首期 (港幣)
$32,320,000
每月還款 (港幣)
$209,043
總貸款額 (港幣)
$48,480,000
+
總利息 (港幣)
$14,232,987
=
總還款額 (港幣)
$62,712,987
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $209,043 | $86,860 | $122,183 | $48,357,817 |
| 1 | 2 | $209,043 | $86,641 | $122,402 | $48,235,415 |
| 1 | 3 | $209,043 | $86,422 | $122,622 | $48,112,793 |
| 1 | 4 | $209,043 | $86,202 | $122,841 | $47,989,952 |
| 1 | 5 | $209,043 | $85,982 | $123,061 | $47,866,891 |
| 1 | 6 | $209,043 | $85,762 | $123,282 | $47,743,609 |
| 1 | 7 | $209,043 | $85,541 | $123,503 | $47,620,106 |
| 1 | 8 | $209,043 | $85,319 | $123,724 | $47,496,382 |
| 1 | 9 | $209,043 | $85,098 | $123,946 | $47,372,437 |
| 1 | 10 | $209,043 | $84,876 | $124,168 | $47,248,269 |
| 1 | 11 | $209,043 | $84,653 | $124,390 | $47,123,879 |
| 1 | 12 | $209,043 | $84,430 | $124,613 | $46,999,266 |
| 2 | 13 | $209,043 | $84,207 | $124,836 | $46,874,429 |
| 2 | 14 | $209,043 | $83,983 | $125,060 | $46,749,369 |
| 2 | 15 | $209,043 | $83,759 | $125,284 | $46,624,085 |
| 2 | 16 | $209,043 | $83,535 | $125,508 | $46,498,577 |
| 2 | 17 | $209,043 | $83,310 | $125,733 | $46,372,844 |
| 2 | 18 | $209,043 | $83,085 | $125,959 | $46,246,885 |
| 2 | 19 | $209,043 | $82,859 | $126,184 | $46,120,701 |
| 2 | 20 | $209,043 | $82,633 | $126,410 | $45,994,290 |
| 2 | 21 | $209,043 | $82,406 | $126,637 | $45,867,654 |
| 2 | 22 | $209,043 | $82,180 | $126,864 | $45,740,790 |
| 2 | 23 | $209,043 | $81,952 | $127,091 | $45,613,699 |
| 2 | 24 | $209,043 | $81,725 | $127,319 | $45,486,380 |
| 3 | 25 | $209,043 | $81,496 | $127,547 | $45,358,833 |
| 3 | 26 | $209,043 | $81,268 | $127,775 | $45,231,058 |
| 3 | 27 | $209,043 | $81,039 | $128,004 | $45,103,053 |
| 3 | 28 | $209,043 | $80,810 | $128,234 | $44,974,820 |
| 3 | 29 | $209,043 | $80,580 | $128,463 | $44,846,356 |
| 3 | 30 | $209,043 | $80,350 | $128,694 | $44,717,663 |
| 3 | 31 | $209,043 | $80,119 | $128,924 | $44,588,739 |
| 3 | 32 | $209,043 | $79,888 | $129,155 | $44,459,584 |
| 3 | 33 | $209,043 | $79,657 | $129,387 | $44,330,197 |
| 3 | 34 | $209,043 | $79,425 | $129,618 | $44,200,579 |
| 3 | 35 | $209,043 | $79,193 | $129,851 | $44,070,728 |
| 3 | 36 | $209,043 | $78,960 | $130,083 | $43,940,645 |
| 4 | 37 | $209,043 | $78,727 | $130,316 | $43,810,329 |
| 4 | 38 | $209,043 | $78,494 | $130,550 | $43,679,779 |
| 4 | 39 | $209,043 | $78,260 | $130,784 | $43,548,995 |
| 4 | 40 | $209,043 | $78,025 | $131,018 | $43,417,977 |
| 4 | 41 | $209,043 | $77,791 | $131,253 | $43,286,724 |
