首期 (港幣)
$23,120,000
每月還款 (港幣)
$149,538
總貸款額 (港幣)
$34,680,000
+
總利息 (港幣)
$10,181,518
=
總還款額 (港幣)
$44,861,518
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $149,538 | $62,135 | $87,403 | $34,592,597 |
| 1 | 2 | $149,538 | $61,978 | $87,560 | $34,505,037 |
| 1 | 3 | $149,538 | $61,822 | $87,717 | $34,417,320 |
| 1 | 4 | $149,538 | $61,664 | $87,874 | $34,329,446 |
| 1 | 5 | $149,538 | $61,507 | $88,031 | $34,241,414 |
| 1 | 6 | $149,538 | $61,349 | $88,189 | $34,153,225 |
| 1 | 7 | $149,538 | $61,191 | $88,347 | $34,064,878 |
| 1 | 8 | $149,538 | $61,033 | $88,505 | $33,976,372 |
| 1 | 9 | $149,538 | $60,874 | $88,664 | $33,887,708 |
| 1 | 10 | $149,538 | $60,715 | $88,823 | $33,798,885 |
| 1 | 11 | $149,538 | $60,556 | $88,982 | $33,709,903 |
| 1 | 12 | $149,538 | $60,397 | $89,141 | $33,620,762 |
| 2 | 13 | $149,538 | $60,237 | $89,301 | $33,531,461 |
| 2 | 14 | $149,538 | $60,077 | $89,461 | $33,441,999 |
| 2 | 15 | $149,538 | $59,917 | $89,621 | $33,352,378 |
| 2 | 16 | $149,538 | $59,756 | $89,782 | $33,262,596 |
| 2 | 17 | $149,538 | $59,595 | $89,943 | $33,172,653 |
| 2 | 18 | $149,538 | $59,434 | $90,104 | $33,082,549 |
| 2 | 19 | $149,538 | $59,273 | $90,265 | $32,992,283 |
| 2 | 20 | $149,538 | $59,111 | $90,427 | $32,901,856 |
| 2 | 21 | $149,538 | $58,949 | $90,589 | $32,811,267 |
| 2 | 22 | $149,538 | $58,787 | $90,752 | $32,720,515 |
| 2 | 23 | $149,538 | $58,624 | $90,914 | $32,629,601 |
| 2 | 24 | $149,538 | $58,461 | $91,077 | $32,538,524 |
| 3 | 25 | $149,538 | $58,298 | $91,240 | $32,447,284 |
| 3 | 26 | $149,538 | $58,135 | $91,404 | $32,355,880 |
| 3 | 27 | $149,538 | $57,971 | $91,567 | $32,264,313 |
| 3 | 28 | $149,538 | $57,807 | $91,731 | $32,172,582 |
| 3 | 29 | $149,538 | $57,643 | $91,896 | $32,080,686 |
| 3 | 30 | $149,538 | $57,478 | $92,060 | $31,988,625 |
| 3 | 31 | $149,538 | $57,313 | $92,225 | $31,896,400 |
| 3 | 32 | $149,538 | $57,148 | $92,391 | $31,804,009 |
| 3 | 33 | $149,538 | $56,982 | $92,556 | $31,711,453 |
| 3 | 34 | $149,538 | $56,816 | $92,722 | $31,618,731 |
| 3 | 35 | $149,538 | $56,650 | $92,888 | $31,525,843 |
| 3 | 36 | $149,538 | $56,484 | $93,055 | $31,432,788 |
| 4 | 37 | $149,538 | $56,317 | $93,221 | $31,339,567 |
| 4 | 38 | $149,538 | $56,150 | $93,388 | $31,246,178 |
| 4 | 39 | $149,538 | $55,983 | $93,556 | $31,152,623 |
| 4 | 40 | $149,538 | $55,815 | $93,723 | $31,058,899 |
| 4 | 41 | $149,538 | $55,647 | $93,891 | $30,965,008 |
| 4 | 42 | $149,538 | $55,479 | $94,059 | $30,870,949 |
