首期 (港幣)
$3,280,000
每月還款 (港幣)
$21,215
總貸款額 (港幣)
$4,920,000
+
總利息 (港幣)
$1,444,437
=
總還款額 (港幣)
$6,364,437
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $21,215 | $8,815 | $12,400 | $4,907,600 |
| 1 | 2 | $21,215 | $8,793 | $12,422 | $4,895,178 |
| 1 | 3 | $21,215 | $8,771 | $12,444 | $4,882,734 |
| 1 | 4 | $21,215 | $8,748 | $12,467 | $4,870,267 |
| 1 | 5 | $21,215 | $8,726 | $12,489 | $4,857,778 |
| 1 | 6 | $21,215 | $8,704 | $12,511 | $4,845,267 |
| 1 | 7 | $21,215 | $8,681 | $12,534 | $4,832,734 |
| 1 | 8 | $21,215 | $8,659 | $12,556 | $4,820,177 |
| 1 | 9 | $21,215 | $8,636 | $12,579 | $4,807,599 |
| 1 | 10 | $21,215 | $8,614 | $12,601 | $4,794,998 |
| 1 | 11 | $21,215 | $8,591 | $12,624 | $4,782,374 |
| 1 | 12 | $21,215 | $8,568 | $12,646 | $4,769,727 |
| 2 | 13 | $21,215 | $8,546 | $12,669 | $4,757,058 |
| 2 | 14 | $21,215 | $8,523 | $12,692 | $4,744,367 |
| 2 | 15 | $21,215 | $8,500 | $12,714 | $4,731,652 |
| 2 | 16 | $21,215 | $8,478 | $12,737 | $4,718,915 |
| 2 | 17 | $21,215 | $8,455 | $12,760 | $4,706,155 |
| 2 | 18 | $21,215 | $8,432 | $12,783 | $4,693,372 |
| 2 | 19 | $21,215 | $8,409 | $12,806 | $4,680,566 |
| 2 | 20 | $21,215 | $8,386 | $12,829 | $4,667,737 |
| 2 | 21 | $21,215 | $8,363 | $12,852 | $4,654,886 |
| 2 | 22 | $21,215 | $8,340 | $12,875 | $4,642,011 |
| 2 | 23 | $21,215 | $8,317 | $12,898 | $4,629,113 |
| 2 | 24 | $21,215 | $8,294 | $12,921 | $4,616,192 |
| 3 | 25 | $21,215 | $8,271 | $12,944 | $4,603,248 |
| 3 | 26 | $21,215 | $8,247 | $12,967 | $4,590,281 |
| 3 | 27 | $21,215 | $8,224 | $12,991 | $4,577,290 |
| 3 | 28 | $21,215 | $8,201 | $13,014 | $4,564,276 |
| 3 | 29 | $21,215 | $8,178 | $13,037 | $4,551,239 |
| 3 | 30 | $21,215 | $8,154 | $13,060 | $4,538,179 |
| 3 | 31 | $21,215 | $8,131 | $13,084 | $4,525,095 |
| 3 | 32 | $21,215 | $8,107 | $13,107 | $4,511,987 |
| 3 | 33 | $21,215 | $8,084 | $13,131 | $4,498,857 |
| 3 | 34 | $21,215 | $8,060 | $13,154 | $4,485,702 |
| 3 | 35 | $21,215 | $8,037 | $13,178 | $4,472,524 |
| 3 | 36 | $21,215 | $8,013 | $13,202 | $4,459,323 |
| 4 | 37 | $21,215 | $7,990 | $13,225 | $4,446,098 |
| 4 | 38 | $21,215 | $7,966 | $13,249 | $4,432,849 |
| 4 | 39 | $21,215 | $7,942 | $13,273 | $4,419,576 |
| 4 | 40 | $21,215 | $7,918 | $13,296 | $4,406,280 |
| 4 | 41 | $21,215 | $7,895 | $13,320 | $4,392,960 |
| 4 | 42 | $21,215 | $7,871 | $13,344 | $4,379,616 |
| 4 | 43 | $21,215 | $7,847 | $13,368 | $4,366,248 |
| 4 | 44 | $21,215 | $7,823 | $13,392 | $4,352,856 |
| 4 | 45 | $21,215 | $7,799 | $13,416 | $4,339,440 |
| 4 | 46 | $21,215 | $7,775 | $13,440 | $4,326,000 |
| 4 | 47 | $21,215 | $7,751 | $13,464 | $4,312,536 |
| 4 | 48 | $21,215 | $7,727 | $13,488 | $4,299,048 |
| 5 | 49 | $21,215 | $7,702 | $13,512 | $4,285,535 |
