首期 (港幣)
$5,152,000
每月還款 (港幣)
$33,323
總貸款額 (港幣)
$7,728,000
+
總利息 (港幣)
$2,268,823
=
總還款額 (港幣)
$9,996,823
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $33,323 | $13,846 | $19,477 | $7,708,523 |
| 1 | 2 | $33,323 | $13,811 | $19,512 | $7,689,012 |
| 1 | 3 | $33,323 | $13,776 | $19,547 | $7,669,465 |
| 1 | 4 | $33,323 | $13,741 | $19,582 | $7,649,883 |
| 1 | 5 | $33,323 | $13,706 | $19,617 | $7,630,267 |
| 1 | 6 | $33,323 | $13,671 | $19,652 | $7,610,615 |
| 1 | 7 | $33,323 | $13,636 | $19,687 | $7,590,928 |
| 1 | 8 | $33,323 | $13,600 | $19,722 | $7,571,205 |
| 1 | 9 | $33,323 | $13,565 | $19,758 | $7,551,448 |
| 1 | 10 | $33,323 | $13,530 | $19,793 | $7,531,655 |
| 1 | 11 | $33,323 | $13,494 | $19,829 | $7,511,826 |
| 1 | 12 | $33,323 | $13,459 | $19,864 | $7,491,962 |
| 2 | 13 | $33,323 | $13,423 | $19,900 | $7,472,063 |
| 2 | 14 | $33,323 | $13,387 | $19,935 | $7,452,127 |
| 2 | 15 | $33,323 | $13,352 | $19,971 | $7,432,156 |
| 2 | 16 | $33,323 | $13,316 | $20,007 | $7,412,149 |
| 2 | 17 | $33,323 | $13,280 | $20,043 | $7,392,107 |
| 2 | 18 | $33,323 | $13,244 | $20,079 | $7,372,028 |
| 2 | 19 | $33,323 | $13,208 | $20,115 | $7,351,914 |
| 2 | 20 | $33,323 | $13,172 | $20,151 | $7,331,763 |
| 2 | 21 | $33,323 | $13,136 | $20,187 | $7,311,576 |
| 2 | 22 | $33,323 | $13,100 | $20,223 | $7,291,354 |
| 2 | 23 | $33,323 | $13,064 | $20,259 | $7,271,095 |
| 2 | 24 | $33,323 | $13,027 | $20,295 | $7,250,799 |
| 3 | 25 | $33,323 | $12,991 | $20,332 | $7,230,467 |
| 3 | 26 | $33,323 | $12,955 | $20,368 | $7,210,099 |
| 3 | 27 | $33,323 | $12,918 | $20,405 | $7,189,695 |
| 3 | 28 | $33,323 | $12,882 | $20,441 | $7,169,253 |
| 3 | 29 | $33,323 | $12,845 | $20,478 | $7,148,776 |
| 3 | 30 | $33,323 | $12,808 | $20,515 | $7,128,261 |
| 3 | 31 | $33,323 | $12,771 | $20,551 | $7,107,710 |
| 3 | 32 | $33,323 | $12,735 | $20,588 | $7,087,122 |
| 3 | 33 | $33,323 | $12,698 | $20,625 | $7,066,497 |
| 3 | 34 | $33,323 | $12,661 | $20,662 | $7,045,835 |
| 3 | 35 | $33,323 | $12,624 | $20,699 | $7,025,136 |
| 3 | 36 | $33,323 | $12,587 | $20,736 | $7,004,400 |
| 4 | 37 | $33,323 | $12,550 | $20,773 | $6,983,627 |
| 4 | 38 | $33,323 | $12,512 | $20,810 | $6,962,816 |
| 4 | 39 | $33,323 | $12,475 | $20,848 | $6,941,969 |
| 4 | 40 | $33,323 | $12,438 | $20,885 | $6,921,083 |
| 4 | 41 | $33,323 | $12,400 | $20,922 | $6,900,161 |
