首期 (港幣)
$4,640,000
每月還款 (港幣)
$30,011
總貸款額 (港幣)
$6,960,000
+
總利息 (港幣)
$2,043,350
=
總還款額 (港幣)
$9,003,350
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $30,011 | $12,470 | $17,541 | $6,942,459 |
| 1 | 2 | $30,011 | $12,439 | $17,573 | $6,924,886 |
| 1 | 3 | $30,011 | $12,407 | $17,604 | $6,907,282 |
| 1 | 4 | $30,011 | $12,376 | $17,636 | $6,889,647 |
| 1 | 5 | $30,011 | $12,344 | $17,667 | $6,871,979 |
| 1 | 6 | $30,011 | $12,312 | $17,699 | $6,854,280 |
| 1 | 7 | $30,011 | $12,281 | $17,731 | $6,836,550 |
| 1 | 8 | $30,011 | $12,249 | $17,762 | $6,818,788 |
| 1 | 9 | $30,011 | $12,217 | $17,794 | $6,800,993 |
| 1 | 10 | $30,011 | $12,185 | $17,826 | $6,783,167 |
| 1 | 11 | $30,011 | $12,153 | $17,858 | $6,765,309 |
| 1 | 12 | $30,011 | $12,121 | $17,890 | $6,747,419 |
| 2 | 13 | $30,011 | $12,089 | $17,922 | $6,729,497 |
| 2 | 14 | $30,011 | $12,057 | $17,954 | $6,711,543 |
| 2 | 15 | $30,011 | $12,025 | $17,986 | $6,693,557 |
| 2 | 16 | $30,011 | $11,993 | $18,019 | $6,675,538 |
| 2 | 17 | $30,011 | $11,960 | $18,051 | $6,657,487 |
| 2 | 18 | $30,011 | $11,928 | $18,083 | $6,639,404 |
| 2 | 19 | $30,011 | $11,896 | $18,116 | $6,621,289 |
| 2 | 20 | $30,011 | $11,863 | $18,148 | $6,603,141 |
| 2 | 21 | $30,011 | $11,831 | $18,181 | $6,584,960 |
| 2 | 22 | $30,011 | $11,798 | $18,213 | $6,566,747 |
| 2 | 23 | $30,011 | $11,765 | $18,246 | $6,548,501 |
| 2 | 24 | $30,011 | $11,733 | $18,278 | $6,530,223 |
| 3 | 25 | $30,011 | $11,700 | $18,311 | $6,511,912 |
| 3 | 26 | $30,011 | $11,667 | $18,344 | $6,493,568 |
| 3 | 27 | $30,011 | $11,634 | $18,377 | $6,475,191 |
| 3 | 28 | $30,011 | $11,601 | $18,410 | $6,456,781 |
| 3 | 29 | $30,011 | $11,568 | $18,443 | $6,438,338 |
| 3 | 30 | $30,011 | $11,535 | $18,476 | $6,419,862 |
| 3 | 31 | $30,011 | $11,502 | $18,509 | $6,401,354 |
| 3 | 32 | $30,011 | $11,469 | $18,542 | $6,382,812 |
| 3 | 33 | $30,011 | $11,436 | $18,575 | $6,364,236 |
| 3 | 34 | $30,011 | $11,403 | $18,609 | $6,345,628 |
| 3 | 35 | $30,011 | $11,369 | $18,642 | $6,326,986 |
| 3 | 36 | $30,011 | $11,336 | $18,675 | $6,308,310 |
| 4 | 37 | $30,011 | $11,302 | $18,709 | $6,289,602 |
| 4 | 38 | $30,011 | $11,269 | $18,742 | $6,270,859 |
| 4 | 39 | $30,011 | $11,235 | $18,776 | $6,252,083 |
| 4 | 40 | $30,011 | $11,202 | $18,810 | $6,233,274 |
| 4 | 41 | $30,011 | $11,168 | $18,843 | $6,214,431 |
