
| 4 | 46 | $63,644 | $23,324 | $40,320 | $12,977,999 |
| 4 | 47 | $63,644 | $23,252 | $40,392 | $12,937,607 |
| 4 | 48 | $63,644 | $23,180 | $40,464 | $12,897,143 |
| 5 | 49 | $63,644 | $23,107 | $40,537 | $12,856,606 |
| 5 | 50 | $63,644 | $23,035 | $40,610 | $12,815,996 |
| 5 | 51 | $63,644 | $22,962 | $40,682 | $12,775,314 |
| 5 | 52 | $63,644 | $22,889 | $40,755 | $12,734,559 |
| 5 | 53 | $63,644 | $22,816 | $40,828 | $12,693,730 |
| 5 | 54 | $63,644 | $22,743 | $40,901 | $12,652,829 |
| 5 | 55 | $63,644 | $22,670 | $40,975 | $12,611,854 |
| 5 | 56 | $63,644 | $22,596 | $41,048 | $12,570,806 |
| 5 | 57 | $63,644 | $22,523 | $41,122 | $12,529,684 |
| 5 | 58 | $63,644 | $22,449 | $41,195 | $12,488,489 |
| 5 | 59 | $63,644 | $22,375 | $41,269 | $12,447,220 |
| 5 | 60 | $63,644 | $22,301 | $41,343 | $12,405,877 |
| 6 | 61 | $63,644 | $22,227 | $41,417 | $12,364,459 |
| 6 | 62 | $63,644 | $22,153 | $41,491 | $12,322,968 |
| 6 | 63 | $63,644 | $22,079 | $41,566 | $12,281,402 |
| 6 | 64 | $63,644 | $22,004 | $41,640 | $12,239,762 |
| 6 | 65 | $63,644 | $21,930 | $41,715 | $12,198,047 |
| 6 | 66 | $63,644 | $21,855 | $41,790 | $12,156,258 |
| 6 | 67 | $63,644 | $21,780 | $41,864 | $12,114,393 |
| 6 | 68 | $63,644 | $21,705 | $41,939 | $12,072,454 |
| 6 | 69 | $63,644 | $21,630 | $42,015 | $12,030,440 |
| 6 | 70 | $63,644 | $21,555 | $42,090 | $11,988,350 |
| 6 | 71 | $63,644 | $21,479 | $42,165 | $11,946,184 |
| 6 | 72 | $63,644 | $21,404 | $42,241 | $11,903,944 |
| 7 | 73 | $63,644 | $21,328 | $42,316 | $11,861,627 |
| 7 | 74 | $63,644 | $21,252 | $42,392 | $11,819,235 |
| 7 | 75 | $63,644 | $21,176 | $42,468 | $11,776,767 |
| 7 | 76 | $63,644 | $21,100 | $42,544 | $11,734,222 |
| 7 | 77 | $63,644 | $21,024 | $42,621 | $11,691,602 |
| 7 | 78 | $63,644 | $20,947 | $42,697 | $11,648,905 |
| 7 | 79 | $63,644 | $20,871 | $42,773 | $11,606,131 |
| 7 | 80 | $63,644 | $20,794 | $42,850 | $11,563,281 |
| 7 | 81 | $63,644 | $20,718 | $42,927 | $11,520,355 |
| 7 | 82 | $63,644 | $20,641 | $43,004 | $11,477,351 |
| 7 | 83 | $63,644 | $20,564 | $43,081 | $11,434,270 |
| 7 | 84 | $63,644 | $20,486 | $43,158 | $11,391,112 |
| 8 | 85 | $63,644 | $20,409 | $43,235 | $11,347,877 |
| 8 | 86 | $63,644 | $20,332 | $43,313 | $11,304,564 |
| 8 | 87 | $63,644 | $20,254 | $43,390 | $11,261,174 |
| 8 | 88 | $63,644 | $20,176 | $43,468 | $11,217,706 |
| 8 | 89 | $63,644 | $20,098 | $43,546 | $11,174,160 |
| 8 | 90 | $63,644 | $20,020 | $43,624 | $11,130,536 |
| 8 | 91 | $63,644 | $19,942 | $43,702 | $11,086,833 |
| 8 | 92 | $63,644 | $19,864 | $43,780 | $11,043,053 |
| 8 | 93 | $63,644 | $19,785 | $43,859 | $10,999,194 |
| 8 | 94 | $63,644 | $19,707 | $43,937 | $10,955,257 |
| 8 | 95 | $63,644 | $19,628 | $44,016 | $10,911,240 |
| 8 | 96 | $63,644 | $19,549 | $44,095 | $10,867,145 |
