首期 (港幣)
$2,192,000
每月還款 (港幣)
$14,178
總貸款額 (港幣)
$3,288,000
+
總利息 (港幣)
$965,307
=
總還款額 (港幣)
$4,253,307
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $14,178 | $5,891 | $8,287 | $3,279,713 |
| 1 | 2 | $14,178 | $5,876 | $8,302 | $3,271,412 |
| 1 | 3 | $14,178 | $5,861 | $8,316 | $3,263,095 |
| 1 | 4 | $14,178 | $5,846 | $8,331 | $3,254,764 |
| 1 | 5 | $14,178 | $5,831 | $8,346 | $3,246,418 |
| 1 | 6 | $14,178 | $5,816 | $8,361 | $3,238,057 |
| 1 | 7 | $14,178 | $5,802 | $8,376 | $3,229,680 |
| 1 | 8 | $14,178 | $5,787 | $8,391 | $3,221,289 |
| 1 | 9 | $14,178 | $5,771 | $8,406 | $3,212,883 |
| 1 | 10 | $14,178 | $5,756 | $8,421 | $3,204,462 |
| 1 | 11 | $14,178 | $5,741 | $8,436 | $3,196,025 |
| 1 | 12 | $14,178 | $5,726 | $8,451 | $3,187,574 |
| 2 | 13 | $14,178 | $5,711 | $8,467 | $3,179,107 |
| 2 | 14 | $14,178 | $5,696 | $8,482 | $3,170,626 |
| 2 | 15 | $14,178 | $5,681 | $8,497 | $3,162,129 |
| 2 | 16 | $14,178 | $5,665 | $8,512 | $3,153,616 |
| 2 | 17 | $14,178 | $5,650 | $8,527 | $3,145,089 |
| 2 | 18 | $14,178 | $5,635 | $8,543 | $3,136,546 |
| 2 | 19 | $14,178 | $5,620 | $8,558 | $3,127,988 |
| 2 | 20 | $14,178 | $5,604 | $8,573 | $3,119,415 |
| 2 | 21 | $14,178 | $5,589 | $8,589 | $3,110,826 |
| 2 | 22 | $14,178 | $5,574 | $8,604 | $3,102,222 |
| 2 | 23 | $14,178 | $5,558 | $8,620 | $3,093,602 |
| 2 | 24 | $14,178 | $5,543 | $8,635 | $3,084,967 |
| 3 | 25 | $14,178 | $5,527 | $8,650 | $3,076,317 |
| 3 | 26 | $14,178 | $5,512 | $8,666 | $3,067,651 |
| 3 | 27 | $14,178 | $5,496 | $8,681 | $3,058,969 |
| 3 | 28 | $14,178 | $5,481 | $8,697 | $3,050,272 |
| 3 | 29 | $14,178 | $5,465 | $8,713 | $3,041,560 |
| 3 | 30 | $14,178 | $5,449 | $8,728 | $3,032,832 |
| 3 | 31 | $14,178 | $5,434 | $8,744 | $3,024,088 |
| 3 | 32 | $14,178 | $5,418 | $8,760 | $3,015,328 |
| 3 | 33 | $14,178 | $5,402 | $8,775 | $3,006,553 |
| 3 | 34 | $14,178 | $5,387 | $8,791 | $2,997,762 |
| 3 | 35 | $14,178 | $5,371 | $8,807 | $2,988,955 |
| 3 | 36 | $14,178 | $5,355 | $8,822 | $2,980,133 |
| 4 | 37 | $14,178 | $5,339 | $8,838 | $2,971,295 |
| 4 | 38 | $14,178 | $5,324 | $8,854 | $2,962,440 |
| 4 | 39 | $14,178 | $5,308 | $8,870 | $2,953,570 |
| 4 | 40 | $14,178 | $5,292 | $8,886 | $2,944,685 |
| 4 | 41 | $14,178 | $5,276 | $8,902 | $2,935,783 |
| 4 | 42 | $14,178 | $5,260 | $8,918 | $2,926,865 |
| 4 | 43 | $14,178 | $5,244 | $8,934 | $2,917,931 |
| 4 | 44 | $14,178 | $5,228 | $8,950 | $2,908,982 |
| 4 | 45 | $14,178 | $5,212 | $8,966 | $2,900,016 |
| 4 | 46 | $14,178 | $5,196 | $8,982 | $2,891,034 |
| 4 | 47 | $14,178 | $5,180 | $8,998 | $2,882,036 |
| 4 | 48 | $14,178 | $5,164 | $9,014 | $2,873,022 |
| 5 | 49 | $14,178 | $5,147 | $9,030 | $2,863,992 |