| 4 | 42 | $209,043 | $77,555 | $131,488 | $43,155,236 |
| 4 | 43 | $209,043 | $77,320 | $131,723 | $43,023,513 |
| 4 | 44 | $209,043 | $77,084 | $131,959 | $42,891,553 |
| 4 | 45 | $209,043 | $76,847 | $132,196 | $42,759,358 |
| 4 | 46 | $209,043 | $76,611 | $132,433 | $42,626,925 |
| 4 | 47 | $209,043 | $76,373 | $132,670 | $42,494,255 |
| 4 | 48 | $209,043 | $76,136 | $132,908 | $42,361,347 |
| 5 | 49 | $209,043 | $75,897 | $133,146 | $42,228,201 |
| 5 | 50 | $209,043 | $75,659 | $133,384 | $42,094,817 |
| 5 | 51 | $209,043 | $75,420 | $133,623 | $41,961,193 |
| 5 | 52 | $209,043 | $75,180 | $133,863 | $41,827,330 |
| 5 | 53 | $209,043 | $74,941 | $134,103 | $41,693,228 |
| 5 | 54 | $209,043 | $74,700 | $134,343 | $41,558,885 |
| 5 | 55 | $209,043 | $74,460 | $134,584 | $41,424,301 |
| 5 | 56 | $209,043 | $74,219 | $134,825 | $41,289,476 |
| 5 | 57 | $209,043 | $73,977 | $135,066 | $41,154,410 |
| 5 | 58 | $209,043 | $73,735 | $135,308 | $41,019,102 |
| 5 | 59 | $209,043 | $73,493 | $135,551 | $40,883,551 |
| 5 | 60 | $209,043 | $73,250 | $135,794 | $40,747,757 |
| 6 | 61 | $209,043 | $73,006 | $136,037 | $40,611,721 |
| 6 | 62 | $209,043 | $72,763 | $136,281 | $40,475,440 |
| 6 | 63 | $209,043 | $72,518 | $136,525 | $40,338,915 |
| 6 | 64 | $209,043 | $72,274 | $136,769 | $40,202,146 |
| 6 | 65 | $209,043 | $72,029 | $137,014 | $40,065,131 |
| 6 | 66 | $209,043 | $71,783 | $137,260 | $39,927,871 |
| 6 | 67 | $209,043 | $71,537 | $137,506 | $39,790,366 |
| 6 | 68 | $209,043 | $71,291 | $137,752 | $39,652,613 |
| 6 | 69 | $209,043 | $71,044 | $137,999 | $39,514,614 |
| 6 | 70 | $209,043 | $70,797 | $138,246 | $39,376,368 |
| 6 | 71 | $209,043 | $70,549 | $138,494 | $39,237,874 |
| 6 | 72 | $209,043 | $70,301 | $138,742 | $39,099,132 |
| 7 | 73 | $209,043 | $70,053 | $138,991 | $38,960,141 |
| 7 | 74 | $209,043 | $69,804 | $139,240 | $38,820,902 |
| 7 | 75 | $209,043 | $69,554 | $139,489 | $38,681,412 |
| 7 | 76 | $209,043 | $69,304 | $139,739 | $38,541,673 |
| 7 | 77 | $209,043 | $69,054 | $139,989 | $38,401,684 |
| 7 | 78 | $209,043 | $68,803 | $140,240 | $38,261,444 |
| 7 | 79 | $209,043 | $68,552 | $140,492 | $38,120,952 |
| 7 | 80 | $209,043 | $68,300 | $140,743 | $37,980,209 |
| 7 | 81 | $209,043 | $68,048 | $140,995 | $37,839,213 |
| 7 | 82 | $209,043 | $67,795 | $141,248 | $37,697,965 |
| 7 | 83 | $209,043 | $67,542 | $141,501 | $37,556,464 |
| 7 | 84 | $209,043 | $67,289 | $141,755 | $37,414,710 |
| 8 | 85 | $209,043 | $67,035 | $142,009 | $37,272,701 |
