首期 (港幣)
$5,800,000
每月還款 (港幣)
$37,514
總貸款額 (港幣)
$8,700,000
+
總利息 (港幣)
$2,554,187
=
總還款額 (港幣)
$11,254,187
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $37,514 | $15,588 | $21,926 | $8,678,074 |
| 1 | 2 | $37,514 | $15,548 | $21,966 | $8,656,108 |
| 1 | 3 | $37,514 | $15,509 | $22,005 | $8,634,103 |
| 1 | 4 | $37,514 | $15,469 | $22,045 | $8,612,058 |
| 1 | 5 | $37,514 | $15,430 | $22,084 | $8,589,974 |
| 1 | 6 | $37,514 | $15,390 | $22,124 | $8,567,851 |
| 1 | 7 | $37,514 | $15,351 | $22,163 | $8,545,687 |
| 1 | 8 | $37,514 | $15,311 | $22,203 | $8,523,484 |
| 1 | 9 | $37,514 | $15,271 | $22,243 | $8,501,242 |
| 1 | 10 | $37,514 | $15,231 | $22,283 | $8,478,959 |
| 1 | 11 | $37,514 | $15,191 | $22,322 | $8,456,637 |
| 1 | 12 | $37,514 | $15,151 | $22,362 | $8,434,274 |
| 2 | 13 | $37,514 | $15,111 | $22,403 | $8,411,872 |
| 2 | 14 | $37,514 | $15,071 | $22,443 | $8,389,429 |
| 2 | 15 | $37,514 | $15,031 | $22,483 | $8,366,946 |
| 2 | 16 | $37,514 | $14,991 | $22,523 | $8,344,423 |
| 2 | 17 | $37,514 | $14,950 | $22,564 | $8,321,859 |
| 2 | 18 | $37,514 | $14,910 | $22,604 | $8,299,255 |
| 2 | 19 | $37,514 | $14,869 | $22,644 | $8,276,611 |
| 2 | 20 | $37,514 | $14,829 | $22,685 | $8,253,926 |
| 2 | 21 | $37,514 | $14,788 | $22,726 | $8,231,200 |
| 2 | 22 | $37,514 | $14,748 | $22,766 | $8,208,434 |
| 2 | 23 | $37,514 | $14,707 | $22,807 | $8,185,627 |
| 2 | 24 | $37,514 | $14,666 | $22,848 | $8,162,779 |
| 3 | 25 | $37,514 | $14,625 | $22,889 | $8,139,890 |
| 3 | 26 | $37,514 | $14,584 | $22,930 | $8,116,960 |
| 3 | 27 | $37,514 | $14,543 | $22,971 | $8,093,989 |
| 3 | 28 | $37,514 | $14,502 | $23,012 | $8,070,976 |
| 3 | 29 | $37,514 | $14,460 | $23,053 | $8,047,923 |
| 3 | 30 | $37,514 | $14,419 | $23,095 | $8,024,828 |
| 3 | 31 | $37,514 | $14,378 | $23,136 | $8,001,692 |
| 3 | 32 | $37,514 | $14,336 | $23,178 | $7,978,514 |
| 3 | 33 | $37,514 | $14,295 | $23,219 | $7,955,295 |
| 3 | 34 | $37,514 | $14,253 | $23,261 | $7,932,035 |
| 3 | 35 | $37,514 | $14,212 | $23,302 | $7,908,732 |
| 3 | 36 | $37,514 | $14,170 | $23,344 | $7,885,388 |
| 4 | 37 | $37,514 | $14,128 | $23,386 | $7,862,002 |
| 4 | 38 | $37,514 | $14,086 | $23,428 | $7,838,574 |
| 4 | 39 | $37,514 | $14,044 | $23,470 | $7,815,104 |
| 4 | 40 | $37,514 | $14,002 | $23,512 | $7,791,592 |
| 4 | 41 | $37,514 | $13,960 | $23,554 | $7,768,038 |
