首期 (港幣)
$9,000,000
每月還款 (港幣)
$58,211
總貸款額 (港幣)
$13,500,000
+
總利息 (港幣)
$3,963,394
=
總還款額 (港幣)
$17,463,394
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $58,211 | $24,188 | $34,024 | $13,465,976 |
| 1 | 2 | $58,211 | $24,127 | $34,085 | $13,431,891 |
| 1 | 3 | $58,211 | $24,065 | $34,146 | $13,397,746 |
| 1 | 4 | $58,211 | $24,004 | $34,207 | $13,363,539 |
| 1 | 5 | $58,211 | $23,943 | $34,268 | $13,329,270 |
| 1 | 6 | $58,211 | $23,882 | $34,330 | $13,294,941 |
| 1 | 7 | $58,211 | $23,820 | $34,391 | $13,260,549 |
| 1 | 8 | $58,211 | $23,758 | $34,453 | $13,226,097 |
| 1 | 9 | $58,211 | $23,697 | $34,515 | $13,191,582 |
| 1 | 10 | $58,211 | $23,635 | $34,576 | $13,157,006 |
| 1 | 11 | $58,211 | $23,573 | $34,638 | $13,122,367 |
| 1 | 12 | $58,211 | $23,511 | $34,700 | $13,087,667 |
| 2 | 13 | $58,211 | $23,449 | $34,763 | $13,052,904 |
| 2 | 14 | $58,211 | $23,386 | $34,825 | $13,018,079 |
| 2 | 15 | $58,211 | $23,324 | $34,887 | $12,983,192 |
| 2 | 16 | $58,211 | $23,262 | $34,950 | $12,948,242 |
| 2 | 17 | $58,211 | $23,199 | $35,012 | $12,913,230 |
| 2 | 18 | $58,211 | $23,136 | $35,075 | $12,878,155 |
| 2 | 19 | $58,211 | $23,073 | $35,138 | $12,843,017 |
| 2 | 20 | $58,211 | $23,010 | $35,201 | $12,807,816 |
| 2 | 21 | $58,211 | $22,947 | $35,264 | $12,772,552 |
| 2 | 22 | $58,211 | $22,884 | $35,327 | $12,737,225 |
| 2 | 23 | $58,211 | $22,821 | $35,390 | $12,701,834 |
| 2 | 24 | $58,211 | $22,757 | $35,454 | $12,666,381 |
| 3 | 25 | $58,211 | $22,694 | $35,517 | $12,630,863 |
| 3 | 26 | $58,211 | $22,630 | $35,581 | $12,595,282 |
| 3 | 27 | $58,211 | $22,567 | $35,645 | $12,559,637 |
| 3 | 28 | $58,211 | $22,503 | $35,709 | $12,523,929 |
| 3 | 29 | $58,211 | $22,439 | $35,773 | $12,488,156 |
| 3 | 30 | $58,211 | $22,375 | $35,837 | $12,452,319 |
| 3 | 31 | $58,211 | $22,310 | $35,901 | $12,416,419 |
| 3 | 32 | $58,211 | $22,246 | $35,965 | $12,380,453 |
| 3 | 33 | $58,211 | $22,182 | $36,030 | $12,344,424 |
| 3 | 34 | $58,211 | $22,117 | $36,094 | $12,308,329 |
| 3 | 35 | $58,211 | $22,052 | $36,159 | $12,272,171 |
| 3 | 36 | $58,211 | $21,988 | $36,224 | $12,235,947 |
| 4 | 37 | $58,211 | $21,923 | $36,289 | $12,199,658 |
| 4 | 38 | $58,211 | $21,858 | $36,354 | $12,163,305 |
| 4 | 39 | $58,211 | $21,793 | $36,419 | $12,126,886 |
| 4 | 40 | $58,211 | $21,727 | $36,484 | $12,090,402 |
| 4 | 41 | $58,211 | $21,662 | $36,549 | $12,053,853 |