| 5 | 50 | $14,178 | $5,131 | $9,046 | $2,854,945 |
| 5 | 51 | $14,178 | $5,115 | $9,063 | $2,845,883 |
| 5 | 52 | $14,178 | $5,099 | $9,079 | $2,836,804 |
| 5 | 53 | $14,178 | $5,083 | $9,095 | $2,827,709 |
| 5 | 54 | $14,178 | $5,066 | $9,111 | $2,818,598 |
| 5 | 55 | $14,178 | $5,050 | $9,128 | $2,809,470 |
| 5 | 56 | $14,178 | $5,034 | $9,144 | $2,800,326 |
| 5 | 57 | $14,178 | $5,017 | $9,160 | $2,791,165 |
| 5 | 58 | $14,178 | $5,001 | $9,177 | $2,781,989 |
| 5 | 59 | $14,178 | $4,984 | $9,193 | $2,772,795 |
| 5 | 60 | $14,178 | $4,968 | $9,210 | $2,763,586 |
| 6 | 61 | $14,178 | $4,951 | $9,226 | $2,754,359 |
| 6 | 62 | $14,178 | $4,935 | $9,243 | $2,745,116 |
| 6 | 63 | $14,178 | $4,918 | $9,259 | $2,735,857 |
| 6 | 64 | $14,178 | $4,902 | $9,276 | $2,726,581 |
| 6 | 65 | $14,178 | $4,885 | $9,293 | $2,717,289 |
| 6 | 66 | $14,178 | $4,868 | $9,309 | $2,707,979 |
| 6 | 67 | $14,178 | $4,852 | $9,326 | $2,698,654 |
| 6 | 68 | $14,178 | $4,835 | $9,343 | $2,689,311 |
| 6 | 69 | $14,178 | $4,818 | $9,359 | $2,679,952 |
| 6 | 70 | $14,178 | $4,802 | $9,376 | $2,670,575 |
| 6 | 71 | $14,178 | $4,785 | $9,393 | $2,661,183 |
| 6 | 72 | $14,178 | $4,768 | $9,410 | $2,651,773 |
| 7 | 73 | $14,178 | $4,751 | $9,427 | $2,642,346 |
| 7 | 74 | $14,178 | $4,734 | $9,443 | $2,632,903 |
| 7 | 75 | $14,178 | $4,717 | $9,460 | $2,623,442 |
| 7 | 76 | $14,178 | $4,700 | $9,477 | $2,613,965 |
| 7 | 77 | $14,178 | $4,683 | $9,494 | $2,604,471 |
| 7 | 78 | $14,178 | $4,666 | $9,511 | $2,594,959 |
| 7 | 79 | $14,178 | $4,649 | $9,528 | $2,585,431 |
| 7 | 80 | $14,178 | $4,632 | $9,545 | $2,575,885 |
| 7 | 81 | $14,178 | $4,615 | $9,563 | $2,566,323 |
| 7 | 82 | $14,178 | $4,598 | $9,580 | $2,556,743 |
| 7 | 83 | $14,178 | $4,581 | $9,597 | $2,547,146 |
| 7 | 84 | $14,178 | $4,564 | $9,614 | $2,537,532 |
| 8 | 85 | $14,178 | $4,546 | $9,631 | $2,527,901 |
| 8 | 86 | $14,178 | $4,529 | $9,649 | $2,518,252 |
| 8 | 87 | $14,178 | $4,512 | $9,666 | $2,508,587 |
| 8 | 88 | $14,178 | $4,495 | $9,683 | $2,498,904 |
| 8 | 89 | $14,178 | $4,477 | $9,700 | $2,489,203 |
| 8 | 90 | $14,178 | $4,460 | $9,718 | $2,479,485 |
| 8 | 91 | $14,178 | $4,442 | $9,735 | $2,469,750 |
| 8 | 92 | $14,178 | $4,425 | $9,753 | $2,459,997 |
| 8 | 93 | $14,178 | $4,407 | $9,770 | $2,450,227 |
| 8 | 94 | $14,178 | $4,390 | $9,788 | $2,440,439 |
| 8 | 95 | $14,178 | $4,372 | $9,805 | $2,430,634 |
| 8 | 96 | $14,178 | $4,355 | $9,823 | $2,420,811 |
| 9 | 97 | $14,178 | $4,337 | $9,840 | $2,410,971 |
| 9 | 98 | $14,178 | $4,320 | $9,858 | $2,401,113 |
| 9 | 99 | $14,178 | $4,302 | $9,876 | $2,391,237 |
| 9 | 100 | $14,178 | $4,284 | $9,893 | $2,381,344 |