| 5 | 50 | $21,215 | $7,678 | $13,537 | $4,271,999 |
| 5 | 51 | $21,215 | $7,654 | $13,561 | $4,258,438 |
| 5 | 52 | $21,215 | $7,630 | $13,585 | $4,244,853 |
| 5 | 53 | $21,215 | $7,605 | $13,609 | $4,231,243 |
| 5 | 54 | $21,215 | $7,581 | $13,634 | $4,217,610 |
| 5 | 55 | $21,215 | $7,557 | $13,658 | $4,203,951 |
| 5 | 56 | $21,215 | $7,532 | $13,683 | $4,190,269 |
| 5 | 57 | $21,215 | $7,508 | $13,707 | $4,176,561 |
| 5 | 58 | $21,215 | $7,483 | $13,732 | $4,162,830 |
| 5 | 59 | $21,215 | $7,458 | $13,756 | $4,149,073 |
| 5 | 60 | $21,215 | $7,434 | $13,781 | $4,135,292 |
| 6 | 61 | $21,215 | $7,409 | $13,806 | $4,121,486 |
| 6 | 62 | $21,215 | $7,384 | $13,830 | $4,107,656 |
| 6 | 63 | $21,215 | $7,360 | $13,855 | $4,093,801 |
| 6 | 64 | $21,215 | $7,335 | $13,880 | $4,079,921 |
| 6 | 65 | $21,215 | $7,310 | $13,905 | $4,066,016 |
| 6 | 66 | $21,215 | $7,285 | $13,930 | $4,052,086 |
| 6 | 67 | $21,215 | $7,260 | $13,955 | $4,038,131 |
| 6 | 68 | $21,215 | $7,235 | $13,980 | $4,024,151 |
| 6 | 69 | $21,215 | $7,210 | $14,005 | $4,010,147 |
| 6 | 70 | $21,215 | $7,185 | $14,030 | $3,996,117 |
| 6 | 71 | $21,215 | $7,160 | $14,055 | $3,982,061 |
| 6 | 72 | $21,215 | $7,135 | $14,080 | $3,967,981 |
| 7 | 73 | $21,215 | $7,109 | $14,105 | $3,953,876 |
| 7 | 74 | $21,215 | $7,084 | $14,131 | $3,939,745 |
| 7 | 75 | $21,215 | $7,059 | $14,156 | $3,925,589 |
| 7 | 76 | $21,215 | $7,033 | $14,181 | $3,911,407 |
| 7 | 77 | $21,215 | $7,008 | $14,207 | $3,897,201 |
| 7 | 78 | $21,215 | $6,982 | $14,232 | $3,882,968 |
| 7 | 79 | $21,215 | $6,957 | $14,258 | $3,868,710 |
| 7 | 80 | $21,215 | $6,931 | $14,283 | $3,854,427 |
| 7 | 81 | $21,215 | $6,906 | $14,309 | $3,840,118 |
| 7 | 82 | $21,215 | $6,880 | $14,335 | $3,825,784 |
| 7 | 83 | $21,215 | $6,855 | $14,360 | $3,811,423 |
| 7 | 84 | $21,215 | $6,829 | $14,386 | $3,797,037 |
| 8 | 85 | $21,215 | $6,803 | $14,412 | $3,782,626 |
| 8 | 86 | $21,215 | $6,777 | $14,438 | $3,768,188 |
| 8 | 87 | $21,215 | $6,751 | $14,463 | $3,753,725 |
| 8 | 88 | $21,215 | $6,725 | $14,489 | $3,739,235 |
| 8 | 89 | $21,215 | $6,699 | $14,515 | $3,724,720 |
| 8 | 90 | $21,215 | $6,673 | $14,541 | $3,710,179 |
| 8 | 91 | $21,215 | $6,647 | $14,567 | $3,695,611 |
| 8 | 92 | $21,215 | $6,621 | $14,593 | $3,681,018 |
| 8 | 93 | $21,215 | $6,595 | $14,620 | $3,666,398 |
| 8 | 94 | $21,215 | $6,569 | $14,646 | $3,651,752 |
| 8 | 95 | $21,215 | $6,543 | $14,672 | $3,637,080 |
| 8 | 96 | $21,215 | $6,516 | $14,698 | $3,622,382 |
| 9 | 97 | $21,215 | $6,490 | $14,725 | $3,607,657 |
| 9 | 98 | $21,215 | $6,464 | $14,751 | $3,592,906 |
| 9 | 99 | $21,215 | $6,437 | $14,777 | $3,578,129 |
| 9 | 100 | $21,215 | $6,411 | $14,804 | $3,563,325 |