| 4 | 42 | $58,211 | $21,596 | $36,615 | $12,017,238 |
| 4 | 43 | $58,211 | $21,531 | $36,680 | $11,980,557 |
| 4 | 44 | $58,211 | $21,465 | $36,746 | $11,943,811 |
| 4 | 45 | $58,211 | $21,399 | $36,812 | $11,906,999 |
| 4 | 46 | $58,211 | $21,333 | $36,878 | $11,870,121 |
| 4 | 47 | $58,211 | $21,267 | $36,944 | $11,833,177 |
| 4 | 48 | $58,211 | $21,201 | $37,010 | $11,796,167 |
| 5 | 49 | $58,211 | $21,135 | $37,077 | $11,759,091 |
| 5 | 50 | $58,211 | $21,068 | $37,143 | $11,721,948 |
| 5 | 51 | $58,211 | $21,002 | $37,209 | $11,684,738 |
| 5 | 52 | $58,211 | $20,935 | $37,276 | $11,647,462 |
| 5 | 53 | $58,211 | $20,868 | $37,343 | $11,610,119 |
| 5 | 54 | $58,211 | $20,801 | $37,410 | $11,572,709 |
| 5 | 55 | $58,211 | $20,734 | $37,477 | $11,535,232 |
| 5 | 56 | $58,211 | $20,667 | $37,544 | $11,497,688 |
| 5 | 57 | $58,211 | $20,600 | $37,611 | $11,460,077 |
| 5 | 58 | $58,211 | $20,533 | $37,679 | $11,422,398 |
| 5 | 59 | $58,211 | $20,465 | $37,746 | $11,384,652 |
| 5 | 60 | $58,211 | $20,398 | $37,814 | $11,346,838 |
| 6 | 61 | $58,211 | $20,330 | $37,882 | $11,308,957 |
| 6 | 62 | $58,211 | $20,262 | $37,949 | $11,271,007 |
| 6 | 63 | $58,211 | $20,194 | $38,017 | $11,232,990 |
| 6 | 64 | $58,211 | $20,126 | $38,086 | $11,194,904 |
| 6 | 65 | $58,211 | $20,058 | $38,154 | $11,156,751 |
| 6 | 66 | $58,211 | $19,989 | $38,222 | $11,118,529 |
| 6 | 67 | $58,211 | $19,921 | $38,291 | $11,080,238 |
| 6 | 68 | $58,211 | $19,852 | $38,359 | $11,041,879 |
| 6 | 69 | $58,211 | $19,783 | $38,428 | $11,003,451 |
| 6 | 70 | $58,211 | $19,715 | $38,497 | $10,964,954 |
| 6 | 71 | $58,211 | $19,646 | $38,566 | $10,926,388 |
| 6 | 72 | $58,211 | $19,576 | $38,635 | $10,887,753 |
| 7 | 73 | $58,211 | $19,507 | $38,704 | $10,849,049 |
| 7 | 74 | $58,211 | $19,438 | $38,773 | $10,810,276 |
| 7 | 75 | $58,211 | $19,368 | $38,843 | $10,771,433 |
| 7 | 76 | $58,211 | $19,299 | $38,912 | $10,732,520 |
| 7 | 77 | $58,211 | $19,229 | $38,982 | $10,693,538 |
| 7 | 78 | $58,211 | $19,159 | $39,052 | $10,654,486 |
| 7 | 79 | $58,211 | $19,089 | $39,122 | $10,615,364 |
| 7 | 80 | $58,211 | $19,019 | $39,192 | $10,576,172 |
| 7 | 81 | $58,211 | $18,949 | $39,262 | $10,536,910 |
| 7 | 82 | $58,211 | $18,879 | $39,333 | $10,497,577 |
| 7 | 83 | $58,211 | $18,808 | $39,403 | $10,458,174 |
| 7 | 84 | $58,211 | $18,738 | $39,474 | $10,418,700 |