| 4 | 43 | $149,538 | $55,310 | $94,228 | $30,776,721 |
| 4 | 44 | $149,538 | $55,142 | $94,397 | $30,682,324 |
| 4 | 45 | $149,538 | $54,972 | $94,566 | $30,587,758 |
| 4 | 46 | $149,538 | $54,803 | $94,735 | $30,493,023 |
| 4 | 47 | $149,538 | $54,633 | $94,905 | $30,398,118 |
| 4 | 48 | $149,538 | $54,463 | $95,075 | $30,303,043 |
| 5 | 49 | $149,538 | $54,293 | $95,245 | $30,207,797 |
| 5 | 50 | $149,538 | $54,122 | $95,416 | $30,112,381 |
| 5 | 51 | $149,538 | $53,951 | $95,587 | $30,016,794 |
| 5 | 52 | $149,538 | $53,780 | $95,758 | $29,921,036 |
| 5 | 53 | $149,538 | $53,609 | $95,930 | $29,825,106 |
| 5 | 54 | $149,538 | $53,437 | $96,102 | $29,729,004 |
| 5 | 55 | $149,538 | $53,264 | $96,274 | $29,632,730 |
| 5 | 56 | $149,538 | $53,092 | $96,446 | $29,536,284 |
| 5 | 57 | $149,538 | $52,919 | $96,619 | $29,439,665 |
| 5 | 58 | $149,538 | $52,746 | $96,792 | $29,342,872 |
| 5 | 59 | $149,538 | $52,573 | $96,966 | $29,245,907 |
| 5 | 60 | $149,538 | $52,399 | $97,139 | $29,148,767 |
| 6 | 61 | $149,538 | $52,225 | $97,314 | $29,051,454 |
| 6 | 62 | $149,538 | $52,051 | $97,488 | $28,953,966 |
| 6 | 63 | $149,538 | $51,876 | $97,663 | $28,856,303 |
| 6 | 64 | $149,538 | $51,701 | $97,838 | $28,758,466 |
| 6 | 65 | $149,538 | $51,526 | $98,013 | $28,660,453 |
| 6 | 66 | $149,538 | $51,350 | $98,188 | $28,562,264 |
| 6 | 67 | $149,538 | $51,174 | $98,364 | $28,463,900 |
| 6 | 68 | $149,538 | $50,998 | $98,541 | $28,365,360 |
| 6 | 69 | $149,538 | $50,821 | $98,717 | $28,266,642 |
| 6 | 70 | $149,538 | $50,644 | $98,894 | $28,167,748 |
| 6 | 71 | $149,538 | $50,467 | $99,071 | $28,068,677 |
| 6 | 72 | $149,538 | $50,290 | $99,249 | $27,969,429 |
| 7 | 73 | $149,538 | $50,112 | $99,427 | $27,870,002 |
| 7 | 74 | $149,538 | $49,934 | $99,605 | $27,770,397 |
| 7 | 75 | $149,538 | $49,755 | $99,783 | $27,670,614 |
| 7 | 76 | $149,538 | $49,577 | $99,962 | $27,570,652 |
| 7 | 77 | $149,538 | $49,397 | $100,141 | $27,470,511 |
| 7 | 78 | $149,538 | $49,218 | $100,320 | $27,370,191 |
| 7 | 79 | $149,538 | $49,038 | $100,500 | $27,269,691 |
| 7 | 80 | $149,538 | $48,858 | $100,680 | $27,169,011 |
| 7 | 81 | $149,538 | $48,678 | $100,861 | $27,068,150 |
| 7 | 82 | $149,538 | $48,497 | $101,041 | $26,967,109 |
| 7 | 83 | $149,538 | $48,316 | $101,222 | $26,865,887 |
| 7 | 84 | $149,538 | $48,135 | $101,404 | $26,764,483 |
| 8 | 85 | $149,538 | $47,953 | $101,585 | $26,662,898 |
| 8 | 86 | $149,538 | $47,771 | $101,767 | $26,561,130 |
