首期 (港幣)
$3,720,000
每月還款 (港幣)
$24,061
總貸款額 (港幣)
$5,580,000
+
總利息 (港幣)
$1,638,203
=
總還款額 (港幣)
$7,218,203
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $24,061 | $9,998 | $14,063 | $5,565,937 |
| 1 | 2 | $24,061 | $9,972 | $14,088 | $5,551,848 |
| 1 | 3 | $24,061 | $9,947 | $14,114 | $5,537,735 |
| 1 | 4 | $24,061 | $9,922 | $14,139 | $5,523,596 |
| 1 | 5 | $24,061 | $9,896 | $14,164 | $5,509,432 |
| 1 | 6 | $24,061 | $9,871 | $14,190 | $5,495,242 |
| 1 | 7 | $24,061 | $9,846 | $14,215 | $5,481,027 |
| 1 | 8 | $24,061 | $9,820 | $14,241 | $5,466,787 |
| 1 | 9 | $24,061 | $9,795 | $14,266 | $5,452,521 |
| 1 | 10 | $24,061 | $9,769 | $14,292 | $5,438,229 |
| 1 | 11 | $24,061 | $9,743 | $14,317 | $5,423,912 |
| 1 | 12 | $24,061 | $9,718 | $14,343 | $5,409,569 |
| 2 | 13 | $24,061 | $9,692 | $14,369 | $5,395,200 |
| 2 | 14 | $24,061 | $9,666 | $14,394 | $5,380,806 |
| 2 | 15 | $24,061 | $9,641 | $14,420 | $5,366,386 |
| 2 | 16 | $24,061 | $9,615 | $14,446 | $5,351,940 |
| 2 | 17 | $24,061 | $9,589 | $14,472 | $5,337,468 |
| 2 | 18 | $24,061 | $9,563 | $14,498 | $5,322,971 |
| 2 | 19 | $24,061 | $9,537 | $14,524 | $5,308,447 |
| 2 | 20 | $24,061 | $9,511 | $14,550 | $5,293,897 |
| 2 | 21 | $24,061 | $9,485 | $14,576 | $5,279,322 |
| 2 | 22 | $24,061 | $9,459 | $14,602 | $5,264,720 |
| 2 | 23 | $24,061 | $9,433 | $14,628 | $5,250,092 |
| 2 | 24 | $24,061 | $9,406 | $14,654 | $5,235,437 |
| 3 | 25 | $24,061 | $9,380 | $14,681 | $5,220,757 |
| 3 | 26 | $24,061 | $9,354 | $14,707 | $5,206,050 |
| 3 | 27 | $24,061 | $9,328 | $14,733 | $5,191,317 |
| 3 | 28 | $24,061 | $9,301 | $14,760 | $5,176,557 |
| 3 | 29 | $24,061 | $9,275 | $14,786 | $5,161,771 |
| 3 | 30 | $24,061 | $9,248 | $14,813 | $5,146,959 |
| 3 | 31 | $24,061 | $9,222 | $14,839 | $5,132,120 |
| 3 | 32 | $24,061 | $9,195 | $14,866 | $5,117,254 |
| 3 | 33 | $24,061 | $9,168 | $14,892 | $5,102,362 |
| 3 | 34 | $24,061 | $9,142 | $14,919 | $5,087,443 |
| 3 | 35 | $24,061 | $9,115 | $14,946 | $5,072,497 |
| 3 | 36 | $24,061 | $9,088 | $14,972 | $5,057,525 |
| 4 | 37 | $24,061 | $9,061 | $14,999 | $5,042,525 |
| 4 | 38 | $24,061 | $9,035 | $15,026 | $5,027,499 |
| 4 | 39 | $24,061 | $9,008 | $15,053 | $5,012,446 |
| 4 | 40 | $24,061 | $8,981 | $15,080 | $4,997,366 |
| 4 | 41 | $24,061 | $8,954 | $15,107 | $4,982,259 |
| 4 | 42 | $24,061 | $8,927 | $15,134 | $4,967,125 |
| 4 | 43 | $24,061 | $8,899 | $15,161 | $4,951,964 |
| 4 | 44 | $24,061 | $8,872 | $15,188 | $4,936,775 |
| 4 | 45 | $24,061 | $8,845 | $15,216 | $4,921,560 |
| 4 | 46 | $24,061 | $8,818 | $15,243 | $4,906,317 |
| 4 | 47 | $24,061 | $8,790 | $15,270 | $4,891,047 |
| 4 | 48 | $24,061 | $8,763 | $15,298 | $4,875,749 |
| 5 | 49 | $24,061 | $8,736 | $15,325 | $4,860,424 |