| 4 | 42 | $37,514 | $13,918 | $23,596 | $7,744,442 |
| 4 | 43 | $37,514 | $13,875 | $23,638 | $7,720,804 |
| 4 | 44 | $37,514 | $13,833 | $23,681 | $7,697,123 |
| 4 | 45 | $37,514 | $13,791 | $23,723 | $7,673,400 |
| 4 | 46 | $37,514 | $13,748 | $23,766 | $7,649,634 |
| 4 | 47 | $37,514 | $13,706 | $23,808 | $7,625,825 |
| 4 | 48 | $37,514 | $13,663 | $23,851 | $7,601,974 |
| 5 | 49 | $37,514 | $13,620 | $23,894 | $7,578,081 |
| 5 | 50 | $37,514 | $13,577 | $23,937 | $7,554,144 |
| 5 | 51 | $37,514 | $13,535 | $23,979 | $7,530,165 |
| 5 | 52 | $37,514 | $13,492 | $24,022 | $7,506,142 |
| 5 | 53 | $37,514 | $13,449 | $24,065 | $7,482,077 |
| 5 | 54 | $37,514 | $13,405 | $24,109 | $7,457,968 |
| 5 | 55 | $37,514 | $13,362 | $24,152 | $7,433,816 |
| 5 | 56 | $37,514 | $13,319 | $24,195 | $7,409,621 |
| 5 | 57 | $37,514 | $13,276 | $24,238 | $7,385,383 |
| 5 | 58 | $37,514 | $13,232 | $24,282 | $7,361,101 |
| 5 | 59 | $37,514 | $13,189 | $24,325 | $7,336,776 |
| 5 | 60 | $37,514 | $13,145 | $24,369 | $7,312,407 |
| 6 | 61 | $37,514 | $13,101 | $24,413 | $7,287,994 |
| 6 | 62 | $37,514 | $13,058 | $24,456 | $7,263,538 |
| 6 | 63 | $37,514 | $13,014 | $24,500 | $7,239,038 |
| 6 | 64 | $37,514 | $12,970 | $24,544 | $7,214,494 |
| 6 | 65 | $37,514 | $12,926 | $24,588 | $7,189,906 |
| 6 | 66 | $37,514 | $12,882 | $24,632 | $7,165,274 |
| 6 | 67 | $37,514 | $12,838 | $24,676 | $7,140,598 |
| 6 | 68 | $37,514 | $12,794 | $24,720 | $7,115,877 |
| 6 | 69 | $37,514 | $12,749 | $24,765 | $7,091,113 |
| 6 | 70 | $37,514 | $12,705 | $24,809 | $7,066,304 |
| 6 | 71 | $37,514 | $12,660 | $24,853 | $7,041,450 |
| 6 | 72 | $37,514 | $12,616 | $24,898 | $7,016,552 |
| 7 | 73 | $37,514 | $12,571 | $24,943 | $6,991,610 |
| 7 | 74 | $37,514 | $12,527 | $24,987 | $6,966,622 |
| 7 | 75 | $37,514 | $12,482 | $25,032 | $6,941,590 |
| 7 | 76 | $37,514 | $12,437 | $25,077 | $6,916,513 |
| 7 | 77 | $37,514 | $12,392 | $25,122 | $6,891,391 |
| 7 | 78 | $37,514 | $12,347 | $25,167 | $6,866,224 |
| 7 | 79 | $37,514 | $12,302 | $25,212 | $6,841,012 |
| 7 | 80 | $37,514 | $12,257 | $25,257 | $6,815,755 |
| 7 | 81 | $37,514 | $12,212 | $25,302 | $6,790,453 |
| 7 | 82 | $37,514 | $12,166 | $25,348 | $6,765,105 |
| 7 | 83 | $37,514 | $12,121 | $25,393 | $6,739,712 |
| 7 | 84 | $37,514 | $12,075 | $25,439 | $6,714,273 |
| 8 | 85 | $37,514 | $12,030 | $25,484 | $6,688,789 |
