首期 (港幣)
$6,320,000
每月還款 (港幣)
$40,877
總貸款額 (港幣)
$9,480,000
+
總利息 (港幣)
$2,783,183
=
總還款額 (港幣)
$12,263,183
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $40,877 | $16,985 | $23,892 | $9,456,108 |
| 1 | 2 | $40,877 | $16,942 | $23,935 | $9,432,173 |
| 1 | 3 | $40,877 | $16,899 | $23,978 | $9,408,195 |
| 1 | 4 | $40,877 | $16,856 | $24,021 | $9,384,174 |
| 1 | 5 | $40,877 | $16,813 | $24,064 | $9,360,110 |
| 1 | 6 | $40,877 | $16,770 | $24,107 | $9,336,003 |
| 1 | 7 | $40,877 | $16,727 | $24,150 | $9,311,852 |
| 1 | 8 | $40,877 | $16,684 | $24,194 | $9,287,659 |
| 1 | 9 | $40,877 | $16,640 | $24,237 | $9,263,422 |
| 1 | 10 | $40,877 | $16,597 | $24,280 | $9,239,142 |
| 1 | 11 | $40,877 | $16,553 | $24,324 | $9,214,818 |
| 1 | 12 | $40,877 | $16,510 | $24,367 | $9,190,450 |
| 2 | 13 | $40,877 | $16,466 | $24,411 | $9,166,039 |
| 2 | 14 | $40,877 | $16,422 | $24,455 | $9,141,585 |
| 2 | 15 | $40,877 | $16,379 | $24,499 | $9,117,086 |
| 2 | 16 | $40,877 | $16,335 | $24,542 | $9,092,544 |
| 2 | 17 | $40,877 | $16,291 | $24,586 | $9,067,957 |
| 2 | 18 | $40,877 | $16,247 | $24,631 | $9,043,327 |
| 2 | 19 | $40,877 | $16,203 | $24,675 | $9,018,652 |
| 2 | 20 | $40,877 | $16,158 | $24,719 | $8,993,933 |
| 2 | 21 | $40,877 | $16,114 | $24,763 | $8,969,170 |
| 2 | 22 | $40,877 | $16,070 | $24,808 | $8,944,362 |
| 2 | 23 | $40,877 | $16,025 | $24,852 | $8,919,510 |
| 2 | 24 | $40,877 | $15,981 | $24,896 | $8,894,614 |
| 3 | 25 | $40,877 | $15,936 | $24,941 | $8,869,673 |
| 3 | 26 | $40,877 | $15,891 | $24,986 | $8,844,687 |
| 3 | 27 | $40,877 | $15,847 | $25,031 | $8,819,656 |
| 3 | 28 | $40,877 | $15,802 | $25,075 | $8,794,581 |
| 3 | 29 | $40,877 | $15,757 | $25,120 | $8,769,461 |
| 3 | 30 | $40,877 | $15,712 | $25,165 | $8,744,295 |
| 3 | 31 | $40,877 | $15,667 | $25,210 | $8,719,085 |
| 3 | 32 | $40,877 | $15,622 | $25,256 | $8,693,829 |
| 3 | 33 | $40,877 | $15,576 | $25,301 | $8,668,529 |
| 3 | 34 | $40,877 | $15,531 | $25,346 | $8,643,182 |
| 3 | 35 | $40,877 | $15,486 | $25,392 | $8,617,791 |
| 3 | 36 | $40,877 | $15,440 | $25,437 | $8,592,354 |
| 4 | 37 | $40,877 | $15,395 | $25,483 | $8,566,871 |
| 4 | 38 | $40,877 | $15,349 | $25,528 | $8,541,343 |
| 4 | 39 | $40,877 | $15,303 | $25,574 | $8,515,769 |
| 4 | 40 | $40,877 | $15,257 | $25,620 | $8,490,149 |
| 4 | 41 | $40,877 | $15,212 | $25,666 | $8,464,483 |
