首期 (港幣)
$2,912,000
每月還款 (港幣)
$18,835
總貸款額 (港幣)
$4,368,000
+
總利息 (港幣)
$1,282,378
=
總還款額 (港幣)
$5,650,378
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $18,835 | $7,826 | $11,009 | $4,356,991 |
| 1 | 2 | $18,835 | $7,806 | $11,028 | $4,345,963 |
| 1 | 3 | $18,835 | $7,787 | $11,048 | $4,334,915 |
| 1 | 4 | $18,835 | $7,767 | $11,068 | $4,323,847 |
| 1 | 5 | $18,835 | $7,747 | $11,088 | $4,312,759 |
| 1 | 6 | $18,835 | $7,727 | $11,108 | $4,301,652 |
| 1 | 7 | $18,835 | $7,707 | $11,127 | $4,290,524 |
| 1 | 8 | $18,835 | $7,687 | $11,147 | $4,279,377 |
| 1 | 9 | $18,835 | $7,667 | $11,167 | $4,268,210 |
| 1 | 10 | $18,835 | $7,647 | $11,187 | $4,257,022 |
| 1 | 11 | $18,835 | $7,627 | $11,207 | $4,245,815 |
| 1 | 12 | $18,835 | $7,607 | $11,228 | $4,234,587 |
| 2 | 13 | $18,835 | $7,587 | $11,248 | $4,223,340 |
| 2 | 14 | $18,835 | $7,567 | $11,268 | $4,212,072 |
| 2 | 15 | $18,835 | $7,547 | $11,288 | $4,200,784 |
| 2 | 16 | $18,835 | $7,526 | $11,308 | $4,189,476 |
| 2 | 17 | $18,835 | $7,506 | $11,328 | $4,178,147 |
| 2 | 18 | $18,835 | $7,486 | $11,349 | $4,166,799 |
| 2 | 19 | $18,835 | $7,466 | $11,369 | $4,155,429 |
| 2 | 20 | $18,835 | $7,445 | $11,389 | $4,144,040 |
| 2 | 21 | $18,835 | $7,425 | $11,410 | $4,132,630 |
| 2 | 22 | $18,835 | $7,404 | $11,430 | $4,121,200 |
| 2 | 23 | $18,835 | $7,384 | $11,451 | $4,109,749 |
| 2 | 24 | $18,835 | $7,363 | $11,471 | $4,098,278 |
| 3 | 25 | $18,835 | $7,343 | $11,492 | $4,086,786 |
| 3 | 26 | $18,835 | $7,322 | $11,512 | $4,075,274 |
| 3 | 27 | $18,835 | $7,302 | $11,533 | $4,063,740 |
| 3 | 28 | $18,835 | $7,281 | $11,554 | $4,052,187 |
| 3 | 29 | $18,835 | $7,260 | $11,574 | $4,040,612 |
| 3 | 30 | $18,835 | $7,239 | $11,595 | $4,029,017 |
| 3 | 31 | $18,835 | $7,219 | $11,616 | $4,017,401 |
| 3 | 32 | $18,835 | $7,198 | $11,637 | $4,005,764 |
| 3 | 33 | $18,835 | $7,177 | $11,658 | $3,994,107 |
| 3 | 34 | $18,835 | $7,156 | $11,678 | $3,982,428 |
| 3 | 35 | $18,835 | $7,135 | $11,699 | $3,970,729 |
| 3 | 36 | $18,835 | $7,114 | $11,720 | $3,959,009 |
| 4 | 37 | $18,835 | $7,093 | $11,741 | $3,947,267 |
| 4 | 38 | $18,835 | $7,072 | $11,762 | $3,935,505 |
| 4 | 39 | $18,835 | $7,051 | $11,783 | $3,923,721 |
| 4 | 40 | $18,835 | $7,030 | $11,805 | $3,911,917 |
| 4 | 41 | $18,835 | $7,009 | $11,826 | $3,900,091 |
| 4 | 42 | $18,835 | $6,988 | $11,847 | $3,888,244 |
| 4 | 43 | $18,835 | $6,966 | $11,868 | $3,876,376 |
| 4 | 44 | $18,835 | $6,945 | $11,889 | $3,864,486 |
| 4 | 45 | $18,835 | $6,924 | $11,911 | $3,852,576 |
| 4 | 46 | $18,835 | $6,903 | $11,932 | $3,840,644 |
| 4 | 47 | $18,835 | $6,881 | $11,953 | $3,828,690 |
| 4 | 48 | $18,835 | $6,860 | $11,975 | $3,816,715 |