| 4 | 42 | $33,323 | $12,363 | $20,960 | $6,879,201 |
| 4 | 43 | $33,323 | $12,325 | $20,998 | $6,858,204 |
| 4 | 44 | $33,323 | $12,288 | $21,035 | $6,837,168 |
| 4 | 45 | $33,323 | $12,250 | $21,073 | $6,816,096 |
| 4 | 46 | $33,323 | $12,212 | $21,111 | $6,794,985 |
| 4 | 47 | $33,323 | $12,174 | $21,148 | $6,773,837 |
| 4 | 48 | $33,323 | $12,136 | $21,186 | $6,752,650 |
| 5 | 49 | $33,323 | $12,098 | $21,224 | $6,731,426 |
| 5 | 50 | $33,323 | $12,060 | $21,262 | $6,710,164 |
| 5 | 51 | $33,323 | $12,022 | $21,300 | $6,688,863 |
| 5 | 52 | $33,323 | $11,984 | $21,339 | $6,667,525 |
| 5 | 53 | $33,323 | $11,946 | $21,377 | $6,646,148 |
| 5 | 54 | $33,323 | $11,908 | $21,415 | $6,624,733 |
| 5 | 55 | $33,323 | $11,869 | $21,453 | $6,603,280 |
| 5 | 56 | $33,323 | $11,831 | $21,492 | $6,581,788 |
| 5 | 57 | $33,323 | $11,792 | $21,530 | $6,560,257 |
| 5 | 58 | $33,323 | $11,754 | $21,569 | $6,538,689 |
| 5 | 59 | $33,323 | $11,715 | $21,608 | $6,517,081 |
| 5 | 60 | $33,323 | $11,676 | $21,646 | $6,495,435 |
| 6 | 61 | $33,323 | $11,638 | $21,685 | $6,473,750 |
| 6 | 62 | $33,323 | $11,599 | $21,724 | $6,452,026 |
| 6 | 63 | $33,323 | $11,560 | $21,763 | $6,430,263 |
| 6 | 64 | $33,323 | $11,521 | $21,802 | $6,408,461 |
| 6 | 65 | $33,323 | $11,482 | $21,841 | $6,386,620 |
| 6 | 66 | $33,323 | $11,443 | $21,880 | $6,364,740 |
| 6 | 67 | $33,323 | $11,403 | $21,919 | $6,342,821 |
| 6 | 68 | $33,323 | $11,364 | $21,959 | $6,320,862 |
| 6 | 69 | $33,323 | $11,325 | $21,998 | $6,298,864 |
| 6 | 70 | $33,323 | $11,285 | $22,037 | $6,276,827 |
| 6 | 71 | $33,323 | $11,246 | $22,077 | $6,254,750 |
| 6 | 72 | $33,323 | $11,206 | $22,116 | $6,232,634 |
| 7 | 73 | $33,323 | $11,167 | $22,156 | $6,210,478 |
| 7 | 74 | $33,323 | $11,127 | $22,196 | $6,188,282 |
| 7 | 75 | $33,323 | $11,087 | $22,235 | $6,166,047 |
| 7 | 76 | $33,323 | $11,048 | $22,275 | $6,143,772 |
| 7 | 77 | $33,323 | $11,008 | $22,315 | $6,121,457 |
| 7 | 78 | $33,323 | $10,968 | $22,355 | $6,099,101 |
| 7 | 79 | $33,323 | $10,928 | $22,395 | $6,076,706 |
| 7 | 80 | $33,323 | $10,887 | $22,435 | $6,054,271 |
| 7 | 81 | $33,323 | $10,847 | $22,476 | $6,031,795 |
| 7 | 82 | $33,323 | $10,807 | $22,516 | $6,009,280 |
| 7 | 83 | $33,323 | $10,767 | $22,556 | $5,986,724 |
| 7 | 84 | $33,323 | $10,726 | $22,597 | $5,964,127 |