| 4 | 42 | $30,011 | $11,134 | $18,877 | $6,195,554 |
| 4 | 43 | $30,011 | $11,100 | $18,911 | $6,176,643 |
| 4 | 44 | $30,011 | $11,066 | $18,945 | $6,157,698 |
| 4 | 45 | $30,011 | $11,033 | $18,979 | $6,138,720 |
| 4 | 46 | $30,011 | $10,999 | $19,013 | $6,119,707 |
| 4 | 47 | $30,011 | $10,964 | $19,047 | $6,100,660 |
| 4 | 48 | $30,011 | $10,930 | $19,081 | $6,081,580 |
| 5 | 49 | $30,011 | $10,896 | $19,115 | $6,062,465 |
| 5 | 50 | $30,011 | $10,862 | $19,149 | $6,043,315 |
| 5 | 51 | $30,011 | $10,828 | $19,184 | $6,024,132 |
| 5 | 52 | $30,011 | $10,793 | $19,218 | $6,004,914 |
| 5 | 53 | $30,011 | $10,759 | $19,252 | $5,985,661 |
| 5 | 54 | $30,011 | $10,724 | $19,287 | $5,966,375 |
| 5 | 55 | $30,011 | $10,690 | $19,321 | $5,947,053 |
| 5 | 56 | $30,011 | $10,655 | $19,356 | $5,927,697 |
| 5 | 57 | $30,011 | $10,620 | $19,391 | $5,908,306 |
| 5 | 58 | $30,011 | $10,586 | $19,425 | $5,888,881 |
| 5 | 59 | $30,011 | $10,551 | $19,460 | $5,869,421 |
| 5 | 60 | $30,011 | $10,516 | $19,495 | $5,849,926 |
| 6 | 61 | $30,011 | $10,481 | $19,530 | $5,830,396 |
| 6 | 62 | $30,011 | $10,446 | $19,565 | $5,810,830 |
| 6 | 63 | $30,011 | $10,411 | $19,600 | $5,791,230 |
| 6 | 64 | $30,011 | $10,376 | $19,635 | $5,771,595 |
| 6 | 65 | $30,011 | $10,341 | $19,670 | $5,751,925 |
| 6 | 66 | $30,011 | $10,306 | $19,706 | $5,732,219 |
| 6 | 67 | $30,011 | $10,270 | $19,741 | $5,712,478 |
| 6 | 68 | $30,011 | $10,235 | $19,776 | $5,692,702 |
| 6 | 69 | $30,011 | $10,199 | $19,812 | $5,672,890 |
| 6 | 70 | $30,011 | $10,164 | $19,847 | $5,653,043 |
| 6 | 71 | $30,011 | $10,128 | $19,883 | $5,633,160 |
| 6 | 72 | $30,011 | $10,093 | $19,918 | $5,613,242 |
| 7 | 73 | $30,011 | $10,057 | $19,954 | $5,593,288 |
| 7 | 74 | $30,011 | $10,021 | $19,990 | $5,573,298 |
| 7 | 75 | $30,011 | $9,985 | $20,026 | $5,553,272 |
| 7 | 76 | $30,011 | $9,950 | $20,062 | $5,533,211 |
| 7 | 77 | $30,011 | $9,914 | $20,097 | $5,513,113 |
| 7 | 78 | $30,011 | $9,878 | $20,134 | $5,492,980 |
| 7 | 79 | $30,011 | $9,842 | $20,170 | $5,472,810 |
| 7 | 80 | $30,011 | $9,805 | $20,206 | $5,452,604 |
| 7 | 81 | $30,011 | $9,769 | $20,242 | $5,432,362 |
| 7 | 82 | $30,011 | $9,733 | $20,278 | $5,412,084 |
| 7 | 83 | $30,011 | $9,697 | $20,315 | $5,391,770 |
| 7 | 84 | $30,011 | $9,660 | $20,351 | $5,371,419 |