| 9 | 97 | $63,644 | $19,470 | $44,174 | $10,822,971 |
| 9 | 98 | $63,644 | $19,391 | $44,253 | $10,778,718 |
| 9 | 99 | $63,644 | $19,312 | $44,332 | $10,734,386 |
| 9 | 100 | $63,644 | $19,232 | $44,412 | $10,689,974 |
| 9 | 101 | $63,644 | $19,153 | $44,491 | $10,645,482 |
| 9 | 102 | $63,644 | $19,073 | $44,571 | $10,600,911 |
| 9 | 103 | $63,644 | $18,993 | $44,651 | $10,556,260 |
| 9 | 104 | $63,644 | $18,913 | $44,731 | $10,511,529 |
| 9 | 105 | $63,644 | $18,833 | $44,811 | $10,466,718 |
| 9 | 106 | $63,644 | $18,753 | $44,891 | $10,421,826 |
| 9 | 107 | $63,644 | $18,672 | $44,972 | $10,376,854 |
| 9 | 108 | $63,644 | $18,592 | $45,053 | $10,331,802 |
| 10 | 109 | $63,644 | $18,511 | $45,133 | $10,286,668 |
| 10 | 110 | $63,644 | $18,430 | $45,214 | $10,241,454 |
| 10 | 111 | $63,644 | $18,349 | $45,295 | $10,196,159 |
| 10 | 112 | $63,644 | $18,268 | $45,376 | $10,150,783 |
| 10 | 113 | $63,644 | $18,187 | $45,458 | $10,105,325 |
| 10 | 114 | $63,644 | $18,105 | $45,539 | $10,059,786 |
| 10 | 115 | $63,644 | $18,024 | $45,621 | $10,014,166 |
| 10 | 116 | $63,644 | $17,942 | $45,702 | $9,968,464 |
| 10 | 117 | $63,644 | $17,860 | $45,784 | $9,922,679 |
| 10 | 118 | $63,644 | $17,778 | $45,866 | $9,876,813 |
| 10 | 119 | $63,644 | $17,696 | $45,948 | $9,830,865 |
| 10 | 120 | $63,644 | $17,614 | $46,031 | $9,784,834 |
| 11 | 121 | $63,644 | $17,531 | $46,113 | $9,738,721 |
| 11 | 122 | $63,644 | $17,449 | $46,196 | $9,692,525 |
| 11 | 123 | $63,644 | $17,366 | $46,279 | $9,646,246 |
| 11 | 124 | $63,644 | $17,283 | $46,362 | $9,599,885 |
| 11 | 125 | $63,644 | $17,200 | $46,445 | $9,553,440 |
| 11 | 126 | $63,644 | $17,117 | $46,528 | $9,506,912 |
| 11 | 127 | $63,644 | $17,033 | $46,611 | $9,460,301 |
| 11 | 128 | $63,644 | $16,950 | $46,695 | $9,413,607 |
| 11 | 129 | $63,644 | $16,866 | $46,778 | $9,366,828 |
| 11 | 130 | $63,644 | $16,782 | $46,862 | $9,319,966 |
| 11 | 131 | $63,644 | $16,698 | $46,946 | $9,273,020 |
| 11 | 132 | $63,644 | $16,614 | $47,030 | $9,225,990 |
| 12 | 133 | $63,644 | $16,530 | $47,114 | $9,178,875 |
| 12 | 134 | $63,644 | $16,445 | $47,199 | $9,131,677 |
| 12 | 135 | $63,644 | $16,361 | $47,283 | $9,084,393 |
| 12 | 136 | $63,644 | $16,276 | $47,368 | $9,037,025 |
| 12 | 137 | $63,644 | $16,191 | $47,453 | $8,989,572 |
| 12 | 138 | $63,644 | $16,106 | $47,538 | $8,942,034 |
| 12 | 139 | $63,644 | $16,021 | $47,623 | $8,894,411 |
| 12 | 140 | $63,644 | $15,936 | $47,709 | $8,846,702 |
| 12 | 141 | $63,644 | $15,850 | $47,794 | $8,798,908 |
| 12 | 142 | $63,644 | $15,765 | $47,880 | $8,751,028 |
| 12 | 143 | $63,644 | $15,679 | $47,965 | $8,703,063 |
| 12 | 144 | $63,644 | $15,593 | $48,051 | $8,655,012 |
| 13 | 145 | $63,644 | $15,507 | $48,137 | $8,606,874 |
| 13 | 146 | $63,644 | $15,421 | $48,224 | $8,558,650 |