| 9 | 101 | $14,178 | $4,267 | $9,911 | $2,371,433 |
| 9 | 102 | $14,178 | $4,249 | $9,929 | $2,361,504 |
| 9 | 103 | $14,178 | $4,231 | $9,947 | $2,351,557 |
| 9 | 104 | $14,178 | $4,213 | $9,964 | $2,341,593 |
| 9 | 105 | $14,178 | $4,195 | $9,982 | $2,331,610 |
| 9 | 106 | $14,178 | $4,177 | $10,000 | $2,321,610 |
| 9 | 107 | $14,178 | $4,160 | $10,018 | $2,311,592 |
| 9 | 108 | $14,178 | $4,142 | $10,036 | $2,301,556 |
| 10 | 109 | $14,178 | $4,124 | $10,054 | $2,291,502 |
| 10 | 110 | $14,178 | $4,106 | $10,072 | $2,281,430 |
| 10 | 111 | $14,178 | $4,088 | $10,090 | $2,271,340 |
| 10 | 112 | $14,178 | $4,069 | $10,108 | $2,261,231 |
| 10 | 113 | $14,178 | $4,051 | $10,126 | $2,251,105 |
| 10 | 114 | $14,178 | $4,033 | $10,144 | $2,240,961 |
| 10 | 115 | $14,178 | $4,015 | $10,163 | $2,230,798 |
| 10 | 116 | $14,178 | $3,997 | $10,181 | $2,220,617 |
| 10 | 117 | $14,178 | $3,979 | $10,199 | $2,210,418 |
| 10 | 118 | $14,178 | $3,960 | $10,217 | $2,200,201 |
| 10 | 119 | $14,178 | $3,942 | $10,236 | $2,189,965 |
| 10 | 120 | $14,178 | $3,924 | $10,254 | $2,179,711 |
| 11 | 121 | $14,178 | $3,905 | $10,272 | $2,169,439 |
| 11 | 122 | $14,178 | $3,887 | $10,291 | $2,159,148 |
| 11 | 123 | $14,178 | $3,868 | $10,309 | $2,148,839 |
| 11 | 124 | $14,178 | $3,850 | $10,328 | $2,138,511 |
| 11 | 125 | $14,178 | $3,831 | $10,346 | $2,128,165 |
| 11 | 126 | $14,178 | $3,813 | $10,365 | $2,117,800 |
| 11 | 127 | $14,178 | $3,794 | $10,383 | $2,107,417 |
| 11 | 128 | $14,178 | $3,776 | $10,402 | $2,097,015 |
| 11 | 129 | $14,178 | $3,757 | $10,421 | $2,086,594 |
| 11 | 130 | $14,178 | $3,738 | $10,439 | $2,076,155 |
| 11 | 131 | $14,178 | $3,720 | $10,458 | $2,065,697 |
| 11 | 132 | $14,178 | $3,701 | $10,477 | $2,055,221 |
| 12 | 133 | $14,178 | $3,682 | $10,495 | $2,044,725 |
| 12 | 134 | $14,178 | $3,663 | $10,514 | $2,034,211 |
| 12 | 135 | $14,178 | $3,645 | $10,533 | $2,023,678 |
| 12 | 136 | $14,178 | $3,626 | $10,552 | $2,013,126 |
| 12 | 137 | $14,178 | $3,607 | $10,571 | $2,002,555 |
| 12 | 138 | $14,178 | $3,588 | $10,590 | $1,991,965 |
| 12 | 139 | $14,178 | $3,569 | $10,609 | $1,981,357 |
| 12 | 140 | $14,178 | $3,550 | $10,628 | $1,970,729 |
| 12 | 141 | $14,178 | $3,531 | $10,647 | $1,960,082 |
| 12 | 142 | $14,178 | $3,512 | $10,666 | $1,949,416 |
| 12 | 143 | $14,178 | $3,493 | $10,685 | $1,938,731 |
| 12 | 144 | $14,178 | $3,474 | $10,704 | $1,928,027 |
| 13 | 145 | $14,178 | $3,454 | $10,723 | $1,917,304 |
| 13 | 146 | $14,178 | $3,435 | $10,743 | $1,906,561 |
| 13 | 147 | $14,178 | $3,416 | $10,762 | $1,895,799 |
| 13 | 148 | $14,178 | $3,397 | $10,781 | $1,885,018 |
| 13 | 149 | $14,178 | $3,377 | $10,800 | $1,874,218 |