| 9 | 101 | $21,215 | $6,384 | $14,830 | $3,548,494 |
| 9 | 102 | $21,215 | $6,358 | $14,857 | $3,533,637 |
| 9 | 103 | $21,215 | $6,331 | $14,884 | $3,518,753 |
| 9 | 104 | $21,215 | $6,304 | $14,910 | $3,503,843 |
| 9 | 105 | $21,215 | $6,278 | $14,937 | $3,488,906 |
| 9 | 106 | $21,215 | $6,251 | $14,964 | $3,473,942 |
| 9 | 107 | $21,215 | $6,224 | $14,991 | $3,458,951 |
| 9 | 108 | $21,215 | $6,197 | $15,018 | $3,443,934 |
| 10 | 109 | $21,215 | $6,170 | $15,044 | $3,428,889 |
| 10 | 110 | $21,215 | $6,143 | $15,071 | $3,413,818 |
| 10 | 111 | $21,215 | $6,116 | $15,098 | $3,398,720 |
| 10 | 112 | $21,215 | $6,089 | $15,125 | $3,383,594 |
| 10 | 113 | $21,215 | $6,062 | $15,153 | $3,368,442 |
| 10 | 114 | $21,215 | $6,035 | $15,180 | $3,353,262 |
| 10 | 115 | $21,215 | $6,008 | $15,207 | $3,338,055 |
| 10 | 116 | $21,215 | $5,981 | $15,234 | $3,322,821 |
| 10 | 117 | $21,215 | $5,953 | $15,261 | $3,307,560 |
| 10 | 118 | $21,215 | $5,926 | $15,289 | $3,292,271 |
| 10 | 119 | $21,215 | $5,899 | $15,316 | $3,276,955 |
| 10 | 120 | $21,215 | $5,871 | $15,344 | $3,261,611 |
| 11 | 121 | $21,215 | $5,844 | $15,371 | $3,246,240 |
| 11 | 122 | $21,215 | $5,816 | $15,399 | $3,230,842 |
| 11 | 123 | $21,215 | $5,789 | $15,426 | $3,215,415 |
| 11 | 124 | $21,215 | $5,761 | $15,454 | $3,199,962 |
| 11 | 125 | $21,215 | $5,733 | $15,482 | $3,184,480 |
| 11 | 126 | $21,215 | $5,706 | $15,509 | $3,168,971 |
| 11 | 127 | $21,215 | $5,678 | $15,537 | $3,153,434 |
| 11 | 128 | $21,215 | $5,650 | $15,565 | $3,137,869 |
| 11 | 129 | $21,215 | $5,622 | $15,593 | $3,122,276 |
| 11 | 130 | $21,215 | $5,594 | $15,621 | $3,106,655 |
| 11 | 131 | $21,215 | $5,566 | $15,649 | $3,091,007 |
| 11 | 132 | $21,215 | $5,538 | $15,677 | $3,075,330 |
| 12 | 133 | $21,215 | $5,510 | $15,705 | $3,059,625 |
| 12 | 134 | $21,215 | $5,482 | $15,733 | $3,043,892 |
| 12 | 135 | $21,215 | $5,454 | $15,761 | $3,028,131 |
| 12 | 136 | $21,215 | $5,425 | $15,789 | $3,012,342 |
| 12 | 137 | $21,215 | $5,397 | $15,818 | $2,996,524 |
| 12 | 138 | $21,215 | $5,369 | $15,846 | $2,980,678 |
| 12 | 139 | $21,215 | $5,340 | $15,874 | $2,964,804 |
| 12 | 140 | $21,215 | $5,312 | $15,903 | $2,948,901 |
| 12 | 141 | $21,215 | $5,283 | $15,931 | $2,932,969 |
| 12 | 142 | $21,215 | $5,255 | $15,960 | $2,917,009 |
| 12 | 143 | $21,215 | $5,226 | $15,988 | $2,901,021 |
| 12 | 144 | $21,215 | $5,198 | $16,017 | $2,885,004 |
| 13 | 145 | $21,215 | $5,169 | $16,046 | $2,868,958 |
| 13 | 146 | $21,215 | $5,140 | $16,075 | $2,852,883 |
| 13 | 147 | $21,215 | $5,111 | $16,103 | $2,836,780 |
| 13 | 148 | $21,215 | $5,083 | $16,132 | $2,820,648 |
| 13 | 149 | $21,215 | $5,054 | $16,161 | $2,804,487 |