| 8 | 86 | $209,043 | $66,780 | $142,263 | $37,130,438 |
| 8 | 87 | $209,043 | $66,525 | $142,518 | $36,987,920 |
| 8 | 88 | $209,043 | $66,270 | $142,773 | $36,845,147 |
| 8 | 89 | $209,043 | $66,014 | $143,029 | $36,702,118 |
| 8 | 90 | $209,043 | $65,758 | $143,285 | $36,558,832 |
| 8 | 91 | $209,043 | $65,501 | $143,542 | $36,415,290 |
| 8 | 92 | $209,043 | $65,244 | $143,799 | $36,271,491 |
| 8 | 93 | $209,043 | $64,986 | $144,057 | $36,127,434 |
| 8 | 94 | $209,043 | $64,728 | $144,315 | $35,983,119 |
| 8 | 95 | $209,043 | $64,470 | $144,574 | $35,838,546 |
| 8 | 96 | $209,043 | $64,211 | $144,833 | $35,693,713 |
| 9 | 97 | $209,043 | $63,951 | $145,092 | $35,548,621 |
| 9 | 98 | $209,043 | $63,691 | $145,352 | $35,403,269 |
| 9 | 99 | $209,043 | $63,431 | $145,612 | $35,257,657 |
| 9 | 100 | $209,043 | $63,170 | $145,873 | $35,111,783 |
| 9 | 101 | $209,043 | $62,909 | $146,135 | $34,965,649 |
| 9 | 102 | $209,043 | $62,647 | $146,397 | $34,819,252 |
| 9 | 103 | $209,043 | $62,384 | $146,659 | $34,672,593 |
| 9 | 104 | $209,043 | $62,122 | $146,922 | $34,525,672 |
| 9 | 105 | $209,043 | $61,858 | $147,185 | $34,378,487 |
| 9 | 106 | $209,043 | $61,595 | $147,449 | $34,231,039 |
| 9 | 107 | $209,043 | $61,331 | $147,713 | $34,083,326 |
| 9 | 108 | $209,043 | $61,066 | $147,977 | $33,935,349 |
| 10 | 109 | $209,043 | $60,801 | $148,242 | $33,787,106 |
| 10 | 110 | $209,043 | $60,535 | $148,508 | $33,638,598 |
| 10 | 111 | $209,043 | $60,269 | $148,774 | $33,489,824 |
| 10 | 112 | $209,043 | $60,003 | $149,041 | $33,340,783 |
| 10 | 113 | $209,043 | $59,736 | $149,308 | $33,191,475 |
| 10 | 114 | $209,043 | $59,468 | $149,575 | $33,041,900 |
| 10 | 115 | $209,043 | $59,200 | $149,843 | $32,892,057 |
| 10 | 116 | $209,043 | $58,932 | $150,112 | $32,741,945 |
| 10 | 117 | $209,043 | $58,663 | $150,381 | $32,591,565 |
| 10 | 118 | $209,043 | $58,393 | $150,650 | $32,440,915 |
| 10 | 119 | $209,043 | $58,123 | $150,920 | $32,289,995 |
| 10 | 120 | $209,043 | $57,853 | $151,190 | $32,138,804 |
| 11 | 121 | $209,043 | $57,582 | $151,461 | $31,987,343 |
| 11 | 122 | $209,043 | $57,311 | $151,733 | $31,835,610 |
| 11 | 123 | $209,043 | $57,039 | $152,004 | $31,683,606 |
| 11 | 124 | $209,043 | $56,766 | $152,277 | $31,531,329 |
| 11 | 125 | $209,043 | $56,494 | $152,550 | $31,378,779 |
| 11 | 126 | $209,043 | $56,220 | $152,823 | $31,225,956 |
| 11 | 127 | $209,043 | $55,947 | $153,097 | $31,072,860 |
| 11 | 128 | $209,043 | $55,672 | $153,371 | $30,919,489 |
