首期 (港幣)
$2,592,000
每月還款 (港幣)
$16,765
總貸款額 (港幣)
$3,888,000
+
總利息 (港幣)
$1,141,457
=
總還款額 (港幣)
$5,029,457
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $16,765 | $6,966 | $9,799 | $3,878,201 |
| 1 | 2 | $16,765 | $6,948 | $9,816 | $3,868,385 |
| 1 | 3 | $16,765 | $6,931 | $9,834 | $3,858,551 |
| 1 | 4 | $16,765 | $6,913 | $9,852 | $3,848,699 |
| 1 | 5 | $16,765 | $6,896 | $9,869 | $3,838,830 |
| 1 | 6 | $16,765 | $6,878 | $9,887 | $3,828,943 |
| 1 | 7 | $16,765 | $6,860 | $9,905 | $3,819,038 |
| 1 | 8 | $16,765 | $6,842 | $9,922 | $3,809,116 |
| 1 | 9 | $16,765 | $6,825 | $9,940 | $3,799,176 |
| 1 | 10 | $16,765 | $6,807 | $9,958 | $3,789,218 |
| 1 | 11 | $16,765 | $6,789 | $9,976 | $3,779,242 |
| 1 | 12 | $16,765 | $6,771 | $9,994 | $3,769,248 |
| 2 | 13 | $16,765 | $6,753 | $10,012 | $3,759,236 |
| 2 | 14 | $16,765 | $6,735 | $10,030 | $3,749,207 |
| 2 | 15 | $16,765 | $6,717 | $10,048 | $3,739,159 |
| 2 | 16 | $16,765 | $6,699 | $10,066 | $3,729,094 |
| 2 | 17 | $16,765 | $6,681 | $10,084 | $3,719,010 |
| 2 | 18 | $16,765 | $6,663 | $10,102 | $3,708,909 |
| 2 | 19 | $16,765 | $6,645 | $10,120 | $3,698,789 |
| 2 | 20 | $16,765 | $6,627 | $10,138 | $3,688,651 |
| 2 | 21 | $16,765 | $6,609 | $10,156 | $3,678,495 |
| 2 | 22 | $16,765 | $6,591 | $10,174 | $3,668,321 |
| 2 | 23 | $16,765 | $6,572 | $10,192 | $3,658,128 |
| 2 | 24 | $16,765 | $6,554 | $10,211 | $3,647,918 |
| 3 | 25 | $16,765 | $6,536 | $10,229 | $3,637,689 |
| 3 | 26 | $16,765 | $6,518 | $10,247 | $3,627,441 |
| 3 | 27 | $16,765 | $6,499 | $10,266 | $3,617,176 |
| 3 | 28 | $16,765 | $6,481 | $10,284 | $3,606,891 |
| 3 | 29 | $16,765 | $6,462 | $10,303 | $3,596,589 |
| 3 | 30 | $16,765 | $6,444 | $10,321 | $3,586,268 |
| 3 | 31 | $16,765 | $6,425 | $10,339 | $3,575,929 |
| 3 | 32 | $16,765 | $6,407 | $10,358 | $3,565,571 |
| 3 | 33 | $16,765 | $6,388 | $10,377 | $3,555,194 |
| 3 | 34 | $16,765 | $6,370 | $10,395 | $3,544,799 |
| 3 | 35 | $16,765 | $6,351 | $10,414 | $3,534,385 |
| 3 | 36 | $16,765 | $6,332 | $10,432 | $3,523,953 |
| 4 | 37 | $16,765 | $6,314 | $10,451 | $3,513,502 |
| 4 | 38 | $16,765 | $6,295 | $10,470 | $3,503,032 |
| 4 | 39 | $16,765 | $6,276 | $10,489 | $3,492,543 |
| 4 | 40 | $16,765 | $6,257 | $10,507 | $3,482,036 |
| 4 | 41 | $16,765 | $6,239 | $10,526 | $3,471,510 |
| 4 | 42 | $16,765 | $6,220 | $10,545 | $3,460,965 |
| 4 | 43 | $16,765 | $6,201 | $10,564 | $3,450,401 |
| 4 | 44 | $16,765 | $6,182 | $10,583 | $3,439,818 |
| 4 | 45 | $16,765 | $6,163 | $10,602 | $3,429,216 |
| 4 | 46 | $16,765 | $6,144 | $10,621 | $3,418,595 |
| 4 | 47 | $16,765 | $6,125 | $10,640 | $3,407,955 |
| 4 | 48 | $16,765 | $6,106 | $10,659 | $3,397,296 |
| 5 | 49 | $16,765 | $6,087 | $10,678 | $3,386,618 |
