首期 (港幣)
$6,920,000
每月還款 (港幣)
$44,758
總貸款額 (港幣)
$10,380,000
+
總利息 (港幣)
$3,047,409
=
總還款額 (港幣)
$13,427,409
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $44,758 | $18,598 | $26,161 | $10,353,839 |
| 1 | 2 | $44,758 | $18,551 | $26,207 | $10,327,632 |
| 1 | 3 | $44,758 | $18,504 | $26,254 | $10,301,378 |
| 1 | 4 | $44,758 | $18,457 | $26,301 | $10,275,076 |
| 1 | 5 | $44,758 | $18,410 | $26,349 | $10,248,728 |
| 1 | 6 | $44,758 | $18,362 | $26,396 | $10,222,332 |
| 1 | 7 | $44,758 | $18,315 | $26,443 | $10,195,889 |
| 1 | 8 | $44,758 | $18,268 | $26,490 | $10,169,399 |
| 1 | 9 | $44,758 | $18,220 | $26,538 | $10,142,861 |
| 1 | 10 | $44,758 | $18,173 | $26,585 | $10,116,275 |
| 1 | 11 | $44,758 | $18,125 | $26,633 | $10,089,642 |
| 1 | 12 | $44,758 | $18,077 | $26,681 | $10,062,962 |
| 2 | 13 | $44,758 | $18,029 | $26,729 | $10,036,233 |
| 2 | 14 | $44,758 | $17,982 | $26,776 | $10,009,457 |
| 2 | 15 | $44,758 | $17,934 | $26,824 | $9,982,632 |
| 2 | 16 | $44,758 | $17,886 | $26,872 | $9,955,760 |
| 2 | 17 | $44,758 | $17,837 | $26,921 | $9,928,839 |
| 2 | 18 | $44,758 | $17,789 | $26,969 | $9,901,870 |
| 2 | 19 | $44,758 | $17,741 | $27,017 | $9,874,853 |
| 2 | 20 | $44,758 | $17,692 | $27,066 | $9,847,787 |
| 2 | 21 | $44,758 | $17,644 | $27,114 | $9,820,673 |
| 2 | 22 | $44,758 | $17,595 | $27,163 | $9,793,511 |
| 2 | 23 | $44,758 | $17,547 | $27,211 | $9,766,299 |
| 2 | 24 | $44,758 | $17,498 | $27,260 | $9,739,039 |
| 3 | 25 | $44,758 | $17,449 | $27,309 | $9,711,730 |
| 3 | 26 | $44,758 | $17,400 | $27,358 | $9,684,373 |
| 3 | 27 | $44,758 | $17,351 | $27,407 | $9,656,966 |
| 3 | 28 | $44,758 | $17,302 | $27,456 | $9,629,510 |
| 3 | 29 | $44,758 | $17,253 | $27,505 | $9,602,005 |
| 3 | 30 | $44,758 | $17,204 | $27,554 | $9,574,450 |
| 3 | 31 | $44,758 | $17,154 | $27,604 | $9,546,846 |
| 3 | 32 | $44,758 | $17,105 | $27,653 | $9,519,193 |
| 3 | 33 | $44,758 | $17,055 | $27,703 | $9,491,490 |
| 3 | 34 | $44,758 | $17,006 | $27,752 | $9,463,738 |
| 3 | 35 | $44,758 | $16,956 | $27,802 | $9,435,936 |
| 3 | 36 | $44,758 | $16,906 | $27,852 | $9,408,084 |
| 4 | 37 | $44,758 | $16,856 | $27,902 | $9,380,182 |
| 4 | 38 | $44,758 | $16,806 | $27,952 | $9,352,230 |
| 4 | 39 | $44,758 | $16,756 | $28,002 | $9,324,228 |
| 4 | 40 | $44,758 | $16,706 | $28,052 | $9,296,176 |
| 4 | 41 | $44,758 | $16,656 | $28,102 | $9,268,073 |