| 5 | 50 | $24,061 | $8,708 | $15,352 | $4,845,072 |
| 5 | 51 | $24,061 | $8,681 | $15,380 | $4,829,692 |
| 5 | 52 | $24,061 | $8,653 | $15,407 | $4,814,284 |
| 5 | 53 | $24,061 | $8,626 | $15,435 | $4,798,849 |
| 5 | 54 | $24,061 | $8,598 | $15,463 | $4,783,386 |
| 5 | 55 | $24,061 | $8,570 | $15,490 | $4,767,896 |
| 5 | 56 | $24,061 | $8,542 | $15,518 | $4,752,378 |
| 5 | 57 | $24,061 | $8,515 | $15,546 | $4,736,832 |
| 5 | 58 | $24,061 | $8,487 | $15,574 | $4,721,258 |
| 5 | 59 | $24,061 | $8,459 | $15,602 | $4,705,656 |
| 5 | 60 | $24,061 | $8,431 | $15,630 | $4,690,027 |
| 6 | 61 | $24,061 | $8,403 | $15,658 | $4,674,369 |
| 6 | 62 | $24,061 | $8,375 | $15,686 | $4,658,683 |
| 6 | 63 | $24,061 | $8,347 | $15,714 | $4,642,969 |
| 6 | 64 | $24,061 | $8,319 | $15,742 | $4,627,227 |
| 6 | 65 | $24,061 | $8,290 | $15,770 | $4,611,457 |
| 6 | 66 | $24,061 | $8,262 | $15,798 | $4,595,658 |
| 6 | 67 | $24,061 | $8,234 | $15,827 | $4,579,832 |
| 6 | 68 | $24,061 | $8,206 | $15,855 | $4,563,977 |
| 6 | 69 | $24,061 | $8,177 | $15,884 | $4,548,093 |
| 6 | 70 | $24,061 | $8,149 | $15,912 | $4,532,181 |
| 6 | 71 | $24,061 | $8,120 | $15,941 | $4,516,240 |
| 6 | 72 | $24,061 | $8,092 | $15,969 | $4,500,271 |
| 7 | 73 | $24,061 | $8,063 | $15,998 | $4,484,274 |
| 7 | 74 | $24,061 | $8,034 | $16,026 | $4,468,247 |
| 7 | 75 | $24,061 | $8,006 | $16,055 | $4,452,192 |
| 7 | 76 | $24,061 | $7,977 | $16,084 | $4,436,108 |
| 7 | 77 | $24,061 | $7,948 | $16,113 | $4,419,996 |
| 7 | 78 | $24,061 | $7,919 | $16,142 | $4,403,854 |
| 7 | 79 | $24,061 | $7,890 | $16,170 | $4,387,684 |
| 7 | 80 | $24,061 | $7,861 | $16,199 | $4,371,484 |
| 7 | 81 | $24,061 | $7,832 | $16,228 | $4,355,256 |
| 7 | 82 | $24,061 | $7,803 | $16,258 | $4,338,998 |
| 7 | 83 | $24,061 | $7,774 | $16,287 | $4,322,712 |
| 7 | 84 | $24,061 | $7,745 | $16,316 | $4,306,396 |
| 8 | 85 | $24,061 | $7,716 | $16,345 | $4,290,051 |
| 8 | 86 | $24,061 | $7,686 | $16,374 | $4,273,677 |
| 8 | 87 | $24,061 | $7,657 | $16,404 | $4,257,273 |
| 8 | 88 | $24,061 | $7,628 | $16,433 | $4,240,840 |
| 8 | 89 | $24,061 | $7,598 | $16,463 | $4,224,377 |
| 8 | 90 | $24,061 | $7,569 | $16,492 | $4,207,885 |
| 8 | 91 | $24,061 | $7,539 | $16,522 | $4,191,364 |
| 8 | 92 | $24,061 | $7,510 | $16,551 | $4,174,813 |
| 8 | 93 | $24,061 | $7,480 | $16,581 | $4,158,232 |
| 8 | 94 | $24,061 | $7,450 | $16,611 | $4,141,621 |
| 8 | 95 | $24,061 | $7,420 | $16,640 | $4,124,981 |
| 8 | 96 | $24,061 | $7,391 | $16,670 | $4,108,311 |
| 9 | 97 | $24,061 | $7,361 | $16,700 | $4,091,611 |
| 9 | 98 | $24,061 | $7,331 | $16,730 | $4,074,881 |
| 9 | 99 | $24,061 | $7,301 | $16,760 | $4,058,121 |
| 9 | 100 | $24,061 | $7,271 | $16,790 | $4,041,332 |