| 5 | 50 | $16,765 | $6,068 | $10,697 | $3,375,921 |
| 5 | 51 | $16,765 | $6,049 | $10,716 | $3,365,205 |
| 5 | 52 | $16,765 | $6,029 | $10,736 | $3,354,469 |
| 5 | 53 | $16,765 | $6,010 | $10,755 | $3,343,714 |
| 5 | 54 | $16,765 | $5,991 | $10,774 | $3,332,940 |
| 5 | 55 | $16,765 | $5,972 | $10,793 | $3,322,147 |
| 5 | 56 | $16,765 | $5,952 | $10,813 | $3,311,334 |
| 5 | 57 | $16,765 | $5,933 | $10,832 | $3,300,502 |
| 5 | 58 | $16,765 | $5,913 | $10,851 | $3,289,651 |
| 5 | 59 | $16,765 | $5,894 | $10,871 | $3,278,780 |
| 5 | 60 | $16,765 | $5,874 | $10,890 | $3,267,889 |
| 6 | 61 | $16,765 | $5,855 | $10,910 | $3,256,980 |
| 6 | 62 | $16,765 | $5,835 | $10,929 | $3,246,050 |
| 6 | 63 | $16,765 | $5,816 | $10,949 | $3,235,101 |
| 6 | 64 | $16,765 | $5,796 | $10,969 | $3,224,132 |
| 6 | 65 | $16,765 | $5,777 | $10,988 | $3,213,144 |
| 6 | 66 | $16,765 | $5,757 | $11,008 | $3,202,136 |
| 6 | 67 | $16,765 | $5,737 | $11,028 | $3,191,109 |
| 6 | 68 | $16,765 | $5,717 | $11,047 | $3,180,061 |
| 6 | 69 | $16,765 | $5,698 | $11,067 | $3,168,994 |
| 6 | 70 | $16,765 | $5,678 | $11,087 | $3,157,907 |
| 6 | 71 | $16,765 | $5,658 | $11,107 | $3,146,800 |
| 6 | 72 | $16,765 | $5,638 | $11,127 | $3,135,673 |
| 7 | 73 | $16,765 | $5,618 | $11,147 | $3,124,526 |
| 7 | 74 | $16,765 | $5,598 | $11,167 | $3,113,359 |
| 7 | 75 | $16,765 | $5,578 | $11,187 | $3,102,173 |
| 7 | 76 | $16,765 | $5,558 | $11,207 | $3,090,966 |
| 7 | 77 | $16,765 | $5,538 | $11,227 | $3,079,739 |
| 7 | 78 | $16,765 | $5,518 | $11,247 | $3,068,492 |
| 7 | 79 | $16,765 | $5,498 | $11,267 | $3,057,225 |
| 7 | 80 | $16,765 | $5,478 | $11,287 | $3,045,938 |
| 7 | 81 | $16,765 | $5,457 | $11,308 | $3,034,630 |
| 7 | 82 | $16,765 | $5,437 | $11,328 | $3,023,302 |
| 7 | 83 | $16,765 | $5,417 | $11,348 | $3,011,954 |
| 7 | 84 | $16,765 | $5,396 | $11,368 | $3,000,586 |
| 8 | 85 | $16,765 | $5,376 | $11,389 | $2,989,197 |
| 8 | 86 | $16,765 | $5,356 | $11,409 | $2,977,788 |
| 8 | 87 | $16,765 | $5,335 | $11,430 | $2,966,358 |
| 8 | 88 | $16,765 | $5,315 | $11,450 | $2,954,908 |
| 8 | 89 | $16,765 | $5,294 | $11,471 | $2,943,437 |
| 8 | 90 | $16,765 | $5,274 | $11,491 | $2,931,946 |
| 8 | 91 | $16,765 | $5,253 | $11,512 | $2,920,434 |
| 8 | 92 | $16,765 | $5,232 | $11,532 | $2,908,902 |
| 8 | 93 | $16,765 | $5,212 | $11,553 | $2,897,349 |
| 8 | 94 | $16,765 | $5,191 | $11,574 | $2,885,775 |
| 8 | 95 | $16,765 | $5,170 | $11,595 | $2,874,180 |
| 8 | 96 | $16,765 | $5,150 | $11,615 | $2,862,565 |
| 9 | 97 | $16,765 | $5,129 | $11,636 | $2,850,929 |
| 9 | 98 | $16,765 | $5,108 | $11,657 | $2,839,272 |
| 9 | 99 | $16,765 | $5,087 | $11,678 | $2,827,594 |
| 9 | 100 | $16,765 | $5,066 | $11,699 | $2,815,895 |
