首期 (港幣)
$3,560,000
每月還款 (港幣)
$23,026
總貸款額 (港幣)
$5,340,000
+
總利息 (港幣)
$1,567,742
=
總還款額 (港幣)
$6,907,742
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $23,026 | $9,568 | $13,458 | $5,326,542 |
| 1 | 2 | $23,026 | $9,543 | $13,482 | $5,313,059 |
| 1 | 3 | $23,026 | $9,519 | $13,507 | $5,299,553 |
| 1 | 4 | $23,026 | $9,495 | $13,531 | $5,286,022 |
| 1 | 5 | $23,026 | $9,471 | $13,555 | $5,272,467 |
| 1 | 6 | $23,026 | $9,447 | $13,579 | $5,258,888 |
| 1 | 7 | $23,026 | $9,422 | $13,604 | $5,245,284 |
| 1 | 8 | $23,026 | $9,398 | $13,628 | $5,231,656 |
| 1 | 9 | $23,026 | $9,373 | $13,652 | $5,218,004 |
| 1 | 10 | $23,026 | $9,349 | $13,677 | $5,204,327 |
| 1 | 11 | $23,026 | $9,324 | $13,701 | $5,190,625 |
| 1 | 12 | $23,026 | $9,300 | $13,726 | $5,176,899 |
| 2 | 13 | $23,026 | $9,275 | $13,751 | $5,163,149 |
| 2 | 14 | $23,026 | $9,251 | $13,775 | $5,149,374 |
| 2 | 15 | $23,026 | $9,226 | $13,800 | $5,135,574 |
| 2 | 16 | $23,026 | $9,201 | $13,825 | $5,121,749 |
| 2 | 17 | $23,026 | $9,176 | $13,849 | $5,107,900 |
| 2 | 18 | $23,026 | $9,152 | $13,874 | $5,094,026 |
| 2 | 19 | $23,026 | $9,127 | $13,899 | $5,080,127 |
| 2 | 20 | $23,026 | $9,102 | $13,924 | $5,066,203 |
| 2 | 21 | $23,026 | $9,077 | $13,949 | $5,052,254 |
| 2 | 22 | $23,026 | $9,052 | $13,974 | $5,038,280 |
| 2 | 23 | $23,026 | $9,027 | $13,999 | $5,024,281 |
| 2 | 24 | $23,026 | $9,002 | $14,024 | $5,010,257 |
| 3 | 25 | $23,026 | $8,977 | $14,049 | $4,996,208 |
| 3 | 26 | $23,026 | $8,952 | $14,074 | $4,982,134 |
| 3 | 27 | $23,026 | $8,926 | $14,099 | $4,968,034 |
| 3 | 28 | $23,026 | $8,901 | $14,125 | $4,953,910 |
| 3 | 29 | $23,026 | $8,876 | $14,150 | $4,939,760 |
| 3 | 30 | $23,026 | $8,850 | $14,175 | $4,925,584 |
| 3 | 31 | $23,026 | $8,825 | $14,201 | $4,911,383 |
| 3 | 32 | $23,026 | $8,800 | $14,226 | $4,897,157 |
| 3 | 33 | $23,026 | $8,774 | $14,252 | $4,882,905 |
| 3 | 34 | $23,026 | $8,749 | $14,277 | $4,868,628 |
| 3 | 35 | $23,026 | $8,723 | $14,303 | $4,854,325 |
| 3 | 36 | $23,026 | $8,697 | $14,328 | $4,839,997 |
| 4 | 37 | $23,026 | $8,672 | $14,354 | $4,825,643 |
| 4 | 38 | $23,026 | $8,646 | $14,380 | $4,811,263 |
| 4 | 39 | $23,026 | $8,620 | $14,406 | $4,796,857 |
| 4 | 40 | $23,026 | $8,594 | $14,431 | $4,782,426 |
| 4 | 41 | $23,026 | $8,569 | $14,457 | $4,767,968 |
| 4 | 42 | $23,026 | $8,543 | $14,483 | $4,753,485 |
| 4 | 43 | $23,026 | $8,517 | $14,509 | $4,738,976 |
| 4 | 44 | $23,026 | $8,491 | $14,535 | $4,724,441 |
| 4 | 45 | $23,026 | $8,465 | $14,561 | $4,709,880 |
| 4 | 46 | $23,026 | $8,439 | $14,587 | $4,695,292 |
| 4 | 47 | $23,026 | $8,412 | $14,613 | $4,680,679 |
| 4 | 48 | $23,026 | $8,386 | $14,640 | $4,666,039 |
| 5 | 49 | $23,026 | $8,360 | $14,666 | $4,651,374 |
