首期 (港幣)
$1,720,000
每月還款 (港幣)
$11,125
總貸款額 (港幣)
$2,580,000
+
總利息 (港幣)
$757,449
=
總還款額 (港幣)
$3,337,449
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $11,125 | $4,623 | $6,502 | $2,573,498 |
| 1 | 2 | $11,125 | $4,611 | $6,514 | $2,566,984 |
| 1 | 3 | $11,125 | $4,599 | $6,526 | $2,560,458 |
| 1 | 4 | $11,125 | $4,587 | $6,537 | $2,553,921 |
| 1 | 5 | $11,125 | $4,576 | $6,549 | $2,547,372 |
| 1 | 6 | $11,125 | $4,564 | $6,561 | $2,540,811 |
| 1 | 7 | $11,125 | $4,552 | $6,573 | $2,534,238 |
| 1 | 8 | $11,125 | $4,541 | $6,584 | $2,527,654 |
| 1 | 9 | $11,125 | $4,529 | $6,596 | $2,521,058 |
| 1 | 10 | $11,125 | $4,517 | $6,608 | $2,514,450 |
| 1 | 11 | $11,125 | $4,505 | $6,620 | $2,507,830 |
| 1 | 12 | $11,125 | $4,493 | $6,632 | $2,501,199 |
| 2 | 13 | $11,125 | $4,481 | $6,644 | $2,494,555 |
| 2 | 14 | $11,125 | $4,469 | $6,655 | $2,487,900 |
| 2 | 15 | $11,125 | $4,457 | $6,667 | $2,481,232 |
| 2 | 16 | $11,125 | $4,446 | $6,679 | $2,474,553 |
| 2 | 17 | $11,125 | $4,434 | $6,691 | $2,467,862 |
| 2 | 18 | $11,125 | $4,422 | $6,703 | $2,461,158 |
| 2 | 19 | $11,125 | $4,410 | $6,715 | $2,454,443 |
| 2 | 20 | $11,125 | $4,398 | $6,727 | $2,447,716 |
| 2 | 21 | $11,125 | $4,385 | $6,739 | $2,440,977 |
| 2 | 22 | $11,125 | $4,373 | $6,751 | $2,434,225 |
| 2 | 23 | $11,125 | $4,361 | $6,764 | $2,427,462 |
| 2 | 24 | $11,125 | $4,349 | $6,776 | $2,420,686 |
| 3 | 25 | $11,125 | $4,337 | $6,788 | $2,413,898 |
| 3 | 26 | $11,125 | $4,325 | $6,800 | $2,407,098 |
| 3 | 27 | $11,125 | $4,313 | $6,812 | $2,400,286 |
| 3 | 28 | $11,125 | $4,301 | $6,824 | $2,393,462 |
| 3 | 29 | $11,125 | $4,288 | $6,837 | $2,386,625 |
| 3 | 30 | $11,125 | $4,276 | $6,849 | $2,379,777 |
| 3 | 31 | $11,125 | $4,264 | $6,861 | $2,372,916 |
| 3 | 32 | $11,125 | $4,251 | $6,873 | $2,366,042 |
| 3 | 33 | $11,125 | $4,239 | $6,886 | $2,359,157 |
| 3 | 34 | $11,125 | $4,227 | $6,898 | $2,352,259 |
| 3 | 35 | $11,125 | $4,214 | $6,910 | $2,345,348 |
| 3 | 36 | $11,125 | $4,202 | $6,923 | $2,338,425 |
| 4 | 37 | $11,125 | $4,190 | $6,935 | $2,331,490 |
| 4 | 38 | $11,125 | $4,177 | $6,948 | $2,324,543 |
| 4 | 39 | $11,125 | $4,165 | $6,960 | $2,317,583 |
| 4 | 40 | $11,125 | $4,152 | $6,972 | $2,310,610 |
| 4 | 41 | $11,125 | $4,140 | $6,985 | $2,303,625 |
| 4 | 42 | $11,125 | $4,127 | $6,998 | $2,296,628 |
| 4 | 43 | $11,125 | $4,115 | $7,010 | $2,289,618 |
| 4 | 44 | $11,125 | $4,102 | $7,023 | $2,282,595 |
| 4 | 45 | $11,125 | $4,090 | $7,035 | $2,275,560 |
| 4 | 46 | $11,125 | $4,077 | $7,048 | $2,268,512 |
| 4 | 47 | $11,125 | $4,064 | $7,060 | $2,261,452 |
| 4 | 48 | $11,125 | $4,052 | $7,073 | $2,254,379 |