| 4 | 42 | $44,758 | $16,605 | $28,153 | $9,239,921 |
| 4 | 43 | $44,758 | $16,555 | $28,203 | $9,211,717 |
| 4 | 44 | $44,758 | $16,504 | $28,254 | $9,183,464 |
| 4 | 45 | $44,758 | $16,454 | $28,304 | $9,155,159 |
| 4 | 46 | $44,758 | $16,403 | $28,355 | $9,126,804 |
| 4 | 47 | $44,758 | $16,352 | $28,406 | $9,098,399 |
| 4 | 48 | $44,758 | $16,301 | $28,457 | $9,069,942 |
| 5 | 49 | $44,758 | $16,250 | $28,508 | $9,041,434 |
| 5 | 50 | $44,758 | $16,199 | $28,559 | $9,012,875 |
| 5 | 51 | $44,758 | $16,148 | $28,610 | $8,984,265 |
| 5 | 52 | $44,758 | $16,097 | $28,661 | $8,955,604 |
| 5 | 53 | $44,758 | $16,045 | $28,713 | $8,926,892 |
| 5 | 54 | $44,758 | $15,994 | $28,764 | $8,898,128 |
| 5 | 55 | $44,758 | $15,942 | $28,816 | $8,869,312 |
| 5 | 56 | $44,758 | $15,891 | $28,867 | $8,840,445 |
| 5 | 57 | $44,758 | $15,839 | $28,919 | $8,811,526 |
| 5 | 58 | $44,758 | $15,787 | $28,971 | $8,782,555 |
| 5 | 59 | $44,758 | $15,735 | $29,023 | $8,753,533 |
| 5 | 60 | $44,758 | $15,683 | $29,075 | $8,724,458 |
| 6 | 61 | $44,758 | $15,631 | $29,127 | $8,695,331 |
| 6 | 62 | $44,758 | $15,579 | $29,179 | $8,666,152 |
| 6 | 63 | $44,758 | $15,527 | $29,231 | $8,636,921 |
| 6 | 64 | $44,758 | $15,474 | $29,284 | $8,607,638 |
| 6 | 65 | $44,758 | $15,422 | $29,336 | $8,578,302 |
| 6 | 66 | $44,758 | $15,369 | $29,389 | $8,548,913 |
| 6 | 67 | $44,758 | $15,317 | $29,441 | $8,519,472 |
| 6 | 68 | $44,758 | $15,264 | $29,494 | $8,489,978 |
| 6 | 69 | $44,758 | $15,211 | $29,547 | $8,460,431 |
| 6 | 70 | $44,758 | $15,158 | $29,600 | $8,430,831 |
| 6 | 71 | $44,758 | $15,105 | $29,653 | $8,401,178 |
| 6 | 72 | $44,758 | $15,052 | $29,706 | $8,371,473 |
| 7 | 73 | $44,758 | $14,999 | $29,759 | $8,341,713 |
| 7 | 74 | $44,758 | $14,946 | $29,812 | $8,311,901 |
| 7 | 75 | $44,758 | $14,892 | $29,866 | $8,282,035 |
| 7 | 76 | $44,758 | $14,839 | $29,919 | $8,252,116 |
| 7 | 77 | $44,758 | $14,785 | $29,973 | $8,222,143 |
| 7 | 78 | $44,758 | $14,731 | $30,027 | $8,192,116 |
| 7 | 79 | $44,758 | $14,678 | $30,080 | $8,162,036 |
| 7 | 80 | $44,758 | $14,624 | $30,134 | $8,131,901 |
| 7 | 81 | $44,758 | $14,570 | $30,188 | $8,101,713 |
| 7 | 82 | $44,758 | $14,516 | $30,242 | $8,071,470 |
| 7 | 83 | $44,758 | $14,461 | $30,297 | $8,041,174 |
| 7 | 84 | $44,758 | $14,407 | $30,351 | $8,010,823 |
| 8 | 85 | $44,758 | $14,353 | $30,405 | $7,980,417 |
