首期 (港幣)
$10,400,000
每月還款 (港幣)
$67,266
總貸款額 (港幣)
$15,600,000
+
總利息 (港幣)
$4,579,922
=
總還款額 (港幣)
$20,179,922
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $67,266 | $27,950 | $39,316 | $15,560,684 |
| 1 | 2 | $67,266 | $27,880 | $39,387 | $15,521,297 |
| 1 | 3 | $67,266 | $27,809 | $39,457 | $15,481,839 |
| 1 | 4 | $67,266 | $27,738 | $39,528 | $15,442,311 |
| 1 | 5 | $67,266 | $27,667 | $39,599 | $15,402,712 |
| 1 | 6 | $67,266 | $27,597 | $39,670 | $15,363,042 |
| 1 | 7 | $67,266 | $27,525 | $39,741 | $15,323,301 |
| 1 | 8 | $67,266 | $27,454 | $39,812 | $15,283,489 |
| 1 | 9 | $67,266 | $27,383 | $39,883 | $15,243,606 |
| 1 | 10 | $67,266 | $27,311 | $39,955 | $15,203,651 |
| 1 | 11 | $67,266 | $27,240 | $40,027 | $15,163,624 |
| 1 | 12 | $67,266 | $27,168 | $40,098 | $15,123,526 |
| 2 | 13 | $67,266 | $27,096 | $40,170 | $15,083,356 |
| 2 | 14 | $67,266 | $27,024 | $40,242 | $15,043,114 |
| 2 | 15 | $67,266 | $26,952 | $40,314 | $15,002,800 |
| 2 | 16 | $67,266 | $26,880 | $40,386 | $14,962,413 |
| 2 | 17 | $67,266 | $26,808 | $40,459 | $14,921,955 |
| 2 | 18 | $67,266 | $26,735 | $40,531 | $14,881,423 |
| 2 | 19 | $67,266 | $26,663 | $40,604 | $14,840,820 |
| 2 | 20 | $67,266 | $26,590 | $40,677 | $14,800,143 |
| 2 | 21 | $67,266 | $26,517 | $40,749 | $14,759,393 |
| 2 | 22 | $67,266 | $26,444 | $40,822 | $14,718,571 |
| 2 | 23 | $67,266 | $26,371 | $40,896 | $14,677,675 |
| 2 | 24 | $67,266 | $26,298 | $40,969 | $14,636,706 |
| 3 | 25 | $67,266 | $26,224 | $41,042 | $14,595,664 |
| 3 | 26 | $67,266 | $26,151 | $41,116 | $14,554,548 |
| 3 | 27 | $67,266 | $26,077 | $41,190 | $14,513,359 |
| 3 | 28 | $67,266 | $26,003 | $41,263 | $14,472,095 |
| 3 | 29 | $67,266 | $25,929 | $41,337 | $14,430,758 |
| 3 | 30 | $67,266 | $25,855 | $41,411 | $14,389,347 |
| 3 | 31 | $67,266 | $25,781 | $41,485 | $14,347,861 |
| 3 | 32 | $67,266 | $25,707 | $41,560 | $14,306,302 |
| 3 | 33 | $67,266 | $25,632 | $41,634 | $14,264,667 |
| 3 | 34 | $67,266 | $25,558 | $41,709 | $14,222,958 |
| 3 | 35 | $67,266 | $25,483 | $41,784 | $14,181,175 |
| 3 | 36 | $67,266 | $25,408 | $41,858 | $14,139,316 |
| 4 | 37 | $67,266 | $25,333 | $41,933 | $14,097,383 |
| 4 | 38 | $67,266 | $25,258 | $42,009 | $14,055,374 |
| 4 | 39 | $67,266 | $25,183 | $42,084 | $14,013,290 |
| 4 | 40 | $67,266 | $25,107 | $42,159 | $13,971,131 |
| 4 | 41 | $67,266 | $25,032 | $42,235 | $13,928,896 |