| 5 | 50 | $23,026 | $8,334 | $14,692 | $4,636,682 |
| 5 | 51 | $23,026 | $8,307 | $14,718 | $4,621,963 |
| 5 | 52 | $23,026 | $8,281 | $14,745 | $4,607,218 |
| 5 | 53 | $23,026 | $8,255 | $14,771 | $4,592,447 |
| 5 | 54 | $23,026 | $8,228 | $14,798 | $4,577,649 |
| 5 | 55 | $23,026 | $8,202 | $14,824 | $4,562,825 |
| 5 | 56 | $23,026 | $8,175 | $14,851 | $4,547,975 |
| 5 | 57 | $23,026 | $8,148 | $14,877 | $4,533,097 |
| 5 | 58 | $23,026 | $8,122 | $14,904 | $4,518,193 |
| 5 | 59 | $23,026 | $8,095 | $14,931 | $4,503,262 |
| 5 | 60 | $23,026 | $8,068 | $14,957 | $4,488,305 |
| 6 | 61 | $23,026 | $8,042 | $14,984 | $4,473,321 |
| 6 | 62 | $23,026 | $8,015 | $15,011 | $4,458,310 |
| 6 | 63 | $23,026 | $7,988 | $15,038 | $4,443,272 |
| 6 | 64 | $23,026 | $7,961 | $15,065 | $4,428,207 |
| 6 | 65 | $23,026 | $7,934 | $15,092 | $4,413,115 |
| 6 | 66 | $23,026 | $7,907 | $15,119 | $4,397,996 |
| 6 | 67 | $23,026 | $7,880 | $15,146 | $4,382,850 |
| 6 | 68 | $23,026 | $7,853 | $15,173 | $4,367,676 |
| 6 | 69 | $23,026 | $7,825 | $15,200 | $4,352,476 |
| 6 | 70 | $23,026 | $7,798 | $15,228 | $4,337,248 |
| 6 | 71 | $23,026 | $7,771 | $15,255 | $4,321,994 |
| 6 | 72 | $23,026 | $7,744 | $15,282 | $4,306,711 |
| 7 | 73 | $23,026 | $7,716 | $15,310 | $4,291,402 |
| 7 | 74 | $23,026 | $7,689 | $15,337 | $4,276,065 |
| 7 | 75 | $23,026 | $7,661 | $15,365 | $4,260,700 |
| 7 | 76 | $23,026 | $7,634 | $15,392 | $4,245,308 |
| 7 | 77 | $23,026 | $7,606 | $15,420 | $4,229,888 |
| 7 | 78 | $23,026 | $7,579 | $15,447 | $4,214,441 |
| 7 | 79 | $23,026 | $7,551 | $15,475 | $4,198,966 |
| 7 | 80 | $23,026 | $7,523 | $15,503 | $4,183,464 |
| 7 | 81 | $23,026 | $7,495 | $15,530 | $4,167,933 |
| 7 | 82 | $23,026 | $7,468 | $15,558 | $4,152,375 |
| 7 | 83 | $23,026 | $7,440 | $15,586 | $4,136,789 |
| 7 | 84 | $23,026 | $7,412 | $15,614 | $4,121,175 |
| 8 | 85 | $23,026 | $7,384 | $15,642 | $4,105,533 |
| 8 | 86 | $23,026 | $7,356 | $15,670 | $4,089,863 |
| 8 | 87 | $23,026 | $7,328 | $15,698 | $4,074,164 |
| 8 | 88 | $23,026 | $7,300 | $15,726 | $4,058,438 |
| 8 | 89 | $23,026 | $7,271 | $15,754 | $4,042,684 |
| 8 | 90 | $23,026 | $7,243 | $15,783 | $4,026,901 |
| 8 | 91 | $23,026 | $7,215 | $15,811 | $4,011,090 |
| 8 | 92 | $23,026 | $7,187 | $15,839 | $3,995,251 |
| 8 | 93 | $23,026 | $7,158 | $15,868 | $3,979,383 |
| 8 | 94 | $23,026 | $7,130 | $15,896 | $3,963,487 |
| 8 | 95 | $23,026 | $7,101 | $15,925 | $3,947,563 |
| 8 | 96 | $23,026 | $7,073 | $15,953 | $3,931,609 |
| 9 | 97 | $23,026 | $7,044 | $15,982 | $3,915,628 |
| 9 | 98 | $23,026 | $7,015 | $16,010 | $3,899,618 |
| 9 | 99 | $23,026 | $6,987 | $16,039 | $3,883,579 |
| 9 | 100 | $23,026 | $6,958 | $16,068 | $3,867,511 |