| 8 | 85 | $58,211 | $18,667 | $39,544 | $10,379,156 |
| 8 | 86 | $58,211 | $18,596 | $39,615 | $10,339,540 |
| 8 | 87 | $58,211 | $18,525 | $39,686 | $10,299,854 |
| 8 | 88 | $58,211 | $18,454 | $39,757 | $10,260,097 |
| 8 | 89 | $58,211 | $18,383 | $39,829 | $10,220,268 |
| 8 | 90 | $58,211 | $18,311 | $39,900 | $10,180,368 |
| 8 | 91 | $58,211 | $18,240 | $39,971 | $10,140,396 |
| 8 | 92 | $58,211 | $18,168 | $40,043 | $10,100,353 |
| 8 | 93 | $58,211 | $18,096 | $40,115 | $10,060,238 |
| 8 | 94 | $58,211 | $18,025 | $40,187 | $10,020,052 |
| 8 | 95 | $58,211 | $17,953 | $40,259 | $9,979,793 |
| 8 | 96 | $58,211 | $17,880 | $40,331 | $9,939,462 |
| 9 | 97 | $58,211 | $17,808 | $40,403 | $9,899,059 |
| 9 | 98 | $58,211 | $17,736 | $40,475 | $9,858,584 |
| 9 | 99 | $58,211 | $17,663 | $40,548 | $9,818,036 |
| 9 | 100 | $58,211 | $17,591 | $40,621 | $9,777,415 |
| 9 | 101 | $58,211 | $17,518 | $40,693 | $9,736,721 |
| 9 | 102 | $58,211 | $17,445 | $40,766 | $9,695,955 |
| 9 | 103 | $58,211 | $17,372 | $40,839 | $9,655,116 |
| 9 | 104 | $58,211 | $17,299 | $40,913 | $9,614,203 |
| 9 | 105 | $58,211 | $17,225 | $40,986 | $9,573,217 |
| 9 | 106 | $58,211 | $17,152 | $41,059 | $9,532,158 |
| 9 | 107 | $58,211 | $17,078 | $41,133 | $9,491,025 |
| 9 | 108 | $58,211 | $17,005 | $41,207 | $9,449,819 |
| 10 | 109 | $58,211 | $16,931 | $41,280 | $9,408,538 |
| 10 | 110 | $58,211 | $16,857 | $41,354 | $9,367,184 |
| 10 | 111 | $58,211 | $16,783 | $41,428 | $9,325,755 |
| 10 | 112 | $58,211 | $16,709 | $41,503 | $9,284,253 |
| 10 | 113 | $58,211 | $16,634 | $41,577 | $9,242,676 |
| 10 | 114 | $58,211 | $16,560 | $41,652 | $9,201,024 |
| 10 | 115 | $58,211 | $16,485 | $41,726 | $9,159,298 |
| 10 | 116 | $58,211 | $16,410 | $41,801 | $9,117,497 |
| 10 | 117 | $58,211 | $16,336 | $41,876 | $9,075,621 |
| 10 | 118 | $58,211 | $16,260 | $41,951 | $9,033,671 |
| 10 | 119 | $58,211 | $16,185 | $42,026 | $8,991,645 |
| 10 | 120 | $58,211 | $16,110 | $42,101 | $8,949,543 |
| 11 | 121 | $58,211 | $16,035 | $42,177 | $8,907,367 |
| 11 | 122 | $58,211 | $15,959 | $42,252 | $8,865,114 |
| 11 | 123 | $58,211 | $15,883 | $42,328 | $8,822,786 |
| 11 | 124 | $58,211 | $15,807 | $42,404 | $8,780,382 |
| 11 | 125 | $58,211 | $15,732 | $42,480 | $8,737,903 |
| 11 | 126 | $58,211 | $15,655 | $42,556 | $8,695,347 |
| 11 | 127 | $58,211 | $15,579 | $42,632 | $8,652,715 |