| 8 | 86 | $44,758 | $14,298 | $30,460 | $7,949,958 |
| 8 | 87 | $44,758 | $14,244 | $30,514 | $7,919,443 |
| 8 | 88 | $44,758 | $14,189 | $30,569 | $7,888,874 |
| 8 | 89 | $44,758 | $14,134 | $30,624 | $7,858,250 |
| 8 | 90 | $44,758 | $14,079 | $30,679 | $7,827,572 |
| 8 | 91 | $44,758 | $14,024 | $30,734 | $7,796,838 |
| 8 | 92 | $44,758 | $13,969 | $30,789 | $7,766,049 |
| 8 | 93 | $44,758 | $13,914 | $30,844 | $7,735,206 |
| 8 | 94 | $44,758 | $13,859 | $30,899 | $7,704,306 |
| 8 | 95 | $44,758 | $13,804 | $30,954 | $7,673,352 |
| 8 | 96 | $44,758 | $13,748 | $31,010 | $7,642,342 |
| 9 | 97 | $44,758 | $13,693 | $31,066 | $7,611,277 |
| 9 | 98 | $44,758 | $13,637 | $31,121 | $7,580,155 |
| 9 | 99 | $44,758 | $13,581 | $31,177 | $7,548,978 |
| 9 | 100 | $44,758 | $13,525 | $31,233 | $7,517,746 |
| 9 | 101 | $44,758 | $13,469 | $31,289 | $7,486,457 |
| 9 | 102 | $44,758 | $13,413 | $31,345 | $7,455,112 |
| 9 | 103 | $44,758 | $13,357 | $31,401 | $7,423,711 |
| 9 | 104 | $44,758 | $13,301 | $31,457 | $7,392,254 |
| 9 | 105 | $44,758 | $13,244 | $31,514 | $7,360,740 |
| 9 | 106 | $44,758 | $13,188 | $31,570 | $7,329,170 |
| 9 | 107 | $44,758 | $13,131 | $31,627 | $7,297,544 |
| 9 | 108 | $44,758 | $13,075 | $31,683 | $7,265,861 |
| 10 | 109 | $44,758 | $13,018 | $31,740 | $7,234,120 |
| 10 | 110 | $44,758 | $12,961 | $31,797 | $7,202,324 |
| 10 | 111 | $44,758 | $12,904 | $31,854 | $7,170,470 |
| 10 | 112 | $44,758 | $12,847 | $31,911 | $7,138,559 |
| 10 | 113 | $44,758 | $12,790 | $31,968 | $7,106,591 |
| 10 | 114 | $44,758 | $12,733 | $32,025 | $7,074,565 |
| 10 | 115 | $44,758 | $12,675 | $32,083 | $7,042,483 |
| 10 | 116 | $44,758 | $12,618 | $32,140 | $7,010,342 |
| 10 | 117 | $44,758 | $12,560 | $32,198 | $6,978,144 |
| 10 | 118 | $44,758 | $12,503 | $32,256 | $6,945,889 |
| 10 | 119 | $44,758 | $12,445 | $32,313 | $6,913,576 |
| 10 | 120 | $44,758 | $12,387 | $32,371 | $6,881,204 |
| 11 | 121 | $44,758 | $12,329 | $32,429 | $6,848,775 |
| 11 | 122 | $44,758 | $12,271 | $32,487 | $6,816,288 |
| 11 | 123 | $44,758 | $12,213 | $32,546 | $6,783,742 |
| 11 | 124 | $44,758 | $12,154 | $32,604 | $6,751,139 |
| 11 | 125 | $44,758 | $12,096 | $32,662 | $6,718,476 |
| 11 | 126 | $44,758 | $12,037 | $32,721 | $6,685,756 |
| 11 | 127 | $44,758 | $11,979 | $32,779 | $6,652,976 |