| 8 | 86 | $37,514 | $11,984 | $25,530 | $6,663,259 |
| 8 | 87 | $37,514 | $11,938 | $25,576 | $6,637,684 |
| 8 | 88 | $37,514 | $11,893 | $25,621 | $6,612,062 |
| 8 | 89 | $37,514 | $11,847 | $25,667 | $6,586,395 |
| 8 | 90 | $37,514 | $11,801 | $25,713 | $6,560,682 |
| 8 | 91 | $37,514 | $11,755 | $25,759 | $6,534,922 |
| 8 | 92 | $37,514 | $11,708 | $25,806 | $6,509,117 |
| 8 | 93 | $37,514 | $11,662 | $25,852 | $6,483,265 |
| 8 | 94 | $37,514 | $11,616 | $25,898 | $6,457,367 |
| 8 | 95 | $37,514 | $11,569 | $25,945 | $6,431,422 |
| 8 | 96 | $37,514 | $11,523 | $25,991 | $6,405,431 |
| 9 | 97 | $37,514 | $11,476 | $26,038 | $6,379,394 |
| 9 | 98 | $37,514 | $11,430 | $26,084 | $6,353,309 |
| 9 | 99 | $37,514 | $11,383 | $26,131 | $6,327,178 |
| 9 | 100 | $37,514 | $11,336 | $26,178 | $6,301,001 |
| 9 | 101 | $37,514 | $11,289 | $26,225 | $6,274,776 |
| 9 | 102 | $37,514 | $11,242 | $26,272 | $6,248,504 |
| 9 | 103 | $37,514 | $11,195 | $26,319 | $6,222,186 |
| 9 | 104 | $37,514 | $11,148 | $26,366 | $6,195,820 |
| 9 | 105 | $37,514 | $11,101 | $26,413 | $6,169,407 |
| 9 | 106 | $37,514 | $11,054 | $26,460 | $6,142,946 |
| 9 | 107 | $37,514 | $11,006 | $26,508 | $6,116,438 |
| 9 | 108 | $37,514 | $10,959 | $26,555 | $6,089,883 |
| 10 | 109 | $37,514 | $10,911 | $26,603 | $6,063,280 |
| 10 | 110 | $37,514 | $10,863 | $26,651 | $6,036,630 |
| 10 | 111 | $37,514 | $10,816 | $26,698 | $6,009,931 |
| 10 | 112 | $37,514 | $10,768 | $26,746 | $5,983,185 |
| 10 | 113 | $37,514 | $10,720 | $26,794 | $5,956,391 |
| 10 | 114 | $37,514 | $10,672 | $26,842 | $5,929,549 |
| 10 | 115 | $37,514 | $10,624 | $26,890 | $5,902,659 |
| 10 | 116 | $37,514 | $10,576 | $26,938 | $5,875,720 |
| 10 | 117 | $37,514 | $10,527 | $26,987 | $5,848,734 |
| 10 | 118 | $37,514 | $10,479 | $27,035 | $5,821,699 |
| 10 | 119 | $37,514 | $10,431 | $27,083 | $5,794,615 |
| 10 | 120 | $37,514 | $10,382 | $27,132 | $5,767,483 |
| 11 | 121 | $37,514 | $10,333 | $27,181 | $5,740,303 |
| 11 | 122 | $37,514 | $10,285 | $27,229 | $5,713,074 |
| 11 | 123 | $37,514 | $10,236 | $27,278 | $5,685,796 |
| 11 | 124 | $37,514 | $10,187 | $27,327 | $5,658,469 |
| 11 | 125 | $37,514 | $10,138 | $27,376 | $5,631,093 |
| 11 | 126 | $37,514 | $10,089 | $27,425 | $5,603,668 |
| 11 | 127 | $37,514 | $10,040 | $27,474 | $5,576,194 |