| 8 | 85 | $33,323 | $10,686 | $22,637 | $5,941,490 |
| 8 | 86 | $33,323 | $10,645 | $22,678 | $5,918,812 |
| 8 | 87 | $33,323 | $10,605 | $22,718 | $5,896,094 |
| 8 | 88 | $33,323 | $10,564 | $22,759 | $5,873,335 |
| 8 | 89 | $33,323 | $10,523 | $22,800 | $5,850,536 |
| 8 | 90 | $33,323 | $10,482 | $22,841 | $5,827,695 |
| 8 | 91 | $33,323 | $10,441 | $22,881 | $5,804,814 |
| 8 | 92 | $33,323 | $10,400 | $22,922 | $5,781,891 |
| 8 | 93 | $33,323 | $10,359 | $22,964 | $5,758,928 |
| 8 | 94 | $33,323 | $10,318 | $23,005 | $5,735,923 |
| 8 | 95 | $33,323 | $10,277 | $23,046 | $5,712,877 |
| 8 | 96 | $33,323 | $10,236 | $23,087 | $5,689,790 |
| 9 | 97 | $33,323 | $10,194 | $23,129 | $5,666,661 |
| 9 | 98 | $33,323 | $10,153 | $23,170 | $5,643,491 |
| 9 | 99 | $33,323 | $10,111 | $23,211 | $5,620,280 |
| 9 | 100 | $33,323 | $10,070 | $23,253 | $5,597,027 |
| 9 | 101 | $33,323 | $10,028 | $23,295 | $5,573,732 |
| 9 | 102 | $33,323 | $9,986 | $23,336 | $5,550,396 |
| 9 | 103 | $33,323 | $9,944 | $23,378 | $5,527,017 |
| 9 | 104 | $33,323 | $9,903 | $23,420 | $5,503,597 |
| 9 | 105 | $33,323 | $9,861 | $23,462 | $5,480,135 |
| 9 | 106 | $33,323 | $9,819 | $23,504 | $5,456,631 |
| 9 | 107 | $33,323 | $9,776 | $23,546 | $5,433,085 |
| 9 | 108 | $33,323 | $9,734 | $23,588 | $5,409,496 |
| 10 | 109 | $33,323 | $9,692 | $23,631 | $5,385,865 |
| 10 | 110 | $33,323 | $9,650 | $23,673 | $5,362,192 |
| 10 | 111 | $33,323 | $9,607 | $23,715 | $5,338,477 |
| 10 | 112 | $33,323 | $9,565 | $23,758 | $5,314,719 |
| 10 | 113 | $33,323 | $9,522 | $23,801 | $5,290,918 |
| 10 | 114 | $33,323 | $9,480 | $23,843 | $5,267,075 |
| 10 | 115 | $33,323 | $9,437 | $23,886 | $5,243,189 |
| 10 | 116 | $33,323 | $9,394 | $23,929 | $5,219,261 |
| 10 | 117 | $33,323 | $9,351 | $23,972 | $5,195,289 |
| 10 | 118 | $33,323 | $9,308 | $24,015 | $5,171,275 |
| 10 | 119 | $33,323 | $9,265 | $24,058 | $5,147,217 |
| 10 | 120 | $33,323 | $9,222 | $24,101 | $5,123,116 |
| 11 | 121 | $33,323 | $9,179 | $24,144 | $5,098,972 |
| 11 | 122 | $33,323 | $9,136 | $24,187 | $5,074,785 |
| 11 | 123 | $33,323 | $9,092 | $24,230 | $5,050,555 |
| 11 | 124 | $33,323 | $9,049 | $24,274 | $5,026,281 |
| 11 | 125 | $33,323 | $9,005 | $24,317 | $5,001,964 |
| 11 | 126 | $33,323 | $8,962 | $24,361 | $4,977,603 |
| 11 | 127 | $33,323 | $8,918 | $24,405 | $4,953,198 |