| 4 | 42 | $67,266 | $24,956 | $42,310 | $13,886,586 |
| 4 | 43 | $67,266 | $24,880 | $42,386 | $13,844,200 |
| 4 | 44 | $67,266 | $24,804 | $42,462 | $13,801,737 |
| 4 | 45 | $67,266 | $24,728 | $42,538 | $13,759,199 |
| 4 | 46 | $67,266 | $24,652 | $42,615 | $13,716,585 |
| 4 | 47 | $67,266 | $24,576 | $42,691 | $13,673,894 |
| 4 | 48 | $67,266 | $24,499 | $42,767 | $13,631,126 |
| 5 | 49 | $67,266 | $24,422 | $42,844 | $13,588,283 |
| 5 | 50 | $67,266 | $24,346 | $42,921 | $13,545,362 |
| 5 | 51 | $67,266 | $24,269 | $42,998 | $13,502,364 |
| 5 | 52 | $67,266 | $24,192 | $43,075 | $13,459,289 |
| 5 | 53 | $67,266 | $24,115 | $43,152 | $13,416,138 |
| 5 | 54 | $67,266 | $24,037 | $43,229 | $13,372,908 |
| 5 | 55 | $67,266 | $23,960 | $43,307 | $13,329,602 |
| 5 | 56 | $67,266 | $23,882 | $43,384 | $13,286,218 |
| 5 | 57 | $67,266 | $23,804 | $43,462 | $13,242,756 |
| 5 | 58 | $67,266 | $23,727 | $43,540 | $13,199,216 |
| 5 | 59 | $67,266 | $23,649 | $43,618 | $13,155,598 |
| 5 | 60 | $67,266 | $23,570 | $43,696 | $13,111,902 |
| 6 | 61 | $67,266 | $23,492 | $43,774 | $13,068,128 |
| 6 | 62 | $67,266 | $23,414 | $43,853 | $13,024,275 |
| 6 | 63 | $67,266 | $23,335 | $43,931 | $12,980,344 |
| 6 | 64 | $67,266 | $23,256 | $44,010 | $12,936,334 |
| 6 | 65 | $67,266 | $23,178 | $44,089 | $12,892,245 |
| 6 | 66 | $67,266 | $23,099 | $44,168 | $12,848,077 |
| 6 | 67 | $67,266 | $23,019 | $44,247 | $12,803,830 |
| 6 | 68 | $67,266 | $22,940 | $44,326 | $12,759,504 |
| 6 | 69 | $67,266 | $22,861 | $44,406 | $12,715,099 |
| 6 | 70 | $67,266 | $22,781 | $44,485 | $12,670,613 |
| 6 | 71 | $67,266 | $22,702 | $44,565 | $12,626,049 |
| 6 | 72 | $67,266 | $22,622 | $44,645 | $12,581,404 |
| 7 | 73 | $67,266 | $22,542 | $44,725 | $12,536,679 |
| 7 | 74 | $67,266 | $22,462 | $44,805 | $12,491,874 |
| 7 | 75 | $67,266 | $22,381 | $44,885 | $12,446,989 |
| 7 | 76 | $67,266 | $22,301 | $44,966 | $12,402,024 |
| 7 | 77 | $67,266 | $22,220 | $45,046 | $12,356,977 |
| 7 | 78 | $67,266 | $22,140 | $45,127 | $12,311,851 |
| 7 | 79 | $67,266 | $22,059 | $45,208 | $12,266,643 |
| 7 | 80 | $67,266 | $21,978 | $45,289 | $12,221,354 |
| 7 | 81 | $67,266 | $21,897 | $45,370 | $12,175,985 |
| 7 | 82 | $67,266 | $21,815 | $45,451 | $12,130,533 |
| 7 | 83 | $67,266 | $21,734 | $45,533 | $12,085,001 |
| 7 | 84 | $67,266 | $21,652 | $45,614 | $12,039,387 |