| 5 | 49 | $18,835 | $6,838 | $11,996 | $3,804,719 |
| 5 | 50 | $18,835 | $6,817 | $12,018 | $3,792,701 |
| 5 | 51 | $18,835 | $6,795 | $12,039 | $3,780,662 |
| 5 | 52 | $18,835 | $6,774 | $12,061 | $3,768,601 |
| 5 | 53 | $18,835 | $6,752 | $12,083 | $3,756,519 |
| 5 | 54 | $18,835 | $6,730 | $12,104 | $3,744,414 |
| 5 | 55 | $18,835 | $6,709 | $12,126 | $3,732,289 |
| 5 | 56 | $18,835 | $6,687 | $12,148 | $3,720,141 |
| 5 | 57 | $18,835 | $6,665 | $12,169 | $3,707,972 |
| 5 | 58 | $18,835 | $6,643 | $12,191 | $3,695,780 |
| 5 | 59 | $18,835 | $6,622 | $12,213 | $3,683,567 |
| 5 | 60 | $18,835 | $6,600 | $12,235 | $3,671,333 |
| 6 | 61 | $18,835 | $6,578 | $12,257 | $3,659,076 |
| 6 | 62 | $18,835 | $6,556 | $12,279 | $3,646,797 |
| 6 | 63 | $18,835 | $6,534 | $12,301 | $3,634,496 |
| 6 | 64 | $18,835 | $6,512 | $12,323 | $3,622,174 |
| 6 | 65 | $18,835 | $6,490 | $12,345 | $3,609,829 |
| 6 | 66 | $18,835 | $6,468 | $12,367 | $3,597,462 |
| 6 | 67 | $18,835 | $6,445 | $12,389 | $3,585,073 |
| 6 | 68 | $18,835 | $6,423 | $12,411 | $3,572,661 |
| 6 | 69 | $18,835 | $6,401 | $12,434 | $3,560,228 |
| 6 | 70 | $18,835 | $6,379 | $12,456 | $3,547,772 |
| 6 | 71 | $18,835 | $6,356 | $12,478 | $3,535,294 |
| 6 | 72 | $18,835 | $6,334 | $12,501 | $3,522,793 |
| 7 | 73 | $18,835 | $6,312 | $12,523 | $3,510,270 |
| 7 | 74 | $18,835 | $6,289 | $12,545 | $3,497,725 |
| 7 | 75 | $18,835 | $6,267 | $12,568 | $3,485,157 |
| 7 | 76 | $18,835 | $6,244 | $12,590 | $3,472,567 |
| 7 | 77 | $18,835 | $6,222 | $12,613 | $3,459,954 |
| 7 | 78 | $18,835 | $6,199 | $12,636 | $3,447,318 |
| 7 | 79 | $18,835 | $6,176 | $12,658 | $3,434,660 |
| 7 | 80 | $18,835 | $6,154 | $12,681 | $3,421,979 |
| 7 | 81 | $18,835 | $6,131 | $12,704 | $3,409,276 |
| 7 | 82 | $18,835 | $6,108 | $12,726 | $3,396,549 |
| 7 | 83 | $18,835 | $6,085 | $12,749 | $3,383,800 |
| 7 | 84 | $18,835 | $6,063 | $12,772 | $3,371,028 |
| 8 | 85 | $18,835 | $6,040 | $12,795 | $3,358,233 |
| 8 | 86 | $18,835 | $6,017 | $12,818 | $3,345,416 |
| 8 | 87 | $18,835 | $5,994 | $12,841 | $3,332,575 |
| 8 | 88 | $18,835 | $5,971 | $12,864 | $3,319,711 |
| 8 | 89 | $18,835 | $5,948 | $12,887 | $3,306,824 |
| 8 | 90 | $18,835 | $5,925 | $12,910 | $3,293,915 |
| 8 | 91 | $18,835 | $5,902 | $12,933 | $3,280,982 |
| 8 | 92 | $18,835 | $5,878 | $12,956 | $3,268,025 |
| 8 | 93 | $18,835 | $5,855 | $12,979 | $3,255,046 |
| 8 | 94 | $18,835 | $5,832 | $13,003 | $3,242,043 |
| 8 | 95 | $18,835 | $5,809 | $13,026 | $3,229,017 |
| 8 | 96 | $18,835 | $5,785 | $13,049 | $3,215,968 |
| 9 | 97 | $18,835 | $5,762 | $13,073 | $3,202,896 |
| 9 | 98 | $18,835 | $5,739 | $13,096 | $3,189,799 |
| 9 | 99 | $18,835 | $5,715 | $13,120 | $3,176,680 |
| 9 | 100 | $18,835 | $5,692 | $13,143 | $3,163,537 |