| 5 | 49 | $11,125 | $4,039 | $7,086 | $2,247,293 |
| 5 | 50 | $11,125 | $4,026 | $7,098 | $2,240,194 |
| 5 | 51 | $11,125 | $4,014 | $7,111 | $2,233,083 |
| 5 | 52 | $11,125 | $4,001 | $7,124 | $2,225,959 |
| 5 | 53 | $11,125 | $3,988 | $7,137 | $2,218,823 |
| 5 | 54 | $11,125 | $3,975 | $7,149 | $2,211,673 |
| 5 | 55 | $11,125 | $3,963 | $7,162 | $2,204,511 |
| 5 | 56 | $11,125 | $3,950 | $7,175 | $2,197,336 |
| 5 | 57 | $11,125 | $3,937 | $7,188 | $2,190,148 |
| 5 | 58 | $11,125 | $3,924 | $7,201 | $2,182,947 |
| 5 | 59 | $11,125 | $3,911 | $7,214 | $2,175,734 |
| 5 | 60 | $11,125 | $3,898 | $7,227 | $2,168,507 |
| 6 | 61 | $11,125 | $3,885 | $7,240 | $2,161,267 |
| 6 | 62 | $11,125 | $3,872 | $7,253 | $2,154,015 |
| 6 | 63 | $11,125 | $3,859 | $7,266 | $2,146,749 |
| 6 | 64 | $11,125 | $3,846 | $7,279 | $2,139,471 |
| 6 | 65 | $11,125 | $3,833 | $7,292 | $2,132,179 |
| 6 | 66 | $11,125 | $3,820 | $7,305 | $2,124,874 |
| 6 | 67 | $11,125 | $3,807 | $7,318 | $2,117,557 |
| 6 | 68 | $11,125 | $3,794 | $7,331 | $2,110,226 |
| 6 | 69 | $11,125 | $3,781 | $7,344 | $2,102,882 |
| 6 | 70 | $11,125 | $3,768 | $7,357 | $2,095,525 |
| 6 | 71 | $11,125 | $3,754 | $7,370 | $2,088,154 |
| 6 | 72 | $11,125 | $3,741 | $7,384 | $2,080,771 |
| 7 | 73 | $11,125 | $3,728 | $7,397 | $2,073,374 |
| 7 | 74 | $11,125 | $3,715 | $7,410 | $2,065,964 |
| 7 | 75 | $11,125 | $3,702 | $7,423 | $2,058,541 |
| 7 | 76 | $11,125 | $3,688 | $7,437 | $2,051,104 |
| 7 | 77 | $11,125 | $3,675 | $7,450 | $2,043,654 |
| 7 | 78 | $11,125 | $3,662 | $7,463 | $2,036,191 |
| 7 | 79 | $11,125 | $3,648 | $7,477 | $2,028,714 |
| 7 | 80 | $11,125 | $3,635 | $7,490 | $2,021,224 |
| 7 | 81 | $11,125 | $3,621 | $7,503 | $2,013,721 |
| 7 | 82 | $11,125 | $3,608 | $7,517 | $2,006,204 |
| 7 | 83 | $11,125 | $3,594 | $7,530 | $1,998,673 |
| 7 | 84 | $11,125 | $3,581 | $7,544 | $1,991,129 |
| 8 | 85 | $11,125 | $3,567 | $7,557 | $1,983,572 |
| 8 | 86 | $11,125 | $3,554 | $7,571 | $1,976,001 |
| 8 | 87 | $11,125 | $3,540 | $7,584 | $1,968,417 |
| 8 | 88 | $11,125 | $3,527 | $7,598 | $1,960,818 |
| 8 | 89 | $11,125 | $3,513 | $7,612 | $1,953,207 |
| 8 | 90 | $11,125 | $3,499 | $7,625 | $1,945,581 |
| 8 | 91 | $11,125 | $3,486 | $7,639 | $1,937,942 |
| 8 | 92 | $11,125 | $3,472 | $7,653 | $1,930,290 |
| 8 | 93 | $11,125 | $3,458 | $7,666 | $1,922,623 |
| 8 | 94 | $11,125 | $3,445 | $7,680 | $1,914,943 |
| 8 | 95 | $11,125 | $3,431 | $7,694 | $1,907,249 |
| 8 | 96 | $11,125 | $3,417 | $7,708 | $1,899,542 |
| 9 | 97 | $11,125 | $3,403 | $7,721 | $1,891,820 |
| 9 | 98 | $11,125 | $3,390 | $7,735 | $1,884,085 |
| 9 | 99 | $11,125 | $3,376 | $7,749 | $1,876,336 |