| 13 | 150 | $21,215 | $5,025 | $16,190 | $2,788,297 |
| 13 | 151 | $21,215 | $4,996 | $16,219 | $2,772,078 |
| 13 | 152 | $21,215 | $4,967 | $16,248 | $2,755,829 |
| 13 | 153 | $21,215 | $4,938 | $16,277 | $2,739,552 |
| 13 | 154 | $21,215 | $4,908 | $16,306 | $2,723,246 |
| 13 | 155 | $21,215 | $4,879 | $16,336 | $2,706,910 |
| 13 | 156 | $21,215 | $4,850 | $16,365 | $2,690,545 |
| 14 | 157 | $21,215 | $4,821 | $16,394 | $2,674,151 |
| 14 | 158 | $21,215 | $4,791 | $16,424 | $2,657,727 |
| 14 | 159 | $21,215 | $4,762 | $16,453 | $2,641,274 |
| 14 | 160 | $21,215 | $4,732 | $16,483 | $2,624,792 |
| 14 | 161 | $21,215 | $4,703 | $16,512 | $2,608,280 |
| 14 | 162 | $21,215 | $4,673 | $16,542 | $2,591,738 |
| 14 | 163 | $21,215 | $4,644 | $16,571 | $2,575,167 |
| 14 | 164 | $21,215 | $4,614 | $16,601 | $2,558,566 |
| 14 | 165 | $21,215 | $4,584 | $16,631 | $2,541,935 |
| 14 | 166 | $21,215 | $4,554 | $16,660 | $2,525,275 |
| 14 | 167 | $21,215 | $4,524 | $16,690 | $2,508,584 |
| 14 | 168 | $21,215 | $4,495 | $16,720 | $2,491,864 |
| 15 | 169 | $21,215 | $4,465 | $16,750 | $2,475,114 |
| 15 | 170 | $21,215 | $4,435 | $16,780 | $2,458,334 |
| 15 | 171 | $21,215 | $4,405 | $16,810 | $2,441,523 |
| 15 | 172 | $21,215 | $4,374 | $16,840 | $2,424,683 |
| 15 | 173 | $21,215 | $4,344 | $16,871 | $2,407,813 |
| 15 | 174 | $21,215 | $4,314 | $16,901 | $2,390,912 |
| 15 | 175 | $21,215 | $4,284 | $16,931 | $2,373,981 |
| 15 | 176 | $21,215 | $4,253 | $16,961 | $2,357,019 |
| 15 | 177 | $21,215 | $4,223 | $16,992 | $2,340,027 |
| 15 | 178 | $21,215 | $4,193 | $17,022 | $2,323,005 |
| 15 | 179 | $21,215 | $4,162 | $17,053 | $2,305,952 |
| 15 | 180 | $21,215 | $4,131 | $17,083 | $2,288,869 |
| 16 | 181 | $21,215 | $4,101 | $17,114 | $2,271,755 |
| 16 | 182 | $21,215 | $4,070 | $17,145 | $2,254,611 |
| 16 | 183 | $21,215 | $4,040 | $17,175 | $2,237,435 |
| 16 | 184 | $21,215 | $4,009 | $17,206 | $2,220,229 |
| 16 | 185 | $21,215 | $3,978 | $17,237 | $2,202,993 |
| 16 | 186 | $21,215 | $3,947 | $17,268 | $2,185,725 |
| 16 | 187 | $21,215 | $3,916 | $17,299 | $2,168,426 |
| 16 | 188 | $21,215 | $3,885 | $17,330 | $2,151,096 |
| 16 | 189 | $21,215 | $3,854 | $17,361 | $2,133,736 |
| 16 | 190 | $21,215 | $3,823 | $17,392 | $2,116,344 |
| 16 | 191 | $21,215 | $3,792 | $17,423 | $2,098,921 |
| 16 | 192 | $21,215 | $3,761 | $17,454 | $2,081,467 |
| 17 | 193 | $21,215 | $3,729 | $17,485 | $2,063,981 |
| 17 | 194 | $21,215 | $3,698 | $17,517 | $2,046,464 |
| 17 | 195 | $21,215 | $3,667 | $17,548 | $2,028,916 |
| 17 | 196 | $21,215 | $3,635 | $17,580 | $2,011,336 |
| 17 | 197 | $21,215 | $3,604 | $17,611 | $1,993,725 |
| 17 | 198 | $21,215 | $3,572 | $17,643 | $1,976,083 |