| 4 | 42 | $40,877 | $15,166 | $25,712 | $8,438,771 |
| 4 | 43 | $40,877 | $15,119 | $25,758 | $8,413,014 |
| 4 | 44 | $40,877 | $15,073 | $25,804 | $8,387,210 |
| 4 | 45 | $40,877 | $15,027 | $25,850 | $8,361,360 |
| 4 | 46 | $40,877 | $14,981 | $25,897 | $8,335,463 |
| 4 | 47 | $40,877 | $14,934 | $25,943 | $8,309,520 |
| 4 | 48 | $40,877 | $14,888 | $25,989 | $8,283,531 |
| 5 | 49 | $40,877 | $14,841 | $26,036 | $8,257,495 |
| 5 | 50 | $40,877 | $14,795 | $26,083 | $8,231,412 |
| 5 | 51 | $40,877 | $14,748 | $26,129 | $8,205,283 |
| 5 | 52 | $40,877 | $14,701 | $26,176 | $8,179,107 |
| 5 | 53 | $40,877 | $14,654 | $26,223 | $8,152,884 |
| 5 | 54 | $40,877 | $14,607 | $26,270 | $8,126,614 |
| 5 | 55 | $40,877 | $14,560 | $26,317 | $8,100,297 |
| 5 | 56 | $40,877 | $14,513 | $26,364 | $8,073,932 |
| 5 | 57 | $40,877 | $14,466 | $26,411 | $8,047,521 |
| 5 | 58 | $40,877 | $14,418 | $26,459 | $8,021,062 |
| 5 | 59 | $40,877 | $14,371 | $26,506 | $7,994,556 |
| 5 | 60 | $40,877 | $14,324 | $26,554 | $7,968,002 |
| 6 | 61 | $40,877 | $14,276 | $26,601 | $7,941,401 |
| 6 | 62 | $40,877 | $14,228 | $26,649 | $7,914,752 |
| 6 | 63 | $40,877 | $14,181 | $26,697 | $7,888,055 |
| 6 | 64 | $40,877 | $14,133 | $26,745 | $7,861,311 |
| 6 | 65 | $40,877 | $14,085 | $26,792 | $7,834,518 |
| 6 | 66 | $40,877 | $14,037 | $26,840 | $7,807,678 |
| 6 | 67 | $40,877 | $13,989 | $26,889 | $7,780,789 |
| 6 | 68 | $40,877 | $13,941 | $26,937 | $7,753,853 |
| 6 | 69 | $40,877 | $13,892 | $26,985 | $7,726,868 |
| 6 | 70 | $40,877 | $13,844 | $27,033 | $7,699,834 |
| 6 | 71 | $40,877 | $13,796 | $27,082 | $7,672,753 |
| 6 | 72 | $40,877 | $13,747 | $27,130 | $7,645,622 |
| 7 | 73 | $40,877 | $13,698 | $27,179 | $7,618,443 |
| 7 | 74 | $40,877 | $13,650 | $27,228 | $7,591,216 |
| 7 | 75 | $40,877 | $13,601 | $27,276 | $7,563,940 |
| 7 | 76 | $40,877 | $13,552 | $27,325 | $7,536,614 |
| 7 | 77 | $40,877 | $13,503 | $27,374 | $7,509,240 |
| 7 | 78 | $40,877 | $13,454 | $27,423 | $7,481,817 |
| 7 | 79 | $40,877 | $13,405 | $27,472 | $7,454,345 |
| 7 | 80 | $40,877 | $13,356 | $27,522 | $7,426,823 |
| 7 | 81 | $40,877 | $13,306 | $27,571 | $7,399,252 |
| 7 | 82 | $40,877 | $13,257 | $27,620 | $7,371,632 |
| 7 | 83 | $40,877 | $13,208 | $27,670 | $7,343,962 |
| 7 | 84 | $40,877 | $13,158 | $27,719 | $7,316,243 |
| 8 | 85 | $40,877 | $13,108 | $27,769 | $7,288,474 |