| 11 | 128 | $44,758 | $11,920 | $32,838 | $6,620,138 |
| 11 | 129 | $44,758 | $11,861 | $32,897 | $6,587,241 |
| 11 | 130 | $44,758 | $11,802 | $32,956 | $6,554,285 |
| 11 | 131 | $44,758 | $11,743 | $33,015 | $6,521,270 |
| 11 | 132 | $44,758 | $11,684 | $33,074 | $6,488,196 |
| 12 | 133 | $44,758 | $11,625 | $33,133 | $6,455,063 |
| 12 | 134 | $44,758 | $11,565 | $33,193 | $6,421,870 |
| 12 | 135 | $44,758 | $11,506 | $33,252 | $6,388,618 |
| 12 | 136 | $44,758 | $11,446 | $33,312 | $6,355,306 |
| 12 | 137 | $44,758 | $11,387 | $33,371 | $6,321,935 |
| 12 | 138 | $44,758 | $11,327 | $33,431 | $6,288,503 |
| 12 | 139 | $44,758 | $11,267 | $33,491 | $6,255,012 |
| 12 | 140 | $44,758 | $11,207 | $33,551 | $6,221,461 |
| 12 | 141 | $44,758 | $11,147 | $33,611 | $6,187,850 |
| 12 | 142 | $44,758 | $11,087 | $33,671 | $6,154,178 |
| 12 | 143 | $44,758 | $11,026 | $33,732 | $6,120,447 |
| 12 | 144 | $44,758 | $10,966 | $33,792 | $6,086,654 |
| 13 | 145 | $44,758 | $10,905 | $33,853 | $6,052,802 |
| 13 | 146 | $44,758 | $10,845 | $33,913 | $6,018,888 |
| 13 | 147 | $44,758 | $10,784 | $33,974 | $5,984,914 |
| 13 | 148 | $44,758 | $10,723 | $34,035 | $5,950,879 |
| 13 | 149 | $44,758 | $10,662 | $34,096 | $5,916,783 |
| 13 | 150 | $44,758 | $10,601 | $34,157 | $5,882,626 |
| 13 | 151 | $44,758 | $10,540 | $34,218 | $5,848,408 |
| 13 | 152 | $44,758 | $10,478 | $34,280 | $5,814,128 |
| 13 | 153 | $44,758 | $10,417 | $34,341 | $5,779,787 |
| 13 | 154 | $44,758 | $10,355 | $34,403 | $5,745,384 |
| 13 | 155 | $44,758 | $10,294 | $34,464 | $5,710,920 |
| 13 | 156 | $44,758 | $10,232 | $34,526 | $5,676,394 |
| 14 | 157 | $44,758 | $10,170 | $34,588 | $5,641,806 |
| 14 | 158 | $44,758 | $10,108 | $34,650 | $5,607,156 |
| 14 | 159 | $44,758 | $10,046 | $34,712 | $5,572,445 |
| 14 | 160 | $44,758 | $9,984 | $34,774 | $5,537,671 |
| 14 | 161 | $44,758 | $9,922 | $34,836 | $5,502,834 |
| 14 | 162 | $44,758 | $9,859 | $34,899 | $5,467,935 |
| 14 | 163 | $44,758 | $9,797 | $34,961 | $5,432,974 |
| 14 | 164 | $44,758 | $9,734 | $35,024 | $5,397,950 |
| 14 | 165 | $44,758 | $9,671 | $35,087 | $5,362,863 |
| 14 | 166 | $44,758 | $9,608 | $35,150 | $5,327,714 |
| 14 | 167 | $44,758 | $9,545 | $35,213 | $5,292,501 |
| 14 | 168 | $44,758 | $9,482 | $35,276 | $5,257,226 |
| 15 | 169 | $44,758 | $9,419 | $35,339 | $5,221,887 |
| 15 | 170 | $44,758 | $9,356 | $35,402 | $5,186,485 |