| 9 | 100 | $11,125 | $3,362 | $7,763 | $1,868,573 |
| 9 | 101 | $11,125 | $3,348 | $7,777 | $1,860,796 |
| 9 | 102 | $11,125 | $3,334 | $7,791 | $1,853,005 |
| 9 | 103 | $11,125 | $3,320 | $7,805 | $1,845,200 |
| 9 | 104 | $11,125 | $3,306 | $7,819 | $1,837,381 |
| 9 | 105 | $11,125 | $3,292 | $7,833 | $1,829,548 |
| 9 | 106 | $11,125 | $3,278 | $7,847 | $1,821,701 |
| 9 | 107 | $11,125 | $3,264 | $7,861 | $1,813,840 |
| 9 | 108 | $11,125 | $3,250 | $7,875 | $1,805,965 |
| 10 | 109 | $11,125 | $3,236 | $7,889 | $1,798,076 |
| 10 | 110 | $11,125 | $3,222 | $7,903 | $1,790,173 |
| 10 | 111 | $11,125 | $3,207 | $7,917 | $1,782,255 |
| 10 | 112 | $11,125 | $3,193 | $7,932 | $1,774,324 |
| 10 | 113 | $11,125 | $3,179 | $7,946 | $1,766,378 |
| 10 | 114 | $11,125 | $3,165 | $7,960 | $1,758,418 |
| 10 | 115 | $11,125 | $3,150 | $7,974 | $1,750,444 |
| 10 | 116 | $11,125 | $3,136 | $7,989 | $1,742,455 |
| 10 | 117 | $11,125 | $3,122 | $8,003 | $1,734,452 |
| 10 | 118 | $11,125 | $3,108 | $8,017 | $1,726,435 |
| 10 | 119 | $11,125 | $3,093 | $8,032 | $1,718,403 |
| 10 | 120 | $11,125 | $3,079 | $8,046 | $1,710,357 |
| 11 | 121 | $11,125 | $3,064 | $8,060 | $1,702,297 |
| 11 | 122 | $11,125 | $3,050 | $8,075 | $1,694,222 |
| 11 | 123 | $11,125 | $3,035 | $8,089 | $1,686,132 |
| 11 | 124 | $11,125 | $3,021 | $8,104 | $1,678,029 |
| 11 | 125 | $11,125 | $3,006 | $8,118 | $1,669,910 |
| 11 | 126 | $11,125 | $2,992 | $8,133 | $1,661,777 |
| 11 | 127 | $11,125 | $2,977 | $8,147 | $1,653,630 |
| 11 | 128 | $11,125 | $2,963 | $8,162 | $1,645,468 |
| 11 | 129 | $11,125 | $2,948 | $8,177 | $1,637,291 |
| 11 | 130 | $11,125 | $2,933 | $8,191 | $1,629,100 |
| 11 | 131 | $11,125 | $2,919 | $8,206 | $1,620,894 |
| 11 | 132 | $11,125 | $2,904 | $8,221 | $1,612,673 |
| 12 | 133 | $11,125 | $2,889 | $8,235 | $1,604,438 |
| 12 | 134 | $11,125 | $2,875 | $8,250 | $1,596,187 |
| 12 | 135 | $11,125 | $2,860 | $8,265 | $1,587,922 |
| 12 | 136 | $11,125 | $2,845 | $8,280 | $1,579,643 |
| 12 | 137 | $11,125 | $2,830 | $8,295 | $1,571,348 |
| 12 | 138 | $11,125 | $2,815 | $8,309 | $1,563,038 |
| 12 | 139 | $11,125 | $2,800 | $8,324 | $1,554,714 |
| 12 | 140 | $11,125 | $2,786 | $8,339 | $1,546,375 |
| 12 | 141 | $11,125 | $2,771 | $8,354 | $1,538,021 |
| 12 | 142 | $11,125 | $2,756 | $8,369 | $1,529,651 |
| 12 | 143 | $11,125 | $2,741 | $8,384 | $1,521,267 |
| 12 | 144 | $11,125 | $2,726 | $8,399 | $1,512,868 |
| 13 | 145 | $11,125 | $2,711 | $8,414 | $1,504,454 |
| 13 | 146 | $11,125 | $2,695 | $8,429 | $1,496,024 |
| 13 | 147 | $11,125 | $2,680 | $8,444 | $1,487,580 |
| 13 | 148 | $11,125 | $2,665 | $8,460 | $1,479,120 |