| 8 | 86 | $40,877 | $13,059 | $27,819 | $7,260,655 |
| 8 | 87 | $40,877 | $13,009 | $27,869 | $7,232,786 |
| 8 | 88 | $40,877 | $12,959 | $27,919 | $7,204,868 |
| 8 | 89 | $40,877 | $12,909 | $27,969 | $7,176,899 |
| 8 | 90 | $40,877 | $12,859 | $28,019 | $7,148,881 |
| 8 | 91 | $40,877 | $12,808 | $28,069 | $7,120,812 |
| 8 | 92 | $40,877 | $12,758 | $28,119 | $7,092,693 |
| 8 | 93 | $40,877 | $12,708 | $28,170 | $7,064,523 |
| 8 | 94 | $40,877 | $12,657 | $28,220 | $7,036,303 |
| 8 | 95 | $40,877 | $12,607 | $28,271 | $7,008,032 |
| 8 | 96 | $40,877 | $12,556 | $28,321 | $6,979,711 |
| 9 | 97 | $40,877 | $12,505 | $28,372 | $6,951,339 |
| 9 | 98 | $40,877 | $12,454 | $28,423 | $6,922,916 |
| 9 | 99 | $40,877 | $12,404 | $28,474 | $6,894,443 |
| 9 | 100 | $40,877 | $12,353 | $28,525 | $6,865,918 |
| 9 | 101 | $40,877 | $12,301 | $28,576 | $6,837,342 |
| 9 | 102 | $40,877 | $12,250 | $28,627 | $6,808,715 |
| 9 | 103 | $40,877 | $12,199 | $28,678 | $6,780,037 |
| 9 | 104 | $40,877 | $12,148 | $28,730 | $6,751,307 |
| 9 | 105 | $40,877 | $12,096 | $28,781 | $6,722,526 |
| 9 | 106 | $40,877 | $12,045 | $28,833 | $6,693,693 |
| 9 | 107 | $40,877 | $11,993 | $28,884 | $6,664,809 |
| 9 | 108 | $40,877 | $11,941 | $28,936 | $6,635,873 |
| 10 | 109 | $40,877 | $11,889 | $28,988 | $6,606,885 |
| 10 | 110 | $40,877 | $11,837 | $29,040 | $6,577,845 |
| 10 | 111 | $40,877 | $11,785 | $29,092 | $6,548,753 |
| 10 | 112 | $40,877 | $11,733 | $29,144 | $6,519,609 |
| 10 | 113 | $40,877 | $11,681 | $29,196 | $6,490,412 |
| 10 | 114 | $40,877 | $11,629 | $29,249 | $6,461,164 |
| 10 | 115 | $40,877 | $11,576 | $29,301 | $6,431,863 |
| 10 | 116 | $40,877 | $11,524 | $29,354 | $6,402,509 |
| 10 | 117 | $40,877 | $11,471 | $29,406 | $6,373,103 |
| 10 | 118 | $40,877 | $11,418 | $29,459 | $6,343,644 |
| 10 | 119 | $40,877 | $11,366 | $29,512 | $6,314,133 |
| 10 | 120 | $40,877 | $11,313 | $29,564 | $6,284,568 |
| 11 | 121 | $40,877 | $11,260 | $29,617 | $6,254,951 |
| 11 | 122 | $40,877 | $11,207 | $29,670 | $6,225,280 |
| 11 | 123 | $40,877 | $11,154 | $29,724 | $6,195,557 |
| 11 | 124 | $40,877 | $11,100 | $29,777 | $6,165,780 |
| 11 | 125 | $40,877 | $11,047 | $29,830 | $6,135,949 |
| 11 | 126 | $40,877 | $10,994 | $29,884 | $6,106,066 |
| 11 | 127 | $40,877 | $10,940 | $29,937 | $6,076,128 |