| 11 | 128 | $58,211 | $15,503 | $42,709 | $8,610,006 |
| 11 | 129 | $58,211 | $15,426 | $42,785 | $8,567,221 |
| 11 | 130 | $58,211 | $15,350 | $42,862 | $8,524,359 |
| 11 | 131 | $58,211 | $15,273 | $42,939 | $8,481,421 |
| 11 | 132 | $58,211 | $15,196 | $43,015 | $8,438,405 |
| 12 | 133 | $58,211 | $15,119 | $43,093 | $8,395,313 |
| 12 | 134 | $58,211 | $15,042 | $43,170 | $8,352,143 |
| 12 | 135 | $58,211 | $14,964 | $43,247 | $8,308,896 |
| 12 | 136 | $58,211 | $14,887 | $43,325 | $8,265,572 |
| 12 | 137 | $58,211 | $14,809 | $43,402 | $8,222,169 |
| 12 | 138 | $58,211 | $14,731 | $43,480 | $8,178,689 |
| 12 | 139 | $58,211 | $14,653 | $43,558 | $8,135,132 |
| 12 | 140 | $58,211 | $14,575 | $43,636 | $8,091,496 |
| 12 | 141 | $58,211 | $14,497 | $43,714 | $8,047,782 |
| 12 | 142 | $58,211 | $14,419 | $43,792 | $8,003,989 |
| 12 | 143 | $58,211 | $14,340 | $43,871 | $7,960,119 |
| 12 | 144 | $58,211 | $14,262 | $43,949 | $7,916,169 |
| 13 | 145 | $58,211 | $14,183 | $44,028 | $7,872,141 |
| 13 | 146 | $58,211 | $14,104 | $44,107 | $7,828,034 |
| 13 | 147 | $58,211 | $14,025 | $44,186 | $7,783,848 |
| 13 | 148 | $58,211 | $13,946 | $44,265 | $7,739,583 |
| 13 | 149 | $58,211 | $13,867 | $44,345 | $7,695,238 |
| 13 | 150 | $58,211 | $13,787 | $44,424 | $7,650,814 |
| 13 | 151 | $58,211 | $13,708 | $44,504 | $7,606,310 |
| 13 | 152 | $58,211 | $13,628 | $44,583 | $7,561,727 |
| 13 | 153 | $58,211 | $13,548 | $44,663 | $7,517,064 |
| 13 | 154 | $58,211 | $13,468 | $44,743 | $7,472,321 |
| 13 | 155 | $58,211 | $13,388 | $44,823 | $7,427,497 |
| 13 | 156 | $58,211 | $13,308 | $44,904 | $7,382,593 |
| 14 | 157 | $58,211 | $13,227 | $44,984 | $7,337,609 |
| 14 | 158 | $58,211 | $13,147 | $45,065 | $7,292,545 |
| 14 | 159 | $58,211 | $13,066 | $45,146 | $7,247,399 |
| 14 | 160 | $58,211 | $12,985 | $45,226 | $7,202,173 |
| 14 | 161 | $58,211 | $12,904 | $45,307 | $7,156,865 |
| 14 | 162 | $58,211 | $12,823 | $45,389 | $7,111,477 |
| 14 | 163 | $58,211 | $12,741 | $45,470 | $7,066,007 |
| 14 | 164 | $58,211 | $12,660 | $45,551 | $7,020,455 |
| 14 | 165 | $58,211 | $12,578 | $45,633 | $6,974,822 |
| 14 | 166 | $58,211 | $12,497 | $45,715 | $6,929,108 |
| 14 | 167 | $58,211 | $12,415 | $45,797 | $6,883,311 |
| 14 | 168 | $58,211 | $12,333 | $45,879 | $6,837,432 |
| 15 | 169 | $58,211 | $12,250 | $45,961 | $6,791,471 |
| 15 | 170 | $58,211 | $12,168 | $46,043 | $6,745,428 |