| 9 | 101 | $24,061 | $7,241 | $16,820 | $4,024,512 |
| 9 | 102 | $24,061 | $7,211 | $16,850 | $4,007,661 |
| 9 | 103 | $24,061 | $7,180 | $16,880 | $3,990,781 |
| 9 | 104 | $24,061 | $7,150 | $16,911 | $3,973,871 |
| 9 | 105 | $24,061 | $7,120 | $16,941 | $3,956,930 |
| 9 | 106 | $24,061 | $7,089 | $16,971 | $3,939,959 |
| 9 | 107 | $24,061 | $7,059 | $17,002 | $3,922,957 |
| 9 | 108 | $24,061 | $7,029 | $17,032 | $3,905,925 |
| 10 | 109 | $24,061 | $6,998 | $17,063 | $3,888,862 |
| 10 | 110 | $24,061 | $6,968 | $17,093 | $3,871,769 |
| 10 | 111 | $24,061 | $6,937 | $17,124 | $3,854,646 |
| 10 | 112 | $24,061 | $6,906 | $17,154 | $3,837,491 |
| 10 | 113 | $24,061 | $6,876 | $17,185 | $3,820,306 |
| 10 | 114 | $24,061 | $6,845 | $17,216 | $3,803,090 |
| 10 | 115 | $24,061 | $6,814 | $17,247 | $3,785,843 |
| 10 | 116 | $24,061 | $6,783 | $17,278 | $3,768,565 |
| 10 | 117 | $24,061 | $6,752 | $17,309 | $3,751,257 |
| 10 | 118 | $24,061 | $6,721 | $17,340 | $3,733,917 |
| 10 | 119 | $24,061 | $6,690 | $17,371 | $3,716,546 |
| 10 | 120 | $24,061 | $6,659 | $17,402 | $3,699,145 |
| 11 | 121 | $24,061 | $6,628 | $17,433 | $3,681,712 |
| 11 | 122 | $24,061 | $6,596 | $17,464 | $3,664,247 |
| 11 | 123 | $24,061 | $6,565 | $17,496 | $3,646,752 |
| 11 | 124 | $24,061 | $6,534 | $17,527 | $3,629,225 |
| 11 | 125 | $24,061 | $6,502 | $17,558 | $3,611,666 |
| 11 | 126 | $24,061 | $6,471 | $17,590 | $3,594,077 |
| 11 | 127 | $24,061 | $6,439 | $17,621 | $3,576,455 |
| 11 | 128 | $24,061 | $6,408 | $17,653 | $3,558,803 |
| 11 | 129 | $24,061 | $6,376 | $17,684 | $3,541,118 |
| 11 | 130 | $24,061 | $6,345 | $17,716 | $3,523,402 |
| 11 | 131 | $24,061 | $6,313 | $17,748 | $3,505,654 |
| 11 | 132 | $24,061 | $6,281 | $17,780 | $3,487,874 |
| 12 | 133 | $24,061 | $6,249 | $17,812 | $3,470,063 |
| 12 | 134 | $24,061 | $6,217 | $17,843 | $3,452,219 |
| 12 | 135 | $24,061 | $6,185 | $17,875 | $3,434,344 |
| 12 | 136 | $24,061 | $6,153 | $17,907 | $3,416,436 |
| 12 | 137 | $24,061 | $6,121 | $17,940 | $3,398,497 |
| 12 | 138 | $24,061 | $6,089 | $17,972 | $3,380,525 |
| 12 | 139 | $24,061 | $6,057 | $18,004 | $3,362,521 |
| 12 | 140 | $24,061 | $6,025 | $18,036 | $3,344,485 |
| 12 | 141 | $24,061 | $5,992 | $18,068 | $3,326,416 |
| 12 | 142 | $24,061 | $5,960 | $18,101 | $3,308,316 |
| 12 | 143 | $24,061 | $5,927 | $18,133 | $3,290,182 |
| 12 | 144 | $24,061 | $5,895 | $18,166 | $3,272,017 |
| 13 | 145 | $24,061 | $5,862 | $18,198 | $3,253,818 |
| 13 | 146 | $24,061 | $5,830 | $18,231 | $3,235,587 |
| 13 | 147 | $24,061 | $5,797 | $18,264 | $3,217,324 |
| 13 | 148 | $24,061 | $5,764 | $18,296 | $3,199,027 |
| 13 | 149 | $24,061 | $5,732 | $18,329 | $3,180,698 |