| 13 | 149 | $11,125 | $2,650 | $8,475 | $1,470,645 |
| 13 | 150 | $11,125 | $2,635 | $8,490 | $1,462,156 |
| 13 | 151 | $11,125 | $2,620 | $8,505 | $1,453,650 |
| 13 | 152 | $11,125 | $2,604 | $8,520 | $1,445,130 |
| 13 | 153 | $11,125 | $2,589 | $8,536 | $1,436,594 |
| 13 | 154 | $11,125 | $2,574 | $8,551 | $1,428,043 |
| 13 | 155 | $11,125 | $2,559 | $8,566 | $1,419,477 |
| 13 | 156 | $11,125 | $2,543 | $8,582 | $1,410,896 |
| 14 | 157 | $11,125 | $2,528 | $8,597 | $1,402,299 |
| 14 | 158 | $11,125 | $2,512 | $8,612 | $1,393,686 |
| 14 | 159 | $11,125 | $2,497 | $8,628 | $1,385,058 |
| 14 | 160 | $11,125 | $2,482 | $8,643 | $1,376,415 |
| 14 | 161 | $11,125 | $2,466 | $8,659 | $1,367,756 |
| 14 | 162 | $11,125 | $2,451 | $8,674 | $1,359,082 |
| 14 | 163 | $11,125 | $2,435 | $8,690 | $1,350,392 |
| 14 | 164 | $11,125 | $2,419 | $8,705 | $1,341,687 |
| 14 | 165 | $11,125 | $2,404 | $8,721 | $1,332,966 |
| 14 | 166 | $11,125 | $2,388 | $8,737 | $1,324,229 |
| 14 | 167 | $11,125 | $2,373 | $8,752 | $1,315,477 |
| 14 | 168 | $11,125 | $2,357 | $8,768 | $1,306,709 |
| 15 | 169 | $11,125 | $2,341 | $8,784 | $1,297,926 |
| 15 | 170 | $11,125 | $2,325 | $8,799 | $1,289,126 |
| 15 | 171 | $11,125 | $2,310 | $8,815 | $1,280,311 |
| 15 | 172 | $11,125 | $2,294 | $8,831 | $1,271,480 |
| 15 | 173 | $11,125 | $2,278 | $8,847 | $1,262,633 |
| 15 | 174 | $11,125 | $2,262 | $8,863 | $1,253,771 |
| 15 | 175 | $11,125 | $2,246 | $8,878 | $1,244,892 |
| 15 | 176 | $11,125 | $2,230 | $8,894 | $1,235,998 |
| 15 | 177 | $11,125 | $2,214 | $8,910 | $1,227,088 |
| 15 | 178 | $11,125 | $2,199 | $8,926 | $1,218,161 |
| 15 | 179 | $11,125 | $2,183 | $8,942 | $1,209,219 |
| 15 | 180 | $11,125 | $2,167 | $8,958 | $1,200,261 |
| 16 | 181 | $11,125 | $2,150 | $8,974 | $1,191,286 |
| 16 | 182 | $11,125 | $2,134 | $8,990 | $1,182,296 |
| 16 | 183 | $11,125 | $2,118 | $9,007 | $1,173,289 |
| 16 | 184 | $11,125 | $2,102 | $9,023 | $1,164,267 |
| 16 | 185 | $11,125 | $2,086 | $9,039 | $1,155,228 |
| 16 | 186 | $11,125 | $2,070 | $9,055 | $1,146,173 |
| 16 | 187 | $11,125 | $2,054 | $9,071 | $1,137,101 |
| 16 | 188 | $11,125 | $2,037 | $9,088 | $1,128,014 |
| 16 | 189 | $11,125 | $2,021 | $9,104 | $1,118,910 |
| 16 | 190 | $11,125 | $2,005 | $9,120 | $1,109,790 |
| 16 | 191 | $11,125 | $1,988 | $9,136 | $1,100,654 |
| 16 | 192 | $11,125 | $1,972 | $9,153 | $1,091,501 |
| 17 | 193 | $11,125 | $1,956 | $9,169 | $1,082,332 |
| 17 | 194 | $11,125 | $1,939 | $9,186 | $1,073,146 |
| 17 | 195 | $11,125 | $1,923 | $9,202 | $1,063,944 |
| 17 | 196 | $11,125 | $1,906 | $9,219 | $1,054,725 |
| 17 | 197 | $11,125 | $1,890 | $9,235 | $1,045,490 |