| 8 | 85 | $67,266 | $21,571 | $45,696 | $11,993,691 |
| 8 | 86 | $67,266 | $21,489 | $45,778 | $11,947,913 |
| 8 | 87 | $67,266 | $21,407 | $45,860 | $11,902,053 |
| 8 | 88 | $67,266 | $21,325 | $45,942 | $11,856,112 |
| 8 | 89 | $67,266 | $21,242 | $46,024 | $11,810,087 |
| 8 | 90 | $67,266 | $21,160 | $46,107 | $11,763,981 |
| 8 | 91 | $67,266 | $21,077 | $46,189 | $11,717,791 |
| 8 | 92 | $67,266 | $20,994 | $46,272 | $11,671,519 |
| 8 | 93 | $67,266 | $20,911 | $46,355 | $11,625,164 |
| 8 | 94 | $67,266 | $20,828 | $46,438 | $11,578,727 |
| 8 | 95 | $67,266 | $20,745 | $46,521 | $11,532,205 |
| 8 | 96 | $67,266 | $20,662 | $46,605 | $11,485,601 |
| 9 | 97 | $67,266 | $20,578 | $46,688 | $11,438,913 |
| 9 | 98 | $67,266 | $20,495 | $46,772 | $11,392,141 |
| 9 | 99 | $67,266 | $20,411 | $46,855 | $11,345,286 |
| 9 | 100 | $67,266 | $20,327 | $46,939 | $11,298,346 |
| 9 | 101 | $67,266 | $20,243 | $47,024 | $11,251,323 |
| 9 | 102 | $67,266 | $20,159 | $47,108 | $11,204,215 |
| 9 | 103 | $67,266 | $20,074 | $47,192 | $11,157,023 |
| 9 | 104 | $67,266 | $19,990 | $47,277 | $11,109,746 |
| 9 | 105 | $67,266 | $19,905 | $47,361 | $11,062,384 |
| 9 | 106 | $67,266 | $19,820 | $47,446 | $11,014,938 |
| 9 | 107 | $67,266 | $19,735 | $47,531 | $10,967,407 |
| 9 | 108 | $67,266 | $19,650 | $47,616 | $10,919,790 |
| 10 | 109 | $67,266 | $19,565 | $47,702 | $10,872,089 |
| 10 | 110 | $67,266 | $19,479 | $47,787 | $10,824,301 |
| 10 | 111 | $67,266 | $19,394 | $47,873 | $10,776,428 |
| 10 | 112 | $67,266 | $19,308 | $47,959 | $10,728,470 |
| 10 | 113 | $67,266 | $19,222 | $48,045 | $10,680,425 |
| 10 | 114 | $67,266 | $19,136 | $48,131 | $10,632,295 |
| 10 | 115 | $67,266 | $19,050 | $48,217 | $10,584,078 |
| 10 | 116 | $67,266 | $18,963 | $48,303 | $10,535,774 |
| 10 | 117 | $67,266 | $18,877 | $48,390 | $10,487,385 |
| 10 | 118 | $67,266 | $18,790 | $48,477 | $10,438,908 |
| 10 | 119 | $67,266 | $18,703 | $48,563 | $10,390,345 |
| 10 | 120 | $67,266 | $18,616 | $48,650 | $10,341,694 |
| 11 | 121 | $67,266 | $18,529 | $48,738 | $10,292,957 |
| 11 | 122 | $67,266 | $18,442 | $48,825 | $10,244,132 |
| 11 | 123 | $67,266 | $18,354 | $48,912 | $10,195,220 |
| 11 | 124 | $67,266 | $18,266 | $49,000 | $10,146,220 |
| 11 | 125 | $67,266 | $18,179 | $49,088 | $10,097,132 |
| 11 | 126 | $67,266 | $18,091 | $49,176 | $10,047,956 |
| 11 | 127 | $67,266 | $18,003 | $49,264 | $9,998,692 |