| 9 | 101 | $16,765 | $5,045 | $11,720 | $2,804,176 |
| 9 | 102 | $16,765 | $5,024 | $11,741 | $2,792,435 |
| 9 | 103 | $16,765 | $5,003 | $11,762 | $2,780,673 |
| 9 | 104 | $16,765 | $4,982 | $11,783 | $2,768,891 |
| 9 | 105 | $16,765 | $4,961 | $11,804 | $2,757,087 |
| 9 | 106 | $16,765 | $4,940 | $11,825 | $2,745,262 |
| 9 | 107 | $16,765 | $4,919 | $11,846 | $2,733,415 |
| 9 | 108 | $16,765 | $4,897 | $11,867 | $2,721,548 |
| 10 | 109 | $16,765 | $4,876 | $11,889 | $2,709,659 |
| 10 | 110 | $16,765 | $4,855 | $11,910 | $2,697,749 |
| 10 | 111 | $16,765 | $4,833 | $11,931 | $2,685,818 |
| 10 | 112 | $16,765 | $4,812 | $11,953 | $2,673,865 |
| 10 | 113 | $16,765 | $4,791 | $11,974 | $2,661,891 |
| 10 | 114 | $16,765 | $4,769 | $11,996 | $2,649,895 |
| 10 | 115 | $16,765 | $4,748 | $12,017 | $2,637,878 |
| 10 | 116 | $16,765 | $4,726 | $12,039 | $2,625,839 |
| 10 | 117 | $16,765 | $4,705 | $12,060 | $2,613,779 |
| 10 | 118 | $16,765 | $4,683 | $12,082 | $2,601,697 |
| 10 | 119 | $16,765 | $4,661 | $12,103 | $2,589,594 |
| 10 | 120 | $16,765 | $4,640 | $12,125 | $2,577,468 |
| 11 | 121 | $16,765 | $4,618 | $12,147 | $2,565,322 |
| 11 | 122 | $16,765 | $4,596 | $12,169 | $2,553,153 |
| 11 | 123 | $16,765 | $4,574 | $12,190 | $2,540,962 |
| 11 | 124 | $16,765 | $4,553 | $12,212 | $2,528,750 |
| 11 | 125 | $16,765 | $4,531 | $12,234 | $2,516,516 |
| 11 | 126 | $16,765 | $4,509 | $12,256 | $2,504,260 |
| 11 | 127 | $16,765 | $4,487 | $12,278 | $2,491,982 |
| 11 | 128 | $16,765 | $4,465 | $12,300 | $2,479,682 |
| 11 | 129 | $16,765 | $4,443 | $12,322 | $2,467,360 |
| 11 | 130 | $16,765 | $4,421 | $12,344 | $2,455,015 |
| 11 | 131 | $16,765 | $4,399 | $12,366 | $2,442,649 |
| 11 | 132 | $16,765 | $4,376 | $12,388 | $2,430,261 |
| 12 | 133 | $16,765 | $4,354 | $12,411 | $2,417,850 |
| 12 | 134 | $16,765 | $4,332 | $12,433 | $2,405,417 |
| 12 | 135 | $16,765 | $4,310 | $12,455 | $2,392,962 |
| 12 | 136 | $16,765 | $4,287 | $12,477 | $2,380,485 |
| 12 | 137 | $16,765 | $4,265 | $12,500 | $2,367,985 |
| 12 | 138 | $16,765 | $4,243 | $12,522 | $2,355,463 |
| 12 | 139 | $16,765 | $4,220 | $12,545 | $2,342,918 |
| 12 | 140 | $16,765 | $4,198 | $12,567 | $2,330,351 |
| 12 | 141 | $16,765 | $4,175 | $12,590 | $2,317,761 |
| 12 | 142 | $16,765 | $4,153 | $12,612 | $2,305,149 |
| 12 | 143 | $16,765 | $4,130 | $12,635 | $2,292,514 |
| 12 | 144 | $16,765 | $4,107 | $12,657 | $2,279,857 |
| 13 | 145 | $16,765 | $4,085 | $12,680 | $2,267,177 |
| 13 | 146 | $16,765 | $4,062 | $12,703 | $2,254,474 |
| 13 | 147 | $16,765 | $4,039 | $12,726 | $2,241,748 |
| 13 | 148 | $16,765 | $4,016 | $12,748 | $2,229,000 |
| 13 | 149 | $16,765 | $3,994 | $12,771 | $2,216,229 |