| 11 | 128 | $37,514 | $9,991 | $27,523 | $5,548,671 |
| 11 | 129 | $37,514 | $9,941 | $27,573 | $5,521,098 |
| 11 | 130 | $37,514 | $9,892 | $27,622 | $5,493,476 |
| 11 | 131 | $37,514 | $9,842 | $27,671 | $5,465,805 |
| 11 | 132 | $37,514 | $9,793 | $27,721 | $5,438,083 |
| 12 | 133 | $37,514 | $9,743 | $27,771 | $5,410,313 |
| 12 | 134 | $37,514 | $9,693 | $27,820 | $5,382,492 |
| 12 | 135 | $37,514 | $9,644 | $27,870 | $5,354,622 |
| 12 | 136 | $37,514 | $9,594 | $27,920 | $5,326,702 |
| 12 | 137 | $37,514 | $9,544 | $27,970 | $5,298,731 |
| 12 | 138 | $37,514 | $9,494 | $28,020 | $5,270,711 |
| 12 | 139 | $37,514 | $9,443 | $28,071 | $5,242,640 |
| 12 | 140 | $37,514 | $9,393 | $28,121 | $5,214,520 |
| 12 | 141 | $37,514 | $9,343 | $28,171 | $5,186,348 |
| 12 | 142 | $37,514 | $9,292 | $28,222 | $5,158,126 |
| 12 | 143 | $37,514 | $9,242 | $28,272 | $5,129,854 |
| 12 | 144 | $37,514 | $9,191 | $28,323 | $5,101,531 |
| 13 | 145 | $37,514 | $9,140 | $28,374 | $5,073,157 |
| 13 | 146 | $37,514 | $9,089 | $28,425 | $5,044,733 |
| 13 | 147 | $37,514 | $9,038 | $28,475 | $5,016,257 |
| 13 | 148 | $37,514 | $8,987 | $28,526 | $4,987,731 |
| 13 | 149 | $37,514 | $8,936 | $28,578 | $4,959,153 |
| 13 | 150 | $37,514 | $8,885 | $28,629 | $4,930,525 |
| 13 | 151 | $37,514 | $8,834 | $28,680 | $4,901,844 |
| 13 | 152 | $37,514 | $8,782 | $28,731 | $4,873,113 |
| 13 | 153 | $37,514 | $8,731 | $28,783 | $4,844,330 |
| 13 | 154 | $37,514 | $8,679 | $28,835 | $4,815,495 |
| 13 | 155 | $37,514 | $8,628 | $28,886 | $4,786,609 |
| 13 | 156 | $37,514 | $8,576 | $28,938 | $4,757,671 |
| 14 | 157 | $37,514 | $8,524 | $28,990 | $4,728,682 |
| 14 | 158 | $37,514 | $8,472 | $29,042 | $4,699,640 |
| 14 | 159 | $37,514 | $8,420 | $29,094 | $4,670,546 |
| 14 | 160 | $37,514 | $8,368 | $29,146 | $4,641,400 |
| 14 | 161 | $37,514 | $8,316 | $29,198 | $4,612,202 |
| 14 | 162 | $37,514 | $8,264 | $29,250 | $4,582,952 |
| 14 | 163 | $37,514 | $8,211 | $29,303 | $4,553,649 |
| 14 | 164 | $37,514 | $8,159 | $29,355 | $4,524,293 |
| 14 | 165 | $37,514 | $8,106 | $29,408 | $4,494,885 |
| 14 | 166 | $37,514 | $8,053 | $29,461 | $4,465,425 |
| 14 | 167 | $37,514 | $8,001 | $29,513 | $4,435,911 |
| 14 | 168 | $37,514 | $7,948 | $29,566 | $4,406,345 |
| 15 | 169 | $37,514 | $7,895 | $29,619 | $4,376,726 |
| 15 | 170 | $37,514 | $7,842 | $29,672 | $4,347,054 |