| 11 | 128 | $40,877 | $10,886 | $29,991 | $6,046,138 |
| 11 | 129 | $40,877 | $10,833 | $30,045 | $6,016,093 |
| 11 | 130 | $40,877 | $10,779 | $30,098 | $5,985,995 |
| 11 | 131 | $40,877 | $10,725 | $30,152 | $5,955,842 |
| 11 | 132 | $40,877 | $10,671 | $30,206 | $5,925,636 |
| 12 | 133 | $40,877 | $10,617 | $30,261 | $5,895,375 |
| 12 | 134 | $40,877 | $10,563 | $30,315 | $5,865,061 |
| 12 | 135 | $40,877 | $10,508 | $30,369 | $5,834,691 |
| 12 | 136 | $40,877 | $10,454 | $30,423 | $5,804,268 |
| 12 | 137 | $40,877 | $10,399 | $30,478 | $5,773,790 |
| 12 | 138 | $40,877 | $10,345 | $30,533 | $5,743,258 |
| 12 | 139 | $40,877 | $10,290 | $30,587 | $5,712,670 |
| 12 | 140 | $40,877 | $10,235 | $30,642 | $5,682,028 |
| 12 | 141 | $40,877 | $10,180 | $30,697 | $5,651,331 |
| 12 | 142 | $40,877 | $10,125 | $30,752 | $5,620,579 |
| 12 | 143 | $40,877 | $10,070 | $30,807 | $5,589,772 |
| 12 | 144 | $40,877 | $10,015 | $30,862 | $5,558,910 |
| 13 | 145 | $40,877 | $9,960 | $30,918 | $5,527,992 |
| 13 | 146 | $40,877 | $9,904 | $30,973 | $5,497,019 |
| 13 | 147 | $40,877 | $9,849 | $31,028 | $5,465,991 |
| 13 | 148 | $40,877 | $9,793 | $31,084 | $5,434,907 |
| 13 | 149 | $40,877 | $9,738 | $31,140 | $5,403,767 |
| 13 | 150 | $40,877 | $9,682 | $31,196 | $5,372,572 |
| 13 | 151 | $40,877 | $9,626 | $31,251 | $5,341,320 |
| 13 | 152 | $40,877 | $9,570 | $31,307 | $5,310,013 |
| 13 | 153 | $40,877 | $9,514 | $31,364 | $5,278,649 |
| 13 | 154 | $40,877 | $9,458 | $31,420 | $5,247,230 |
| 13 | 155 | $40,877 | $9,401 | $31,476 | $5,215,754 |
| 13 | 156 | $40,877 | $9,345 | $31,532 | $5,184,221 |
| 14 | 157 | $40,877 | $9,288 | $31,589 | $5,152,632 |
| 14 | 158 | $40,877 | $9,232 | $31,645 | $5,120,987 |
| 14 | 159 | $40,877 | $9,175 | $31,702 | $5,089,285 |
| 14 | 160 | $40,877 | $9,118 | $31,759 | $5,057,526 |
| 14 | 161 | $40,877 | $9,061 | $31,816 | $5,025,710 |
| 14 | 162 | $40,877 | $9,004 | $31,873 | $4,993,837 |
| 14 | 163 | $40,877 | $8,947 | $31,930 | $4,961,907 |
| 14 | 164 | $40,877 | $8,890 | $31,987 | $4,929,920 |
| 14 | 165 | $40,877 | $8,833 | $32,045 | $4,897,875 |
| 14 | 166 | $40,877 | $8,775 | $32,102 | $4,865,773 |
| 14 | 167 | $40,877 | $8,718 | $32,159 | $4,833,614 |
| 14 | 168 | $40,877 | $8,660 | $32,217 | $4,801,397 |
| 15 | 169 | $40,877 | $8,603 | $32,275 | $4,769,122 |
| 15 | 170 | $40,877 | $8,545 | $32,333 | $4,736,789 |