| 11 | 128 | $67,266 | $17,914 | $49,352 | $9,949,340 |
| 11 | 129 | $67,266 | $17,826 | $49,441 | $9,899,900 |
| 11 | 130 | $67,266 | $17,737 | $49,529 | $9,850,371 |
| 11 | 131 | $67,266 | $17,649 | $49,618 | $9,800,753 |
| 11 | 132 | $67,266 | $17,560 | $49,707 | $9,751,046 |
| 12 | 133 | $67,266 | $17,471 | $49,796 | $9,701,250 |
| 12 | 134 | $67,266 | $17,381 | $49,885 | $9,651,365 |
| 12 | 135 | $67,266 | $17,292 | $49,974 | $9,601,391 |
| 12 | 136 | $67,266 | $17,202 | $50,064 | $9,551,327 |
| 12 | 137 | $67,266 | $17,113 | $50,154 | $9,501,174 |
| 12 | 138 | $67,266 | $17,023 | $50,243 | $9,450,930 |
| 12 | 139 | $67,266 | $16,933 | $50,333 | $9,400,597 |
| 12 | 140 | $67,266 | $16,843 | $50,424 | $9,350,173 |
| 12 | 141 | $67,266 | $16,752 | $50,514 | $9,299,659 |
| 12 | 142 | $67,266 | $16,662 | $50,605 | $9,249,054 |
| 12 | 143 | $67,266 | $16,571 | $50,695 | $9,198,359 |
| 12 | 144 | $67,266 | $16,480 | $50,786 | $9,147,573 |
| 13 | 145 | $67,266 | $16,389 | $50,877 | $9,096,696 |
| 13 | 146 | $67,266 | $16,298 | $50,968 | $9,045,728 |
| 13 | 147 | $67,266 | $16,207 | $51,059 | $8,994,669 |
| 13 | 148 | $67,266 | $16,115 | $51,151 | $8,943,518 |
| 13 | 149 | $67,266 | $16,024 | $51,243 | $8,892,275 |
| 13 | 150 | $67,266 | $15,932 | $51,334 | $8,840,941 |
| 13 | 151 | $67,266 | $15,840 | $51,426 | $8,789,514 |
| 13 | 152 | $67,266 | $15,748 | $51,519 | $8,737,996 |
| 13 | 153 | $67,266 | $15,656 | $51,611 | $8,686,385 |
| 13 | 154 | $67,266 | $15,563 | $51,703 | $8,634,682 |
| 13 | 155 | $67,266 | $15,470 | $51,796 | $8,582,886 |
| 13 | 156 | $67,266 | $15,378 | $51,889 | $8,530,997 |
| 14 | 157 | $67,266 | $15,285 | $51,982 | $8,479,015 |
| 14 | 158 | $67,266 | $15,192 | $52,075 | $8,426,940 |
| 14 | 159 | $67,266 | $15,098 | $52,168 | $8,374,772 |
| 14 | 160 | $67,266 | $15,005 | $52,262 | $8,322,511 |
| 14 | 161 | $67,266 | $14,911 | $52,355 | $8,270,155 |
| 14 | 162 | $67,266 | $14,817 | $52,449 | $8,217,706 |
| 14 | 163 | $67,266 | $14,723 | $52,543 | $8,165,163 |
| 14 | 164 | $67,266 | $14,629 | $52,637 | $8,112,526 |
| 14 | 165 | $67,266 | $14,535 | $52,731 | $8,059,795 |
| 14 | 166 | $67,266 | $14,440 | $52,826 | $8,006,969 |
| 14 | 167 | $67,266 | $14,346 | $52,921 | $7,954,048 |
| 14 | 168 | $67,266 | $14,251 | $53,015 | $7,901,033 |
| 15 | 169 | $67,266 | $14,156 | $53,110 | $7,847,922 |
| 15 | 170 | $67,266 | $14,061 | $53,206 | $7,794,717 |