| 15 | 171 | $37,514 | $7,788 | $29,725 | $4,317,328 |
| 15 | 172 | $37,514 | $7,735 | $29,779 | $4,287,549 |
| 15 | 173 | $37,514 | $7,682 | $29,832 | $4,257,717 |
| 15 | 174 | $37,514 | $7,628 | $29,886 | $4,227,832 |
| 15 | 175 | $37,514 | $7,575 | $29,939 | $4,197,893 |
| 15 | 176 | $37,514 | $7,521 | $29,993 | $4,167,900 |
| 15 | 177 | $37,514 | $7,467 | $30,046 | $4,137,853 |
| 15 | 178 | $37,514 | $7,414 | $30,100 | $4,107,753 |
| 15 | 179 | $37,514 | $7,360 | $30,154 | $4,077,599 |
| 15 | 180 | $37,514 | $7,306 | $30,208 | $4,047,391 |
| 16 | 181 | $37,514 | $7,252 | $30,262 | $4,017,128 |
| 16 | 182 | $37,514 | $7,197 | $30,317 | $3,986,812 |
| 16 | 183 | $37,514 | $7,143 | $30,371 | $3,956,441 |
| 16 | 184 | $37,514 | $7,089 | $30,425 | $3,926,015 |
| 16 | 185 | $37,514 | $7,034 | $30,480 | $3,895,536 |
| 16 | 186 | $37,514 | $6,980 | $30,534 | $3,865,001 |
| 16 | 187 | $37,514 | $6,925 | $30,589 | $3,834,412 |
| 16 | 188 | $37,514 | $6,870 | $30,644 | $3,803,768 |
| 16 | 189 | $37,514 | $6,815 | $30,699 | $3,773,069 |
| 16 | 190 | $37,514 | $6,760 | $30,754 | $3,742,315 |
| 16 | 191 | $37,514 | $6,705 | $30,809 | $3,711,506 |
| 16 | 192 | $37,514 | $6,650 | $30,864 | $3,680,642 |
| 17 | 193 | $37,514 | $6,594 | $30,919 | $3,649,723 |
| 17 | 194 | $37,514 | $6,539 | $30,975 | $3,618,748 |
| 17 | 195 | $37,514 | $6,484 | $31,030 | $3,587,717 |
| 17 | 196 | $37,514 | $6,428 | $31,086 | $3,556,631 |
| 17 | 197 | $37,514 | $6,372 | $31,142 | $3,525,490 |
| 17 | 198 | $37,514 | $6,317 | $31,197 | $3,494,292 |
| 17 | 199 | $37,514 | $6,261 | $31,253 | $3,463,039 |
| 17 | 200 | $37,514 | $6,205 | $31,309 | $3,431,730 |
| 17 | 201 | $37,514 | $6,149 | $31,365 | $3,400,364 |
| 17 | 202 | $37,514 | $6,092 | $31,422 | $3,368,943 |
| 17 | 203 | $37,514 | $6,036 | $31,478 | $3,337,465 |
| 17 | 204 | $37,514 | $5,980 | $31,534 | $3,305,930 |
| 18 | 205 | $37,514 | $5,923 | $31,591 | $3,274,339 |
| 18 | 206 | $37,514 | $5,867 | $31,647 | $3,242,692 |
| 18 | 207 | $37,514 | $5,810 | $31,704 | $3,210,988 |
| 18 | 208 | $37,514 | $5,753 | $31,761 | $3,179,227 |
| 18 | 209 | $37,514 | $5,696 | $31,818 | $3,147,409 |
| 18 | 210 | $37,514 | $5,639 | $31,875 | $3,115,534 |
| 18 | 211 | $37,514 | $5,582 | $31,932 | $3,083,602 |
| 18 | 212 | $37,514 | $5,525 | $31,989 | $3,051,613 |
| 18 | 213 | $37,514 | $5,467 | $32,046 | $3,019,567 |