| 15 | 171 | $40,877 | $8,487 | $32,391 | $4,704,399 |
| 15 | 172 | $40,877 | $8,429 | $32,449 | $4,671,950 |
| 15 | 173 | $40,877 | $8,371 | $32,507 | $4,639,444 |
| 15 | 174 | $40,877 | $8,312 | $32,565 | $4,606,879 |
| 15 | 175 | $40,877 | $8,254 | $32,623 | $4,574,255 |
| 15 | 176 | $40,877 | $8,196 | $32,682 | $4,541,574 |
| 15 | 177 | $40,877 | $8,137 | $32,740 | $4,508,833 |
| 15 | 178 | $40,877 | $8,078 | $32,799 | $4,476,034 |
| 15 | 179 | $40,877 | $8,020 | $32,858 | $4,443,177 |
| 15 | 180 | $40,877 | $7,961 | $32,917 | $4,410,260 |
| 16 | 181 | $40,877 | $7,902 | $32,976 | $4,377,285 |
| 16 | 182 | $40,877 | $7,843 | $33,035 | $4,344,250 |
| 16 | 183 | $40,877 | $7,783 | $33,094 | $4,311,156 |
| 16 | 184 | $40,877 | $7,724 | $33,153 | $4,278,003 |
| 16 | 185 | $40,877 | $7,665 | $33,213 | $4,244,790 |
| 16 | 186 | $40,877 | $7,605 | $33,272 | $4,211,518 |
| 16 | 187 | $40,877 | $7,546 | $33,332 | $4,178,187 |
| 16 | 188 | $40,877 | $7,486 | $33,391 | $4,144,795 |
| 16 | 189 | $40,877 | $7,426 | $33,451 | $4,111,344 |
| 16 | 190 | $40,877 | $7,366 | $33,511 | $4,077,833 |
| 16 | 191 | $40,877 | $7,306 | $33,571 | $4,044,262 |
| 16 | 192 | $40,877 | $7,246 | $33,631 | $4,010,631 |
| 17 | 193 | $40,877 | $7,186 | $33,692 | $3,976,939 |
| 17 | 194 | $40,877 | $7,125 | $33,752 | $3,943,187 |
| 17 | 195 | $40,877 | $7,065 | $33,812 | $3,909,375 |
| 17 | 196 | $40,877 | $7,004 | $33,873 | $3,875,502 |
| 17 | 197 | $40,877 | $6,944 | $33,934 | $3,841,568 |
| 17 | 198 | $40,877 | $6,883 | $33,994 | $3,807,574 |
| 17 | 199 | $40,877 | $6,822 | $34,055 | $3,773,518 |
| 17 | 200 | $40,877 | $6,761 | $34,116 | $3,739,402 |
| 17 | 201 | $40,877 | $6,700 | $34,178 | $3,705,224 |
| 17 | 202 | $40,877 | $6,639 | $34,239 | $3,670,986 |
| 17 | 203 | $40,877 | $6,577 | $34,300 | $3,636,686 |
| 17 | 204 | $40,877 | $6,516 | $34,362 | $3,602,324 |
| 18 | 205 | $40,877 | $6,454 | $34,423 | $3,567,901 |
| 18 | 206 | $40,877 | $6,392 | $34,485 | $3,533,416 |
| 18 | 207 | $40,877 | $6,331 | $34,547 | $3,498,870 |
| 18 | 208 | $40,877 | $6,269 | $34,608 | $3,464,261 |
| 18 | 209 | $40,877 | $6,207 | $34,670 | $3,429,591 |
| 18 | 210 | $40,877 | $6,145 | $34,733 | $3,394,858 |
| 18 | 211 | $40,877 | $6,082 | $34,795 | $3,360,063 |
| 18 | 212 | $40,877 | $6,020 | $34,857 | $3,325,206 |
| 18 | 213 | $40,877 | $5,958 | $34,920 | $3,290,286 |