| 9 | 101 | $23,026 | $6,929 | $16,097 | $3,851,414 |
| 9 | 102 | $23,026 | $6,900 | $16,125 | $3,835,289 |
| 9 | 103 | $23,026 | $6,872 | $16,154 | $3,819,135 |
| 9 | 104 | $23,026 | $6,843 | $16,183 | $3,802,951 |
| 9 | 105 | $23,026 | $6,814 | $16,212 | $3,786,739 |
| 9 | 106 | $23,026 | $6,785 | $16,241 | $3,770,498 |
| 9 | 107 | $23,026 | $6,755 | $16,270 | $3,754,228 |
| 9 | 108 | $23,026 | $6,726 | $16,299 | $3,737,928 |
| 10 | 109 | $23,026 | $6,697 | $16,329 | $3,721,600 |
| 10 | 110 | $23,026 | $6,668 | $16,358 | $3,705,242 |
| 10 | 111 | $23,026 | $6,639 | $16,387 | $3,688,854 |
| 10 | 112 | $23,026 | $6,609 | $16,417 | $3,672,438 |
| 10 | 113 | $23,026 | $6,580 | $16,446 | $3,655,992 |
| 10 | 114 | $23,026 | $6,550 | $16,475 | $3,639,516 |
| 10 | 115 | $23,026 | $6,521 | $16,505 | $3,623,011 |
| 10 | 116 | $23,026 | $6,491 | $16,535 | $3,606,477 |
| 10 | 117 | $23,026 | $6,462 | $16,564 | $3,589,912 |
| 10 | 118 | $23,026 | $6,432 | $16,594 | $3,573,319 |
| 10 | 119 | $23,026 | $6,402 | $16,624 | $3,556,695 |
| 10 | 120 | $23,026 | $6,372 | $16,653 | $3,540,042 |
| 11 | 121 | $23,026 | $6,343 | $16,683 | $3,523,358 |
| 11 | 122 | $23,026 | $6,313 | $16,713 | $3,506,645 |
| 11 | 123 | $23,026 | $6,283 | $16,743 | $3,489,902 |
| 11 | 124 | $23,026 | $6,253 | $16,773 | $3,473,129 |
| 11 | 125 | $23,026 | $6,223 | $16,803 | $3,456,326 |
| 11 | 126 | $23,026 | $6,193 | $16,833 | $3,439,493 |
| 11 | 127 | $23,026 | $6,162 | $16,863 | $3,422,629 |
| 11 | 128 | $23,026 | $6,132 | $16,894 | $3,405,736 |
| 11 | 129 | $23,026 | $6,102 | $16,924 | $3,388,812 |
| 11 | 130 | $23,026 | $6,072 | $16,954 | $3,371,858 |
| 11 | 131 | $23,026 | $6,041 | $16,985 | $3,354,873 |
| 11 | 132 | $23,026 | $6,011 | $17,015 | $3,337,858 |
| 12 | 133 | $23,026 | $5,980 | $17,045 | $3,320,813 |
| 12 | 134 | $23,026 | $5,950 | $17,076 | $3,303,737 |
| 12 | 135 | $23,026 | $5,919 | $17,107 | $3,286,630 |
| 12 | 136 | $23,026 | $5,889 | $17,137 | $3,269,493 |
| 12 | 137 | $23,026 | $5,858 | $17,168 | $3,252,325 |
| 12 | 138 | $23,026 | $5,827 | $17,199 | $3,235,126 |
| 12 | 139 | $23,026 | $5,796 | $17,230 | $3,217,897 |
| 12 | 140 | $23,026 | $5,765 | $17,260 | $3,200,636 |
| 12 | 141 | $23,026 | $5,734 | $17,291 | $3,183,345 |
| 12 | 142 | $23,026 | $5,703 | $17,322 | $3,166,022 |
| 12 | 143 | $23,026 | $5,672 | $17,353 | $3,148,669 |
| 12 | 144 | $23,026 | $5,641 | $17,384 | $3,131,285 |
| 13 | 145 | $23,026 | $5,610 | $17,416 | $3,113,869 |
| 13 | 146 | $23,026 | $5,579 | $17,447 | $3,096,422 |
| 13 | 147 | $23,026 | $5,548 | $17,478 | $3,078,944 |
| 13 | 148 | $23,026 | $5,516 | $17,509 | $3,061,435 |
| 13 | 149 | $23,026 | $5,485 | $17,541 | $3,043,894 |