| 13 | 150 | $16,765 | $3,971 | $12,794 | $2,203,434 |
| 13 | 151 | $16,765 | $3,948 | $12,817 | $2,190,617 |
| 13 | 152 | $16,765 | $3,925 | $12,840 | $2,177,777 |
| 13 | 153 | $16,765 | $3,902 | $12,863 | $2,164,914 |
| 13 | 154 | $16,765 | $3,879 | $12,886 | $2,152,028 |
| 13 | 155 | $16,765 | $3,856 | $12,909 | $2,139,119 |
| 13 | 156 | $16,765 | $3,833 | $12,932 | $2,126,187 |
| 14 | 157 | $16,765 | $3,809 | $12,955 | $2,113,231 |
| 14 | 158 | $16,765 | $3,786 | $12,979 | $2,100,253 |
| 14 | 159 | $16,765 | $3,763 | $13,002 | $2,087,251 |
| 14 | 160 | $16,765 | $3,740 | $13,025 | $2,074,226 |
| 14 | 161 | $16,765 | $3,716 | $13,049 | $2,061,177 |
| 14 | 162 | $16,765 | $3,693 | $13,072 | $2,048,105 |
| 14 | 163 | $16,765 | $3,670 | $13,095 | $2,035,010 |
| 14 | 164 | $16,765 | $3,646 | $13,119 | $2,021,891 |
| 14 | 165 | $16,765 | $3,623 | $13,142 | $2,008,749 |
| 14 | 166 | $16,765 | $3,599 | $13,166 | $1,995,583 |
| 14 | 167 | $16,765 | $3,575 | $13,189 | $1,982,394 |
| 14 | 168 | $16,765 | $3,552 | $13,213 | $1,969,180 |
| 15 | 169 | $16,765 | $3,528 | $13,237 | $1,955,944 |
| 15 | 170 | $16,765 | $3,504 | $13,260 | $1,942,683 |
| 15 | 171 | $16,765 | $3,481 | $13,284 | $1,929,399 |
| 15 | 172 | $16,765 | $3,457 | $13,308 | $1,916,091 |
| 15 | 173 | $16,765 | $3,433 | $13,332 | $1,902,759 |
| 15 | 174 | $16,765 | $3,409 | $13,356 | $1,889,403 |
| 15 | 175 | $16,765 | $3,385 | $13,380 | $1,876,024 |
| 15 | 176 | $16,765 | $3,361 | $13,404 | $1,862,620 |
| 15 | 177 | $16,765 | $3,337 | $13,428 | $1,849,192 |
| 15 | 178 | $16,765 | $3,313 | $13,452 | $1,835,741 |
| 15 | 179 | $16,765 | $3,289 | $13,476 | $1,822,265 |
| 15 | 180 | $16,765 | $3,265 | $13,500 | $1,808,765 |
| 16 | 181 | $16,765 | $3,241 | $13,524 | $1,795,241 |
| 16 | 182 | $16,765 | $3,216 | $13,548 | $1,781,692 |
| 16 | 183 | $16,765 | $3,192 | $13,573 | $1,768,120 |
| 16 | 184 | $16,765 | $3,168 | $13,597 | $1,754,523 |
| 16 | 185 | $16,765 | $3,144 | $13,621 | $1,740,901 |
| 16 | 186 | $16,765 | $3,119 | $13,646 | $1,727,256 |
| 16 | 187 | $16,765 | $3,095 | $13,670 | $1,713,585 |
| 16 | 188 | $16,765 | $3,070 | $13,695 | $1,699,891 |
| 16 | 189 | $16,765 | $3,046 | $13,719 | $1,686,172 |
| 16 | 190 | $16,765 | $3,021 | $13,744 | $1,672,428 |
| 16 | 191 | $16,765 | $2,996 | $13,768 | $1,658,659 |
| 16 | 192 | $16,765 | $2,972 | $13,793 | $1,644,866 |
| 17 | 193 | $16,765 | $2,947 | $13,818 | $1,631,048 |
| 17 | 194 | $16,765 | $2,922 | $13,843 | $1,617,206 |
| 17 | 195 | $16,765 | $2,897 | $13,867 | $1,603,339 |
| 17 | 196 | $16,765 | $2,873 | $13,892 | $1,589,446 |
| 17 | 197 | $16,765 | $2,848 | $13,917 | $1,575,529 |
| 17 | 198 | $16,765 | $2,823 | $13,942 | $1,561,587 |