| 18 | 214 | $40,877 | $5,895 | $34,982 | $3,255,304 |
| 18 | 215 | $40,877 | $5,832 | $35,045 | $3,220,259 |
| 18 | 216 | $40,877 | $5,770 | $35,108 | $3,185,152 |
| 19 | 217 | $40,877 | $5,707 | $35,171 | $3,149,981 |
| 19 | 218 | $40,877 | $5,644 | $35,234 | $3,114,748 |
| 19 | 219 | $40,877 | $5,581 | $35,297 | $3,079,451 |
| 19 | 220 | $40,877 | $5,517 | $35,360 | $3,044,091 |
| 19 | 221 | $40,877 | $5,454 | $35,423 | $3,008,668 |
| 19 | 222 | $40,877 | $5,391 | $35,487 | $2,973,181 |
| 19 | 223 | $40,877 | $5,327 | $35,550 | $2,937,631 |
| 19 | 224 | $40,877 | $5,263 | $35,614 | $2,902,017 |
| 19 | 225 | $40,877 | $5,199 | $35,678 | $2,866,339 |
| 19 | 226 | $40,877 | $5,136 | $35,742 | $2,830,597 |
| 19 | 227 | $40,877 | $5,071 | $35,806 | $2,794,791 |
| 19 | 228 | $40,877 | $5,007 | $35,870 | $2,758,921 |
| 20 | 229 | $40,877 | $4,943 | $35,934 | $2,722,987 |
| 20 | 230 | $40,877 | $4,879 | $35,999 | $2,686,988 |
| 20 | 231 | $40,877 | $4,814 | $36,063 | $2,650,925 |
| 20 | 232 | $40,877 | $4,750 | $36,128 | $2,614,798 |
| 20 | 233 | $40,877 | $4,685 | $36,192 | $2,578,605 |
| 20 | 234 | $40,877 | $4,620 | $36,257 | $2,542,348 |
| 20 | 235 | $40,877 | $4,555 | $36,322 | $2,506,026 |
| 20 | 236 | $40,877 | $4,490 | $36,387 | $2,469,638 |
| 20 | 237 | $40,877 | $4,425 | $36,453 | $2,433,186 |
| 20 | 238 | $40,877 | $4,359 | $36,518 | $2,396,668 |
| 20 | 239 | $40,877 | $4,294 | $36,583 | $2,360,085 |
| 20 | 240 | $40,877 | $4,228 | $36,649 | $2,323,436 |
| 21 | 241 | $40,877 | $4,163 | $36,714 | $2,286,722 |
| 21 | 242 | $40,877 | $4,097 | $36,780 | $2,249,941 |
| 21 | 243 | $40,877 | $4,031 | $36,846 | $2,213,095 |
| 21 | 244 | $40,877 | $3,965 | $36,912 | $2,176,183 |
| 21 | 245 | $40,877 | $3,899 | $36,978 | $2,139,205 |
| 21 | 246 | $40,877 | $3,833 | $37,045 | $2,102,160 |
| 21 | 247 | $40,877 | $3,766 | $37,111 | $2,065,049 |
| 21 | 248 | $40,877 | $3,700 | $37,177 | $2,027,872 |
| 21 | 249 | $40,877 | $3,633 | $37,244 | $1,990,628 |
| 21 | 250 | $40,877 | $3,567 | $37,311 | $1,953,317 |
| 21 | 251 | $40,877 | $3,500 | $37,378 | $1,915,940 |
| 21 | 252 | $40,877 | $3,433 | $37,445 | $1,878,495 |
| 22 | 253 | $40,877 | $3,366 | $37,512 | $1,840,983 |
| 22 | 254 | $40,877 | $3,298 | $37,579 | $1,803,405 |
| 22 | 255 | $40,877 | $3,231 | $37,646 | $1,765,758 |
| 22 | 256 | $40,877 | $3,164 | $37,714 | $1,728,045 |