| 11 | 128 | $33,323 | $8,874 | $24,448 | $4,928,750 |
| 11 | 129 | $33,323 | $8,831 | $24,492 | $4,904,258 |
| 11 | 130 | $33,323 | $8,787 | $24,536 | $4,879,722 |
| 11 | 131 | $33,323 | $8,743 | $24,580 | $4,855,142 |
| 11 | 132 | $33,323 | $8,699 | $24,624 | $4,830,518 |
| 12 | 133 | $33,323 | $8,655 | $24,668 | $4,805,850 |
| 12 | 134 | $33,323 | $8,610 | $24,712 | $4,781,138 |
| 12 | 135 | $33,323 | $8,566 | $24,757 | $4,756,381 |
| 12 | 136 | $33,323 | $8,522 | $24,801 | $4,731,581 |
| 12 | 137 | $33,323 | $8,477 | $24,845 | $4,706,735 |
| 12 | 138 | $33,323 | $8,433 | $24,890 | $4,681,845 |
| 12 | 139 | $33,323 | $8,388 | $24,934 | $4,656,911 |
| 12 | 140 | $33,323 | $8,344 | $24,979 | $4,631,932 |
| 12 | 141 | $33,323 | $8,299 | $25,024 | $4,606,908 |
| 12 | 142 | $33,323 | $8,254 | $25,069 | $4,581,839 |
| 12 | 143 | $33,323 | $8,209 | $25,114 | $4,556,726 |
| 12 | 144 | $33,323 | $8,164 | $25,159 | $4,531,567 |
| 13 | 145 | $33,323 | $8,119 | $25,204 | $4,506,363 |
| 13 | 146 | $33,323 | $8,074 | $25,249 | $4,481,115 |
| 13 | 147 | $33,323 | $8,029 | $25,294 | $4,455,820 |
| 13 | 148 | $33,323 | $7,983 | $25,339 | $4,430,481 |
| 13 | 149 | $33,323 | $7,938 | $25,385 | $4,405,096 |
| 13 | 150 | $33,323 | $7,892 | $25,430 | $4,379,666 |
| 13 | 151 | $33,323 | $7,847 | $25,476 | $4,354,190 |
| 13 | 152 | $33,323 | $7,801 | $25,521 | $4,328,669 |
| 13 | 153 | $33,323 | $7,756 | $25,567 | $4,303,101 |
| 13 | 154 | $33,323 | $7,710 | $25,613 | $4,277,488 |
| 13 | 155 | $33,323 | $7,664 | $25,659 | $4,251,829 |
| 13 | 156 | $33,323 | $7,618 | $25,705 | $4,226,125 |
| 14 | 157 | $33,323 | $7,572 | $25,751 | $4,200,374 |
| 14 | 158 | $33,323 | $7,526 | $25,797 | $4,174,577 |
| 14 | 159 | $33,323 | $7,479 | $25,843 | $4,148,733 |
| 14 | 160 | $33,323 | $7,433 | $25,890 | $4,122,844 |
| 14 | 161 | $33,323 | $7,387 | $25,936 | $4,096,908 |
| 14 | 162 | $33,323 | $7,340 | $25,982 | $4,070,925 |
| 14 | 163 | $33,323 | $7,294 | $26,029 | $4,044,896 |
| 14 | 164 | $33,323 | $7,247 | $26,076 | $4,018,821 |
| 14 | 165 | $33,323 | $7,200 | $26,122 | $3,992,698 |
| 14 | 166 | $33,323 | $7,154 | $26,169 | $3,966,529 |
| 14 | 167 | $33,323 | $7,107 | $26,216 | $3,940,313 |
| 14 | 168 | $33,323 | $7,060 | $26,263 | $3,914,050 |
| 15 | 169 | $33,323 | $7,013 | $26,310 | $3,887,740 |
| 15 | 170 | $33,323 | $6,966 | $26,357 | $3,861,383 |