| 13 | 150 | $23,026 | $5,454 | $17,572 | $3,026,322 |
| 13 | 151 | $23,026 | $5,422 | $17,604 | $3,008,718 |
| 13 | 152 | $23,026 | $5,391 | $17,635 | $2,991,083 |
| 13 | 153 | $23,026 | $5,359 | $17,667 | $2,973,416 |
| 13 | 154 | $23,026 | $5,327 | $17,698 | $2,955,718 |
| 13 | 155 | $23,026 | $5,296 | $17,730 | $2,937,988 |
| 13 | 156 | $23,026 | $5,264 | $17,762 | $2,920,226 |
| 14 | 157 | $23,026 | $5,232 | $17,794 | $2,902,432 |
| 14 | 158 | $23,026 | $5,200 | $17,826 | $2,884,607 |
| 14 | 159 | $23,026 | $5,168 | $17,858 | $2,866,749 |
| 14 | 160 | $23,026 | $5,136 | $17,890 | $2,848,859 |
| 14 | 161 | $23,026 | $5,104 | $17,922 | $2,830,938 |
| 14 | 162 | $23,026 | $5,072 | $17,954 | $2,812,984 |
| 14 | 163 | $23,026 | $5,040 | $17,986 | $2,794,998 |
| 14 | 164 | $23,026 | $5,008 | $18,018 | $2,776,980 |
| 14 | 165 | $23,026 | $4,975 | $18,050 | $2,758,930 |
| 14 | 166 | $23,026 | $4,943 | $18,083 | $2,740,847 |
| 14 | 167 | $23,026 | $4,911 | $18,115 | $2,722,732 |
| 14 | 168 | $23,026 | $4,878 | $18,148 | $2,704,584 |
| 15 | 169 | $23,026 | $4,846 | $18,180 | $2,686,404 |
| 15 | 170 | $23,026 | $4,813 | $18,213 | $2,668,192 |
| 15 | 171 | $23,026 | $4,781 | $18,245 | $2,649,946 |
| 15 | 172 | $23,026 | $4,748 | $18,278 | $2,631,668 |
| 15 | 173 | $23,026 | $4,715 | $18,311 | $2,613,358 |
| 15 | 174 | $23,026 | $4,682 | $18,344 | $2,595,014 |
| 15 | 175 | $23,026 | $4,649 | $18,376 | $2,576,638 |
| 15 | 176 | $23,026 | $4,616 | $18,409 | $2,558,228 |
| 15 | 177 | $23,026 | $4,583 | $18,442 | $2,539,786 |
| 15 | 178 | $23,026 | $4,550 | $18,475 | $2,521,311 |
| 15 | 179 | $23,026 | $4,517 | $18,508 | $2,502,802 |
| 15 | 180 | $23,026 | $4,484 | $18,542 | $2,484,260 |
| 16 | 181 | $23,026 | $4,451 | $18,575 | $2,465,686 |
| 16 | 182 | $23,026 | $4,418 | $18,608 | $2,447,078 |
| 16 | 183 | $23,026 | $4,384 | $18,641 | $2,428,436 |
| 16 | 184 | $23,026 | $4,351 | $18,675 | $2,409,761 |
| 16 | 185 | $23,026 | $4,317 | $18,708 | $2,391,053 |
| 16 | 186 | $23,026 | $4,284 | $18,742 | $2,372,311 |
| 16 | 187 | $23,026 | $4,250 | $18,775 | $2,353,536 |
| 16 | 188 | $23,026 | $4,217 | $18,809 | $2,334,727 |
| 16 | 189 | $23,026 | $4,183 | $18,843 | $2,315,884 |
| 16 | 190 | $23,026 | $4,149 | $18,877 | $2,297,007 |
| 16 | 191 | $23,026 | $4,115 | $18,910 | $2,278,097 |
| 16 | 192 | $23,026 | $4,082 | $18,944 | $2,259,153 |
| 17 | 193 | $23,026 | $4,048 | $18,978 | $2,240,175 |
| 17 | 194 | $23,026 | $4,014 | $19,012 | $2,221,162 |
| 17 | 195 | $23,026 | $3,980 | $19,046 | $2,202,116 |
| 17 | 196 | $23,026 | $3,945 | $19,080 | $2,183,036 |
| 17 | 197 | $23,026 | $3,911 | $19,115 | $2,163,921 |
| 17 | 198 | $23,026 | $3,877 | $19,149 | $2,144,773 |
| 17 | 199 | $23,026 | $3,843 | $19,183 | $2,125,589 |