| 8 | 85 | $30,011 | $9,624 | $20,387 | $5,351,031 |
| 8 | 86 | $30,011 | $9,587 | $20,424 | $5,330,607 |
| 8 | 87 | $30,011 | $9,551 | $20,460 | $5,310,147 |
| 8 | 88 | $30,011 | $9,514 | $20,497 | $5,289,650 |
| 8 | 89 | $30,011 | $9,477 | $20,534 | $5,269,116 |
| 8 | 90 | $30,011 | $9,440 | $20,571 | $5,248,545 |
| 8 | 91 | $30,011 | $9,404 | $20,608 | $5,227,938 |
| 8 | 92 | $30,011 | $9,367 | $20,644 | $5,207,293 |
| 8 | 93 | $30,011 | $9,330 | $20,681 | $5,186,612 |
| 8 | 94 | $30,011 | $9,293 | $20,718 | $5,165,893 |
| 8 | 95 | $30,011 | $9,256 | $20,756 | $5,145,138 |
| 8 | 96 | $30,011 | $9,218 | $20,793 | $5,124,345 |
| 9 | 97 | $30,011 | $9,181 | $20,830 | $5,103,515 |
| 9 | 98 | $30,011 | $9,144 | $20,867 | $5,082,648 |
| 9 | 99 | $30,011 | $9,106 | $20,905 | $5,061,743 |
| 9 | 100 | $30,011 | $9,069 | $20,942 | $5,040,801 |
| 9 | 101 | $30,011 | $9,031 | $20,980 | $5,019,821 |
| 9 | 102 | $30,011 | $8,994 | $21,017 | $4,998,804 |
| 9 | 103 | $30,011 | $8,956 | $21,055 | $4,977,749 |
| 9 | 104 | $30,011 | $8,918 | $21,093 | $4,956,656 |
| 9 | 105 | $30,011 | $8,881 | $21,130 | $4,935,525 |
| 9 | 106 | $30,011 | $8,843 | $21,168 | $4,914,357 |
| 9 | 107 | $30,011 | $8,805 | $21,206 | $4,893,151 |
| 9 | 108 | $30,011 | $8,767 | $21,244 | $4,871,906 |
| 10 | 109 | $30,011 | $8,729 | $21,282 | $4,850,624 |
| 10 | 110 | $30,011 | $8,691 | $21,320 | $4,829,304 |
| 10 | 111 | $30,011 | $8,653 | $21,359 | $4,807,945 |
| 10 | 112 | $30,011 | $8,614 | $21,397 | $4,786,548 |
| 10 | 113 | $30,011 | $8,576 | $21,435 | $4,765,113 |
| 10 | 114 | $30,011 | $8,537 | $21,474 | $4,743,639 |
| 10 | 115 | $30,011 | $8,499 | $21,512 | $4,722,127 |
| 10 | 116 | $30,011 | $8,460 | $21,551 | $4,700,576 |
| 10 | 117 | $30,011 | $8,422 | $21,589 | $4,678,987 |
| 10 | 118 | $30,011 | $8,383 | $21,628 | $4,657,359 |
| 10 | 119 | $30,011 | $8,344 | $21,667 | $4,635,692 |
| 10 | 120 | $30,011 | $8,306 | $21,706 | $4,613,987 |
| 11 | 121 | $30,011 | $8,267 | $21,744 | $4,592,242 |
| 11 | 122 | $30,011 | $8,228 | $21,783 | $4,570,459 |
| 11 | 123 | $30,011 | $8,189 | $21,822 | $4,548,636 |
| 11 | 124 | $30,011 | $8,150 | $21,862 | $4,526,775 |
| 11 | 125 | $30,011 | $8,110 | $21,901 | $4,504,874 |
| 11 | 126 | $30,011 | $8,071 | $21,940 | $4,482,934 |
| 11 | 127 | $30,011 | $8,032 | $21,979 | $4,460,955 |
| 11 | 128 | $30,011 | $7,993 | $22,019 | $4,438,936 |