| 11 | 129 | $209,043 | $55,397 | $153,646 | $30,765,843 |
| 11 | 130 | $209,043 | $55,122 | $153,921 | $30,611,921 |
| 11 | 131 | $209,043 | $54,846 | $154,197 | $30,457,725 |
| 11 | 132 | $209,043 | $54,570 | $154,473 | $30,303,251 |
| 12 | 133 | $209,043 | $54,293 | $154,750 | $30,148,501 |
| 12 | 134 | $209,043 | $54,016 | $155,027 | $29,993,474 |
| 12 | 135 | $209,043 | $53,738 | $155,305 | $29,838,169 |
| 12 | 136 | $209,043 | $53,460 | $155,583 | $29,682,586 |
| 12 | 137 | $209,043 | $53,181 | $155,862 | $29,526,724 |
| 12 | 138 | $209,043 | $52,902 | $156,141 | $29,370,583 |
| 12 | 139 | $209,043 | $52,622 | $156,421 | $29,214,162 |
| 12 | 140 | $209,043 | $52,342 | $156,701 | $29,057,460 |
| 12 | 141 | $209,043 | $52,061 | $156,982 | $28,900,478 |
| 12 | 142 | $209,043 | $51,780 | $157,263 | $28,743,215 |
| 12 | 143 | $209,043 | $51,498 | $157,545 | $28,585,670 |
| 12 | 144 | $209,043 | $51,216 | $157,827 | $28,427,843 |
| 13 | 145 | $209,043 | $50,933 | $158,110 | $28,269,733 |
| 13 | 146 | $209,043 | $50,650 | $158,393 | $28,111,339 |
| 13 | 147 | $209,043 | $50,366 | $158,677 | $27,952,662 |
| 13 | 148 | $209,043 | $50,082 | $158,961 | $27,793,701 |
| 13 | 149 | $209,043 | $49,797 | $159,246 | $27,634,455 |
| 13 | 150 | $209,043 | $49,512 | $159,532 | $27,474,923 |
| 13 | 151 | $209,043 | $49,226 | $159,817 | $27,315,106 |
| 13 | 152 | $209,043 | $48,940 | $160,104 | $27,155,002 |
| 13 | 153 | $209,043 | $48,653 | $160,391 | $26,994,611 |
| 13 | 154 | $209,043 | $48,365 | $160,678 | $26,833,933 |
| 13 | 155 | $209,043 | $48,077 | $160,966 | $26,672,968 |
| 13 | 156 | $209,043 | $47,789 | $161,254 | $26,511,713 |
| 14 | 157 | $209,043 | $47,500 | $161,543 | $26,350,170 |
| 14 | 158 | $209,043 | $47,211 | $161,833 | $26,188,338 |
| 14 | 159 | $209,043 | $46,921 | $162,123 | $26,026,215 |
| 14 | 160 | $209,043 | $46,630 | $162,413 | $25,863,802 |
| 14 | 161 | $209,043 | $46,339 | $162,704 | $25,701,098 |
| 14 | 162 | $209,043 | $46,048 | $162,995 | $25,538,103 |
| 14 | 163 | $209,043 | $45,756 | $163,288 | $25,374,815 |
| 14 | 164 | $209,043 | $45,463 | $163,580 | $25,211,235 |
| 14 | 165 | $209,043 | $45,170 | $163,873 | $25,047,362 |
| 14 | 166 | $209,043 | $44,877 | $164,167 | $24,883,195 |
| 14 | 167 | $209,043 | $44,582 | $164,461 | $24,718,734 |
| 14 | 168 | $209,043 | $44,288 | $164,756 | $24,553,979 |
| 15 | 169 | $209,043 | $43,993 | $165,051 | $24,388,928 |
| 15 | 170 | $209,043 | $43,697 | $165,346 | $24,223,581 |
| 15 | 171 | $209,043 | $43,401 | $165,643 | $24,057,939 |