| 15 | 171 | $58,211 | $12,086 | $46,126 | $6,699,302 |
| 15 | 172 | $58,211 | $12,003 | $46,208 | $6,653,094 |
| 15 | 173 | $58,211 | $11,920 | $46,291 | $6,606,803 |
| 15 | 174 | $58,211 | $11,837 | $46,374 | $6,560,429 |
| 15 | 175 | $58,211 | $11,754 | $46,457 | $6,513,971 |
| 15 | 176 | $58,211 | $11,671 | $46,540 | $6,467,431 |
| 15 | 177 | $58,211 | $11,587 | $46,624 | $6,420,807 |
| 15 | 178 | $58,211 | $11,504 | $46,707 | $6,374,100 |
| 15 | 179 | $58,211 | $11,420 | $46,791 | $6,327,309 |
| 15 | 180 | $58,211 | $11,336 | $46,875 | $6,280,434 |
| 16 | 181 | $58,211 | $11,252 | $46,959 | $6,233,475 |
| 16 | 182 | $58,211 | $11,168 | $47,043 | $6,186,432 |
| 16 | 183 | $58,211 | $11,084 | $47,127 | $6,139,305 |
| 16 | 184 | $58,211 | $11,000 | $47,212 | $6,092,093 |
| 16 | 185 | $58,211 | $10,915 | $47,296 | $6,044,797 |
| 16 | 186 | $58,211 | $10,830 | $47,381 | $5,997,416 |
| 16 | 187 | $58,211 | $10,745 | $47,466 | $5,949,950 |
| 16 | 188 | $58,211 | $10,660 | $47,551 | $5,902,399 |
| 16 | 189 | $58,211 | $10,575 | $47,636 | $5,854,762 |
| 16 | 190 | $58,211 | $10,490 | $47,722 | $5,807,041 |
| 16 | 191 | $58,211 | $10,404 | $47,807 | $5,759,234 |
| 16 | 192 | $58,211 | $10,319 | $47,893 | $5,711,341 |
| 17 | 193 | $58,211 | $10,233 | $47,978 | $5,663,363 |
| 17 | 194 | $58,211 | $10,147 | $48,064 | $5,615,298 |
| 17 | 195 | $58,211 | $10,061 | $48,151 | $5,567,148 |
| 17 | 196 | $58,211 | $9,974 | $48,237 | $5,518,911 |
| 17 | 197 | $58,211 | $9,888 | $48,323 | $5,470,588 |
| 17 | 198 | $58,211 | $9,801 | $48,410 | $5,422,178 |
| 17 | 199 | $58,211 | $9,715 | $48,497 | $5,373,681 |
| 17 | 200 | $58,211 | $9,628 | $48,583 | $5,325,098 |
| 17 | 201 | $58,211 | $9,541 | $48,671 | $5,276,427 |
| 17 | 202 | $58,211 | $9,454 | $48,758 | $5,227,669 |
| 17 | 203 | $58,211 | $9,366 | $48,845 | $5,178,824 |
| 17 | 204 | $58,211 | $9,279 | $48,933 | $5,129,892 |
| 18 | 205 | $58,211 | $9,191 | $49,020 | $5,080,872 |
| 18 | 206 | $58,211 | $9,103 | $49,108 | $5,031,763 |
| 18 | 207 | $58,211 | $9,015 | $49,196 | $4,982,567 |
| 18 | 208 | $58,211 | $8,927 | $49,284 | $4,933,283 |
| 18 | 209 | $58,211 | $8,839 | $49,373 | $4,883,911 |
| 18 | 210 | $58,211 | $8,750 | $49,461 | $4,834,450 |
| 18 | 211 | $58,211 | $8,662 | $49,550 | $4,784,900 |
| 18 | 212 | $58,211 | $8,573 | $49,638 | $4,735,262 |