| 8 | 87 | $149,538 | $47,589 | $101,950 | $26,459,180 |
| 8 | 88 | $149,538 | $47,406 | $102,132 | $26,357,048 |
| 8 | 89 | $149,538 | $47,223 | $102,315 | $26,254,733 |
| 8 | 90 | $149,538 | $47,040 | $102,499 | $26,152,234 |
| 8 | 91 | $149,538 | $46,856 | $102,682 | $26,049,552 |
| 8 | 92 | $149,538 | $46,672 | $102,866 | $25,946,685 |
| 8 | 93 | $149,538 | $46,488 | $103,051 | $25,843,635 |
| 8 | 94 | $149,538 | $46,303 | $103,235 | $25,740,400 |
| 8 | 95 | $149,538 | $46,118 | $103,420 | $25,636,980 |
| 8 | 96 | $149,538 | $45,933 | $103,605 | $25,533,374 |
| 9 | 97 | $149,538 | $45,747 | $103,791 | $25,429,583 |
| 9 | 98 | $149,538 | $45,561 | $103,977 | $25,325,606 |
| 9 | 99 | $149,538 | $45,375 | $104,163 | $25,221,443 |
| 9 | 100 | $149,538 | $45,188 | $104,350 | $25,117,093 |
| 9 | 101 | $149,538 | $45,001 | $104,537 | $25,012,556 |
| 9 | 102 | $149,538 | $44,814 | $104,724 | $24,907,831 |
| 9 | 103 | $149,538 | $44,627 | $104,912 | $24,802,920 |
| 9 | 104 | $149,538 | $44,439 | $105,100 | $24,697,820 |
| 9 | 105 | $149,538 | $44,250 | $105,288 | $24,592,532 |
| 9 | 106 | $149,538 | $44,062 | $105,477 | $24,487,055 |
| 9 | 107 | $149,538 | $43,873 | $105,666 | $24,381,389 |
| 9 | 108 | $149,538 | $43,683 | $105,855 | $24,275,534 |
| 10 | 109 | $149,538 | $43,494 | $106,045 | $24,169,489 |
| 10 | 110 | $149,538 | $43,304 | $106,235 | $24,063,255 |
| 10 | 111 | $149,538 | $43,113 | $106,425 | $23,956,829 |
| 10 | 112 | $149,538 | $42,923 | $106,616 | $23,850,214 |
| 10 | 113 | $149,538 | $42,732 | $106,807 | $23,743,407 |
| 10 | 114 | $149,538 | $42,540 | $106,998 | $23,636,409 |
| 10 | 115 | $149,538 | $42,349 | $107,190 | $23,529,219 |
| 10 | 116 | $149,538 | $42,157 | $107,382 | $23,421,837 |
| 10 | 117 | $149,538 | $41,964 | $107,574 | $23,314,263 |
| 10 | 118 | $149,538 | $41,771 | $107,767 | $23,206,496 |
| 10 | 119 | $149,538 | $41,578 | $107,960 | $23,098,536 |
| 10 | 120 | $149,538 | $41,385 | $108,154 | $22,990,382 |
| 11 | 121 | $149,538 | $41,191 | $108,347 | $22,882,035 |
| 11 | 122 | $149,538 | $40,997 | $108,541 | $22,773,494 |
| 11 | 123 | $149,538 | $40,803 | $108,736 | $22,664,758 |
| 11 | 124 | $149,538 | $40,608 | $108,931 | $22,555,827 |
| 11 | 125 | $149,538 | $40,413 | $109,126 | $22,446,701 |
| 11 | 126 | $149,538 | $40,217 | $109,321 | $22,337,380 |
| 11 | 127 | $149,538 | $40,021 | $109,517 | $22,227,862 |
| 11 | 128 | $149,538 | $39,825 | $109,713 | $22,118,149 |
| 11 | 129 | $149,538 | $39,628 | $109,910 | $22,008,239 |