| 15 | 171 | $44,758 | $9,292 | $35,466 | $5,151,019 |
| 15 | 172 | $44,758 | $9,229 | $35,529 | $5,115,490 |
| 15 | 173 | $44,758 | $9,165 | $35,593 | $5,079,897 |
| 15 | 174 | $44,758 | $9,101 | $35,657 | $5,044,241 |
| 15 | 175 | $44,758 | $9,038 | $35,720 | $5,008,520 |
| 15 | 176 | $44,758 | $8,974 | $35,784 | $4,972,736 |
| 15 | 177 | $44,758 | $8,909 | $35,849 | $4,936,887 |
| 15 | 178 | $44,758 | $8,845 | $35,913 | $4,900,974 |
| 15 | 179 | $44,758 | $8,781 | $35,977 | $4,864,997 |
| 15 | 180 | $44,758 | $8,716 | $36,042 | $4,828,956 |
| 16 | 181 | $44,758 | $8,652 | $36,106 | $4,792,850 |
| 16 | 182 | $44,758 | $8,587 | $36,171 | $4,756,679 |
| 16 | 183 | $44,758 | $8,522 | $36,236 | $4,720,443 |
| 16 | 184 | $44,758 | $8,457 | $36,301 | $4,684,143 |
| 16 | 185 | $44,758 | $8,392 | $36,366 | $4,647,777 |
| 16 | 186 | $44,758 | $8,327 | $36,431 | $4,611,346 |
| 16 | 187 | $44,758 | $8,262 | $36,496 | $4,574,850 |
| 16 | 188 | $44,758 | $8,197 | $36,561 | $4,538,289 |
| 16 | 189 | $44,758 | $8,131 | $36,627 | $4,501,662 |
| 16 | 190 | $44,758 | $8,065 | $36,693 | $4,464,969 |
| 16 | 191 | $44,758 | $8,000 | $36,758 | $4,428,211 |
| 16 | 192 | $44,758 | $7,934 | $36,824 | $4,391,387 |
| 17 | 193 | $44,758 | $7,868 | $36,890 | $4,354,497 |
| 17 | 194 | $44,758 | $7,802 | $36,956 | $4,317,540 |
| 17 | 195 | $44,758 | $7,736 | $37,022 | $4,280,518 |
| 17 | 196 | $44,758 | $7,669 | $37,089 | $4,243,429 |
| 17 | 197 | $44,758 | $7,603 | $37,155 | $4,206,274 |
| 17 | 198 | $44,758 | $7,536 | $37,222 | $4,169,052 |
| 17 | 199 | $44,758 | $7,470 | $37,288 | $4,131,764 |
| 17 | 200 | $44,758 | $7,403 | $37,355 | $4,094,408 |
| 17 | 201 | $44,758 | $7,336 | $37,422 | $4,056,986 |
| 17 | 202 | $44,758 | $7,269 | $37,489 | $4,019,497 |
| 17 | 203 | $44,758 | $7,202 | $37,556 | $3,981,941 |
| 17 | 204 | $44,758 | $7,134 | $37,624 | $3,944,317 |
| 18 | 205 | $44,758 | $7,067 | $37,691 | $3,906,626 |
| 18 | 206 | $44,758 | $6,999 | $37,759 | $3,868,867 |
| 18 | 207 | $44,758 | $6,932 | $37,826 | $3,831,041 |
| 18 | 208 | $44,758 | $6,864 | $37,894 | $3,793,147 |
| 18 | 209 | $44,758 | $6,796 | $37,962 | $3,755,185 |
| 18 | 210 | $44,758 | $6,728 | $38,030 | $3,717,155 |
| 18 | 211 | $44,758 | $6,660 | $38,098 | $3,679,056 |
| 18 | 212 | $44,758 | $6,592 | $38,166 | $3,640,890 |
| 18 | 213 | $44,758 | $6,523 | $38,235 | $3,602,655 |