| 15 | 171 | $67,266 | $13,966 | $53,301 | $7,741,416 |
| 15 | 172 | $67,266 | $13,870 | $53,396 | $7,688,020 |
| 15 | 173 | $67,266 | $13,774 | $53,492 | $7,634,528 |
| 15 | 174 | $67,266 | $13,679 | $53,588 | $7,580,940 |
| 15 | 175 | $67,266 | $13,583 | $53,684 | $7,527,256 |
| 15 | 176 | $67,266 | $13,486 | $53,780 | $7,473,476 |
| 15 | 177 | $67,266 | $13,390 | $53,876 | $7,419,599 |
| 15 | 178 | $67,266 | $13,293 | $53,973 | $7,365,626 |
| 15 | 179 | $67,266 | $13,197 | $54,070 | $7,311,557 |
| 15 | 180 | $67,266 | $13,100 | $54,167 | $7,257,390 |
| 16 | 181 | $67,266 | $13,003 | $54,264 | $7,203,127 |
| 16 | 182 | $67,266 | $12,906 | $54,361 | $7,148,766 |
| 16 | 183 | $67,266 | $12,808 | $54,458 | $7,094,308 |
| 16 | 184 | $67,266 | $12,711 | $54,556 | $7,039,752 |
| 16 | 185 | $67,266 | $12,613 | $54,654 | $6,985,098 |
| 16 | 186 | $67,266 | $12,515 | $54,751 | $6,930,347 |
| 16 | 187 | $67,266 | $12,417 | $54,850 | $6,875,497 |
| 16 | 188 | $67,266 | $12,319 | $54,948 | $6,820,549 |
| 16 | 189 | $67,266 | $12,220 | $55,046 | $6,765,503 |
| 16 | 190 | $67,266 | $12,122 | $55,145 | $6,710,358 |
| 16 | 191 | $67,266 | $12,023 | $55,244 | $6,655,115 |
| 16 | 192 | $67,266 | $11,924 | $55,343 | $6,599,772 |
| 17 | 193 | $67,266 | $11,825 | $55,442 | $6,544,330 |
| 17 | 194 | $67,266 | $11,725 | $55,541 | $6,488,789 |
| 17 | 195 | $67,266 | $11,626 | $55,641 | $6,433,148 |
| 17 | 196 | $67,266 | $11,526 | $55,740 | $6,377,408 |
| 17 | 197 | $67,266 | $11,426 | $55,840 | $6,321,568 |
| 17 | 198 | $67,266 | $11,326 | $55,940 | $6,265,628 |
| 17 | 199 | $67,266 | $11,226 | $56,040 | $6,209,587 |
| 17 | 200 | $67,266 | $11,126 | $56,141 | $6,153,446 |
| 17 | 201 | $67,266 | $11,025 | $56,241 | $6,097,205 |
| 17 | 202 | $67,266 | $10,924 | $56,342 | $6,040,862 |
| 17 | 203 | $67,266 | $10,823 | $56,443 | $5,984,419 |
| 17 | 204 | $67,266 | $10,722 | $56,544 | $5,927,875 |
| 18 | 205 | $67,266 | $10,621 | $56,646 | $5,871,229 |
| 18 | 206 | $67,266 | $10,519 | $56,747 | $5,814,482 |
| 18 | 207 | $67,266 | $10,418 | $56,849 | $5,757,633 |
| 18 | 208 | $67,266 | $10,316 | $56,951 | $5,700,683 |
| 18 | 209 | $67,266 | $10,214 | $57,053 | $5,643,630 |
| 18 | 210 | $67,266 | $10,112 | $57,155 | $5,586,475 |
| 18 | 211 | $67,266 | $10,009 | $57,257 | $5,529,218 |
| 18 | 212 | $67,266 | $9,907 | $57,360 | $5,471,858 |