| 15 | 171 | $33,323 | $6,918 | $26,404 | $3,834,978 |
| 15 | 172 | $33,323 | $6,871 | $26,452 | $3,808,527 |
| 15 | 173 | $33,323 | $6,824 | $26,499 | $3,782,027 |
| 15 | 174 | $33,323 | $6,776 | $26,547 | $3,755,481 |
| 15 | 175 | $33,323 | $6,729 | $26,594 | $3,728,887 |
| 15 | 176 | $33,323 | $6,681 | $26,642 | $3,702,245 |
| 15 | 177 | $33,323 | $6,633 | $26,690 | $3,675,555 |
| 15 | 178 | $33,323 | $6,585 | $26,737 | $3,648,818 |
| 15 | 179 | $33,323 | $6,537 | $26,785 | $3,622,033 |
| 15 | 180 | $33,323 | $6,489 | $26,833 | $3,595,199 |
| 16 | 181 | $33,323 | $6,441 | $26,881 | $3,568,318 |
| 16 | 182 | $33,323 | $6,393 | $26,930 | $3,541,389 |
| 16 | 183 | $33,323 | $6,345 | $26,978 | $3,514,411 |
| 16 | 184 | $33,323 | $6,297 | $27,026 | $3,487,385 |
| 16 | 185 | $33,323 | $6,248 | $27,075 | $3,460,310 |
| 16 | 186 | $33,323 | $6,200 | $27,123 | $3,433,187 |
| 16 | 187 | $33,323 | $6,151 | $27,172 | $3,406,016 |
| 16 | 188 | $33,323 | $6,102 | $27,220 | $3,378,795 |
| 16 | 189 | $33,323 | $6,054 | $27,269 | $3,351,526 |
| 16 | 190 | $33,323 | $6,005 | $27,318 | $3,324,208 |
| 16 | 191 | $33,323 | $5,956 | $27,367 | $3,296,841 |
| 16 | 192 | $33,323 | $5,907 | $27,416 | $3,269,426 |
| 17 | 193 | $33,323 | $5,858 | $27,465 | $3,241,960 |
| 17 | 194 | $33,323 | $5,809 | $27,514 | $3,214,446 |
| 17 | 195 | $33,323 | $5,759 | $27,564 | $3,186,883 |
| 17 | 196 | $33,323 | $5,710 | $27,613 | $3,159,270 |
| 17 | 197 | $33,323 | $5,660 | $27,662 | $3,131,607 |
| 17 | 198 | $33,323 | $5,611 | $27,712 | $3,103,895 |
| 17 | 199 | $33,323 | $5,561 | $27,762 | $3,076,134 |
| 17 | 200 | $33,323 | $5,511 | $27,811 | $3,048,323 |
| 17 | 201 | $33,323 | $5,462 | $27,861 | $3,020,461 |
| 17 | 202 | $33,323 | $5,412 | $27,911 | $2,992,550 |
| 17 | 203 | $33,323 | $5,362 | $27,961 | $2,964,589 |
| 17 | 204 | $33,323 | $5,312 | $28,011 | $2,936,578 |
| 18 | 205 | $33,323 | $5,261 | $28,061 | $2,908,517 |
| 18 | 206 | $33,323 | $5,211 | $28,112 | $2,880,405 |
| 18 | 207 | $33,323 | $5,161 | $28,162 | $2,852,243 |
| 18 | 208 | $33,323 | $5,110 | $28,212 | $2,824,031 |
| 18 | 209 | $33,323 | $5,060 | $28,263 | $2,795,768 |
| 18 | 210 | $33,323 | $5,009 | $28,314 | $2,767,454 |
| 18 | 211 | $33,323 | $4,958 | $28,364 | $2,739,089 |
| 18 | 212 | $33,323 | $4,908 | $28,415 | $2,710,674 |
| 18 | 213 | $33,323 | $4,857 | $28,466 | $2,682,208 |