| 18 | 214 | $44,758 | $6,455 | $38,303 | $3,564,352 |
| 18 | 215 | $44,758 | $6,386 | $38,372 | $3,525,980 |
| 18 | 216 | $44,758 | $6,317 | $38,441 | $3,487,540 |
| 19 | 217 | $44,758 | $6,249 | $38,510 | $3,449,030 |
| 19 | 218 | $44,758 | $6,180 | $38,579 | $3,410,451 |
| 19 | 219 | $44,758 | $6,110 | $38,648 | $3,371,804 |
| 19 | 220 | $44,758 | $6,041 | $38,717 | $3,333,087 |
| 19 | 221 | $44,758 | $5,972 | $38,786 | $3,294,301 |
| 19 | 222 | $44,758 | $5,902 | $38,856 | $3,255,445 |
| 19 | 223 | $44,758 | $5,833 | $38,925 | $3,216,520 |
| 19 | 224 | $44,758 | $5,763 | $38,995 | $3,177,525 |
| 19 | 225 | $44,758 | $5,693 | $39,065 | $3,138,460 |
| 19 | 226 | $44,758 | $5,623 | $39,135 | $3,099,325 |
| 19 | 227 | $44,758 | $5,553 | $39,205 | $3,060,120 |
| 19 | 228 | $44,758 | $5,483 | $39,275 | $3,020,844 |
| 20 | 229 | $44,758 | $5,412 | $39,346 | $2,981,498 |
| 20 | 230 | $44,758 | $5,342 | $39,416 | $2,942,082 |
| 20 | 231 | $44,758 | $5,271 | $39,487 | $2,902,596 |
| 20 | 232 | $44,758 | $5,200 | $39,558 | $2,863,038 |
| 20 | 233 | $44,758 | $5,130 | $39,628 | $2,823,410 |
| 20 | 234 | $44,758 | $5,059 | $39,699 | $2,783,710 |
| 20 | 235 | $44,758 | $4,987 | $39,771 | $2,743,940 |
| 20 | 236 | $44,758 | $4,916 | $39,842 | $2,704,098 |
| 20 | 237 | $44,758 | $4,845 | $39,913 | $2,664,185 |
| 20 | 238 | $44,758 | $4,773 | $39,985 | $2,624,200 |
| 20 | 239 | $44,758 | $4,702 | $40,056 | $2,584,144 |
| 20 | 240 | $44,758 | $4,630 | $40,128 | $2,544,015 |
| 21 | 241 | $44,758 | $4,558 | $40,200 | $2,503,815 |
| 21 | 242 | $44,758 | $4,486 | $40,272 | $2,463,543 |
| 21 | 243 | $44,758 | $4,414 | $40,344 | $2,423,199 |
| 21 | 244 | $44,758 | $4,342 | $40,416 | $2,382,783 |
| 21 | 245 | $44,758 | $4,269 | $40,489 | $2,342,294 |
| 21 | 246 | $44,758 | $4,197 | $40,561 | $2,301,732 |
| 21 | 247 | $44,758 | $4,124 | $40,634 | $2,261,098 |
| 21 | 248 | $44,758 | $4,051 | $40,707 | $2,220,391 |
| 21 | 249 | $44,758 | $3,978 | $40,780 | $2,179,612 |
| 21 | 250 | $44,758 | $3,905 | $40,853 | $2,138,759 |
| 21 | 251 | $44,758 | $3,832 | $40,926 | $2,097,833 |
| 21 | 252 | $44,758 | $3,759 | $40,999 | $2,056,833 |
| 22 | 253 | $44,758 | $3,685 | $41,073 | $2,015,760 |
| 22 | 254 | $44,758 | $3,612 | $41,146 | $1,974,614 |
| 22 | 255 | $44,758 | $3,538 | $41,220 | $1,933,394 |
| 22 | 256 | $44,758 | $3,464 | $41,294 | $1,892,100 |