| 18 | 214 | $37,514 | $5,410 | $32,104 | $2,987,463 |
| 18 | 215 | $37,514 | $5,353 | $32,161 | $2,955,301 |
| 18 | 216 | $37,514 | $5,295 | $32,219 | $2,923,082 |
| 19 | 217 | $37,514 | $5,237 | $32,277 | $2,890,805 |
| 19 | 218 | $37,514 | $5,179 | $32,335 | $2,858,471 |
| 19 | 219 | $37,514 | $5,121 | $32,393 | $2,826,078 |
| 19 | 220 | $37,514 | $5,063 | $32,451 | $2,793,628 |
| 19 | 221 | $37,514 | $5,005 | $32,509 | $2,761,119 |
| 19 | 222 | $37,514 | $4,947 | $32,567 | $2,728,552 |
| 19 | 223 | $37,514 | $4,889 | $32,625 | $2,695,927 |
| 19 | 224 | $37,514 | $4,830 | $32,684 | $2,663,243 |
| 19 | 225 | $37,514 | $4,772 | $32,742 | $2,630,501 |
| 19 | 226 | $37,514 | $4,713 | $32,801 | $2,597,700 |
| 19 | 227 | $37,514 | $4,654 | $32,860 | $2,564,840 |
| 19 | 228 | $37,514 | $4,595 | $32,919 | $2,531,921 |
| 20 | 229 | $37,514 | $4,536 | $32,978 | $2,498,944 |
| 20 | 230 | $37,514 | $4,477 | $33,037 | $2,465,907 |
| 20 | 231 | $37,514 | $4,418 | $33,096 | $2,432,811 |
| 20 | 232 | $37,514 | $4,359 | $33,155 | $2,399,656 |
| 20 | 233 | $37,514 | $4,299 | $33,215 | $2,366,442 |
| 20 | 234 | $37,514 | $4,240 | $33,274 | $2,333,167 |
| 20 | 235 | $37,514 | $4,180 | $33,334 | $2,299,834 |
| 20 | 236 | $37,514 | $4,121 | $33,393 | $2,266,440 |
| 20 | 237 | $37,514 | $4,061 | $33,453 | $2,232,987 |
| 20 | 238 | $37,514 | $4,001 | $33,513 | $2,199,474 |
| 20 | 239 | $37,514 | $3,941 | $33,573 | $2,165,901 |
| 20 | 240 | $37,514 | $3,881 | $33,633 | $2,132,267 |
| 21 | 241 | $37,514 | $3,820 | $33,694 | $2,098,574 |
| 21 | 242 | $37,514 | $3,760 | $33,754 | $2,064,820 |
| 21 | 243 | $37,514 | $3,699 | $33,814 | $2,031,005 |
| 21 | 244 | $37,514 | $3,639 | $33,875 | $1,997,130 |
| 21 | 245 | $37,514 | $3,578 | $33,936 | $1,963,194 |
| 21 | 246 | $37,514 | $3,517 | $33,997 | $1,929,198 |
| 21 | 247 | $37,514 | $3,456 | $34,057 | $1,895,140 |
| 21 | 248 | $37,514 | $3,395 | $34,118 | $1,861,022 |
| 21 | 249 | $37,514 | $3,334 | $34,180 | $1,826,842 |
| 21 | 250 | $37,514 | $3,273 | $34,241 | $1,792,601 |
| 21 | 251 | $37,514 | $3,212 | $34,302 | $1,758,299 |
| 21 | 252 | $37,514 | $3,150 | $34,364 | $1,723,935 |
| 22 | 253 | $37,514 | $3,089 | $34,425 | $1,689,510 |
| 22 | 254 | $37,514 | $3,027 | $34,487 | $1,655,023 |
| 22 | 255 | $37,514 | $2,965 | $34,549 | $1,620,475 |
| 22 | 256 | $37,514 | $2,903 | $34,611 | $1,585,864 |