| 17 | 200 | $23,026 | $3,808 | $19,217 | $2,106,372 |
| 17 | 201 | $23,026 | $3,774 | $19,252 | $2,087,120 |
| 17 | 202 | $23,026 | $3,739 | $19,286 | $2,067,834 |
| 17 | 203 | $23,026 | $3,705 | $19,321 | $2,048,513 |
| 17 | 204 | $23,026 | $3,670 | $19,356 | $2,029,157 |
| 18 | 205 | $23,026 | $3,636 | $19,390 | $2,009,767 |
| 18 | 206 | $23,026 | $3,601 | $19,425 | $1,990,342 |
| 18 | 207 | $23,026 | $3,566 | $19,460 | $1,970,882 |
| 18 | 208 | $23,026 | $3,531 | $19,495 | $1,951,388 |
| 18 | 209 | $23,026 | $3,496 | $19,530 | $1,931,858 |
| 18 | 210 | $23,026 | $3,461 | $19,565 | $1,912,293 |
| 18 | 211 | $23,026 | $3,426 | $19,600 | $1,892,694 |
| 18 | 212 | $23,026 | $3,391 | $19,635 | $1,873,059 |
| 18 | 213 | $23,026 | $3,356 | $19,670 | $1,853,389 |
| 18 | 214 | $23,026 | $3,321 | $19,705 | $1,833,684 |
| 18 | 215 | $23,026 | $3,285 | $19,740 | $1,813,944 |
| 18 | 216 | $23,026 | $3,250 | $19,776 | $1,794,168 |
| 19 | 217 | $23,026 | $3,215 | $19,811 | $1,774,356 |
| 19 | 218 | $23,026 | $3,179 | $19,847 | $1,754,510 |
| 19 | 219 | $23,026 | $3,143 | $19,882 | $1,734,627 |
| 19 | 220 | $23,026 | $3,108 | $19,918 | $1,714,709 |
| 19 | 221 | $23,026 | $3,072 | $19,954 | $1,694,756 |
| 19 | 222 | $23,026 | $3,036 | $19,989 | $1,674,766 |
| 19 | 223 | $23,026 | $3,001 | $20,025 | $1,654,741 |
| 19 | 224 | $23,026 | $2,965 | $20,061 | $1,634,680 |
| 19 | 225 | $23,026 | $2,929 | $20,097 | $1,614,583 |
| 19 | 226 | $23,026 | $2,893 | $20,133 | $1,594,450 |
| 19 | 227 | $23,026 | $2,857 | $20,169 | $1,574,281 |
| 19 | 228 | $23,026 | $2,821 | $20,205 | $1,554,076 |
| 20 | 229 | $23,026 | $2,784 | $20,241 | $1,533,834 |
| 20 | 230 | $23,026 | $2,748 | $20,278 | $1,513,557 |
| 20 | 231 | $23,026 | $2,712 | $20,314 | $1,493,243 |
| 20 | 232 | $23,026 | $2,675 | $20,350 | $1,472,892 |
| 20 | 233 | $23,026 | $2,639 | $20,387 | $1,452,505 |
| 20 | 234 | $23,026 | $2,602 | $20,423 | $1,432,082 |
| 20 | 235 | $23,026 | $2,566 | $20,460 | $1,411,622 |
| 20 | 236 | $23,026 | $2,529 | $20,497 | $1,391,125 |
| 20 | 237 | $23,026 | $2,492 | $20,533 | $1,370,592 |
| 20 | 238 | $23,026 | $2,456 | $20,570 | $1,350,022 |
| 20 | 239 | $23,026 | $2,419 | $20,607 | $1,329,415 |
| 20 | 240 | $23,026 | $2,382 | $20,644 | $1,308,771 |
| 21 | 241 | $23,026 | $2,345 | $20,681 | $1,288,090 |
| 21 | 242 | $23,026 | $2,308 | $20,718 | $1,267,372 |
| 21 | 243 | $23,026 | $2,271 | $20,755 | $1,246,617 |
| 21 | 244 | $23,026 | $2,234 | $20,792 | $1,225,825 |
| 21 | 245 | $23,026 | $2,196 | $20,830 | $1,204,995 |
| 21 | 246 | $23,026 | $2,159 | $20,867 | $1,184,128 |
| 21 | 247 | $23,026 | $2,122 | $20,904 | $1,163,224 |
| 21 | 248 | $23,026 | $2,084 | $20,942 | $1,142,282 |