| 11 | 130 | $149,538 | $39,431 | $110,107 | $21,898,132 |
| 11 | 131 | $149,538 | $39,234 | $110,304 | $21,787,828 |
| 11 | 132 | $149,538 | $39,037 | $110,502 | $21,677,326 |
| 12 | 133 | $149,538 | $38,839 | $110,700 | $21,566,626 |
| 12 | 134 | $149,538 | $38,640 | $110,898 | $21,455,728 |
| 12 | 135 | $149,538 | $38,442 | $111,097 | $21,344,631 |
| 12 | 136 | $149,538 | $38,242 | $111,296 | $21,233,335 |
| 12 | 137 | $149,538 | $38,043 | $111,495 | $21,121,840 |
| 12 | 138 | $149,538 | $37,843 | $111,695 | $21,010,145 |
| 12 | 139 | $149,538 | $37,643 | $111,895 | $20,898,249 |
| 12 | 140 | $149,538 | $37,443 | $112,096 | $20,786,154 |
| 12 | 141 | $149,538 | $37,242 | $112,297 | $20,673,857 |
| 12 | 142 | $149,538 | $37,041 | $112,498 | $20,561,359 |
| 12 | 143 | $149,538 | $36,839 | $112,699 | $20,448,660 |
| 12 | 144 | $149,538 | $36,637 | $112,901 | $20,335,759 |
| 13 | 145 | $149,538 | $36,435 | $113,103 | $20,222,655 |
| 13 | 146 | $149,538 | $36,232 | $113,306 | $20,109,349 |
| 13 | 147 | $149,538 | $36,029 | $113,509 | $19,995,840 |
| 13 | 148 | $149,538 | $35,826 | $113,713 | $19,882,128 |
| 13 | 149 | $149,538 | $35,622 | $113,916 | $19,768,211 |
| 13 | 150 | $149,538 | $35,418 | $114,120 | $19,654,091 |
| 13 | 151 | $149,538 | $35,214 | $114,325 | $19,539,766 |
| 13 | 152 | $149,538 | $35,009 | $114,530 | $19,425,237 |
| 13 | 153 | $149,538 | $34,804 | $114,735 | $19,310,502 |
| 13 | 154 | $149,538 | $34,598 | $114,940 | $19,195,561 |
| 13 | 155 | $149,538 | $34,392 | $115,146 | $19,080,415 |
| 13 | 156 | $149,538 | $34,186 | $115,353 | $18,965,062 |
| 14 | 157 | $149,538 | $33,979 | $115,559 | $18,849,503 |
| 14 | 158 | $149,538 | $33,772 | $115,766 | $18,733,737 |
| 14 | 159 | $149,538 | $33,565 | $115,974 | $18,617,763 |
| 14 | 160 | $149,538 | $33,357 | $116,182 | $18,501,581 |
| 14 | 161 | $149,538 | $33,149 | $116,390 | $18,385,192 |
| 14 | 162 | $149,538 | $32,940 | $116,598 | $18,268,593 |
| 14 | 163 | $149,538 | $32,731 | $116,807 | $18,151,786 |
| 14 | 164 | $149,538 | $32,522 | $117,016 | $18,034,770 |
| 14 | 165 | $149,538 | $32,312 | $117,226 | $17,917,544 |
| 14 | 166 | $149,538 | $32,102 | $117,436 | $17,800,107 |
| 14 | 167 | $149,538 | $31,892 | $117,647 | $17,682,461 |
| 14 | 168 | $149,538 | $31,681 | $117,857 | $17,564,604 |
| 15 | 169 | $149,538 | $31,470 | $118,068 | $17,446,535 |
| 15 | 170 | $149,538 | $31,258 | $118,280 | $17,328,255 |
| 15 | 171 | $149,538 | $31,046 | $118,492 | $17,209,763 |