| 13 | 147 | $63,644 | $15,334 | $48,310 | $8,510,340 |
| 13 | 148 | $63,644 | $15,248 | $48,397 | $8,461,944 |
| 13 | 149 | $63,644 | $15,161 | $48,483 | $8,413,460 |
| 13 | 150 | $63,644 | $15,074 | $48,570 | $8,364,890 |
| 13 | 151 | $63,644 | $14,987 | $48,657 | $8,316,233 |
| 13 | 152 | $63,644 | $14,900 | $48,744 | $8,267,488 |
| 13 | 153 | $63,644 | $14,813 | $48,832 | $8,218,656 |
| 13 | 154 | $63,644 | $14,725 | $48,919 | $8,169,737 |
| 13 | 155 | $63,644 | $14,637 | $49,007 | $8,120,730 |
| 13 | 156 | $63,644 | $14,550 | $49,095 | $8,071,636 |
| 14 | 157 | $63,644 | $14,462 | $49,183 | $8,022,453 |
| 14 | 158 | $63,644 | $14,374 | $49,271 | $7,973,182 |
| 14 | 159 | $63,644 | $14,285 | $49,359 | $7,923,823 |
| 14 | 160 | $63,644 | $14,197 | $49,448 | $7,874,375 |
| 14 | 161 | $63,644 | $14,108 | $49,536 | $7,824,839 |
| 14 | 162 | $63,644 | $14,020 | $49,625 | $7,775,214 |
| 14 | 163 | $63,644 | $13,931 | $49,714 | $7,725,501 |
| 14 | 164 | $63,644 | $13,842 | $49,803 | $7,675,698 |
| 14 | 165 | $63,644 | $13,752 | $49,892 | $7,625,806 |
| 14 | 166 | $63,644 | $13,663 | $49,981 | $7,575,824 |
| 14 | 167 | $63,644 | $13,573 | $50,071 | $7,525,753 |
| 14 | 168 | $63,644 | $13,484 | $50,161 | $7,475,593 |
| 15 | 169 | $63,644 | $13,394 | $50,251 | $7,425,342 |
| 15 | 170 | $63,644 | $13,304 | $50,341 | $7,375,001 |
| 15 | 171 | $63,644 | $13,214 | $50,431 | $7,324,570 |
| 15 | 172 | $63,644 | $13,123 | $50,521 | $7,274,049 |
| 15 | 173 | $63,644 | $13,033 | $50,612 | $7,223,438 |
| 15 | 174 | $63,644 | $12,942 | $50,702 | $7,172,735 |
| 15 | 175 | $63,644 | $12,851 | $50,793 | $7,121,942 |
| 15 | 176 | $63,644 | $12,760 | $50,884 | $7,071,058 |
| 15 | 177 | $63,644 | $12,669 | $50,975 | $7,020,082 |
| 15 | 178 | $63,644 | $12,578 | $51,067 | $6,969,016 |
| 15 | 179 | $63,644 | $12,486 | $51,158 | $6,917,857 |
| 15 | 180 | $63,644 | $12,394 | $51,250 | $6,866,608 |
| 16 | 181 | $63,644 | $12,303 | $51,342 | $6,815,266 |
| 16 | 182 | $63,644 | $12,211 | $51,434 | $6,763,832 |
| 16 | 183 | $63,644 | $12,119 | $51,526 | $6,712,306 |
| 16 | 184 | $63,644 | $12,026 | $51,618 | $6,660,688 |
| 16 | 185 | $63,644 | $11,934 | $51,711 | $6,608,978 |
| 16 | 186 | $63,644 | $11,841 | $51,803 | $6,557,174 |
| 16 | 187 | $63,644 | $11,748 | $51,896 | $6,505,278 |
| 16 | 188 | $63,644 | $11,655 | $51,989 | $6,453,289 |
| 16 | 189 | $63,644 | $11,562 | $52,082 | $6,401,207 |
| 16 | 190 | $63,644 | $11,469 | $52,176 | $6,349,031 |
| 16 | 191 | $63,644 | $11,375 | $52,269 | $6,296,762 |
| 16 | 192 | $63,644 | $11,282 | $52,363 | $6,244,400 |
| 17 | 193 | $63,644 | $11,188 | $52,456 | $6,191,943 |
| 17 | 194 | $63,644 | $11,094 | $52,550 | $6,139,393 |
| 17 | 195 | $63,644 | $11,000 | $52,645 | $6,086,748 |
| 17 | 196 | $63,644 | $10,905 | $52,739 | $6,034,009 |
| 17 | 197 | $63,644 | $10,811 | $52,833 | $5,981,176 |