| 17 | 199 | $16,765 | $2,798 | $13,967 | $1,547,620 |
| 17 | 200 | $16,765 | $2,773 | $13,992 | $1,533,628 |
| 17 | 201 | $16,765 | $2,748 | $14,017 | $1,519,611 |
| 17 | 202 | $16,765 | $2,723 | $14,042 | $1,505,569 |
| 17 | 203 | $16,765 | $2,697 | $14,067 | $1,491,501 |
| 17 | 204 | $16,765 | $2,672 | $14,093 | $1,477,409 |
| 18 | 205 | $16,765 | $2,647 | $14,118 | $1,463,291 |
| 18 | 206 | $16,765 | $2,622 | $14,143 | $1,449,148 |
| 18 | 207 | $16,765 | $2,596 | $14,168 | $1,434,979 |
| 18 | 208 | $16,765 | $2,571 | $14,194 | $1,420,786 |
| 18 | 209 | $16,765 | $2,546 | $14,219 | $1,406,566 |
| 18 | 210 | $16,765 | $2,520 | $14,245 | $1,392,322 |
| 18 | 211 | $16,765 | $2,495 | $14,270 | $1,378,051 |
| 18 | 212 | $16,765 | $2,469 | $14,296 | $1,363,755 |
| 18 | 213 | $16,765 | $2,443 | $14,321 | $1,349,434 |
| 18 | 214 | $16,765 | $2,418 | $14,347 | $1,335,087 |
| 18 | 215 | $16,765 | $2,392 | $14,373 | $1,320,714 |
| 18 | 216 | $16,765 | $2,366 | $14,399 | $1,306,315 |
| 19 | 217 | $16,765 | $2,340 | $14,424 | $1,291,891 |
| 19 | 218 | $16,765 | $2,315 | $14,450 | $1,277,441 |
| 19 | 219 | $16,765 | $2,289 | $14,476 | $1,262,965 |
| 19 | 220 | $16,765 | $2,263 | $14,502 | $1,248,463 |
| 19 | 221 | $16,765 | $2,237 | $14,528 | $1,233,935 |
| 19 | 222 | $16,765 | $2,211 | $14,554 | $1,219,381 |
| 19 | 223 | $16,765 | $2,185 | $14,580 | $1,204,800 |
| 19 | 224 | $16,765 | $2,159 | $14,606 | $1,190,194 |
| 19 | 225 | $16,765 | $2,132 | $14,632 | $1,175,562 |
| 19 | 226 | $16,765 | $2,106 | $14,659 | $1,160,903 |
| 19 | 227 | $16,765 | $2,080 | $14,685 | $1,146,218 |
| 19 | 228 | $16,765 | $2,054 | $14,711 | $1,131,507 |
| 20 | 229 | $16,765 | $2,027 | $14,738 | $1,116,769 |
| 20 | 230 | $16,765 | $2,001 | $14,764 | $1,102,005 |
| 20 | 231 | $16,765 | $1,974 | $14,790 | $1,087,215 |
| 20 | 232 | $16,765 | $1,948 | $14,817 | $1,072,398 |
| 20 | 233 | $16,765 | $1,921 | $14,843 | $1,057,555 |
| 20 | 234 | $16,765 | $1,895 | $14,870 | $1,042,684 |
| 20 | 235 | $16,765 | $1,868 | $14,897 | $1,027,788 |
| 20 | 236 | $16,765 | $1,841 | $14,923 | $1,012,864 |
| 20 | 237 | $16,765 | $1,815 | $14,950 | $997,914 |
| 20 | 238 | $16,765 | $1,788 | $14,977 | $982,937 |
| 20 | 239 | $16,765 | $1,761 | $15,004 | $967,934 |
| 20 | 240 | $16,765 | $1,734 | $15,031 | $952,903 |
| 21 | 241 | $16,765 | $1,707 | $15,058 | $937,845 |
| 21 | 242 | $16,765 | $1,680 | $15,085 | $922,761 |
| 21 | 243 | $16,765 | $1,653 | $15,112 | $907,649 |
| 21 | 244 | $16,765 | $1,626 | $15,139 | $892,511 |
| 21 | 245 | $16,765 | $1,599 | $15,166 | $877,345 |
| 21 | 246 | $16,765 | $1,572 | $15,193 | $862,152 |
| 21 | 247 | $16,765 | $1,545 | $15,220 | $846,932 |
