首期 (港幣)
$3,320,000
每月還款 (港幣)
$21,474
總貸款額 (港幣)
$4,980,000
+
總利息 (港幣)
$1,462,052
=
總還款額 (港幣)
$6,442,052
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $21,474 | $8,923 | $12,551 | $4,967,449 |
| 1 | 2 | $21,474 | $8,900 | $12,573 | $4,954,876 |
| 1 | 3 | $21,474 | $8,877 | $12,596 | $4,942,279 |
| 1 | 4 | $21,474 | $8,855 | $12,619 | $4,929,661 |
| 1 | 5 | $21,474 | $8,832 | $12,641 | $4,917,020 |
| 1 | 6 | $21,474 | $8,810 | $12,664 | $4,904,356 |
| 1 | 7 | $21,474 | $8,787 | $12,687 | $4,891,669 |
| 1 | 8 | $21,474 | $8,764 | $12,709 | $4,878,960 |
| 1 | 9 | $21,474 | $8,741 | $12,732 | $4,866,228 |
| 1 | 10 | $21,474 | $8,719 | $12,755 | $4,853,473 |
| 1 | 11 | $21,474 | $8,696 | $12,778 | $4,840,695 |
| 1 | 12 | $21,474 | $8,673 | $12,801 | $4,827,895 |
| 2 | 13 | $21,474 | $8,650 | $12,824 | $4,815,071 |
| 2 | 14 | $21,474 | $8,627 | $12,847 | $4,802,225 |
| 2 | 15 | $21,474 | $8,604 | $12,870 | $4,789,355 |
| 2 | 16 | $21,474 | $8,581 | $12,893 | $4,776,463 |
| 2 | 17 | $21,474 | $8,558 | $12,916 | $4,763,547 |
| 2 | 18 | $21,474 | $8,535 | $12,939 | $4,750,608 |
| 2 | 19 | $21,474 | $8,512 | $12,962 | $4,737,646 |
| 2 | 20 | $21,474 | $8,488 | $12,985 | $4,724,661 |
| 2 | 21 | $21,474 | $8,465 | $13,008 | $4,711,653 |
| 2 | 22 | $21,474 | $8,442 | $13,032 | $4,698,621 |
| 2 | 23 | $21,474 | $8,418 | $13,055 | $4,685,566 |
| 2 | 24 | $21,474 | $8,395 | $13,079 | $4,672,487 |
| 3 | 25 | $21,474 | $8,372 | $13,102 | $4,659,385 |
| 3 | 26 | $21,474 | $8,348 | $13,125 | $4,646,260 |
| 3 | 27 | $21,474 | $8,325 | $13,149 | $4,633,111 |
| 3 | 28 | $21,474 | $8,301 | $13,173 | $4,619,938 |
| 3 | 29 | $21,474 | $8,277 | $13,196 | $4,606,742 |
| 3 | 30 | $21,474 | $8,254 | $13,220 | $4,593,522 |
| 3 | 31 | $21,474 | $8,230 | $13,243 | $4,580,279 |
| 3 | 32 | $21,474 | $8,206 | $13,267 | $4,567,012 |
| 3 | 33 | $21,474 | $8,183 | $13,291 | $4,553,721 |
| 3 | 34 | $21,474 | $8,159 | $13,315 | $4,540,406 |
| 3 | 35 | $21,474 | $8,135 | $13,339 | $4,527,067 |
| 3 | 36 | $21,474 | $8,111 | $13,363 | $4,513,705 |
| 4 | 37 | $21,474 | $8,087 | $13,386 | $4,500,318 |
| 4 | 38 | $21,474 | $8,063 | $13,410 | $4,486,908 |
| 4 | 39 | $21,474 | $8,039 | $13,434 | $4,473,474 |
| 4 | 40 | $21,474 | $8,015 | $13,459 | $4,460,015 |
| 4 | 41 | $21,474 | $7,991 | $13,483 | $4,446,532 |
| 4 | 42 | $21,474 | $7,967 | $13,507 | $4,433,026 |
| 4 | 43 | $21,474 | $7,943 | $13,531 | $4,419,495 |
| 4 | 44 | $21,474 | $7,918 | $13,555 | $4,405,939 |
| 4 | 45 | $21,474 | $7,894 | $13,580 | $4,392,360 |
| 4 | 46 | $21,474 | $7,870 | $13,604 | $4,378,756 |
| 4 | 47 | $21,474 | $7,845 | $13,628 | $4,365,128 |
| 4 | 48 | $21,474 | $7,821 | $13,653 | $4,351,475 |
| 5 | 49 | $21,474 | $7,796 | $13,677 | $4,337,798 |