| 17 | 198 | $63,644 | $10,716 | $52,928 | $5,928,248 |
| 17 | 199 | $63,644 | $10,621 | $53,023 | $5,875,225 |
| 17 | 200 | $63,644 | $10,526 | $53,118 | $5,822,107 |
| 17 | 201 | $63,644 | $10,431 | $53,213 | $5,768,894 |
| 17 | 202 | $63,644 | $10,336 | $53,308 | $5,715,585 |
| 17 | 203 | $63,644 | $10,240 | $53,404 | $5,662,181 |
| 17 | 204 | $63,644 | $10,145 | $53,500 | $5,608,682 |
| 18 | 205 | $63,644 | $10,049 | $53,595 | $5,555,086 |
| 18 | 206 | $63,644 | $9,953 | $53,692 | $5,501,395 |
| 18 | 207 | $63,644 | $9,857 | $53,788 | $5,447,607 |
| 18 | 208 | $63,644 | $9,760 | $53,884 | $5,393,723 |
| 18 | 209 | $63,644 | $9,664 | $53,981 | $5,339,742 |
| 18 | 210 | $63,644 | $9,567 | $54,077 | $5,285,665 |
| 18 | 211 | $63,644 | $9,470 | $54,174 | $5,231,491 |
| 18 | 212 | $63,644 | $9,373 | $54,271 | $5,177,219 |
| 18 | 213 | $63,644 | $9,276 | $54,369 | $5,122,851 |
| 18 | 214 | $63,644 | $9,178 | $54,466 | $5,068,385 |
| 18 | 215 | $63,644 | $9,081 | $54,564 | $5,013,822 |
| 18 | 216 | $63,644 | $8,983 | $54,661 | $4,959,160 |
| 19 | 217 | $63,644 | $8,885 | $54,759 | $4,904,401 |
| 19 | 218 | $63,644 | $8,787 | $54,857 | $4,849,544 |
| 19 | 219 | $63,644 | $8,689 | $54,956 | $4,794,588 |
| 19 | 220 | $63,644 | $8,590 | $55,054 | $4,739,534 |
| 19 | 221 | $63,644 | $8,492 | $55,153 | $4,684,381 |
| 19 | 222 | $63,644 | $8,393 | $55,252 | $4,629,130 |
| 19 | 223 | $63,644 | $8,294 | $55,351 | $4,573,779 |
| 19 | 224 | $63,644 | $8,195 | $55,450 | $4,518,330 |
| 19 | 225 | $63,644 | $8,095 | $55,549 | $4,462,781 |
| 19 | 226 | $63,644 | $7,996 | $55,649 | $4,407,132 |
| 19 | 227 | $63,644 | $7,896 | $55,748 | $4,351,384 |
| 19 | 228 | $63,644 | $7,796 | $55,848 | $4,295,536 |
| 20 | 229 | $63,644 | $7,696 | $55,948 | $4,239,587 |
| 20 | 230 | $63,644 | $7,596 | $56,048 | $4,183,539 |
| 20 | 231 | $63,644 | $7,496 | $56,149 | $4,127,390 |
| 20 | 232 | $63,644 | $7,395 | $56,249 | $4,071,141 |
| 20 | 233 | $63,644 | $7,294 | $56,350 | $4,014,790 |
| 20 | 234 | $63,644 | $7,193 | $56,451 | $3,958,339 |
| 20 | 235 | $63,644 | $7,092 | $56,552 | $3,901,787 |
| 20 | 236 | $63,644 | $6,991 | $56,654 | $3,845,133 |
| 20 | 237 | $63,644 | $6,889 | $56,755 | $3,788,378 |
| 20 | 238 | $63,644 | $6,788 | $56,857 | $3,731,521 |
| 20 | 239 | $63,644 | $6,686 | $56,959 | $3,674,562 |
| 20 | 240 | $63,644 | $6,584 | $57,061 | $3,617,502 |
| 21 | 241 | $63,644 | $6,481 | $57,163 | $3,560,339 |
| 21 | 242 | $63,644 | $6,379 | $57,265 | $3,503,073 |
| 21 | 243 | $63,644 | $6,276 | $57,368 | $3,445,705 |
| 21 | 244 | $63,644 | $6,174 | $57,471 | $3,388,234 |
| 21 | 245 | $63,644 | $6,071 | $57,574 | $3,330,661 |
| 21 | 246 | $63,644 | $5,967 | $57,677 | $3,272,984 |
| 21 | 247 | $63,644 | $5,864 | $57,780 | $3,215,203 |
| 21 | 248 | $63,644 | $5,761 | $57,884 | $3,157,320 |