| 13 | 150 | $24,061 | $5,699 | $18,362 | $3,162,336 |
| 13 | 151 | $24,061 | $5,666 | $18,395 | $3,143,942 |
| 13 | 152 | $24,061 | $5,633 | $18,428 | $3,125,514 |
| 13 | 153 | $24,061 | $5,600 | $18,461 | $3,107,053 |
| 13 | 154 | $24,061 | $5,567 | $18,494 | $3,088,559 |
| 13 | 155 | $24,061 | $5,534 | $18,527 | $3,070,032 |
| 13 | 156 | $24,061 | $5,500 | $18,560 | $3,051,472 |
| 14 | 157 | $24,061 | $5,467 | $18,593 | $3,032,879 |
| 14 | 158 | $24,061 | $5,434 | $18,627 | $3,014,252 |
| 14 | 159 | $24,061 | $5,401 | $18,660 | $2,995,592 |
| 14 | 160 | $24,061 | $5,367 | $18,694 | $2,976,898 |
| 14 | 161 | $24,061 | $5,334 | $18,727 | $2,958,171 |
| 14 | 162 | $24,061 | $5,300 | $18,761 | $2,939,410 |
| 14 | 163 | $24,061 | $5,266 | $18,794 | $2,920,616 |
| 14 | 164 | $24,061 | $5,233 | $18,828 | $2,901,788 |
| 14 | 165 | $24,061 | $5,199 | $18,862 | $2,882,927 |
| 14 | 166 | $24,061 | $5,165 | $18,895 | $2,864,031 |
| 14 | 167 | $24,061 | $5,131 | $18,929 | $2,845,102 |
| 14 | 168 | $24,061 | $5,097 | $18,963 | $2,826,139 |
| 15 | 169 | $24,061 | $5,063 | $18,997 | $2,807,141 |
| 15 | 170 | $24,061 | $5,029 | $19,031 | $2,788,110 |
| 15 | 171 | $24,061 | $4,995 | $19,065 | $2,769,045 |
| 15 | 172 | $24,061 | $4,961 | $19,099 | $2,749,945 |
| 15 | 173 | $24,061 | $4,927 | $19,134 | $2,730,812 |
| 15 | 174 | $24,061 | $4,893 | $19,168 | $2,711,644 |
| 15 | 175 | $24,061 | $4,858 | $19,202 | $2,692,441 |
| 15 | 176 | $24,061 | $4,824 | $19,237 | $2,673,205 |
| 15 | 177 | $24,061 | $4,789 | $19,271 | $2,653,934 |
| 15 | 178 | $24,061 | $4,755 | $19,306 | $2,634,628 |
| 15 | 179 | $24,061 | $4,720 | $19,340 | $2,615,288 |
| 15 | 180 | $24,061 | $4,686 | $19,375 | $2,595,913 |
| 16 | 181 | $24,061 | $4,651 | $19,410 | $2,576,503 |
| 16 | 182 | $24,061 | $4,616 | $19,444 | $2,557,059 |
| 16 | 183 | $24,061 | $4,581 | $19,479 | $2,537,579 |
| 16 | 184 | $24,061 | $4,546 | $19,514 | $2,518,065 |
| 16 | 185 | $24,061 | $4,512 | $19,549 | $2,498,516 |
| 16 | 186 | $24,061 | $4,477 | $19,584 | $2,478,932 |
| 16 | 187 | $24,061 | $4,441 | $19,619 | $2,459,312 |
| 16 | 188 | $24,061 | $4,406 | $19,654 | $2,439,658 |
| 16 | 189 | $24,061 | $4,371 | $19,690 | $2,419,968 |
| 16 | 190 | $24,061 | $4,336 | $19,725 | $2,400,244 |
| 16 | 191 | $24,061 | $4,300 | $19,760 | $2,380,483 |
| 16 | 192 | $24,061 | $4,265 | $19,796 | $2,360,688 |
| 17 | 193 | $24,061 | $4,230 | $19,831 | $2,340,857 |
| 17 | 194 | $24,061 | $4,194 | $19,867 | $2,320,990 |
| 17 | 195 | $24,061 | $4,158 | $19,902 | $2,301,088 |
| 17 | 196 | $24,061 | $4,123 | $19,938 | $2,281,150 |
| 17 | 197 | $24,061 | $4,087 | $19,974 | $2,261,176 |
| 17 | 198 | $24,061 | $4,051 | $20,009 | $2,241,167 |
| 17 | 199 | $24,061 | $4,015 | $20,045 | $2,221,122 |