| 11 | 129 | $30,011 | $7,953 | $22,058 | $4,416,878 |
| 11 | 130 | $30,011 | $7,914 | $22,098 | $4,394,781 |
| 11 | 131 | $30,011 | $7,874 | $22,137 | $4,372,644 |
| 11 | 132 | $30,011 | $7,834 | $22,177 | $4,350,467 |
| 12 | 133 | $30,011 | $7,795 | $22,217 | $4,328,250 |
| 12 | 134 | $30,011 | $7,755 | $22,256 | $4,305,994 |
| 12 | 135 | $30,011 | $7,715 | $22,296 | $4,283,698 |
| 12 | 136 | $30,011 | $7,675 | $22,336 | $4,261,361 |
| 12 | 137 | $30,011 | $7,635 | $22,376 | $4,238,985 |
| 12 | 138 | $30,011 | $7,595 | $22,416 | $4,216,569 |
| 12 | 139 | $30,011 | $7,555 | $22,456 | $4,194,112 |
| 12 | 140 | $30,011 | $7,514 | $22,497 | $4,171,616 |
| 12 | 141 | $30,011 | $7,474 | $22,537 | $4,149,079 |
| 12 | 142 | $30,011 | $7,434 | $22,577 | $4,126,501 |
| 12 | 143 | $30,011 | $7,393 | $22,618 | $4,103,883 |
| 12 | 144 | $30,011 | $7,353 | $22,658 | $4,081,225 |
| 13 | 145 | $30,011 | $7,312 | $22,699 | $4,058,526 |
| 13 | 146 | $30,011 | $7,272 | $22,740 | $4,035,786 |
| 13 | 147 | $30,011 | $7,231 | $22,780 | $4,013,006 |
| 13 | 148 | $30,011 | $7,190 | $22,821 | $3,990,185 |
| 13 | 149 | $30,011 | $7,149 | $22,862 | $3,967,323 |
| 13 | 150 | $30,011 | $7,108 | $22,903 | $3,944,420 |
| 13 | 151 | $30,011 | $7,067 | $22,944 | $3,921,476 |
| 13 | 152 | $30,011 | $7,026 | $22,985 | $3,898,490 |
| 13 | 153 | $30,011 | $6,985 | $23,026 | $3,875,464 |
| 13 | 154 | $30,011 | $6,944 | $23,068 | $3,852,396 |
| 13 | 155 | $30,011 | $6,902 | $23,109 | $3,829,287 |
| 13 | 156 | $30,011 | $6,861 | $23,150 | $3,806,137 |
| 14 | 157 | $30,011 | $6,819 | $23,192 | $3,782,945 |
| 14 | 158 | $30,011 | $6,778 | $23,233 | $3,759,712 |
| 14 | 159 | $30,011 | $6,736 | $23,275 | $3,736,437 |
| 14 | 160 | $30,011 | $6,694 | $23,317 | $3,713,120 |
| 14 | 161 | $30,011 | $6,653 | $23,358 | $3,689,762 |
| 14 | 162 | $30,011 | $6,611 | $23,400 | $3,666,361 |
| 14 | 163 | $30,011 | $6,569 | $23,442 | $3,642,919 |
| 14 | 164 | $30,011 | $6,527 | $23,484 | $3,619,435 |
| 14 | 165 | $30,011 | $6,485 | $23,526 | $3,595,908 |
| 14 | 166 | $30,011 | $6,443 | $23,568 | $3,572,340 |
| 14 | 167 | $30,011 | $6,400 | $23,611 | $3,548,729 |
| 14 | 168 | $30,011 | $6,358 | $23,653 | $3,525,076 |
| 15 | 169 | $30,011 | $6,316 | $23,695 | $3,501,381 |
| 15 | 170 | $30,011 | $6,273 | $23,738 | $3,477,643 |