| 21 | 249 | $23,026 | $2,047 | $20,979 | $1,121,303 |
| 21 | 250 | $23,026 | $2,009 | $21,017 | $1,100,286 |
| 21 | 251 | $23,026 | $1,971 | $21,054 | $1,079,232 |
| 21 | 252 | $23,026 | $1,934 | $21,092 | $1,058,140 |
| 22 | 253 | $23,026 | $1,896 | $21,130 | $1,037,010 |
| 22 | 254 | $23,026 | $1,858 | $21,168 | $1,015,842 |
| 22 | 255 | $23,026 | $1,820 | $21,206 | $994,636 |
| 22 | 256 | $23,026 | $1,782 | $21,244 | $973,392 |
| 22 | 257 | $23,026 | $1,744 | $21,282 | $952,111 |
| 22 | 258 | $23,026 | $1,706 | $21,320 | $930,791 |
| 22 | 259 | $23,026 | $1,668 | $21,358 | $909,432 |
| 22 | 260 | $23,026 | $1,629 | $21,396 | $888,036 |
| 22 | 261 | $23,026 | $1,591 | $21,435 | $866,601 |
| 22 | 262 | $23,026 | $1,553 | $21,473 | $845,128 |
| 22 | 263 | $23,026 | $1,514 | $21,512 | $823,617 |
| 22 | 264 | $23,026 | $1,476 | $21,550 | $802,066 |
| 23 | 265 | $23,026 | $1,437 | $21,589 | $780,478 |
| 23 | 266 | $23,026 | $1,398 | $21,627 | $758,850 |
| 23 | 267 | $23,026 | $1,360 | $21,666 | $737,184 |
| 23 | 268 | $23,026 | $1,321 | $21,705 | $715,479 |
| 23 | 269 | $23,026 | $1,282 | $21,744 | $693,735 |
| 23 | 270 | $23,026 | $1,243 | $21,783 | $671,952 |
| 23 | 271 | $23,026 | $1,204 | $21,822 | $650,130 |
| 23 | 272 | $23,026 | $1,165 | $21,861 | $628,269 |
| 23 | 273 | $23,026 | $1,126 | $21,900 | $606,369 |
| 23 | 274 | $23,026 | $1,086 | $21,939 | $584,430 |
| 23 | 275 | $23,026 | $1,047 | $21,979 | $562,451 |
| 23 | 276 | $23,026 | $1,008 | $22,018 | $540,433 |
| 24 | 277 | $23,026 | $968 | $22,058 | $518,375 |
| 24 | 278 | $23,026 | $929 | $22,097 | $496,278 |
| 24 | 279 | $23,026 | $889 | $22,137 | $474,142 |
| 24 | 280 | $23,026 | $850 | $22,176 | $451,965 |
| 24 | 281 | $23,026 | $810 | $22,216 | $429,749 |
| 24 | 282 | $23,026 | $770 | $22,256 | $407,493 |
| 24 | 283 | $23,026 | $730 | $22,296 | $385,198 |
| 24 | 284 | $23,026 | $690 | $22,336 | $362,862 |
| 24 | 285 | $23,026 | $650 | $22,376 | $340,486 |
| 24 | 286 | $23,026 | $610 | $22,416 | $318,071 |
| 24 | 287 | $23,026 | $570 | $22,456 | $295,615 |
| 24 | 288 | $23,026 | $530 | $22,496 | $273,119 |
| 25 | 289 | $23,026 | $489 | $22,536 | $250,582 |
| 25 | 290 | $23,026 | $449 | $22,577 | $228,005 |
| 25 | 291 | $23,026 | $409 | $22,617 | $205,388 |
| 25 | 292 | $23,026 | $368 | $22,658 | $182,730 |
| 25 | 293 | $23,026 | $327 | $22,698 | $160,032 |
| 25 | 294 | $23,026 | $287 | $22,739 | $137,293 |
| 25 | 295 | $23,026 | $246 | $22,780 | $114,513 |
| 25 | 296 | $23,026 | $205 | $22,821 | $91,692 |
| 25 | 297 | $23,026 | $164 | $22,862 | $68,831 |
| 25 | 298 | $23,026 | $123 | $22,902 | $45,928 |
| 25 | 299 | $23,026 | $82 | $22,944 | $22,985 |
| 25 | 300 | $23,026 | $41 | $22,985 | $0 |