| 5 | 50 | $21,474 | $7,772 | $13,702 | $4,324,096 |
| 5 | 51 | $21,474 | $7,747 | $13,726 | $4,310,370 |
| 5 | 52 | $21,474 | $7,723 | $13,751 | $4,296,619 |
| 5 | 53 | $21,474 | $7,698 | $13,775 | $4,282,844 |
| 5 | 54 | $21,474 | $7,673 | $13,800 | $4,269,044 |
| 5 | 55 | $21,474 | $7,649 | $13,825 | $4,255,219 |
| 5 | 56 | $21,474 | $7,624 | $13,850 | $4,241,369 |
| 5 | 57 | $21,474 | $7,599 | $13,874 | $4,227,495 |
| 5 | 58 | $21,474 | $7,574 | $13,899 | $4,213,596 |
| 5 | 59 | $21,474 | $7,549 | $13,924 | $4,199,672 |
| 5 | 60 | $21,474 | $7,524 | $13,949 | $4,185,723 |
| 6 | 61 | $21,474 | $7,499 | $13,974 | $4,171,749 |
| 6 | 62 | $21,474 | $7,474 | $13,999 | $4,157,749 |
| 6 | 63 | $21,474 | $7,449 | $14,024 | $4,143,725 |
| 6 | 64 | $21,474 | $7,424 | $14,049 | $4,129,676 |
| 6 | 65 | $21,474 | $7,399 | $14,075 | $4,115,601 |
| 6 | 66 | $21,474 | $7,374 | $14,100 | $4,101,502 |
| 6 | 67 | $21,474 | $7,349 | $14,125 | $4,087,377 |
| 6 | 68 | $21,474 | $7,323 | $14,150 | $4,073,226 |
| 6 | 69 | $21,474 | $7,298 | $14,176 | $4,059,051 |
| 6 | 70 | $21,474 | $7,272 | $14,201 | $4,044,850 |
| 6 | 71 | $21,474 | $7,247 | $14,226 | $4,030,623 |
| 6 | 72 | $21,474 | $7,222 | $14,252 | $4,016,371 |
| 7 | 73 | $21,474 | $7,196 | $14,278 | $4,002,094 |
| 7 | 74 | $21,474 | $7,170 | $14,303 | $3,987,791 |
| 7 | 75 | $21,474 | $7,145 | $14,329 | $3,973,462 |
| 7 | 76 | $21,474 | $7,119 | $14,354 | $3,959,108 |
| 7 | 77 | $21,474 | $7,093 | $14,380 | $3,944,727 |
| 7 | 78 | $21,474 | $7,068 | $14,406 | $3,930,322 |
| 7 | 79 | $21,474 | $7,042 | $14,432 | $3,915,890 |
| 7 | 80 | $21,474 | $7,016 | $14,458 | $3,901,432 |
| 7 | 81 | $21,474 | $6,990 | $14,483 | $3,886,949 |
| 7 | 82 | $21,474 | $6,964 | $14,509 | $3,872,440 |
| 7 | 83 | $21,474 | $6,938 | $14,535 | $3,857,904 |
| 7 | 84 | $21,474 | $6,912 | $14,561 | $3,843,343 |
| 8 | 85 | $21,474 | $6,886 | $14,588 | $3,828,755 |
| 8 | 86 | $21,474 | $6,860 | $14,614 | $3,814,142 |
| 8 | 87 | $21,474 | $6,834 | $14,640 | $3,799,502 |
| 8 | 88 | $21,474 | $6,807 | $14,666 | $3,784,836 |
| 8 | 89 | $21,474 | $6,781 | $14,692 | $3,770,143 |
| 8 | 90 | $21,474 | $6,755 | $14,719 | $3,755,425 |
| 8 | 91 | $21,474 | $6,728 | $14,745 | $3,740,680 |
| 8 | 92 | $21,474 | $6,702 | $14,771 | $3,725,908 |
| 8 | 93 | $21,474 | $6,676 | $14,798 | $3,711,110 |
| 8 | 94 | $21,474 | $6,649 | $14,824 | $3,696,286 |
| 8 | 95 | $21,474 | $6,623 | $14,851 | $3,681,435 |
| 8 | 96 | $21,474 | $6,596 | $14,878 | $3,666,557 |
| 9 | 97 | $21,474 | $6,569 | $14,904 | $3,651,653 |
| 9 | 98 | $21,474 | $6,543 | $14,931 | $3,636,722 |
| 9 | 99 | $21,474 | $6,516 | $14,958 | $3,621,764 |
| 9 | 100 | $21,474 | $6,489 | $14,985 | $3,606,780 |