| 17 | 199 | $21,215 | $3,540 | $17,674 | $1,958,408 |
| 17 | 200 | $21,215 | $3,509 | $17,706 | $1,940,702 |
| 17 | 201 | $21,215 | $3,477 | $17,738 | $1,922,965 |
| 17 | 202 | $21,215 | $3,445 | $17,769 | $1,905,195 |
| 17 | 203 | $21,215 | $3,413 | $17,801 | $1,887,394 |
| 17 | 204 | $21,215 | $3,382 | $17,833 | $1,869,561 |
| 18 | 205 | $21,215 | $3,350 | $17,865 | $1,851,695 |
| 18 | 206 | $21,215 | $3,318 | $17,897 | $1,833,798 |
| 18 | 207 | $21,215 | $3,286 | $17,929 | $1,815,869 |
| 18 | 208 | $21,215 | $3,253 | $17,961 | $1,797,908 |
| 18 | 209 | $21,215 | $3,221 | $17,994 | $1,779,914 |
| 18 | 210 | $21,215 | $3,189 | $18,026 | $1,761,888 |
| 18 | 211 | $21,215 | $3,157 | $18,058 | $1,743,830 |
| 18 | 212 | $21,215 | $3,124 | $18,090 | $1,725,740 |
| 18 | 213 | $21,215 | $3,092 | $18,123 | $1,707,617 |
| 18 | 214 | $21,215 | $3,059 | $18,155 | $1,689,462 |
| 18 | 215 | $21,215 | $3,027 | $18,188 | $1,671,274 |
| 18 | 216 | $21,215 | $2,994 | $18,220 | $1,653,053 |
| 19 | 217 | $21,215 | $2,962 | $18,253 | $1,634,800 |
| 19 | 218 | $21,215 | $2,929 | $18,286 | $1,616,515 |
| 19 | 219 | $21,215 | $2,896 | $18,319 | $1,598,196 |
| 19 | 220 | $21,215 | $2,863 | $18,351 | $1,579,845 |
| 19 | 221 | $21,215 | $2,831 | $18,384 | $1,561,460 |
| 19 | 222 | $21,215 | $2,798 | $18,417 | $1,543,043 |
| 19 | 223 | $21,215 | $2,765 | $18,450 | $1,524,593 |
| 19 | 224 | $21,215 | $2,732 | $18,483 | $1,506,110 |
| 19 | 225 | $21,215 | $2,698 | $18,516 | $1,487,594 |
| 19 | 226 | $21,215 | $2,665 | $18,550 | $1,469,044 |
| 19 | 227 | $21,215 | $2,632 | $18,583 | $1,450,461 |
| 19 | 228 | $21,215 | $2,599 | $18,616 | $1,431,845 |
| 20 | 229 | $21,215 | $2,565 | $18,649 | $1,413,196 |
| 20 | 230 | $21,215 | $2,532 | $18,683 | $1,394,513 |
| 20 | 231 | $21,215 | $2,499 | $18,716 | $1,375,797 |
| 20 | 232 | $21,215 | $2,465 | $18,750 | $1,357,047 |
| 20 | 233 | $21,215 | $2,431 | $18,783 | $1,338,263 |
| 20 | 234 | $21,215 | $2,398 | $18,817 | $1,319,446 |
| 20 | 235 | $21,215 | $2,364 | $18,851 | $1,300,596 |
| 20 | 236 | $21,215 | $2,330 | $18,885 | $1,281,711 |
| 20 | 237 | $21,215 | $2,296 | $18,918 | $1,262,793 |
| 20 | 238 | $21,215 | $2,263 | $18,952 | $1,243,840 |
| 20 | 239 | $21,215 | $2,229 | $18,986 | $1,224,854 |
| 20 | 240 | $21,215 | $2,195 | $19,020 | $1,205,834 |
| 21 | 241 | $21,215 | $2,160 | $19,054 | $1,186,780 |
| 21 | 242 | $21,215 | $2,126 | $19,088 | $1,167,691 |
| 21 | 243 | $21,215 | $2,092 | $19,123 | $1,148,568 |
| 21 | 244 | $21,215 | $2,058 | $19,157 | $1,129,411 |
| 21 | 245 | $21,215 | $2,024 | $19,191 | $1,110,220 |
| 21 | 246 | $21,215 | $1,989 | $19,226 | $1,090,995 |
| 21 | 247 | $21,215 | $1,955 | $19,260 | $1,071,734 |
| 21 | 248 | $21,215 | $1,920 | $19,295 | $1,052,440 |