| 22 | 257 | $44,758 | $3,390 | $41,368 | $1,850,732 |
| 22 | 258 | $44,758 | $3,316 | $41,442 | $1,809,290 |
| 22 | 259 | $44,758 | $3,242 | $41,516 | $1,767,773 |
| 22 | 260 | $44,758 | $3,167 | $41,591 | $1,726,182 |
| 22 | 261 | $44,758 | $3,093 | $41,665 | $1,684,517 |
| 22 | 262 | $44,758 | $3,018 | $41,740 | $1,642,777 |
| 22 | 263 | $44,758 | $2,943 | $41,815 | $1,600,962 |
| 22 | 264 | $44,758 | $2,868 | $41,890 | $1,559,073 |
| 23 | 265 | $44,758 | $2,793 | $41,965 | $1,517,108 |
| 23 | 266 | $44,758 | $2,718 | $42,040 | $1,475,068 |
| 23 | 267 | $44,758 | $2,643 | $42,115 | $1,432,953 |
| 23 | 268 | $44,758 | $2,567 | $42,191 | $1,390,762 |
| 23 | 269 | $44,758 | $2,492 | $42,266 | $1,348,496 |
| 23 | 270 | $44,758 | $2,416 | $42,342 | $1,306,154 |
| 23 | 271 | $44,758 | $2,340 | $42,418 | $1,263,736 |
| 23 | 272 | $44,758 | $2,264 | $42,494 | $1,221,242 |
| 23 | 273 | $44,758 | $2,188 | $42,570 | $1,178,672 |
| 23 | 274 | $44,758 | $2,112 | $42,646 | $1,136,026 |
| 23 | 275 | $44,758 | $2,035 | $42,723 | $1,093,304 |
| 23 | 276 | $44,758 | $1,959 | $42,799 | $1,050,504 |
| 24 | 277 | $44,758 | $1,882 | $42,876 | $1,007,629 |
| 24 | 278 | $44,758 | $1,805 | $42,953 | $964,676 |
| 24 | 279 | $44,758 | $1,728 | $43,030 | $921,646 |
| 24 | 280 | $44,758 | $1,651 | $43,107 | $878,539 |
| 24 | 281 | $44,758 | $1,574 | $43,184 | $835,355 |
| 24 | 282 | $44,758 | $1,497 | $43,261 | $792,094 |
| 24 | 283 | $44,758 | $1,419 | $43,339 | $748,755 |
| 24 | 284 | $44,758 | $1,342 | $43,417 | $705,339 |
| 24 | 285 | $44,758 | $1,264 | $43,494 | $661,844 |
| 24 | 286 | $44,758 | $1,186 | $43,572 | $618,272 |
| 24 | 287 | $44,758 | $1,108 | $43,650 | $574,622 |
| 24 | 288 | $44,758 | $1,030 | $43,729 | $530,893 |
| 25 | 289 | $44,758 | $951 | $43,807 | $487,087 |
| 25 | 290 | $44,758 | $873 | $43,885 | $443,201 |
| 25 | 291 | $44,758 | $794 | $43,964 | $399,237 |
| 25 | 292 | $44,758 | $715 | $44,043 | $355,195 |
| 25 | 293 | $44,758 | $636 | $44,122 | $311,073 |
| 25 | 294 | $44,758 | $557 | $44,201 | $266,872 |
| 25 | 295 | $44,758 | $478 | $44,280 | $222,592 |
| 25 | 296 | $44,758 | $399 | $44,359 | $178,233 |
| 25 | 297 | $44,758 | $319 | $44,439 | $133,794 |
| 25 | 298 | $44,758 | $240 | $44,518 | $89,276 |
| 25 | 299 | $44,758 | $160 | $44,598 | $44,678 |
| 25 | 300 | $44,758 | $80 | $44,678 | $0 |