| 17 | 200 | $24,061 | $3,980 | $20,081 | $2,201,040 |
| 17 | 201 | $24,061 | $3,944 | $20,117 | $2,180,923 |
| 17 | 202 | $24,061 | $3,907 | $20,153 | $2,160,770 |
| 17 | 203 | $24,061 | $3,871 | $20,189 | $2,140,581 |
| 17 | 204 | $24,061 | $3,835 | $20,225 | $2,120,355 |
| 18 | 205 | $24,061 | $3,799 | $20,262 | $2,100,094 |
| 18 | 206 | $24,061 | $3,763 | $20,298 | $2,079,796 |
| 18 | 207 | $24,061 | $3,726 | $20,334 | $2,059,461 |
| 18 | 208 | $24,061 | $3,690 | $20,371 | $2,039,090 |
| 18 | 209 | $24,061 | $3,653 | $20,407 | $2,018,683 |
| 18 | 210 | $24,061 | $3,617 | $20,444 | $1,998,239 |
| 18 | 211 | $24,061 | $3,580 | $20,480 | $1,977,759 |
| 18 | 212 | $24,061 | $3,543 | $20,517 | $1,957,242 |
| 18 | 213 | $24,061 | $3,507 | $20,554 | $1,936,688 |
| 18 | 214 | $24,061 | $3,470 | $20,591 | $1,916,097 |
| 18 | 215 | $24,061 | $3,433 | $20,628 | $1,895,469 |
| 18 | 216 | $24,061 | $3,396 | $20,665 | $1,874,804 |
| 19 | 217 | $24,061 | $3,359 | $20,702 | $1,854,103 |
| 19 | 218 | $24,061 | $3,322 | $20,739 | $1,833,364 |
| 19 | 219 | $24,061 | $3,285 | $20,776 | $1,812,588 |
| 19 | 220 | $24,061 | $3,248 | $20,813 | $1,791,775 |
| 19 | 221 | $24,061 | $3,210 | $20,850 | $1,770,925 |
| 19 | 222 | $24,061 | $3,173 | $20,888 | $1,750,037 |
| 19 | 223 | $24,061 | $3,135 | $20,925 | $1,729,112 |
| 19 | 224 | $24,061 | $3,098 | $20,963 | $1,708,149 |
| 19 | 225 | $24,061 | $3,060 | $21,000 | $1,687,149 |
| 19 | 226 | $24,061 | $3,023 | $21,038 | $1,666,111 |
| 19 | 227 | $24,061 | $2,985 | $21,076 | $1,645,035 |
| 19 | 228 | $24,061 | $2,947 | $21,113 | $1,623,922 |
| 20 | 229 | $24,061 | $2,910 | $21,151 | $1,602,771 |
| 20 | 230 | $24,061 | $2,872 | $21,189 | $1,581,582 |
| 20 | 231 | $24,061 | $2,834 | $21,227 | $1,560,355 |
| 20 | 232 | $24,061 | $2,796 | $21,265 | $1,539,090 |
| 20 | 233 | $24,061 | $2,758 | $21,303 | $1,517,787 |
| 20 | 234 | $24,061 | $2,719 | $21,341 | $1,496,445 |
| 20 | 235 | $24,061 | $2,681 | $21,380 | $1,475,066 |
| 20 | 236 | $24,061 | $2,643 | $21,418 | $1,453,648 |
| 20 | 237 | $24,061 | $2,604 | $21,456 | $1,432,192 |
| 20 | 238 | $24,061 | $2,566 | $21,495 | $1,410,697 |
| 20 | 239 | $24,061 | $2,527 | $21,533 | $1,389,164 |
| 20 | 240 | $24,061 | $2,489 | $21,572 | $1,367,592 |
| 21 | 241 | $24,061 | $2,450 | $21,610 | $1,345,982 |
| 21 | 242 | $24,061 | $2,412 | $21,649 | $1,324,333 |
| 21 | 243 | $24,061 | $2,373 | $21,688 | $1,302,645 |
| 21 | 244 | $24,061 | $2,334 | $21,727 | $1,280,918 |
| 21 | 245 | $24,061 | $2,295 | $21,766 | $1,259,152 |
| 21 | 246 | $24,061 | $2,256 | $21,805 | $1,237,348 |
| 21 | 247 | $24,061 | $2,217 | $21,844 | $1,215,504 |
| 21 | 248 | $24,061 | $2,178 | $21,883 | $1,193,621 |