| 15 | 172 | $149,538 | $30,834 | $118,704 | $17,091,059 |
| 15 | 173 | $149,538 | $30,621 | $118,917 | $16,972,142 |
| 15 | 174 | $149,538 | $30,408 | $119,130 | $16,853,012 |
| 15 | 175 | $149,538 | $30,195 | $119,343 | $16,733,669 |
| 15 | 176 | $149,538 | $29,981 | $119,557 | $16,614,111 |
| 15 | 177 | $149,538 | $29,767 | $119,771 | $16,494,340 |
| 15 | 178 | $149,538 | $29,552 | $119,986 | $16,374,354 |
| 15 | 179 | $149,538 | $29,337 | $120,201 | $16,254,153 |
| 15 | 180 | $149,538 | $29,122 | $120,416 | $16,133,737 |
| 16 | 181 | $149,538 | $28,906 | $120,632 | $16,013,104 |
| 16 | 182 | $149,538 | $28,690 | $120,848 | $15,892,256 |
| 16 | 183 | $149,538 | $28,474 | $121,065 | $15,771,191 |
| 16 | 184 | $149,538 | $28,257 | $121,282 | $15,649,910 |
| 16 | 185 | $149,538 | $28,039 | $121,499 | $15,528,411 |
| 16 | 186 | $149,538 | $27,822 | $121,717 | $15,406,694 |
| 16 | 187 | $149,538 | $27,604 | $121,935 | $15,284,759 |
| 16 | 188 | $149,538 | $27,385 | $122,153 | $15,162,606 |
| 16 | 189 | $149,538 | $27,166 | $122,372 | $15,040,234 |
| 16 | 190 | $149,538 | $26,947 | $122,591 | $14,917,643 |
| 16 | 191 | $149,538 | $26,727 | $122,811 | $14,794,832 |
| 16 | 192 | $149,538 | $26,507 | $123,031 | $14,671,801 |
| 17 | 193 | $149,538 | $26,287 | $123,251 | $14,548,549 |
| 17 | 194 | $149,538 | $26,066 | $123,472 | $14,425,077 |
| 17 | 195 | $149,538 | $25,845 | $123,693 | $14,301,384 |
| 17 | 196 | $149,538 | $25,623 | $123,915 | $14,177,469 |
| 17 | 197 | $149,538 | $25,401 | $124,137 | $14,053,332 |
| 17 | 198 | $149,538 | $25,179 | $124,360 | $13,928,972 |
| 17 | 199 | $149,538 | $24,956 | $124,582 | $13,804,390 |
| 17 | 200 | $149,538 | $24,733 | $124,806 | $13,679,584 |
| 17 | 201 | $149,538 | $24,509 | $125,029 | $13,554,555 |
| 17 | 202 | $149,538 | $24,285 | $125,253 | $13,429,302 |
| 17 | 203 | $149,538 | $24,061 | $125,478 | $13,303,824 |
| 17 | 204 | $149,538 | $23,836 | $125,702 | $13,178,122 |
| 18 | 205 | $149,538 | $23,611 | $125,928 | $13,052,194 |
| 18 | 206 | $149,538 | $23,385 | $126,153 | $12,926,041 |
| 18 | 207 | $149,538 | $23,159 | $126,379 | $12,799,662 |
| 18 | 208 | $149,538 | $22,933 | $126,606 | $12,673,056 |
| 18 | 209 | $149,538 | $22,706 | $126,833 | $12,546,224 |
| 18 | 210 | $149,538 | $22,479 | $127,060 | $12,419,164 |
| 18 | 211 | $149,538 | $22,251 | $127,287 | $12,291,877 |
| 18 | 212 | $149,538 | $22,023 | $127,515 | $12,164,361 |
| 18 | 213 | $149,538 | $21,794 | $127,744 | $12,036,617 |