| 21 | 249 | $21,215 | $1,886 | $19,329 | $1,033,111 |
| 21 | 250 | $21,215 | $1,851 | $19,364 | $1,013,747 |
| 21 | 251 | $21,215 | $1,816 | $19,398 | $994,348 |
| 21 | 252 | $21,215 | $1,782 | $19,433 | $974,915 |
| 22 | 253 | $21,215 | $1,747 | $19,468 | $955,447 |
| 22 | 254 | $21,215 | $1,712 | $19,503 | $935,944 |
| 22 | 255 | $21,215 | $1,677 | $19,538 | $916,406 |
| 22 | 256 | $21,215 | $1,642 | $19,573 | $896,833 |
| 22 | 257 | $21,215 | $1,607 | $19,608 | $877,225 |
| 22 | 258 | $21,215 | $1,572 | $19,643 | $857,582 |
| 22 | 259 | $21,215 | $1,537 | $19,678 | $837,904 |
| 22 | 260 | $21,215 | $1,501 | $19,714 | $818,190 |
| 22 | 261 | $21,215 | $1,466 | $19,749 | $798,442 |
| 22 | 262 | $21,215 | $1,431 | $19,784 | $778,657 |
| 22 | 263 | $21,215 | $1,395 | $19,820 | $758,838 |
| 22 | 264 | $21,215 | $1,360 | $19,855 | $738,982 |
| 23 | 265 | $21,215 | $1,324 | $19,891 | $719,092 |
| 23 | 266 | $21,215 | $1,288 | $19,926 | $699,165 |
| 23 | 267 | $21,215 | $1,253 | $19,962 | $679,203 |
| 23 | 268 | $21,215 | $1,217 | $19,998 | $659,205 |
| 23 | 269 | $21,215 | $1,181 | $20,034 | $639,172 |
| 23 | 270 | $21,215 | $1,145 | $20,070 | $619,102 |
| 23 | 271 | $21,215 | $1,109 | $20,106 | $598,996 |
| 23 | 272 | $21,215 | $1,073 | $20,142 | $578,855 |
| 23 | 273 | $21,215 | $1,037 | $20,178 | $558,677 |
| 23 | 274 | $21,215 | $1,001 | $20,214 | $538,463 |
| 23 | 275 | $21,215 | $965 | $20,250 | $518,213 |
| 23 | 276 | $21,215 | $928 | $20,286 | $497,927 |
| 24 | 277 | $21,215 | $892 | $20,323 | $477,604 |
| 24 | 278 | $21,215 | $856 | $20,359 | $457,245 |
| 24 | 279 | $21,215 | $819 | $20,396 | $436,850 |
| 24 | 280 | $21,215 | $783 | $20,432 | $416,418 |
| 24 | 281 | $21,215 | $746 | $20,469 | $395,949 |
| 24 | 282 | $21,215 | $709 | $20,505 | $375,443 |
| 24 | 283 | $21,215 | $673 | $20,542 | $354,901 |
| 24 | 284 | $21,215 | $636 | $20,579 | $334,322 |
| 24 | 285 | $21,215 | $599 | $20,616 | $313,707 |
| 24 | 286 | $21,215 | $562 | $20,653 | $293,054 |
| 24 | 287 | $21,215 | $525 | $20,690 | $272,364 |
| 24 | 288 | $21,215 | $488 | $20,727 | $251,637 |
| 25 | 289 | $21,215 | $451 | $20,764 | $230,873 |
| 25 | 290 | $21,215 | $414 | $20,801 | $210,072 |
| 25 | 291 | $21,215 | $376 | $20,838 | $189,234 |
| 25 | 292 | $21,215 | $339 | $20,876 | $168,358 |
| 25 | 293 | $21,215 | $302 | $20,913 | $147,445 |
| 25 | 294 | $21,215 | $264 | $20,951 | $126,494 |
| 25 | 295 | $21,215 | $227 | $20,988 | $105,506 |
| 25 | 296 | $21,215 | $189 | $21,026 | $84,480 |
| 25 | 297 | $21,215 | $151 | $21,063 | $63,417 |
| 25 | 298 | $21,215 | $114 | $21,101 | $42,316 |
| 25 | 299 | $21,215 | $76 | $21,139 | $21,177 |
| 25 | 300 | $21,215 | $38 | $21,177 | $0 |