| 18 | 214 | $33,323 | $4,806 | $28,517 | $2,653,691 |
| 18 | 215 | $33,323 | $4,755 | $28,568 | $2,625,123 |
| 18 | 216 | $33,323 | $4,703 | $28,619 | $2,596,503 |
| 19 | 217 | $33,323 | $4,652 | $28,671 | $2,567,833 |
| 19 | 218 | $33,323 | $4,601 | $28,722 | $2,539,111 |
| 19 | 219 | $33,323 | $4,549 | $28,774 | $2,510,337 |
| 19 | 220 | $33,323 | $4,498 | $28,825 | $2,481,512 |
| 19 | 221 | $33,323 | $4,446 | $28,877 | $2,452,635 |
| 19 | 222 | $33,323 | $4,394 | $28,928 | $2,423,707 |
| 19 | 223 | $33,323 | $4,342 | $28,980 | $2,394,727 |
| 19 | 224 | $33,323 | $4,291 | $29,032 | $2,365,695 |
| 19 | 225 | $33,323 | $4,239 | $29,084 | $2,336,610 |
| 19 | 226 | $33,323 | $4,186 | $29,136 | $2,307,474 |
| 19 | 227 | $33,323 | $4,134 | $29,189 | $2,278,286 |
| 19 | 228 | $33,323 | $4,082 | $29,241 | $2,249,045 |
| 20 | 229 | $33,323 | $4,030 | $29,293 | $2,219,751 |
| 20 | 230 | $33,323 | $3,977 | $29,346 | $2,190,406 |
| 20 | 231 | $33,323 | $3,924 | $29,398 | $2,161,008 |
| 20 | 232 | $33,323 | $3,872 | $29,451 | $2,131,557 |
| 20 | 233 | $33,323 | $3,819 | $29,504 | $2,102,053 |
| 20 | 234 | $33,323 | $3,766 | $29,557 | $2,072,496 |
| 20 | 235 | $33,323 | $3,713 | $29,610 | $2,042,887 |
| 20 | 236 | $33,323 | $3,660 | $29,663 | $2,013,224 |
| 20 | 237 | $33,323 | $3,607 | $29,716 | $1,983,509 |
| 20 | 238 | $33,323 | $3,554 | $29,769 | $1,953,740 |
| 20 | 239 | $33,323 | $3,500 | $29,822 | $1,923,917 |
| 20 | 240 | $33,323 | $3,447 | $29,876 | $1,894,042 |
| 21 | 241 | $33,323 | $3,393 | $29,929 | $1,864,112 |
| 21 | 242 | $33,323 | $3,340 | $29,983 | $1,834,129 |
| 21 | 243 | $33,323 | $3,286 | $30,037 | $1,804,093 |
| 21 | 244 | $33,323 | $3,232 | $30,090 | $1,774,002 |
| 21 | 245 | $33,323 | $3,178 | $30,144 | $1,743,858 |
| 21 | 246 | $33,323 | $3,124 | $30,198 | $1,713,660 |
| 21 | 247 | $33,323 | $3,070 | $30,252 | $1,683,407 |
| 21 | 248 | $33,323 | $3,016 | $30,307 | $1,653,101 |
| 21 | 249 | $33,323 | $2,962 | $30,361 | $1,622,740 |
| 21 | 250 | $33,323 | $2,907 | $30,415 | $1,592,324 |
| 21 | 251 | $33,323 | $2,853 | $30,470 | $1,561,855 |
| 21 | 252 | $33,323 | $2,798 | $30,524 | $1,531,330 |
| 22 | 253 | $33,323 | $2,744 | $30,579 | $1,500,751 |
| 22 | 254 | $33,323 | $2,689 | $30,634 | $1,470,117 |
| 22 | 255 | $33,323 | $2,634 | $30,689 | $1,439,428 |