| 9 | 101 | $18,835 | $5,668 | $13,167 | $3,150,370 |
| 9 | 102 | $18,835 | $5,644 | $13,190 | $3,137,180 |
| 9 | 103 | $18,835 | $5,621 | $13,214 | $3,123,966 |
| 9 | 104 | $18,835 | $5,597 | $13,237 | $3,110,729 |
| 9 | 105 | $18,835 | $5,573 | $13,261 | $3,097,468 |
| 9 | 106 | $18,835 | $5,550 | $13,285 | $3,084,183 |
| 9 | 107 | $18,835 | $5,526 | $13,309 | $3,070,874 |
| 9 | 108 | $18,835 | $5,502 | $13,333 | $3,057,541 |
| 10 | 109 | $18,835 | $5,478 | $13,356 | $3,044,185 |
| 10 | 110 | $18,835 | $5,454 | $13,380 | $3,030,804 |
| 10 | 111 | $18,835 | $5,430 | $13,404 | $3,017,400 |
| 10 | 112 | $18,835 | $5,406 | $13,428 | $3,003,972 |
| 10 | 113 | $18,835 | $5,382 | $13,452 | $2,990,519 |
| 10 | 114 | $18,835 | $5,358 | $13,477 | $2,977,042 |
| 10 | 115 | $18,835 | $5,334 | $13,501 | $2,963,542 |
| 10 | 116 | $18,835 | $5,310 | $13,525 | $2,950,017 |
| 10 | 117 | $18,835 | $5,285 | $13,549 | $2,936,468 |
| 10 | 118 | $18,835 | $5,261 | $13,573 | $2,922,894 |
| 10 | 119 | $18,835 | $5,237 | $13,598 | $2,909,297 |
| 10 | 120 | $18,835 | $5,212 | $13,622 | $2,895,674 |
| 11 | 121 | $18,835 | $5,188 | $13,647 | $2,882,028 |
| 11 | 122 | $18,835 | $5,164 | $13,671 | $2,868,357 |
| 11 | 123 | $18,835 | $5,139 | $13,695 | $2,854,662 |
| 11 | 124 | $18,835 | $5,115 | $13,720 | $2,840,942 |
| 11 | 125 | $18,835 | $5,090 | $13,745 | $2,827,197 |
| 11 | 126 | $18,835 | $5,065 | $13,769 | $2,813,428 |
| 11 | 127 | $18,835 | $5,041 | $13,794 | $2,799,634 |
| 11 | 128 | $18,835 | $5,016 | $13,819 | $2,785,815 |
| 11 | 129 | $18,835 | $4,991 | $13,843 | $2,771,972 |
| 11 | 130 | $18,835 | $4,966 | $13,868 | $2,758,104 |
| 11 | 131 | $18,835 | $4,942 | $13,893 | $2,744,211 |
| 11 | 132 | $18,835 | $4,917 | $13,918 | $2,730,293 |
| 12 | 133 | $18,835 | $4,892 | $13,943 | $2,716,350 |
| 12 | 134 | $18,835 | $4,867 | $13,968 | $2,702,382 |
| 12 | 135 | $18,835 | $4,842 | $13,993 | $2,688,390 |
| 12 | 136 | $18,835 | $4,817 | $14,018 | $2,674,372 |
| 12 | 137 | $18,835 | $4,792 | $14,043 | $2,660,329 |
| 12 | 138 | $18,835 | $4,766 | $14,068 | $2,646,260 |
| 12 | 139 | $18,835 | $4,741 | $14,093 | $2,632,167 |
| 12 | 140 | $18,835 | $4,716 | $14,119 | $2,618,048 |
| 12 | 141 | $18,835 | $4,691 | $14,144 | $2,603,904 |
| 12 | 142 | $18,835 | $4,665 | $14,169 | $2,589,735 |
| 12 | 143 | $18,835 | $4,640 | $14,195 | $2,575,541 |
| 12 | 144 | $18,835 | $4,615 | $14,220 | $2,561,320 |
| 13 | 145 | $18,835 | $4,589 | $14,246 | $2,547,075 |
| 13 | 146 | $18,835 | $4,564 | $14,271 | $2,532,804 |
| 13 | 147 | $18,835 | $4,538 | $14,297 | $2,518,507 |
| 13 | 148 | $18,835 | $4,512 | $14,322 | $2,504,185 |
| 13 | 149 | $18,835 | $4,487 | $14,348 | $2,489,837 |