| 18 | 213 | $58,211 | $8,484 | $49,727 | $4,685,534 |
| 18 | 214 | $58,211 | $8,395 | $49,816 | $4,635,718 |
| 18 | 215 | $58,211 | $8,306 | $49,906 | $4,585,812 |
| 18 | 216 | $58,211 | $8,216 | $49,995 | $4,535,817 |
| 19 | 217 | $58,211 | $8,127 | $50,085 | $4,485,733 |
| 19 | 218 | $58,211 | $8,037 | $50,174 | $4,435,558 |
| 19 | 219 | $58,211 | $7,947 | $50,264 | $4,385,294 |
| 19 | 220 | $58,211 | $7,857 | $50,354 | $4,334,940 |
| 19 | 221 | $58,211 | $7,767 | $50,445 | $4,284,495 |
| 19 | 222 | $58,211 | $7,676 | $50,535 | $4,233,960 |
| 19 | 223 | $58,211 | $7,586 | $50,625 | $4,183,335 |
| 19 | 224 | $58,211 | $7,495 | $50,716 | $4,132,619 |
| 19 | 225 | $58,211 | $7,404 | $50,807 | $4,081,812 |
| 19 | 226 | $58,211 | $7,313 | $50,898 | $4,030,913 |
| 19 | 227 | $58,211 | $7,222 | $50,989 | $3,979,924 |
| 19 | 228 | $58,211 | $7,131 | $51,081 | $3,928,844 |
| 20 | 229 | $58,211 | $7,039 | $51,172 | $3,877,671 |
| 20 | 230 | $58,211 | $6,947 | $51,264 | $3,826,408 |
| 20 | 231 | $58,211 | $6,856 | $51,356 | $3,775,052 |
| 20 | 232 | $58,211 | $6,764 | $51,448 | $3,723,604 |
| 20 | 233 | $58,211 | $6,671 | $51,540 | $3,672,064 |
| 20 | 234 | $58,211 | $6,579 | $51,632 | $3,620,432 |
| 20 | 235 | $58,211 | $6,487 | $51,725 | $3,568,708 |
| 20 | 236 | $58,211 | $6,394 | $51,817 | $3,516,890 |
| 20 | 237 | $58,211 | $6,301 | $51,910 | $3,464,980 |
| 20 | 238 | $58,211 | $6,208 | $52,003 | $3,412,977 |
| 20 | 239 | $58,211 | $6,115 | $52,096 | $3,360,880 |
| 20 | 240 | $58,211 | $6,022 | $52,190 | $3,308,691 |
| 21 | 241 | $58,211 | $5,928 | $52,283 | $3,256,407 |
| 21 | 242 | $58,211 | $5,834 | $52,377 | $3,204,030 |
| 21 | 243 | $58,211 | $5,741 | $52,471 | $3,151,560 |
| 21 | 244 | $58,211 | $5,647 | $52,565 | $3,098,995 |
| 21 | 245 | $58,211 | $5,552 | $52,659 | $3,046,336 |
| 21 | 246 | $58,211 | $5,458 | $52,753 | $2,993,583 |
| 21 | 247 | $58,211 | $5,364 | $52,848 | $2,940,735 |
| 21 | 248 | $58,211 | $5,269 | $52,942 | $2,887,792 |
| 21 | 249 | $58,211 | $5,174 | $53,037 | $2,834,755 |
| 21 | 250 | $58,211 | $5,079 | $53,132 | $2,781,623 |
| 21 | 251 | $58,211 | $4,984 | $53,228 | $2,728,395 |
| 21 | 252 | $58,211 | $4,888 | $53,323 | $2,675,072 |
| 22 | 253 | $58,211 | $4,793 | $53,418 | $2,621,654 |
| 22 | 254 | $58,211 | $4,697 | $53,514 | $2,568,139 |
| 22 | 255 | $58,211 | $4,601 | $53,610 | $2,514,529 |
| 22 | 256 | $58,211 | $4,505 | $53,706 | $2,460,823 |