| 18 | 213 | $67,266 | $9,804 | $57,463 | $5,414,395 |
| 18 | 214 | $67,266 | $9,701 | $57,566 | $5,356,830 |
| 18 | 215 | $67,266 | $9,598 | $57,669 | $5,299,161 |
| 18 | 216 | $67,266 | $9,494 | $57,772 | $5,241,389 |
| 19 | 217 | $67,266 | $9,391 | $57,876 | $5,183,513 |
| 19 | 218 | $67,266 | $9,287 | $57,979 | $5,125,534 |
| 19 | 219 | $67,266 | $9,183 | $58,083 | $5,067,451 |
| 19 | 220 | $67,266 | $9,079 | $58,187 | $5,009,264 |
| 19 | 221 | $67,266 | $8,975 | $58,291 | $4,950,972 |
| 19 | 222 | $67,266 | $8,870 | $58,396 | $4,892,576 |
| 19 | 223 | $67,266 | $8,766 | $58,501 | $4,834,076 |
| 19 | 224 | $67,266 | $8,661 | $58,605 | $4,775,470 |
| 19 | 225 | $67,266 | $8,556 | $58,710 | $4,716,760 |
| 19 | 226 | $67,266 | $8,451 | $58,816 | $4,657,944 |
| 19 | 227 | $67,266 | $8,345 | $58,921 | $4,599,024 |
| 19 | 228 | $67,266 | $8,240 | $59,026 | $4,539,997 |
| 20 | 229 | $67,266 | $8,134 | $59,132 | $4,480,865 |
| 20 | 230 | $67,266 | $8,028 | $59,238 | $4,421,627 |
| 20 | 231 | $67,266 | $7,922 | $59,344 | $4,362,282 |
| 20 | 232 | $67,266 | $7,816 | $59,451 | $4,302,832 |
| 20 | 233 | $67,266 | $7,709 | $59,557 | $4,243,274 |
| 20 | 234 | $67,266 | $7,603 | $59,664 | $4,183,611 |
| 20 | 235 | $67,266 | $7,496 | $59,771 | $4,123,840 |
| 20 | 236 | $67,266 | $7,389 | $59,878 | $4,063,962 |
| 20 | 237 | $67,266 | $7,281 | $59,985 | $4,003,977 |
| 20 | 238 | $67,266 | $7,174 | $60,093 | $3,943,884 |
| 20 | 239 | $67,266 | $7,066 | $60,200 | $3,883,684 |
| 20 | 240 | $67,266 | $6,958 | $60,308 | $3,823,376 |
| 21 | 241 | $67,266 | $6,850 | $60,416 | $3,762,960 |
| 21 | 242 | $67,266 | $6,742 | $60,524 | $3,702,435 |
| 21 | 243 | $67,266 | $6,634 | $60,633 | $3,641,802 |
| 21 | 244 | $67,266 | $6,525 | $60,742 | $3,581,061 |
| 21 | 245 | $67,266 | $6,416 | $60,850 | $3,520,210 |
| 21 | 246 | $67,266 | $6,307 | $60,959 | $3,459,251 |
| 21 | 247 | $67,266 | $6,198 | $61,069 | $3,398,183 |
| 21 | 248 | $67,266 | $6,088 | $61,178 | $3,337,005 |
| 21 | 249 | $67,266 | $5,979 | $61,288 | $3,275,717 |
| 21 | 250 | $67,266 | $5,869 | $61,397 | $3,214,319 |
| 21 | 251 | $67,266 | $5,759 | $61,507 | $3,152,812 |
| 21 | 252 | $67,266 | $5,649 | $61,618 | $3,091,194 |
| 22 | 253 | $67,266 | $5,538 | $61,728 | $3,029,466 |
| 22 | 254 | $67,266 | $5,428 | $61,839 | $2,967,628 |
| 22 | 255 | $67,266 | $5,317 | $61,949 | $2,905,678 |
| 22 | 256 | $67,266 | $5,206 | $62,060 | $2,843,618 |