| 13 | 150 | $18,835 | $4,461 | $14,374 | $2,475,463 |
| 13 | 151 | $18,835 | $4,435 | $14,399 | $2,461,064 |
| 13 | 152 | $18,835 | $4,409 | $14,425 | $2,446,639 |
| 13 | 153 | $18,835 | $4,384 | $14,451 | $2,432,188 |
| 13 | 154 | $18,835 | $4,358 | $14,477 | $2,417,711 |
| 13 | 155 | $18,835 | $4,332 | $14,503 | $2,403,208 |
| 13 | 156 | $18,835 | $4,306 | $14,529 | $2,388,679 |
| 14 | 157 | $18,835 | $4,280 | $14,555 | $2,374,124 |
| 14 | 158 | $18,835 | $4,254 | $14,581 | $2,359,543 |
| 14 | 159 | $18,835 | $4,228 | $14,607 | $2,344,936 |
| 14 | 160 | $18,835 | $4,201 | $14,633 | $2,330,303 |
| 14 | 161 | $18,835 | $4,175 | $14,659 | $2,315,643 |
| 14 | 162 | $18,835 | $4,149 | $14,686 | $2,300,958 |
| 14 | 163 | $18,835 | $4,123 | $14,712 | $2,286,246 |
| 14 | 164 | $18,835 | $4,096 | $14,738 | $2,271,507 |
| 14 | 165 | $18,835 | $4,070 | $14,765 | $2,256,743 |
| 14 | 166 | $18,835 | $4,043 | $14,791 | $2,241,951 |
| 14 | 167 | $18,835 | $4,017 | $14,818 | $2,227,133 |
| 14 | 168 | $18,835 | $3,990 | $14,844 | $2,212,289 |
| 15 | 169 | $18,835 | $3,964 | $14,871 | $2,197,418 |
| 15 | 170 | $18,835 | $3,937 | $14,898 | $2,182,521 |
| 15 | 171 | $18,835 | $3,910 | $14,924 | $2,167,596 |
| 15 | 172 | $18,835 | $3,884 | $14,951 | $2,152,645 |
| 15 | 173 | $18,835 | $3,857 | $14,978 | $2,137,668 |
| 15 | 174 | $18,835 | $3,830 | $15,005 | $2,122,663 |
| 15 | 175 | $18,835 | $3,803 | $15,031 | $2,107,632 |
| 15 | 176 | $18,835 | $3,776 | $15,058 | $2,092,573 |
| 15 | 177 | $18,835 | $3,749 | $15,085 | $2,077,488 |
| 15 | 178 | $18,835 | $3,722 | $15,112 | $2,062,375 |
| 15 | 179 | $18,835 | $3,695 | $15,140 | $2,047,236 |
| 15 | 180 | $18,835 | $3,668 | $15,167 | $2,032,069 |
| 16 | 181 | $18,835 | $3,641 | $15,194 | $2,016,875 |
| 16 | 182 | $18,835 | $3,614 | $15,221 | $2,001,654 |
| 16 | 183 | $18,835 | $3,586 | $15,248 | $1,986,406 |
| 16 | 184 | $18,835 | $3,559 | $15,276 | $1,971,130 |
| 16 | 185 | $18,835 | $3,532 | $15,303 | $1,955,828 |
| 16 | 186 | $18,835 | $3,504 | $15,330 | $1,940,497 |
| 16 | 187 | $18,835 | $3,477 | $15,358 | $1,925,139 |
| 16 | 188 | $18,835 | $3,449 | $15,385 | $1,909,754 |
| 16 | 189 | $18,835 | $3,422 | $15,413 | $1,894,341 |
| 16 | 190 | $18,835 | $3,394 | $15,441 | $1,878,900 |
| 16 | 191 | $18,835 | $3,366 | $15,468 | $1,863,432 |
| 16 | 192 | $18,835 | $3,339 | $15,496 | $1,847,936 |
| 17 | 193 | $18,835 | $3,311 | $15,524 | $1,832,412 |
| 17 | 194 | $18,835 | $3,283 | $15,552 | $1,816,861 |
| 17 | 195 | $18,835 | $3,255 | $15,579 | $1,801,282 |
| 17 | 196 | $18,835 | $3,227 | $15,607 | $1,785,674 |
| 17 | 197 | $18,835 | $3,199 | $15,635 | $1,770,039 |
| 17 | 198 | $18,835 | $3,171 | $15,663 | $1,754,376 |