| 18 | 214 | $149,538 | $21,566 | $127,973 | $11,908,644 |
| 18 | 215 | $149,538 | $21,336 | $128,202 | $11,780,442 |
| 18 | 216 | $149,538 | $21,107 | $128,432 | $11,652,011 |
| 19 | 217 | $149,538 | $20,877 | $128,662 | $11,523,349 |
| 19 | 218 | $149,538 | $20,646 | $128,892 | $11,394,456 |
| 19 | 219 | $149,538 | $20,415 | $129,123 | $11,265,333 |
| 19 | 220 | $149,538 | $20,184 | $129,355 | $11,135,978 |
| 19 | 221 | $149,538 | $19,952 | $129,586 | $11,006,392 |
| 19 | 222 | $149,538 | $19,720 | $129,819 | $10,876,573 |
| 19 | 223 | $149,538 | $19,487 | $130,051 | $10,746,522 |
| 19 | 224 | $149,538 | $19,254 | $130,284 | $10,616,238 |
| 19 | 225 | $149,538 | $19,021 | $130,518 | $10,485,720 |
| 19 | 226 | $149,538 | $18,787 | $130,751 | $10,354,969 |
| 19 | 227 | $149,538 | $18,553 | $130,986 | $10,223,983 |
| 19 | 228 | $149,538 | $18,318 | $131,220 | $10,092,763 |
| 20 | 229 | $149,538 | $18,083 | $131,456 | $9,961,307 |
| 20 | 230 | $149,538 | $17,847 | $131,691 | $9,829,616 |
| 20 | 231 | $149,538 | $17,611 | $131,927 | $9,697,689 |
| 20 | 232 | $149,538 | $17,375 | $132,163 | $9,565,526 |
| 20 | 233 | $149,538 | $17,138 | $132,400 | $9,433,126 |
| 20 | 234 | $149,538 | $16,901 | $132,637 | $9,300,488 |
| 20 | 235 | $149,538 | $16,663 | $132,875 | $9,167,613 |
| 20 | 236 | $149,538 | $16,425 | $133,113 | $9,034,500 |
| 20 | 237 | $149,538 | $16,187 | $133,352 | $8,901,148 |
| 20 | 238 | $149,538 | $15,948 | $133,591 | $8,767,558 |
| 20 | 239 | $149,538 | $15,709 | $133,830 | $8,633,728 |
| 20 | 240 | $149,538 | $15,469 | $134,070 | $8,499,659 |
| 21 | 241 | $149,538 | $15,229 | $134,310 | $8,365,349 |
| 21 | 242 | $149,538 | $14,988 | $134,550 | $8,230,798 |
| 21 | 243 | $149,538 | $14,747 | $134,792 | $8,096,007 |
| 21 | 244 | $149,538 | $14,505 | $135,033 | $7,960,974 |
| 21 | 245 | $149,538 | $14,263 | $135,275 | $7,825,699 |
| 21 | 246 | $149,538 | $14,021 | $135,517 | $7,690,181 |
| 21 | 247 | $149,538 | $13,778 | $135,760 | $7,554,421 |
| 21 | 248 | $149,538 | $13,535 | $136,003 | $7,418,418 |
| 21 | 249 | $149,538 | $13,291 | $136,247 | $7,282,171 |
| 21 | 250 | $149,538 | $13,047 | $136,491 | $7,145,679 |
| 21 | 251 | $149,538 | $12,803 | $136,736 | $7,008,944 |
| 21 | 252 | $149,538 | $12,558 | $136,981 | $6,871,963 |
| 22 | 253 | $149,538 | $12,312 | $137,226 | $6,734,737 |
| 22 | 254 | $149,538 | $12,066 | $137,472 | $6,597,265 |
| 22 | 255 | $149,538 | $11,820 | $137,718 | $6,459,547 |
| 22 | 256 | $149,538 | $11,573 | $137,965 | $6,321,582 |