| 17 | 198 | $11,125 | $1,873 | $9,252 | $1,036,238 |
| 17 | 199 | $11,125 | $1,857 | $9,268 | $1,026,970 |
| 17 | 200 | $11,125 | $1,840 | $9,285 | $1,017,685 |
| 17 | 201 | $11,125 | $1,823 | $9,301 | $1,008,384 |
| 17 | 202 | $11,125 | $1,807 | $9,318 | $999,066 |
| 17 | 203 | $11,125 | $1,790 | $9,335 | $989,731 |
| 17 | 204 | $11,125 | $1,773 | $9,352 | $980,379 |
| 18 | 205 | $11,125 | $1,757 | $9,368 | $971,011 |
| 18 | 206 | $11,125 | $1,740 | $9,385 | $961,626 |
| 18 | 207 | $11,125 | $1,723 | $9,402 | $952,224 |
| 18 | 208 | $11,125 | $1,706 | $9,419 | $942,805 |
| 18 | 209 | $11,125 | $1,689 | $9,436 | $933,370 |
| 18 | 210 | $11,125 | $1,672 | $9,453 | $923,917 |
| 18 | 211 | $11,125 | $1,655 | $9,469 | $914,448 |
| 18 | 212 | $11,125 | $1,638 | $9,486 | $904,961 |
| 18 | 213 | $11,125 | $1,621 | $9,503 | $895,458 |
| 18 | 214 | $11,125 | $1,604 | $9,520 | $885,937 |
| 18 | 215 | $11,125 | $1,587 | $9,538 | $876,400 |
| 18 | 216 | $11,125 | $1,570 | $9,555 | $866,845 |
| 19 | 217 | $11,125 | $1,553 | $9,572 | $857,273 |
| 19 | 218 | $11,125 | $1,536 | $9,589 | $847,684 |
| 19 | 219 | $11,125 | $1,519 | $9,606 | $838,078 |
| 19 | 220 | $11,125 | $1,502 | $9,623 | $828,455 |
| 19 | 221 | $11,125 | $1,484 | $9,641 | $818,815 |
| 19 | 222 | $11,125 | $1,467 | $9,658 | $809,157 |
| 19 | 223 | $11,125 | $1,450 | $9,675 | $799,482 |
| 19 | 224 | $11,125 | $1,432 | $9,692 | $789,789 |
| 19 | 225 | $11,125 | $1,415 | $9,710 | $780,080 |
| 19 | 226 | $11,125 | $1,398 | $9,727 | $770,352 |
| 19 | 227 | $11,125 | $1,380 | $9,745 | $760,608 |
| 19 | 228 | $11,125 | $1,363 | $9,762 | $750,846 |
| 20 | 229 | $11,125 | $1,345 | $9,780 | $741,066 |
| 20 | 230 | $11,125 | $1,328 | $9,797 | $731,269 |
| 20 | 231 | $11,125 | $1,310 | $9,815 | $721,454 |
| 20 | 232 | $11,125 | $1,293 | $9,832 | $711,622 |
| 20 | 233 | $11,125 | $1,275 | $9,850 | $701,772 |
| 20 | 234 | $11,125 | $1,257 | $9,867 | $691,905 |
| 20 | 235 | $11,125 | $1,240 | $9,885 | $682,020 |
| 20 | 236 | $11,125 | $1,222 | $9,903 | $672,117 |
| 20 | 237 | $11,125 | $1,204 | $9,921 | $662,196 |
| 20 | 238 | $11,125 | $1,186 | $9,938 | $652,258 |
| 20 | 239 | $11,125 | $1,169 | $9,956 | $642,302 |
| 20 | 240 | $11,125 | $1,151 | $9,974 | $632,328 |
| 21 | 241 | $11,125 | $1,133 | $9,992 | $622,336 |
| 21 | 242 | $11,125 | $1,115 | $10,010 | $612,326 |
| 21 | 243 | $11,125 | $1,097 | $10,028 | $602,298 |
| 21 | 244 | $11,125 | $1,079 | $10,046 | $592,252 |
| 21 | 245 | $11,125 | $1,061 | $10,064 | $582,189 |
| 21 | 246 | $11,125 | $1,043 | $10,082 | $572,107 |
| 21 | 247 | $11,125 | $1,025 | $10,100 | $562,007 |
| 21 | 248 | $11,125 | $1,007 | $10,118 | $551,889 |