| 22 | 257 | $67,266 | $5,095 | $62,172 | $2,781,446 |
| 22 | 258 | $67,266 | $4,983 | $62,283 | $2,719,163 |
| 22 | 259 | $67,266 | $4,872 | $62,395 | $2,656,769 |
| 22 | 260 | $67,266 | $4,760 | $62,506 | $2,594,263 |
| 22 | 261 | $67,266 | $4,648 | $62,618 | $2,531,644 |
| 22 | 262 | $67,266 | $4,536 | $62,731 | $2,468,914 |
| 22 | 263 | $67,266 | $4,423 | $62,843 | $2,406,071 |
| 22 | 264 | $67,266 | $4,311 | $62,956 | $2,343,115 |
| 23 | 265 | $67,266 | $4,198 | $63,068 | $2,280,047 |
| 23 | 266 | $67,266 | $4,085 | $63,181 | $2,216,866 |
| 23 | 267 | $67,266 | $3,972 | $63,295 | $2,153,571 |
| 23 | 268 | $67,266 | $3,858 | $63,408 | $2,090,163 |
| 23 | 269 | $67,266 | $3,745 | $63,522 | $2,026,642 |
| 23 | 270 | $67,266 | $3,631 | $63,635 | $1,963,006 |
| 23 | 271 | $67,266 | $3,517 | $63,749 | $1,899,257 |
| 23 | 272 | $67,266 | $3,403 | $63,864 | $1,835,393 |
| 23 | 273 | $67,266 | $3,288 | $63,978 | $1,771,415 |
| 23 | 274 | $67,266 | $3,174 | $64,093 | $1,707,323 |
| 23 | 275 | $67,266 | $3,059 | $64,207 | $1,643,115 |
| 23 | 276 | $67,266 | $2,944 | $64,322 | $1,578,793 |
| 24 | 277 | $67,266 | $2,829 | $64,438 | $1,514,355 |
| 24 | 278 | $67,266 | $2,713 | $64,553 | $1,449,802 |
| 24 | 279 | $67,266 | $2,598 | $64,669 | $1,385,133 |
| 24 | 280 | $67,266 | $2,482 | $64,785 | $1,320,348 |
| 24 | 281 | $67,266 | $2,366 | $64,901 | $1,255,447 |
| 24 | 282 | $67,266 | $2,249 | $65,017 | $1,190,430 |
| 24 | 283 | $67,266 | $2,133 | $65,134 | $1,125,297 |
| 24 | 284 | $67,266 | $2,016 | $65,250 | $1,060,047 |
| 24 | 285 | $67,266 | $1,899 | $65,367 | $994,679 |
| 24 | 286 | $67,266 | $1,782 | $65,484 | $929,195 |
| 24 | 287 | $67,266 | $1,665 | $65,602 | $863,594 |
| 24 | 288 | $67,266 | $1,547 | $65,719 | $797,874 |
| 25 | 289 | $67,266 | $1,430 | $65,837 | $732,038 |
| 25 | 290 | $67,266 | $1,312 | $65,955 | $666,083 |
| 25 | 291 | $67,266 | $1,193 | $66,073 | $600,010 |
| 25 | 292 | $67,266 | $1,075 | $66,191 | $533,818 |
| 25 | 293 | $67,266 | $956 | $66,310 | $467,508 |
| 25 | 294 | $67,266 | $838 | $66,429 | $401,080 |
| 25 | 295 | $67,266 | $719 | $66,548 | $334,532 |
| 25 | 296 | $67,266 | $599 | $66,667 | $267,865 |
| 25 | 297 | $67,266 | $480 | $66,786 | $201,078 |
| 25 | 298 | $67,266 | $360 | $66,906 | $134,172 |
| 25 | 299 | $67,266 | $240 | $67,026 | $67,146 |
| 25 | 300 | $67,266 | $120 | $67,146 | $0 |