| 22 | 257 | $37,514 | $2,841 | $34,673 | $1,551,191 |
| 22 | 258 | $37,514 | $2,779 | $34,735 | $1,516,457 |
| 22 | 259 | $37,514 | $2,717 | $34,797 | $1,481,660 |
| 22 | 260 | $37,514 | $2,655 | $34,859 | $1,446,800 |
| 22 | 261 | $37,514 | $2,592 | $34,922 | $1,411,878 |
| 22 | 262 | $37,514 | $2,530 | $34,984 | $1,376,894 |
| 22 | 263 | $37,514 | $2,467 | $35,047 | $1,341,847 |
| 22 | 264 | $37,514 | $2,404 | $35,110 | $1,306,737 |
| 23 | 265 | $37,514 | $2,341 | $35,173 | $1,271,565 |
| 23 | 266 | $37,514 | $2,278 | $35,236 | $1,236,329 |
| 23 | 267 | $37,514 | $2,215 | $35,299 | $1,201,030 |
| 23 | 268 | $37,514 | $2,152 | $35,362 | $1,165,668 |
| 23 | 269 | $37,514 | $2,088 | $35,425 | $1,130,242 |
| 23 | 270 | $37,514 | $2,025 | $35,489 | $1,094,753 |
| 23 | 271 | $37,514 | $1,961 | $35,553 | $1,059,201 |
| 23 | 272 | $37,514 | $1,898 | $35,616 | $1,023,585 |
| 23 | 273 | $37,514 | $1,834 | $35,680 | $987,905 |
| 23 | 274 | $37,514 | $1,770 | $35,744 | $952,161 |
| 23 | 275 | $37,514 | $1,706 | $35,808 | $916,353 |
| 23 | 276 | $37,514 | $1,642 | $35,872 | $880,481 |
| 24 | 277 | $37,514 | $1,578 | $35,936 | $844,544 |
| 24 | 278 | $37,514 | $1,513 | $36,001 | $808,543 |
| 24 | 279 | $37,514 | $1,449 | $36,065 | $772,478 |
| 24 | 280 | $37,514 | $1,384 | $36,130 | $736,348 |
| 24 | 281 | $37,514 | $1,319 | $36,195 | $700,153 |
| 24 | 282 | $37,514 | $1,254 | $36,260 | $663,894 |
| 24 | 283 | $37,514 | $1,189 | $36,324 | $627,569 |
| 24 | 284 | $37,514 | $1,124 | $36,390 | $591,180 |
| 24 | 285 | $37,514 | $1,059 | $36,455 | $554,725 |
| 24 | 286 | $37,514 | $994 | $36,520 | $518,205 |
| 24 | 287 | $37,514 | $928 | $36,586 | $481,620 |
| 24 | 288 | $37,514 | $863 | $36,651 | $444,968 |
| 25 | 289 | $37,514 | $797 | $36,717 | $408,252 |
| 25 | 290 | $37,514 | $731 | $36,783 | $371,469 |
| 25 | 291 | $37,514 | $666 | $36,848 | $334,621 |
| 25 | 292 | $37,514 | $600 | $36,914 | $297,706 |
| 25 | 293 | $37,514 | $533 | $36,981 | $260,726 |
| 25 | 294 | $37,514 | $467 | $37,047 | $223,679 |
| 25 | 295 | $37,514 | $401 | $37,113 | $186,566 |
| 25 | 296 | $37,514 | $334 | $37,180 | $149,386 |
| 25 | 297 | $37,514 | $268 | $37,246 | $112,140 |
| 25 | 298 | $37,514 | $201 | $37,313 | $74,827 |
| 25 | 299 | $37,514 | $134 | $37,380 | $37,447 |
| 25 | 300 | $37,514 | $67 | $37,447 | $0 |