| 13 | 150 | $14,178 | $3,358 | $10,820 | $1,863,398 |
| 13 | 151 | $14,178 | $3,339 | $10,839 | $1,852,559 |
| 13 | 152 | $14,178 | $3,319 | $10,859 | $1,841,701 |
| 13 | 153 | $14,178 | $3,300 | $10,878 | $1,830,823 |
| 13 | 154 | $14,178 | $3,280 | $10,897 | $1,819,925 |
| 13 | 155 | $14,178 | $3,261 | $10,917 | $1,809,008 |
| 13 | 156 | $14,178 | $3,241 | $10,937 | $1,798,072 |
| 14 | 157 | $14,178 | $3,222 | $10,956 | $1,787,116 |
| 14 | 158 | $14,178 | $3,202 | $10,976 | $1,776,140 |
| 14 | 159 | $14,178 | $3,182 | $10,995 | $1,765,144 |
| 14 | 160 | $14,178 | $3,163 | $11,015 | $1,754,129 |
| 14 | 161 | $14,178 | $3,143 | $11,035 | $1,743,094 |
| 14 | 162 | $14,178 | $3,123 | $11,055 | $1,732,040 |
| 14 | 163 | $14,178 | $3,103 | $11,074 | $1,720,965 |
| 14 | 164 | $14,178 | $3,083 | $11,094 | $1,709,871 |
| 14 | 165 | $14,178 | $3,064 | $11,114 | $1,698,757 |
| 14 | 166 | $14,178 | $3,044 | $11,134 | $1,687,623 |
| 14 | 167 | $14,178 | $3,024 | $11,154 | $1,676,469 |
| 14 | 168 | $14,178 | $3,004 | $11,174 | $1,665,295 |
| 15 | 169 | $14,178 | $2,984 | $11,194 | $1,654,101 |
| 15 | 170 | $14,178 | $2,964 | $11,214 | $1,642,886 |
| 15 | 171 | $14,178 | $2,944 | $11,234 | $1,631,652 |
| 15 | 172 | $14,178 | $2,923 | $11,254 | $1,620,398 |
| 15 | 173 | $14,178 | $2,903 | $11,274 | $1,609,123 |
| 15 | 174 | $14,178 | $2,883 | $11,295 | $1,597,829 |
| 15 | 175 | $14,178 | $2,863 | $11,315 | $1,586,514 |
| 15 | 176 | $14,178 | $2,843 | $11,335 | $1,575,179 |
| 15 | 177 | $14,178 | $2,822 | $11,355 | $1,563,823 |
| 15 | 178 | $14,178 | $2,802 | $11,376 | $1,552,447 |
| 15 | 179 | $14,178 | $2,781 | $11,396 | $1,541,051 |
| 15 | 180 | $14,178 | $2,761 | $11,417 | $1,529,635 |
| 16 | 181 | $14,178 | $2,741 | $11,437 | $1,518,197 |
| 16 | 182 | $14,178 | $2,720 | $11,458 | $1,506,740 |
| 16 | 183 | $14,178 | $2,700 | $11,478 | $1,495,262 |
| 16 | 184 | $14,178 | $2,679 | $11,499 | $1,483,763 |
| 16 | 185 | $14,178 | $2,658 | $11,519 | $1,472,244 |
| 16 | 186 | $14,178 | $2,638 | $11,540 | $1,460,704 |
| 16 | 187 | $14,178 | $2,617 | $11,561 | $1,449,143 |
| 16 | 188 | $14,178 | $2,596 | $11,581 | $1,437,562 |
| 16 | 189 | $14,178 | $2,576 | $11,602 | $1,425,960 |
| 16 | 190 | $14,178 | $2,555 | $11,623 | $1,414,337 |
| 16 | 191 | $14,178 | $2,534 | $11,644 | $1,402,693 |
| 16 | 192 | $14,178 | $2,513 | $11,665 | $1,391,029 |
| 17 | 193 | $14,178 | $2,492 | $11,685 | $1,379,343 |
| 17 | 194 | $14,178 | $2,471 | $11,706 | $1,367,637 |
| 17 | 195 | $14,178 | $2,450 | $11,727 | $1,355,910 |
| 17 | 196 | $14,178 | $2,429 | $11,748 | $1,344,161 |
| 17 | 197 | $14,178 | $2,408 | $11,769 | $1,332,392 |
| 17 | 198 | $14,178 | $2,387 | $11,790 | $1,320,602 |