| 15 | 172 | $209,043 | $43,104 | $165,939 | $23,891,999 |
| 15 | 173 | $209,043 | $42,806 | $166,237 | $23,725,763 |
| 15 | 174 | $209,043 | $42,509 | $166,535 | $23,559,228 |
| 15 | 175 | $209,043 | $42,210 | $166,833 | $23,392,395 |
| 15 | 176 | $209,043 | $41,911 | $167,132 | $23,225,263 |
| 15 | 177 | $209,043 | $41,612 | $167,431 | $23,057,832 |
| 15 | 178 | $209,043 | $41,312 | $167,731 | $22,890,100 |
| 15 | 179 | $209,043 | $41,011 | $168,032 | $22,722,068 |
| 15 | 180 | $209,043 | $40,710 | $168,333 | $22,553,735 |
| 16 | 181 | $209,043 | $40,409 | $168,635 | $22,385,101 |
| 16 | 182 | $209,043 | $40,107 | $168,937 | $22,216,164 |
| 16 | 183 | $209,043 | $39,804 | $169,239 | $22,046,925 |
| 16 | 184 | $209,043 | $39,501 | $169,543 | $21,877,382 |
| 16 | 185 | $209,043 | $39,197 | $169,846 | $21,707,536 |
| 16 | 186 | $209,043 | $38,893 | $170,151 | $21,537,385 |
| 16 | 187 | $209,043 | $38,588 | $170,455 | $21,366,930 |
| 16 | 188 | $209,043 | $38,282 | $170,761 | $21,196,169 |
| 16 | 189 | $209,043 | $37,976 | $171,067 | $21,025,102 |
| 16 | 190 | $209,043 | $37,670 | $171,373 | $20,853,729 |
| 16 | 191 | $209,043 | $37,363 | $171,680 | $20,682,049 |
| 16 | 192 | $209,043 | $37,055 | $171,988 | $20,510,061 |
| 17 | 193 | $209,043 | $36,747 | $172,296 | $20,337,765 |
| 17 | 194 | $209,043 | $36,438 | $172,605 | $20,165,160 |
| 17 | 195 | $209,043 | $36,129 | $172,914 | $19,992,246 |
| 17 | 196 | $209,043 | $35,819 | $173,224 | $19,819,022 |
| 17 | 197 | $209,043 | $35,509 | $173,534 | $19,645,488 |
| 17 | 198 | $209,043 | $35,198 | $173,845 | $19,471,643 |
| 17 | 199 | $209,043 | $34,887 | $174,157 | $19,297,486 |
| 17 | 200 | $209,043 | $34,575 | $174,469 | $19,123,017 |
| 17 | 201 | $209,043 | $34,262 | $174,781 | $18,948,236 |
| 17 | 202 | $209,043 | $33,949 | $175,094 | $18,773,142 |
| 17 | 203 | $209,043 | $33,635 | $175,408 | $18,597,734 |
| 17 | 204 | $209,043 | $33,321 | $175,722 | $18,422,011 |
| 18 | 205 | $209,043 | $33,006 | $176,037 | $18,245,974 |
| 18 | 206 | $209,043 | $32,691 | $176,353 | $18,069,622 |
| 18 | 207 | $209,043 | $32,375 | $176,669 | $17,892,953 |
| 18 | 208 | $209,043 | $32,058 | $176,985 | $17,715,968 |
| 18 | 209 | $209,043 | $31,741 | $177,302 | $17,538,666 |
| 18 | 210 | $209,043 | $31,423 | $177,620 | $17,361,046 |
| 18 | 211 | $209,043 | $31,105 | $177,938 | $17,183,108 |
| 18 | 212 | $209,043 | $30,786 | $178,257 | $17,004,851 |
| 18 | 213 | $209,043 | $30,467 | $178,576 | $16,826,275 |