| 22 | 256 | $33,323 | $2,579 | $30,744 | $1,408,685 |
| 22 | 257 | $33,323 | $2,524 | $30,799 | $1,377,886 |
| 22 | 258 | $33,323 | $2,469 | $30,854 | $1,347,032 |
| 22 | 259 | $33,323 | $2,413 | $30,909 | $1,316,122 |
| 22 | 260 | $33,323 | $2,358 | $30,965 | $1,285,158 |
| 22 | 261 | $33,323 | $2,303 | $31,020 | $1,254,138 |
| 22 | 262 | $33,323 | $2,247 | $31,076 | $1,223,062 |
| 22 | 263 | $33,323 | $2,191 | $31,131 | $1,191,930 |
| 22 | 264 | $33,323 | $2,136 | $31,187 | $1,160,743 |
| 23 | 265 | $33,323 | $2,080 | $31,243 | $1,129,500 |
| 23 | 266 | $33,323 | $2,024 | $31,299 | $1,098,201 |
| 23 | 267 | $33,323 | $1,968 | $31,355 | $1,066,846 |
| 23 | 268 | $33,323 | $1,911 | $31,411 | $1,035,435 |
| 23 | 269 | $33,323 | $1,855 | $31,468 | $1,003,967 |
| 23 | 270 | $33,323 | $1,799 | $31,524 | $972,443 |
| 23 | 271 | $33,323 | $1,742 | $31,580 | $940,863 |
| 23 | 272 | $33,323 | $1,686 | $31,637 | $909,226 |
| 23 | 273 | $33,323 | $1,629 | $31,694 | $877,532 |
| 23 | 274 | $33,323 | $1,572 | $31,750 | $845,781 |
| 23 | 275 | $33,323 | $1,515 | $31,807 | $813,974 |
| 23 | 276 | $33,323 | $1,458 | $31,864 | $782,110 |
| 24 | 277 | $33,323 | $1,401 | $31,921 | $750,188 |
| 24 | 278 | $33,323 | $1,344 | $31,979 | $718,210 |
| 24 | 279 | $33,323 | $1,287 | $32,036 | $686,174 |
| 24 | 280 | $33,323 | $1,229 | $32,093 | $654,080 |
| 24 | 281 | $33,323 | $1,172 | $32,151 | $621,929 |
| 24 | 282 | $33,323 | $1,114 | $32,208 | $589,721 |
| 24 | 283 | $33,323 | $1,057 | $32,266 | $557,455 |
| 24 | 284 | $33,323 | $999 | $32,324 | $525,131 |
| 24 | 285 | $33,323 | $941 | $32,382 | $492,749 |
| 24 | 286 | $33,323 | $883 | $32,440 | $460,309 |
| 24 | 287 | $33,323 | $825 | $32,498 | $427,811 |
| 24 | 288 | $33,323 | $766 | $32,556 | $395,255 |
| 25 | 289 | $33,323 | $708 | $32,615 | $362,640 |
| 25 | 290 | $33,323 | $650 | $32,673 | $329,967 |
| 25 | 291 | $33,323 | $591 | $32,732 | $297,236 |
| 25 | 292 | $33,323 | $533 | $32,790 | $264,445 |
| 25 | 293 | $33,323 | $474 | $32,849 | $231,596 |
| 25 | 294 | $33,323 | $415 | $32,908 | $198,689 |
| 25 | 295 | $33,323 | $356 | $32,967 | $165,722 |
| 25 | 296 | $33,323 | $297 | $33,026 | $132,696 |
| 25 | 297 | $33,323 | $238 | $33,085 | $99,611 |
| 25 | 298 | $33,323 | $178 | $33,144 | $66,467 |
| 25 | 299 | $33,323 | $119 | $33,204 | $33,263 |
| 25 | 300 | $33,323 | $60 | $33,263 | $0 |