| 17 | 199 | $14,178 | $2,366 | $11,812 | $1,308,790 |
| 17 | 200 | $14,178 | $2,345 | $11,833 | $1,296,957 |
| 17 | 201 | $14,178 | $2,324 | $11,854 | $1,285,103 |
| 17 | 202 | $14,178 | $2,302 | $11,875 | $1,273,228 |
| 17 | 203 | $14,178 | $2,281 | $11,896 | $1,261,331 |
| 17 | 204 | $14,178 | $2,260 | $11,918 | $1,249,414 |
| 18 | 205 | $14,178 | $2,239 | $11,939 | $1,237,474 |
| 18 | 206 | $14,178 | $2,217 | $11,961 | $1,225,514 |
| 18 | 207 | $14,178 | $2,196 | $11,982 | $1,213,532 |
| 18 | 208 | $14,178 | $2,174 | $12,003 | $1,201,529 |
| 18 | 209 | $14,178 | $2,153 | $12,025 | $1,189,504 |
| 18 | 210 | $14,178 | $2,131 | $12,046 | $1,177,457 |
| 18 | 211 | $14,178 | $2,110 | $12,068 | $1,165,389 |
| 18 | 212 | $14,178 | $2,088 | $12,090 | $1,153,299 |
| 18 | 213 | $14,178 | $2,066 | $12,111 | $1,141,188 |
| 18 | 214 | $14,178 | $2,045 | $12,133 | $1,129,055 |
| 18 | 215 | $14,178 | $2,023 | $12,155 | $1,116,900 |
| 18 | 216 | $14,178 | $2,001 | $12,177 | $1,104,724 |
| 19 | 217 | $14,178 | $1,979 | $12,198 | $1,092,525 |
| 19 | 218 | $14,178 | $1,957 | $12,220 | $1,080,305 |
| 19 | 219 | $14,178 | $1,936 | $12,242 | $1,068,063 |
| 19 | 220 | $14,178 | $1,914 | $12,264 | $1,055,799 |
| 19 | 221 | $14,178 | $1,892 | $12,286 | $1,043,513 |
| 19 | 222 | $14,178 | $1,870 | $12,308 | $1,031,205 |
| 19 | 223 | $14,178 | $1,848 | $12,330 | $1,018,874 |
| 19 | 224 | $14,178 | $1,825 | $12,352 | $1,006,522 |
| 19 | 225 | $14,178 | $1,803 | $12,374 | $994,148 |
| 19 | 226 | $14,178 | $1,781 | $12,397 | $981,751 |
| 19 | 227 | $14,178 | $1,759 | $12,419 | $969,333 |
| 19 | 228 | $14,178 | $1,737 | $12,441 | $956,892 |
| 20 | 229 | $14,178 | $1,714 | $12,463 | $944,428 |
| 20 | 230 | $14,178 | $1,692 | $12,486 | $931,943 |
| 20 | 231 | $14,178 | $1,670 | $12,508 | $919,435 |
| 20 | 232 | $14,178 | $1,647 | $12,530 | $906,905 |
| 20 | 233 | $14,178 | $1,625 | $12,553 | $894,352 |
| 20 | 234 | $14,178 | $1,602 | $12,575 | $881,776 |
| 20 | 235 | $14,178 | $1,580 | $12,598 | $869,179 |
| 20 | 236 | $14,178 | $1,557 | $12,620 | $856,558 |
| 20 | 237 | $14,178 | $1,535 | $12,643 | $843,915 |
| 20 | 238 | $14,178 | $1,512 | $12,666 | $831,249 |
| 20 | 239 | $14,178 | $1,489 | $12,688 | $818,561 |
| 20 | 240 | $14,178 | $1,467 | $12,711 | $805,850 |
| 21 | 241 | $14,178 | $1,444 | $12,734 | $793,116 |
| 21 | 242 | $14,178 | $1,421 | $12,757 | $780,359 |
| 21 | 243 | $14,178 | $1,398 | $12,780 | $767,580 |
| 21 | 244 | $14,178 | $1,375 | $12,802 | $754,777 |
| 21 | 245 | $14,178 | $1,352 | $12,825 | $741,952 |
| 21 | 246 | $14,178 | $1,329 | $12,848 | $729,104 |
| 21 | 247 | $14,178 | $1,306 | $12,871 | $716,232 |
| 21 | 248 | $14,178 | $1,283 | $12,894 | $703,338 |