| 15 | 171 | $30,011 | $6,231 | $23,780 | $3,453,862 |
| 15 | 172 | $30,011 | $6,188 | $23,823 | $3,430,040 |
| 15 | 173 | $30,011 | $6,145 | $23,866 | $3,406,174 |
| 15 | 174 | $30,011 | $6,103 | $23,908 | $3,382,265 |
| 15 | 175 | $30,011 | $6,060 | $23,951 | $3,358,314 |
| 15 | 176 | $30,011 | $6,017 | $23,994 | $3,334,320 |
| 15 | 177 | $30,011 | $5,974 | $24,037 | $3,310,283 |
| 15 | 178 | $30,011 | $5,931 | $24,080 | $3,286,203 |
| 15 | 179 | $30,011 | $5,888 | $24,123 | $3,262,079 |
| 15 | 180 | $30,011 | $5,845 | $24,167 | $3,237,913 |
| 16 | 181 | $30,011 | $5,801 | $24,210 | $3,213,703 |
| 16 | 182 | $30,011 | $5,758 | $24,253 | $3,189,449 |
| 16 | 183 | $30,011 | $5,714 | $24,297 | $3,165,153 |
| 16 | 184 | $30,011 | $5,671 | $24,340 | $3,140,812 |
| 16 | 185 | $30,011 | $5,627 | $24,384 | $3,116,428 |
| 16 | 186 | $30,011 | $5,584 | $24,428 | $3,092,001 |
| 16 | 187 | $30,011 | $5,540 | $24,471 | $3,067,530 |
| 16 | 188 | $30,011 | $5,496 | $24,515 | $3,043,014 |
| 16 | 189 | $30,011 | $5,452 | $24,559 | $3,018,455 |
| 16 | 190 | $30,011 | $5,408 | $24,603 | $2,993,852 |
| 16 | 191 | $30,011 | $5,364 | $24,647 | $2,969,205 |
| 16 | 192 | $30,011 | $5,320 | $24,691 | $2,944,514 |
| 17 | 193 | $30,011 | $5,276 | $24,736 | $2,919,778 |
| 17 | 194 | $30,011 | $5,231 | $24,780 | $2,894,998 |
| 17 | 195 | $30,011 | $5,187 | $24,824 | $2,870,174 |
| 17 | 196 | $30,011 | $5,142 | $24,869 | $2,845,305 |
| 17 | 197 | $30,011 | $5,098 | $24,913 | $2,820,392 |
| 17 | 198 | $30,011 | $5,053 | $24,958 | $2,795,434 |
| 17 | 199 | $30,011 | $5,008 | $25,003 | $2,770,431 |
| 17 | 200 | $30,011 | $4,964 | $25,047 | $2,745,384 |
| 17 | 201 | $30,011 | $4,919 | $25,092 | $2,720,291 |
| 17 | 202 | $30,011 | $4,874 | $25,137 | $2,695,154 |
| 17 | 203 | $30,011 | $4,829 | $25,182 | $2,669,972 |
| 17 | 204 | $30,011 | $4,784 | $25,227 | $2,644,744 |
| 18 | 205 | $30,011 | $4,739 | $25,273 | $2,619,472 |
| 18 | 206 | $30,011 | $4,693 | $25,318 | $2,594,154 |
| 18 | 207 | $30,011 | $4,648 | $25,363 | $2,568,790 |
| 18 | 208 | $30,011 | $4,602 | $25,409 | $2,543,382 |
| 18 | 209 | $30,011 | $4,557 | $25,454 | $2,517,927 |
| 18 | 210 | $30,011 | $4,511 | $25,500 | $2,492,427 |
| 18 | 211 | $30,011 | $4,466 | $25,546 | $2,466,882 |
| 18 | 212 | $30,011 | $4,420 | $25,591 | $2,441,290 |
| 18 | 213 | $30,011 | $4,374 | $25,637 | $2,415,653 |