| 22 | 257 | $58,211 | $4,409 | $53,802 | $2,407,021 |
| 22 | 258 | $58,211 | $4,313 | $53,899 | $2,353,122 |
| 22 | 259 | $58,211 | $4,216 | $53,995 | $2,299,127 |
| 22 | 260 | $58,211 | $4,119 | $54,092 | $2,245,035 |
| 22 | 261 | $58,211 | $4,022 | $54,189 | $2,190,846 |
| 22 | 262 | $58,211 | $3,925 | $54,286 | $2,136,560 |
| 22 | 263 | $58,211 | $3,828 | $54,383 | $2,082,177 |
| 22 | 264 | $58,211 | $3,731 | $54,481 | $2,027,696 |
| 23 | 265 | $58,211 | $3,633 | $54,578 | $1,973,117 |
| 23 | 266 | $58,211 | $3,535 | $54,676 | $1,918,441 |
| 23 | 267 | $58,211 | $3,437 | $54,774 | $1,863,667 |
| 23 | 268 | $58,211 | $3,339 | $54,872 | $1,808,795 |
| 23 | 269 | $58,211 | $3,241 | $54,971 | $1,753,824 |
| 23 | 270 | $58,211 | $3,142 | $55,069 | $1,698,755 |
| 23 | 271 | $58,211 | $3,044 | $55,168 | $1,643,588 |
| 23 | 272 | $58,211 | $2,945 | $55,267 | $1,588,321 |
| 23 | 273 | $58,211 | $2,846 | $55,366 | $1,532,956 |
| 23 | 274 | $58,211 | $2,747 | $55,465 | $1,477,491 |
| 23 | 275 | $58,211 | $2,647 | $55,564 | $1,421,927 |
| 23 | 276 | $58,211 | $2,548 | $55,664 | $1,366,263 |
| 24 | 277 | $58,211 | $2,448 | $55,763 | $1,310,500 |
| 24 | 278 | $58,211 | $2,348 | $55,863 | $1,254,636 |
| 24 | 279 | $58,211 | $2,248 | $55,963 | $1,198,673 |
| 24 | 280 | $58,211 | $2,148 | $56,064 | $1,142,609 |
| 24 | 281 | $58,211 | $2,047 | $56,164 | $1,086,445 |
| 24 | 282 | $58,211 | $1,947 | $56,265 | $1,030,180 |
| 24 | 283 | $58,211 | $1,846 | $56,366 | $973,815 |
| 24 | 284 | $58,211 | $1,745 | $56,467 | $917,348 |
| 24 | 285 | $58,211 | $1,644 | $56,568 | $860,780 |
| 24 | 286 | $58,211 | $1,542 | $56,669 | $804,111 |
| 24 | 287 | $58,211 | $1,441 | $56,771 | $747,341 |
| 24 | 288 | $58,211 | $1,339 | $56,872 | $690,468 |
| 25 | 289 | $58,211 | $1,237 | $56,974 | $633,494 |
| 25 | 290 | $58,211 | $1,135 | $57,076 | $576,418 |
| 25 | 291 | $58,211 | $1,033 | $57,179 | $519,239 |
| 25 | 292 | $58,211 | $930 | $57,281 | $461,958 |
| 25 | 293 | $58,211 | $828 | $57,384 | $404,575 |
| 25 | 294 | $58,211 | $725 | $57,486 | $347,088 |
| 25 | 295 | $58,211 | $622 | $57,589 | $289,499 |
| 25 | 296 | $58,211 | $519 | $57,693 | $231,806 |
| 25 | 297 | $58,211 | $415 | $57,796 | $174,010 |
| 25 | 298 | $58,211 | $312 | $57,900 | $116,110 |
| 25 | 299 | $58,211 | $208 | $58,003 | $58,107 |
| 25 | 300 | $58,211 | $104 | $58,107 | $0 |