| 17 | 199 | $18,835 | $3,143 | $15,691 | $1,738,684 |
| 17 | 200 | $18,835 | $3,115 | $15,719 | $1,722,965 |
| 17 | 201 | $18,835 | $3,087 | $15,748 | $1,707,217 |
| 17 | 202 | $18,835 | $3,059 | $15,776 | $1,691,441 |
| 17 | 203 | $18,835 | $3,030 | $15,804 | $1,675,637 |
| 17 | 204 | $18,835 | $3,002 | $15,832 | $1,659,805 |
| 18 | 205 | $18,835 | $2,974 | $15,861 | $1,643,944 |
| 18 | 206 | $18,835 | $2,945 | $15,889 | $1,628,055 |
| 18 | 207 | $18,835 | $2,917 | $15,918 | $1,612,137 |
| 18 | 208 | $18,835 | $2,888 | $15,946 | $1,596,191 |
| 18 | 209 | $18,835 | $2,860 | $15,975 | $1,580,216 |
| 18 | 210 | $18,835 | $2,831 | $16,003 | $1,564,213 |
| 18 | 211 | $18,835 | $2,803 | $16,032 | $1,548,181 |
| 18 | 212 | $18,835 | $2,774 | $16,061 | $1,532,120 |
| 18 | 213 | $18,835 | $2,745 | $16,090 | $1,516,031 |
| 18 | 214 | $18,835 | $2,716 | $16,118 | $1,499,912 |
| 18 | 215 | $18,835 | $2,687 | $16,147 | $1,483,765 |
| 18 | 216 | $18,835 | $2,658 | $16,176 | $1,467,589 |
| 19 | 217 | $18,835 | $2,629 | $16,205 | $1,451,384 |
| 19 | 218 | $18,835 | $2,600 | $16,234 | $1,435,150 |
| 19 | 219 | $18,835 | $2,571 | $16,263 | $1,418,886 |
| 19 | 220 | $18,835 | $2,542 | $16,292 | $1,402,594 |
| 19 | 221 | $18,835 | $2,513 | $16,322 | $1,386,272 |
| 19 | 222 | $18,835 | $2,484 | $16,351 | $1,369,921 |
| 19 | 223 | $18,835 | $2,454 | $16,380 | $1,353,541 |
| 19 | 224 | $18,835 | $2,425 | $16,409 | $1,337,132 |
| 19 | 225 | $18,835 | $2,396 | $16,439 | $1,320,693 |
| 19 | 226 | $18,835 | $2,366 | $16,468 | $1,304,224 |
| 19 | 227 | $18,835 | $2,337 | $16,498 | $1,287,727 |
| 19 | 228 | $18,835 | $2,307 | $16,527 | $1,271,199 |
| 20 | 229 | $18,835 | $2,278 | $16,557 | $1,254,642 |
| 20 | 230 | $18,835 | $2,248 | $16,587 | $1,238,055 |
| 20 | 231 | $18,835 | $2,218 | $16,616 | $1,221,439 |
| 20 | 232 | $18,835 | $2,188 | $16,646 | $1,204,793 |
| 20 | 233 | $18,835 | $2,159 | $16,676 | $1,188,117 |
| 20 | 234 | $18,835 | $2,129 | $16,706 | $1,171,411 |
| 20 | 235 | $18,835 | $2,099 | $16,736 | $1,154,675 |
| 20 | 236 | $18,835 | $2,069 | $16,766 | $1,137,909 |
| 20 | 237 | $18,835 | $2,039 | $16,796 | $1,121,114 |
| 20 | 238 | $18,835 | $2,009 | $16,826 | $1,104,288 |
| 20 | 239 | $18,835 | $1,979 | $16,856 | $1,087,432 |
| 20 | 240 | $18,835 | $1,948 | $16,886 | $1,070,545 |
| 21 | 241 | $18,835 | $1,918 | $16,917 | $1,053,629 |
| 21 | 242 | $18,835 | $1,888 | $16,947 | $1,036,682 |
| 21 | 243 | $18,835 | $1,857 | $16,977 | $1,019,705 |
| 21 | 244 | $18,835 | $1,827 | $17,008 | $1,002,697 |
| 21 | 245 | $18,835 | $1,796 | $17,038 | $985,659 |
| 21 | 246 | $18,835 | $1,766 | $17,069 | $968,590 |
| 21 | 247 | $18,835 | $1,735 | $17,099 | $951,491 |
| 21 | 248 | $18,835 | $1,705 | $17,130 | $934,361 |