| 21 | 249 | $14,178 | $1,260 | $12,918 | $690,420 |
| 21 | 250 | $14,178 | $1,237 | $12,941 | $677,480 |
| 21 | 251 | $14,178 | $1,214 | $12,964 | $664,516 |
| 21 | 252 | $14,178 | $1,191 | $12,987 | $651,529 |
| 22 | 253 | $14,178 | $1,167 | $13,010 | $638,518 |
| 22 | 254 | $14,178 | $1,144 | $13,034 | $625,485 |
| 22 | 255 | $14,178 | $1,121 | $13,057 | $612,428 |
| 22 | 256 | $14,178 | $1,097 | $13,080 | $599,347 |
| 22 | 257 | $14,178 | $1,074 | $13,104 | $586,243 |
| 22 | 258 | $14,178 | $1,050 | $13,127 | $573,116 |
| 22 | 259 | $14,178 | $1,027 | $13,151 | $559,965 |
| 22 | 260 | $14,178 | $1,003 | $13,174 | $546,791 |
| 22 | 261 | $14,178 | $980 | $13,198 | $533,593 |
| 22 | 262 | $14,178 | $956 | $13,222 | $520,371 |
| 22 | 263 | $14,178 | $932 | $13,245 | $507,126 |
| 22 | 264 | $14,178 | $909 | $13,269 | $493,857 |
| 23 | 265 | $14,178 | $885 | $13,293 | $480,564 |
| 23 | 266 | $14,178 | $861 | $13,317 | $467,247 |
| 23 | 267 | $14,178 | $837 | $13,341 | $453,907 |
| 23 | 268 | $14,178 | $813 | $13,364 | $440,542 |
| 23 | 269 | $14,178 | $789 | $13,388 | $427,154 |
| 23 | 270 | $14,178 | $765 | $13,412 | $413,741 |
| 23 | 271 | $14,178 | $741 | $13,436 | $400,305 |
| 23 | 272 | $14,178 | $717 | $13,460 | $386,844 |
| 23 | 273 | $14,178 | $693 | $13,485 | $373,360 |
| 23 | 274 | $14,178 | $669 | $13,509 | $359,851 |
| 23 | 275 | $14,178 | $645 | $13,533 | $346,318 |
| 23 | 276 | $14,178 | $620 | $13,557 | $332,761 |
| 24 | 277 | $14,178 | $596 | $13,581 | $319,179 |
| 24 | 278 | $14,178 | $572 | $13,606 | $305,574 |
| 24 | 279 | $14,178 | $547 | $13,630 | $291,943 |
| 24 | 280 | $14,178 | $523 | $13,655 | $278,289 |
| 24 | 281 | $14,178 | $499 | $13,679 | $264,610 |
| 24 | 282 | $14,178 | $474 | $13,704 | $250,906 |
| 24 | 283 | $14,178 | $450 | $13,728 | $237,178 |
| 24 | 284 | $14,178 | $425 | $13,753 | $223,425 |
| 24 | 285 | $14,178 | $400 | $13,777 | $209,648 |
| 24 | 286 | $14,178 | $376 | $13,802 | $195,846 |
| 24 | 287 | $14,178 | $351 | $13,827 | $182,019 |
| 24 | 288 | $14,178 | $326 | $13,852 | $168,167 |
| 25 | 289 | $14,178 | $301 | $13,876 | $154,291 |
| 25 | 290 | $14,178 | $276 | $13,901 | $140,390 |
| 25 | 291 | $14,178 | $252 | $13,926 | $126,464 |
| 25 | 292 | $14,178 | $227 | $13,951 | $112,512 |
| 25 | 293 | $14,178 | $202 | $13,976 | $98,536 |
| 25 | 294 | $14,178 | $177 | $14,001 | $84,535 |
| 25 | 295 | $14,178 | $151 | $14,026 | $70,509 |
| 25 | 296 | $14,178 | $126 | $14,051 | $56,458 |
| 25 | 297 | $14,178 | $101 | $14,077 | $42,381 |
| 25 | 298 | $14,178 | $76 | $14,102 | $28,279 |
| 25 | 299 | $14,178 | $51 | $14,127 | $14,152 |
| 25 | 300 | $14,178 | $25 | $14,152 | $0 |