| 9 | 101 | $21,474 | $6,462 | $15,011 | $3,591,768 |
| 9 | 102 | $21,474 | $6,435 | $15,038 | $3,576,730 |
| 9 | 103 | $21,474 | $6,408 | $15,065 | $3,561,665 |
| 9 | 104 | $21,474 | $6,381 | $15,092 | $3,546,573 |
| 9 | 105 | $21,474 | $6,354 | $15,119 | $3,531,453 |
| 9 | 106 | $21,474 | $6,327 | $15,146 | $3,516,307 |
| 9 | 107 | $21,474 | $6,300 | $15,173 | $3,501,134 |
| 9 | 108 | $21,474 | $6,273 | $15,201 | $3,485,933 |
| 10 | 109 | $21,474 | $6,246 | $15,228 | $3,470,705 |
| 10 | 110 | $21,474 | $6,218 | $15,255 | $3,455,450 |
| 10 | 111 | $21,474 | $6,191 | $15,282 | $3,440,168 |
| 10 | 112 | $21,474 | $6,164 | $15,310 | $3,424,858 |
| 10 | 113 | $21,474 | $6,136 | $15,337 | $3,409,520 |
| 10 | 114 | $21,474 | $6,109 | $15,365 | $3,394,156 |
| 10 | 115 | $21,474 | $6,081 | $15,392 | $3,378,763 |
| 10 | 116 | $21,474 | $6,054 | $15,420 | $3,363,343 |
| 10 | 117 | $21,474 | $6,026 | $15,448 | $3,347,896 |
| 10 | 118 | $21,474 | $5,998 | $15,475 | $3,332,421 |
| 10 | 119 | $21,474 | $5,971 | $15,503 | $3,316,918 |
| 10 | 120 | $21,474 | $5,943 | $15,531 | $3,301,387 |
| 11 | 121 | $21,474 | $5,915 | $15,559 | $3,285,829 |
| 11 | 122 | $21,474 | $5,887 | $15,586 | $3,270,242 |
| 11 | 123 | $21,474 | $5,859 | $15,614 | $3,254,628 |
| 11 | 124 | $21,474 | $5,831 | $15,642 | $3,238,986 |
| 11 | 125 | $21,474 | $5,803 | $15,670 | $3,223,315 |
| 11 | 126 | $21,474 | $5,775 | $15,698 | $3,207,617 |
| 11 | 127 | $21,474 | $5,747 | $15,727 | $3,191,890 |
| 11 | 128 | $21,474 | $5,719 | $15,755 | $3,176,136 |
| 11 | 129 | $21,474 | $5,691 | $15,783 | $3,160,353 |
| 11 | 130 | $21,474 | $5,662 | $15,811 | $3,144,541 |
| 11 | 131 | $21,474 | $5,634 | $15,840 | $3,128,702 |
| 11 | 132 | $21,474 | $5,606 | $15,868 | $3,112,834 |
| 12 | 133 | $21,474 | $5,577 | $15,896 | $3,096,938 |
| 12 | 134 | $21,474 | $5,549 | $15,925 | $3,081,013 |
| 12 | 135 | $21,474 | $5,520 | $15,953 | $3,065,059 |
| 12 | 136 | $21,474 | $5,492 | $15,982 | $3,049,078 |
| 12 | 137 | $21,474 | $5,463 | $16,011 | $3,033,067 |
| 12 | 138 | $21,474 | $5,434 | $16,039 | $3,017,028 |
| 12 | 139 | $21,474 | $5,406 | $16,068 | $3,000,960 |
| 12 | 140 | $21,474 | $5,377 | $16,097 | $2,984,863 |
| 12 | 141 | $21,474 | $5,348 | $16,126 | $2,968,737 |
| 12 | 142 | $21,474 | $5,319 | $16,155 | $2,952,583 |
| 12 | 143 | $21,474 | $5,290 | $16,183 | $2,936,399 |
| 12 | 144 | $21,474 | $5,261 | $16,212 | $2,920,187 |
| 13 | 145 | $21,474 | $5,232 | $16,242 | $2,903,945 |
| 13 | 146 | $21,474 | $5,203 | $16,271 | $2,887,675 |
| 13 | 147 | $21,474 | $5,174 | $16,300 | $2,871,375 |
| 13 | 148 | $21,474 | $5,145 | $16,329 | $2,855,046 |
| 13 | 149 | $21,474 | $5,115 | $16,358 | $2,838,688 |
| 13 | 150 | $21,474 | $5,086 | $16,388 | $2,822,300 |