| 18 | 214 | $209,043 | $30,147 | $178,896 | $16,647,378 |
| 18 | 215 | $209,043 | $29,827 | $179,217 | $16,468,162 |
| 18 | 216 | $209,043 | $29,505 | $179,538 | $16,288,624 |
| 19 | 217 | $209,043 | $29,184 | $179,860 | $16,108,764 |
| 19 | 218 | $209,043 | $28,862 | $180,182 | $15,928,583 |
| 19 | 219 | $209,043 | $28,539 | $180,505 | $15,748,078 |
| 19 | 220 | $209,043 | $28,215 | $180,828 | $15,567,250 |
| 19 | 221 | $209,043 | $27,891 | $181,152 | $15,386,098 |
| 19 | 222 | $209,043 | $27,567 | $181,477 | $15,204,622 |
| 19 | 223 | $209,043 | $27,242 | $181,802 | $15,022,820 |
| 19 | 224 | $209,043 | $26,916 | $182,127 | $14,840,692 |
| 19 | 225 | $209,043 | $26,590 | $182,454 | $14,658,239 |
| 19 | 226 | $209,043 | $26,263 | $182,781 | $14,475,458 |
| 19 | 227 | $209,043 | $25,935 | $183,108 | $14,292,350 |
| 19 | 228 | $209,043 | $25,607 | $183,436 | $14,108,914 |
| 20 | 229 | $209,043 | $25,278 | $183,765 | $13,925,149 |
| 20 | 230 | $209,043 | $24,949 | $184,094 | $13,741,055 |
| 20 | 231 | $209,043 | $24,619 | $184,424 | $13,556,631 |
| 20 | 232 | $209,043 | $24,289 | $184,754 | $13,371,877 |
| 20 | 233 | $209,043 | $23,958 | $185,085 | $13,186,791 |
| 20 | 234 | $209,043 | $23,626 | $185,417 | $13,001,374 |
| 20 | 235 | $209,043 | $23,294 | $185,749 | $12,815,625 |
| 20 | 236 | $209,043 | $22,961 | $186,082 | $12,629,543 |
| 20 | 237 | $209,043 | $22,628 | $186,415 | $12,443,128 |
| 20 | 238 | $209,043 | $22,294 | $186,749 | $12,256,379 |
| 20 | 239 | $209,043 | $21,959 | $187,084 | $12,069,295 |
| 20 | 240 | $209,043 | $21,624 | $187,419 | $11,881,876 |
| 21 | 241 | $209,043 | $21,288 | $187,755 | $11,694,121 |
| 21 | 242 | $209,043 | $20,952 | $188,091 | $11,506,029 |
| 21 | 243 | $209,043 | $20,615 | $188,428 | $11,317,601 |
| 21 | 244 | $209,043 | $20,277 | $188,766 | $11,128,835 |
| 21 | 245 | $209,043 | $19,939 | $189,104 | $10,939,731 |
| 21 | 246 | $209,043 | $19,600 | $189,443 | $10,750,288 |
| 21 | 247 | $209,043 | $19,261 | $189,782 | $10,560,506 |
| 21 | 248 | $209,043 | $18,921 | $190,122 | $10,370,383 |
| 21 | 249 | $209,043 | $18,580 | $190,463 | $10,179,920 |
| 21 | 250 | $209,043 | $18,239 | $190,804 | $9,989,116 |
| 21 | 251 | $209,043 | $17,897 | $191,146 | $9,797,970 |
| 21 | 252 | $209,043 | $17,555 | $191,489 | $9,606,481 |
| 22 | 253 | $209,043 | $17,212 | $191,832 | $9,414,650 |
| 22 | 254 | $209,043 | $16,868 | $192,175 | $9,222,474 |
| 22 | 255 | $209,043 | $16,524 | $192,520 | $9,029,954 |
| 22 | 256 | $209,043 | $16,179 | $192,865 | $8,837,090 |