| 21 | 249 | $11,125 | $989 | $10,136 | $541,753 |
| 21 | 250 | $11,125 | $971 | $10,154 | $531,599 |
| 21 | 251 | $11,125 | $952 | $10,172 | $521,427 |
| 21 | 252 | $11,125 | $934 | $10,191 | $511,236 |
| 22 | 253 | $11,125 | $916 | $10,209 | $501,027 |
| 22 | 254 | $11,125 | $898 | $10,227 | $490,800 |
| 22 | 255 | $11,125 | $879 | $10,245 | $480,555 |
| 22 | 256 | $11,125 | $861 | $10,264 | $470,291 |
| 22 | 257 | $11,125 | $843 | $10,282 | $460,008 |
| 22 | 258 | $11,125 | $824 | $10,301 | $449,708 |
| 22 | 259 | $11,125 | $806 | $10,319 | $439,389 |
| 22 | 260 | $11,125 | $787 | $10,338 | $429,051 |
| 22 | 261 | $11,125 | $769 | $10,356 | $418,695 |
| 22 | 262 | $11,125 | $750 | $10,375 | $408,320 |
| 22 | 263 | $11,125 | $732 | $10,393 | $397,927 |
| 22 | 264 | $11,125 | $713 | $10,412 | $387,515 |
| 23 | 265 | $11,125 | $694 | $10,431 | $377,085 |
| 23 | 266 | $11,125 | $676 | $10,449 | $366,635 |
| 23 | 267 | $11,125 | $657 | $10,468 | $356,168 |
| 23 | 268 | $11,125 | $638 | $10,487 | $345,681 |
| 23 | 269 | $11,125 | $619 | $10,505 | $335,175 |
| 23 | 270 | $11,125 | $601 | $10,524 | $324,651 |
| 23 | 271 | $11,125 | $582 | $10,543 | $314,108 |
| 23 | 272 | $11,125 | $563 | $10,562 | $303,546 |
| 23 | 273 | $11,125 | $544 | $10,581 | $292,965 |
| 23 | 274 | $11,125 | $525 | $10,600 | $282,365 |
| 23 | 275 | $11,125 | $506 | $10,619 | $271,746 |
| 23 | 276 | $11,125 | $487 | $10,638 | $261,108 |
| 24 | 277 | $11,125 | $468 | $10,657 | $250,451 |
| 24 | 278 | $11,125 | $449 | $10,676 | $239,775 |
| 24 | 279 | $11,125 | $430 | $10,695 | $229,080 |
| 24 | 280 | $11,125 | $410 | $10,714 | $218,365 |
| 24 | 281 | $11,125 | $391 | $10,734 | $207,632 |
| 24 | 282 | $11,125 | $372 | $10,753 | $196,879 |
| 24 | 283 | $11,125 | $353 | $10,772 | $186,107 |
| 24 | 284 | $11,125 | $333 | $10,791 | $175,315 |
| 24 | 285 | $11,125 | $314 | $10,811 | $164,505 |
| 24 | 286 | $11,125 | $295 | $10,830 | $153,675 |
| 24 | 287 | $11,125 | $275 | $10,849 | $142,825 |
| 24 | 288 | $11,125 | $256 | $10,869 | $131,956 |
| 25 | 289 | $11,125 | $236 | $10,888 | $121,068 |
| 25 | 290 | $11,125 | $217 | $10,908 | $110,160 |
| 25 | 291 | $11,125 | $197 | $10,927 | $99,232 |
| 25 | 292 | $11,125 | $178 | $10,947 | $88,285 |
| 25 | 293 | $11,125 | $158 | $10,967 | $77,319 |
| 25 | 294 | $11,125 | $139 | $10,986 | $66,332 |
| 25 | 295 | $11,125 | $119 | $11,006 | $55,326 |
| 25 | 296 | $11,125 | $99 | $11,026 | $44,301 |
| 25 | 297 | $11,125 | $79 | $11,045 | $33,255 |
| 25 | 298 | $11,125 | $60 | $11,065 | $22,190 |
| 25 | 299 | $11,125 | $40 | $11,085 | $11,105 |
| 25 | 300 | $11,125 | $20 | $11,105 | $0 |