| 21 | 249 | $24,061 | $2,139 | $21,922 | $1,171,699 |
| 21 | 250 | $24,061 | $2,099 | $21,961 | $1,149,737 |
| 21 | 251 | $24,061 | $2,060 | $22,001 | $1,127,737 |
| 21 | 252 | $24,061 | $2,021 | $22,040 | $1,105,696 |
| 22 | 253 | $24,061 | $1,981 | $22,080 | $1,083,617 |
| 22 | 254 | $24,061 | $1,941 | $22,119 | $1,061,498 |
| 22 | 255 | $24,061 | $1,902 | $22,159 | $1,039,339 |
| 22 | 256 | $24,061 | $1,862 | $22,199 | $1,017,140 |
| 22 | 257 | $24,061 | $1,822 | $22,238 | $994,902 |
| 22 | 258 | $24,061 | $1,783 | $22,278 | $972,624 |
| 22 | 259 | $24,061 | $1,743 | $22,318 | $950,306 |
| 22 | 260 | $24,061 | $1,703 | $22,358 | $927,948 |
| 22 | 261 | $24,061 | $1,663 | $22,398 | $905,550 |
| 22 | 262 | $24,061 | $1,622 | $22,438 | $883,111 |
| 22 | 263 | $24,061 | $1,582 | $22,478 | $860,633 |
| 22 | 264 | $24,061 | $1,542 | $22,519 | $838,114 |
| 23 | 265 | $24,061 | $1,502 | $22,559 | $815,555 |
| 23 | 266 | $24,061 | $1,461 | $22,599 | $792,956 |
| 23 | 267 | $24,061 | $1,421 | $22,640 | $770,316 |
| 23 | 268 | $24,061 | $1,380 | $22,681 | $747,635 |
| 23 | 269 | $24,061 | $1,340 | $22,721 | $724,914 |
| 23 | 270 | $24,061 | $1,299 | $22,762 | $702,152 |
| 23 | 271 | $24,061 | $1,258 | $22,803 | $679,350 |
| 23 | 272 | $24,061 | $1,217 | $22,844 | $656,506 |
| 23 | 273 | $24,061 | $1,176 | $22,884 | $633,622 |
| 23 | 274 | $24,061 | $1,135 | $22,925 | $610,696 |
| 23 | 275 | $24,061 | $1,094 | $22,967 | $587,730 |
| 23 | 276 | $24,061 | $1,053 | $23,008 | $564,722 |
| 24 | 277 | $24,061 | $1,012 | $23,049 | $541,673 |
| 24 | 278 | $24,061 | $970 | $23,090 | $518,583 |
| 24 | 279 | $24,061 | $929 | $23,132 | $495,451 |
| 24 | 280 | $24,061 | $888 | $23,173 | $472,278 |
| 24 | 281 | $24,061 | $846 | $23,215 | $449,064 |
| 24 | 282 | $24,061 | $805 | $23,256 | $425,808 |
| 24 | 283 | $24,061 | $763 | $23,298 | $402,510 |
| 24 | 284 | $24,061 | $721 | $23,340 | $379,171 |
| 24 | 285 | $24,061 | $679 | $23,381 | $355,789 |
| 24 | 286 | $24,061 | $637 | $23,423 | $332,366 |
| 24 | 287 | $24,061 | $595 | $23,465 | $308,901 |
| 24 | 288 | $24,061 | $553 | $23,507 | $285,394 |
| 25 | 289 | $24,061 | $511 | $23,549 | $261,844 |
| 25 | 290 | $24,061 | $469 | $23,592 | $238,253 |
| 25 | 291 | $24,061 | $427 | $23,634 | $214,619 |
| 25 | 292 | $24,061 | $385 | $23,676 | $190,943 |
| 25 | 293 | $24,061 | $342 | $23,719 | $167,224 |
| 25 | 294 | $24,061 | $300 | $23,761 | $143,463 |
| 25 | 295 | $24,061 | $257 | $23,804 | $119,659 |
| 25 | 296 | $24,061 | $214 | $23,846 | $95,813 |
| 25 | 297 | $24,061 | $172 | $23,889 | $71,924 |
| 25 | 298 | $24,061 | $129 | $23,932 | $47,992 |
| 25 | 299 | $24,061 | $86 | $23,975 | $24,018 |
| 25 | 300 | $24,061 | $43 | $24,018 | $0 |