| 22 | 257 | $40,877 | $3,096 | $37,781 | $1,690,264 |
| 22 | 258 | $40,877 | $3,028 | $37,849 | $1,652,415 |
| 22 | 259 | $40,877 | $2,961 | $37,917 | $1,614,498 |
| 22 | 260 | $40,877 | $2,893 | $37,985 | $1,576,513 |
| 22 | 261 | $40,877 | $2,825 | $38,053 | $1,538,461 |
| 22 | 262 | $40,877 | $2,756 | $38,121 | $1,500,340 |
| 22 | 263 | $40,877 | $2,688 | $38,189 | $1,462,151 |
| 22 | 264 | $40,877 | $2,620 | $38,258 | $1,423,893 |
| 23 | 265 | $40,877 | $2,551 | $38,326 | $1,385,567 |
| 23 | 266 | $40,877 | $2,482 | $38,395 | $1,347,172 |
| 23 | 267 | $40,877 | $2,414 | $38,464 | $1,308,709 |
| 23 | 268 | $40,877 | $2,345 | $38,533 | $1,270,176 |
| 23 | 269 | $40,877 | $2,276 | $38,602 | $1,231,574 |
| 23 | 270 | $40,877 | $2,207 | $38,671 | $1,192,904 |
| 23 | 271 | $40,877 | $2,137 | $38,740 | $1,154,164 |
| 23 | 272 | $40,877 | $2,068 | $38,809 | $1,115,354 |
| 23 | 273 | $40,877 | $1,998 | $38,879 | $1,076,475 |
| 23 | 274 | $40,877 | $1,929 | $38,949 | $1,037,527 |
| 23 | 275 | $40,877 | $1,859 | $39,018 | $998,508 |
| 23 | 276 | $40,877 | $1,789 | $39,088 | $959,420 |
| 24 | 277 | $40,877 | $1,719 | $39,158 | $920,262 |
| 24 | 278 | $40,877 | $1,649 | $39,228 | $881,033 |
| 24 | 279 | $40,877 | $1,579 | $39,299 | $841,735 |
| 24 | 280 | $40,877 | $1,508 | $39,369 | $802,365 |
| 24 | 281 | $40,877 | $1,438 | $39,440 | $762,926 |
| 24 | 282 | $40,877 | $1,367 | $39,510 | $723,415 |
| 24 | 283 | $40,877 | $1,296 | $39,581 | $683,834 |
| 24 | 284 | $40,877 | $1,225 | $39,652 | $644,182 |
| 24 | 285 | $40,877 | $1,154 | $39,723 | $604,459 |
| 24 | 286 | $40,877 | $1,083 | $39,794 | $564,665 |
| 24 | 287 | $40,877 | $1,012 | $39,866 | $524,799 |
| 24 | 288 | $40,877 | $940 | $39,937 | $484,862 |
| 25 | 289 | $40,877 | $869 | $40,009 | $444,854 |
| 25 | 290 | $40,877 | $797 | $40,080 | $404,773 |
| 25 | 291 | $40,877 | $725 | $40,152 | $364,621 |
| 25 | 292 | $40,877 | $653 | $40,224 | $324,397 |
| 25 | 293 | $40,877 | $581 | $40,296 | $284,101 |
| 25 | 294 | $40,877 | $509 | $40,368 | $243,733 |
| 25 | 295 | $40,877 | $437 | $40,441 | $203,292 |
| 25 | 296 | $40,877 | $364 | $40,513 | $162,779 |
| 25 | 297 | $40,877 | $292 | $40,586 | $122,194 |
| 25 | 298 | $40,877 | $219 | $40,658 | $81,535 |
| 25 | 299 | $40,877 | $146 | $40,731 | $40,804 |
| 25 | 300 | $40,877 | $73 | $40,804 | $0 |