| 22 | 257 | $209,043 | $15,833 | $193,210 | $8,643,880 |
| 22 | 258 | $209,043 | $15,487 | $193,556 | $8,450,323 |
| 22 | 259 | $209,043 | $15,140 | $193,903 | $8,256,420 |
| 22 | 260 | $209,043 | $14,793 | $194,251 | $8,062,170 |
| 22 | 261 | $209,043 | $14,445 | $194,599 | $7,867,571 |
| 22 | 262 | $209,043 | $14,096 | $194,947 | $7,672,624 |
| 22 | 263 | $209,043 | $13,747 | $195,297 | $7,477,327 |
| 22 | 264 | $209,043 | $13,397 | $195,646 | $7,281,681 |
| 23 | 265 | $209,043 | $13,046 | $195,997 | $7,085,684 |
| 23 | 266 | $209,043 | $12,695 | $196,348 | $6,889,336 |
| 23 | 267 | $209,043 | $12,343 | $196,700 | $6,692,636 |
| 23 | 268 | $209,043 | $11,991 | $197,052 | $6,495,584 |
| 23 | 269 | $209,043 | $11,638 | $197,405 | $6,298,178 |
| 23 | 270 | $209,043 | $11,284 | $197,759 | $6,100,419 |
| 23 | 271 | $209,043 | $10,930 | $198,113 | $5,902,306 |
| 23 | 272 | $209,043 | $10,575 | $198,468 | $5,703,838 |
| 23 | 273 | $209,043 | $10,219 | $198,824 | $5,505,014 |
| 23 | 274 | $209,043 | $9,863 | $199,180 | $5,305,834 |
| 23 | 275 | $209,043 | $9,506 | $199,537 | $5,106,297 |
| 23 | 276 | $209,043 | $9,149 | $199,895 | $4,906,402 |
| 24 | 277 | $209,043 | $8,791 | $200,253 | $4,706,149 |
| 24 | 278 | $209,043 | $8,432 | $200,611 | $4,505,538 |
| 24 | 279 | $209,043 | $8,072 | $200,971 | $4,304,567 |
| 24 | 280 | $209,043 | $7,712 | $201,331 | $4,103,236 |
| 24 | 281 | $209,043 | $7,352 | $201,692 | $3,901,544 |
| 24 | 282 | $209,043 | $6,990 | $202,053 | $3,699,491 |
| 24 | 283 | $209,043 | $6,628 | $202,415 | $3,497,076 |
| 24 | 284 | $209,043 | $6,266 | $202,778 | $3,294,299 |
| 24 | 285 | $209,043 | $5,902 | $203,141 | $3,091,158 |
| 24 | 286 | $209,043 | $5,538 | $203,505 | $2,887,653 |
| 24 | 287 | $209,043 | $5,174 | $203,870 | $2,683,783 |
| 24 | 288 | $209,043 | $4,808 | $204,235 | $2,479,548 |
| 25 | 289 | $209,043 | $4,443 | $204,601 | $2,274,948 |
| 25 | 290 | $209,043 | $4,076 | $204,967 | $2,069,980 |
| 25 | 291 | $209,043 | $3,709 | $205,335 | $1,864,646 |
| 25 | 292 | $209,043 | $3,341 | $205,702 | $1,658,943 |
| 25 | 293 | $209,043 | $2,972 | $206,071 | $1,452,872 |
| 25 | 294 | $209,043 | $2,603 | $206,440 | $1,246,432 |
| 25 | 295 | $209,043 | $2,233 | $206,810 | $1,039,622 |
| 25 | 296 | $209,043 | $1,863 | $207,181 | $832,441 |
| 25 | 297 | $209,043 | $1,491 | $207,552 | $624,889 |
| 25 | 298 | $209,043 | $1,120 | $207,924 | $416,966 |
| 25 | 299 | $209,043 | $747 | $208,296 | $208,669 |
| 25 | 300 | $209,043 | $374 | $208,669 | $0 |