| 18 | 214 | $30,011 | $4,328 | $25,683 | $2,389,970 |
| 18 | 215 | $30,011 | $4,282 | $25,729 | $2,364,241 |
| 18 | 216 | $30,011 | $4,236 | $25,775 | $2,338,466 |
| 19 | 217 | $30,011 | $4,190 | $25,821 | $2,312,644 |
| 19 | 218 | $30,011 | $4,143 | $25,868 | $2,286,777 |
| 19 | 219 | $30,011 | $4,097 | $25,914 | $2,260,863 |
| 19 | 220 | $30,011 | $4,051 | $25,960 | $2,234,902 |
| 19 | 221 | $30,011 | $4,004 | $26,007 | $2,208,895 |
| 19 | 222 | $30,011 | $3,958 | $26,054 | $2,182,842 |
| 19 | 223 | $30,011 | $3,911 | $26,100 | $2,156,741 |
| 19 | 224 | $30,011 | $3,864 | $26,147 | $2,130,594 |
| 19 | 225 | $30,011 | $3,817 | $26,194 | $2,104,401 |
| 19 | 226 | $30,011 | $3,770 | $26,241 | $2,078,160 |
| 19 | 227 | $30,011 | $3,723 | $26,288 | $2,051,872 |
| 19 | 228 | $30,011 | $3,676 | $26,335 | $2,025,537 |
| 20 | 229 | $30,011 | $3,629 | $26,382 | $1,999,155 |
| 20 | 230 | $30,011 | $3,582 | $26,429 | $1,972,726 |
| 20 | 231 | $30,011 | $3,534 | $26,477 | $1,946,249 |
| 20 | 232 | $30,011 | $3,487 | $26,524 | $1,919,725 |
| 20 | 233 | $30,011 | $3,440 | $26,572 | $1,893,153 |
| 20 | 234 | $30,011 | $3,392 | $26,619 | $1,866,534 |
| 20 | 235 | $30,011 | $3,344 | $26,667 | $1,839,867 |
| 20 | 236 | $30,011 | $3,296 | $26,715 | $1,813,152 |
| 20 | 237 | $30,011 | $3,249 | $26,763 | $1,786,390 |
| 20 | 238 | $30,011 | $3,201 | $26,811 | $1,759,579 |
| 20 | 239 | $30,011 | $3,153 | $26,859 | $1,732,721 |
| 20 | 240 | $30,011 | $3,104 | $26,907 | $1,705,814 |
| 21 | 241 | $30,011 | $3,056 | $26,955 | $1,678,859 |
| 21 | 242 | $30,011 | $3,008 | $27,003 | $1,651,856 |
| 21 | 243 | $30,011 | $2,960 | $27,052 | $1,624,804 |
| 21 | 244 | $30,011 | $2,911 | $27,100 | $1,597,704 |
| 21 | 245 | $30,011 | $2,863 | $27,149 | $1,570,555 |
| 21 | 246 | $30,011 | $2,814 | $27,197 | $1,543,358 |
| 21 | 247 | $30,011 | $2,765 | $27,246 | $1,516,112 |
| 21 | 248 | $30,011 | $2,716 | $27,295 | $1,488,817 |
| 21 | 249 | $30,011 | $2,667 | $27,344 | $1,461,474 |
| 21 | 250 | $30,011 | $2,618 | $27,393 | $1,434,081 |
| 21 | 251 | $30,011 | $2,569 | $27,442 | $1,406,639 |
| 21 | 252 | $30,011 | $2,520 | $27,491 | $1,379,148 |
| 22 | 253 | $30,011 | $2,471 | $27,540 | $1,351,608 |
| 22 | 254 | $30,011 | $2,422 | $27,590 | $1,324,019 |
| 22 | 255 | $30,011 | $2,372 | $27,639 | $1,296,380 |