| 22 | 257 | $149,538 | $11,326 | $138,212 | $6,183,369 |
| 22 | 258 | $149,538 | $11,079 | $138,460 | $6,044,910 |
| 22 | 259 | $149,538 | $10,830 | $138,708 | $5,906,202 |
| 22 | 260 | $149,538 | $10,582 | $138,956 | $5,767,245 |
| 22 | 261 | $149,538 | $10,333 | $139,205 | $5,628,040 |
| 22 | 262 | $149,538 | $10,084 | $139,455 | $5,488,585 |
| 22 | 263 | $149,538 | $9,834 | $139,705 | $5,348,880 |
| 22 | 264 | $149,538 | $9,583 | $139,955 | $5,208,925 |
| 23 | 265 | $149,538 | $9,333 | $140,206 | $5,068,720 |
| 23 | 266 | $149,538 | $9,081 | $140,457 | $4,928,263 |
| 23 | 267 | $149,538 | $8,830 | $140,709 | $4,787,554 |
| 23 | 268 | $149,538 | $8,578 | $140,961 | $4,646,593 |
| 23 | 269 | $149,538 | $8,325 | $141,213 | $4,505,380 |
| 23 | 270 | $149,538 | $8,072 | $141,466 | $4,363,914 |
| 23 | 271 | $149,538 | $7,819 | $141,720 | $4,222,194 |
| 23 | 272 | $149,538 | $7,565 | $141,974 | $4,080,220 |
| 23 | 273 | $149,538 | $7,310 | $142,228 | $3,937,992 |
| 23 | 274 | $149,538 | $7,056 | $142,483 | $3,795,510 |
| 23 | 275 | $149,538 | $6,800 | $142,738 | $3,652,772 |
| 23 | 276 | $149,538 | $6,545 | $142,994 | $3,509,778 |
| 24 | 277 | $149,538 | $6,288 | $143,250 | $3,366,528 |
| 24 | 278 | $149,538 | $6,032 | $143,507 | $3,223,021 |
| 24 | 279 | $149,538 | $5,775 | $143,764 | $3,079,257 |
| 24 | 280 | $149,538 | $5,517 | $144,021 | $2,935,236 |
| 24 | 281 | $149,538 | $5,259 | $144,279 | $2,790,956 |
| 24 | 282 | $149,538 | $5,000 | $144,538 | $2,646,418 |
| 24 | 283 | $149,538 | $4,741 | $144,797 | $2,501,621 |
| 24 | 284 | $149,538 | $4,482 | $145,056 | $2,356,565 |
| 24 | 285 | $149,538 | $4,222 | $145,316 | $2,211,249 |
| 24 | 286 | $149,538 | $3,962 | $145,577 | $2,065,672 |
| 24 | 287 | $149,538 | $3,701 | $145,837 | $1,919,835 |
| 24 | 288 | $149,538 | $3,440 | $146,099 | $1,773,736 |
| 25 | 289 | $149,538 | $3,178 | $146,360 | $1,627,376 |
| 25 | 290 | $149,538 | $2,916 | $146,623 | $1,480,753 |
| 25 | 291 | $149,538 | $2,653 | $146,885 | $1,333,868 |
| 25 | 292 | $149,538 | $2,390 | $147,149 | $1,186,719 |
| 25 | 293 | $149,538 | $2,126 | $147,412 | $1,039,307 |
| 25 | 294 | $149,538 | $1,862 | $147,676 | $891,631 |
| 25 | 295 | $149,538 | $1,598 | $147,941 | $743,690 |
| 25 | 296 | $149,538 | $1,332 | $148,206 | $595,484 |
| 25 | 297 | $149,538 | $1,067 | $148,471 | $447,012 |
| 25 | 298 | $149,538 | $801 | $148,737 | $298,275 |
| 25 | 299 | $149,538 | $534 | $149,004 | $149,271 |
| 25 | 300 | $149,538 | $267 | $149,271 | $0 |