| 21 | 248 | $16,765 | $1,517 | $15,247 | $831,684 |
| 21 | 249 | $16,765 | $1,490 | $15,275 | $816,409 |
| 21 | 250 | $16,765 | $1,463 | $15,302 | $801,107 |
| 21 | 251 | $16,765 | $1,435 | $15,330 | $785,778 |
| 21 | 252 | $16,765 | $1,408 | $15,357 | $770,421 |
| 22 | 253 | $16,765 | $1,380 | $15,385 | $755,036 |
| 22 | 254 | $16,765 | $1,353 | $15,412 | $739,624 |
| 22 | 255 | $16,765 | $1,325 | $15,440 | $724,184 |
| 22 | 256 | $16,765 | $1,297 | $15,467 | $708,717 |
| 22 | 257 | $16,765 | $1,270 | $15,495 | $693,222 |
| 22 | 258 | $16,765 | $1,242 | $15,523 | $677,699 |
| 22 | 259 | $16,765 | $1,214 | $15,551 | $662,149 |
| 22 | 260 | $16,765 | $1,186 | $15,579 | $646,570 |
| 22 | 261 | $16,765 | $1,158 | $15,606 | $630,964 |
| 22 | 262 | $16,765 | $1,130 | $15,634 | $615,329 |
| 22 | 263 | $16,765 | $1,102 | $15,662 | $599,667 |
| 22 | 264 | $16,765 | $1,074 | $15,690 | $583,976 |
| 23 | 265 | $16,765 | $1,046 | $15,719 | $568,258 |
| 23 | 266 | $16,765 | $1,018 | $15,747 | $552,511 |
| 23 | 267 | $16,765 | $990 | $15,775 | $536,736 |
| 23 | 268 | $16,765 | $962 | $15,803 | $520,933 |
| 23 | 269 | $16,765 | $933 | $15,832 | $505,101 |
| 23 | 270 | $16,765 | $905 | $15,860 | $489,242 |
| 23 | 271 | $16,765 | $877 | $15,888 | $473,353 |
| 23 | 272 | $16,765 | $848 | $15,917 | $457,436 |
| 23 | 273 | $16,765 | $820 | $15,945 | $441,491 |
| 23 | 274 | $16,765 | $791 | $15,974 | $425,517 |
| 23 | 275 | $16,765 | $762 | $16,002 | $409,515 |
| 23 | 276 | $16,765 | $734 | $16,031 | $393,484 |
| 24 | 277 | $16,765 | $705 | $16,060 | $377,424 |
| 24 | 278 | $16,765 | $676 | $16,089 | $361,335 |
| 24 | 279 | $16,765 | $647 | $16,117 | $345,218 |
| 24 | 280 | $16,765 | $619 | $16,146 | $329,071 |
| 24 | 281 | $16,765 | $590 | $16,175 | $312,896 |
| 24 | 282 | $16,765 | $561 | $16,204 | $296,692 |
| 24 | 283 | $16,765 | $532 | $16,233 | $280,459 |
| 24 | 284 | $16,765 | $502 | $16,262 | $264,196 |
| 24 | 285 | $16,765 | $473 | $16,292 | $247,905 |
| 24 | 286 | $16,765 | $444 | $16,321 | $231,584 |
| 24 | 287 | $16,765 | $415 | $16,350 | $215,234 |
| 24 | 288 | $16,765 | $386 | $16,379 | $198,855 |
| 25 | 289 | $16,765 | $356 | $16,409 | $182,446 |
| 25 | 290 | $16,765 | $327 | $16,438 | $166,008 |
| 25 | 291 | $16,765 | $297 | $16,467 | $149,541 |
| 25 | 292 | $16,765 | $268 | $16,497 | $133,044 |
| 25 | 293 | $16,765 | $238 | $16,526 | $116,517 |
| 25 | 294 | $16,765 | $209 | $16,556 | $99,961 |
| 25 | 295 | $16,765 | $179 | $16,586 | $83,376 |
| 25 | 296 | $16,765 | $149 | $16,615 | $66,760 |
| 25 | 297 | $16,765 | $120 | $16,645 | $50,115 |
| 25 | 298 | $16,765 | $90 | $16,675 | $33,440 |
| 25 | 299 | $16,765 | $60 | $16,705 | $16,735 |
| 25 | 300 | $16,765 | $30 | $16,735 | $0 |