| 21 | 249 | $63,644 | $5,657 | $57,988 | $3,099,332 |
| 21 | 250 | $63,644 | $5,553 | $58,091 | $3,041,241 |
| 21 | 251 | $63,644 | $5,449 | $58,195 | $2,983,045 |
| 21 | 252 | $63,644 | $5,345 | $58,300 | $2,924,746 |
| 22 | 253 | $63,644 | $5,240 | $58,404 | $2,866,341 |
| 22 | 254 | $63,644 | $5,136 | $58,509 | $2,807,832 |
| 22 | 255 | $63,644 | $5,031 | $58,614 | $2,749,219 |
| 22 | 256 | $63,644 | $4,926 | $58,719 | $2,690,500 |
| 22 | 257 | $63,644 | $4,820 | $58,824 | $2,631,676 |
| 22 | 258 | $63,644 | $4,715 | $58,929 | $2,572,747 |
| 22 | 259 | $63,644 | $4,610 | $59,035 | $2,513,712 |
| 22 | 260 | $63,644 | $4,504 | $59,141 | $2,454,571 |
| 22 | 261 | $63,644 | $4,398 | $59,247 | $2,395,325 |
| 22 | 262 | $63,644 | $4,292 | $59,353 | $2,335,972 |
| 22 | 263 | $63,644 | $4,185 | $59,459 | $2,276,513 |
| 22 | 264 | $63,644 | $4,079 | $59,566 | $2,216,947 |
| 23 | 265 | $63,644 | $3,972 | $59,672 | $2,157,275 |
| 23 | 266 | $63,644 | $3,865 | $59,779 | $2,097,496 |
| 23 | 267 | $63,644 | $3,758 | $59,886 | $2,037,609 |
| 23 | 268 | $63,644 | $3,651 | $59,994 | $1,977,616 |
| 23 | 269 | $63,644 | $3,543 | $60,101 | $1,917,515 |
| 23 | 270 | $63,644 | $3,436 | $60,209 | $1,857,306 |
| 23 | 271 | $63,644 | $3,328 | $60,317 | $1,796,989 |
| 23 | 272 | $63,644 | $3,220 | $60,425 | $1,736,564 |
| 23 | 273 | $63,644 | $3,111 | $60,533 | $1,676,031 |
| 23 | 274 | $63,644 | $3,003 | $60,641 | $1,615,390 |
| 23 | 275 | $63,644 | $2,894 | $60,750 | $1,554,640 |
| 23 | 276 | $63,644 | $2,785 | $60,859 | $1,493,781 |
| 24 | 277 | $63,644 | $2,676 | $60,968 | $1,432,813 |
| 24 | 278 | $63,644 | $2,567 | $61,077 | $1,371,736 |
| 24 | 279 | $63,644 | $2,458 | $61,187 | $1,310,549 |
| 24 | 280 | $63,644 | $2,348 | $61,296 | $1,249,253 |
| 24 | 281 | $63,644 | $2,238 | $61,406 | $1,187,846 |
| 24 | 282 | $63,644 | $2,128 | $61,516 | $1,126,330 |
| 24 | 283 | $63,644 | $2,018 | $61,626 | $1,064,704 |
| 24 | 284 | $63,644 | $1,908 | $61,737 | $1,002,967 |
| 24 | 285 | $63,644 | $1,797 | $61,847 | $941,120 |
| 24 | 286 | $63,644 | $1,686 | $61,958 | $879,162 |
| 24 | 287 | $63,644 | $1,575 | $62,069 | $817,092 |
| 24 | 288 | $63,644 | $1,464 | $62,180 | $754,912 |
| 25 | 289 | $63,644 | $1,353 | $62,292 | $692,620 |
| 25 | 290 | $63,644 | $1,241 | $62,403 | $630,217 |
| 25 | 291 | $63,644 | $1,129 | $62,515 | $567,702 |
| 25 | 292 | $63,644 | $1,017 | $62,627 | $505,074 |
| 25 | 293 | $63,644 | $905 | $62,739 | $442,335 |
| 25 | 294 | $63,644 | $793 | $62,852 | $379,483 |
| 25 | 295 | $63,644 | $680 | $62,964 | $316,519 |
| 25 | 296 | $63,644 | $567 | $63,077 | $253,441 |
| 25 | 297 | $63,644 | $454 | $63,190 | $190,251 |
| 25 | 298 | $63,644 | $341 | $63,304 | $126,947 |
| 25 | 299 | $63,644 | $227 | $63,417 | $63,531 |
| 25 | 300 | $63,644 | $114 | $63,531 | $0 |