| 21 | 249 | $18,835 | $1,674 | $17,161 | $917,201 |
| 21 | 250 | $18,835 | $1,643 | $17,191 | $900,009 |
| 21 | 251 | $18,835 | $1,613 | $17,222 | $882,787 |
| 21 | 252 | $18,835 | $1,582 | $17,253 | $865,534 |
| 22 | 253 | $18,835 | $1,551 | $17,284 | $848,251 |
| 22 | 254 | $18,835 | $1,520 | $17,315 | $830,936 |
| 22 | 255 | $18,835 | $1,489 | $17,346 | $813,590 |
| 22 | 256 | $18,835 | $1,458 | $17,377 | $796,213 |
| 22 | 257 | $18,835 | $1,427 | $17,408 | $778,805 |
| 22 | 258 | $18,835 | $1,395 | $17,439 | $761,366 |
| 22 | 259 | $18,835 | $1,364 | $17,470 | $743,895 |
| 22 | 260 | $18,835 | $1,333 | $17,502 | $726,394 |
| 22 | 261 | $18,835 | $1,301 | $17,533 | $708,860 |
| 22 | 262 | $18,835 | $1,270 | $17,565 | $691,296 |
| 22 | 263 | $18,835 | $1,239 | $17,596 | $673,700 |
| 22 | 264 | $18,835 | $1,207 | $17,628 | $656,072 |
| 23 | 265 | $18,835 | $1,175 | $17,659 | $638,413 |
| 23 | 266 | $18,835 | $1,144 | $17,691 | $620,722 |
| 23 | 267 | $18,835 | $1,112 | $17,722 | $603,000 |
| 23 | 268 | $18,835 | $1,080 | $17,754 | $585,246 |
| 23 | 269 | $18,835 | $1,049 | $17,786 | $567,460 |
| 23 | 270 | $18,835 | $1,017 | $17,818 | $549,642 |
| 23 | 271 | $18,835 | $985 | $17,850 | $531,792 |
| 23 | 272 | $18,835 | $953 | $17,882 | $513,910 |
| 23 | 273 | $18,835 | $921 | $17,914 | $495,996 |
| 23 | 274 | $18,835 | $889 | $17,946 | $478,050 |
| 23 | 275 | $18,835 | $857 | $17,978 | $460,072 |
| 23 | 276 | $18,835 | $824 | $18,010 | $442,062 |
| 24 | 277 | $18,835 | $792 | $18,043 | $424,019 |
| 24 | 278 | $18,835 | $760 | $18,075 | $405,945 |
| 24 | 279 | $18,835 | $727 | $18,107 | $387,837 |
| 24 | 280 | $18,835 | $695 | $18,140 | $369,698 |
| 24 | 281 | $18,835 | $662 | $18,172 | $351,525 |
| 24 | 282 | $18,835 | $630 | $18,205 | $333,321 |
| 24 | 283 | $18,835 | $597 | $18,237 | $315,083 |
| 24 | 284 | $18,835 | $565 | $18,270 | $296,813 |
| 24 | 285 | $18,835 | $532 | $18,303 | $278,510 |
| 24 | 286 | $18,835 | $499 | $18,336 | $260,175 |
| 24 | 287 | $18,835 | $466 | $18,368 | $241,806 |
| 24 | 288 | $18,835 | $433 | $18,401 | $223,405 |
| 25 | 289 | $18,835 | $400 | $18,434 | $204,971 |
| 25 | 290 | $18,835 | $367 | $18,467 | $186,503 |
| 25 | 291 | $18,835 | $334 | $18,500 | $168,003 |
| 25 | 292 | $18,835 | $301 | $18,534 | $149,469 |
| 25 | 293 | $18,835 | $268 | $18,567 | $130,902 |
| 25 | 294 | $18,835 | $235 | $18,600 | $112,302 |
| 25 | 295 | $18,835 | $201 | $18,633 | $93,669 |
| 25 | 296 | $18,835 | $168 | $18,667 | $75,002 |
| 25 | 297 | $18,835 | $134 | $18,700 | $56,302 |
| 25 | 298 | $18,835 | $101 | $18,734 | $37,568 |
| 25 | 299 | $18,835 | $67 | $18,767 | $18,801 |
| 25 | 300 | $18,835 | $34 | $18,801 | $0 |