| 22 | 256 | $30,011 | $2,323 | $27,688 | $1,268,691 |
| 22 | 257 | $30,011 | $2,273 | $27,738 | $1,240,953 |
| 22 | 258 | $30,011 | $2,223 | $27,788 | $1,213,165 |
| 22 | 259 | $30,011 | $2,174 | $27,838 | $1,185,328 |
| 22 | 260 | $30,011 | $2,124 | $27,887 | $1,157,440 |
| 22 | 261 | $30,011 | $2,074 | $27,937 | $1,129,503 |
| 22 | 262 | $30,011 | $2,024 | $27,987 | $1,101,515 |
| 22 | 263 | $30,011 | $1,974 | $28,038 | $1,073,478 |
| 22 | 264 | $30,011 | $1,923 | $28,088 | $1,045,390 |
| 23 | 265 | $30,011 | $1,873 | $28,138 | $1,017,252 |
| 23 | 266 | $30,011 | $1,823 | $28,189 | $989,063 |
| 23 | 267 | $30,011 | $1,772 | $28,239 | $960,824 |
| 23 | 268 | $30,011 | $1,721 | $28,290 | $932,534 |
| 23 | 269 | $30,011 | $1,671 | $28,340 | $904,194 |
| 23 | 270 | $30,011 | $1,620 | $28,391 | $875,803 |
| 23 | 271 | $30,011 | $1,569 | $28,442 | $847,361 |
| 23 | 272 | $30,011 | $1,518 | $28,493 | $818,868 |
| 23 | 273 | $30,011 | $1,467 | $28,544 | $790,324 |
| 23 | 274 | $30,011 | $1,416 | $28,595 | $761,729 |
| 23 | 275 | $30,011 | $1,365 | $28,646 | $733,082 |
| 23 | 276 | $30,011 | $1,313 | $28,698 | $704,384 |
| 24 | 277 | $30,011 | $1,262 | $28,749 | $675,635 |
| 24 | 278 | $30,011 | $1,211 | $28,801 | $646,835 |
| 24 | 279 | $30,011 | $1,159 | $28,852 | $617,982 |
| 24 | 280 | $30,011 | $1,107 | $28,904 | $589,078 |
| 24 | 281 | $30,011 | $1,055 | $28,956 | $560,123 |
| 24 | 282 | $30,011 | $1,004 | $29,008 | $531,115 |
| 24 | 283 | $30,011 | $952 | $29,060 | $502,056 |
| 24 | 284 | $30,011 | $900 | $29,112 | $472,944 |
| 24 | 285 | $30,011 | $847 | $29,164 | $443,780 |
| 24 | 286 | $30,011 | $795 | $29,216 | $414,564 |
| 24 | 287 | $30,011 | $743 | $29,268 | $385,296 |
| 24 | 288 | $30,011 | $690 | $29,321 | $355,975 |
| 25 | 289 | $30,011 | $638 | $29,373 | $326,601 |
| 25 | 290 | $30,011 | $585 | $29,426 | $297,175 |
| 25 | 291 | $30,011 | $532 | $29,479 | $267,697 |
| 25 | 292 | $30,011 | $480 | $29,532 | $238,165 |
| 25 | 293 | $30,011 | $427 | $29,584 | $208,581 |
| 25 | 294 | $30,011 | $374 | $29,637 | $178,943 |
| 25 | 295 | $30,011 | $321 | $29,691 | $149,253 |
| 25 | 296 | $30,011 | $267 | $29,744 | $119,509 |
| 25 | 297 | $30,011 | $214 | $29,797 | $89,712 |
| 25 | 298 | $30,011 | $161 | $29,850 | $59,861 |
| 25 | 299 | $30,011 | $107 | $29,904 | $29,957 |
| 25 | 300 | $30,011 | $54 | $29,957 | $0 |