| 13 | 151 | $21,474 | $5,057 | $16,417 | $2,805,883 |
| 13 | 152 | $21,474 | $5,027 | $16,446 | $2,789,437 |
| 13 | 153 | $21,474 | $4,998 | $16,476 | $2,772,961 |
| 13 | 154 | $21,474 | $4,968 | $16,505 | $2,756,456 |
| 13 | 155 | $21,474 | $4,939 | $16,535 | $2,739,921 |
| 13 | 156 | $21,474 | $4,909 | $16,564 | $2,723,357 |
| 14 | 157 | $21,474 | $4,879 | $16,594 | $2,706,763 |
| 14 | 158 | $21,474 | $4,850 | $16,624 | $2,690,139 |
| 14 | 159 | $21,474 | $4,820 | $16,654 | $2,673,485 |
| 14 | 160 | $21,474 | $4,790 | $16,684 | $2,656,801 |
| 14 | 161 | $21,474 | $4,760 | $16,713 | $2,640,088 |
| 14 | 162 | $21,474 | $4,730 | $16,743 | $2,623,345 |
| 14 | 163 | $21,474 | $4,700 | $16,773 | $2,606,571 |
| 14 | 164 | $21,474 | $4,670 | $16,803 | $2,589,768 |
| 14 | 165 | $21,474 | $4,640 | $16,834 | $2,572,934 |
| 14 | 166 | $21,474 | $4,610 | $16,864 | $2,556,071 |
| 14 | 167 | $21,474 | $4,580 | $16,894 | $2,539,177 |
| 14 | 168 | $21,474 | $4,549 | $16,924 | $2,522,253 |
| 15 | 169 | $21,474 | $4,519 | $16,954 | $2,505,298 |
| 15 | 170 | $21,474 | $4,489 | $16,985 | $2,488,313 |
| 15 | 171 | $21,474 | $4,458 | $17,015 | $2,471,298 |
| 15 | 172 | $21,474 | $4,428 | $17,046 | $2,454,252 |
| 15 | 173 | $21,474 | $4,397 | $17,076 | $2,437,176 |
| 15 | 174 | $21,474 | $4,367 | $17,107 | $2,420,069 |
| 15 | 175 | $21,474 | $4,336 | $17,138 | $2,402,932 |
| 15 | 176 | $21,474 | $4,305 | $17,168 | $2,385,763 |
| 15 | 177 | $21,474 | $4,274 | $17,199 | $2,368,564 |
| 15 | 178 | $21,474 | $4,244 | $17,230 | $2,351,335 |
| 15 | 179 | $21,474 | $4,213 | $17,261 | $2,334,074 |
| 15 | 180 | $21,474 | $4,182 | $17,292 | $2,316,782 |
| 16 | 181 | $21,474 | $4,151 | $17,323 | $2,299,460 |
| 16 | 182 | $21,474 | $4,120 | $17,354 | $2,282,106 |
| 16 | 183 | $21,474 | $4,089 | $17,385 | $2,264,721 |
| 16 | 184 | $21,474 | $4,058 | $17,416 | $2,247,305 |
| 16 | 185 | $21,474 | $4,026 | $17,447 | $2,229,858 |
| 16 | 186 | $21,474 | $3,995 | $17,478 | $2,212,380 |
| 16 | 187 | $21,474 | $3,964 | $17,510 | $2,194,870 |
| 16 | 188 | $21,474 | $3,932 | $17,541 | $2,177,329 |
| 16 | 189 | $21,474 | $3,901 | $17,572 | $2,159,757 |
| 16 | 190 | $21,474 | $3,870 | $17,604 | $2,142,153 |
| 16 | 191 | $21,474 | $3,838 | $17,635 | $2,124,517 |
| 16 | 192 | $21,474 | $3,806 | $17,667 | $2,106,850 |
| 17 | 193 | $21,474 | $3,775 | $17,699 | $2,089,152 |
| 17 | 194 | $21,474 | $3,743 | $17,730 | $2,071,421 |
| 17 | 195 | $21,474 | $3,711 | $17,762 | $2,053,659 |
| 17 | 196 | $21,474 | $3,679 | $17,794 | $2,035,865 |
| 17 | 197 | $21,474 | $3,648 | $17,826 | $2,018,039 |
| 17 | 198 | $21,474 | $3,616 | $17,858 | $2,000,181 |
| 17 | 199 | $21,474 | $3,584 | $17,890 | $1,982,291 |
| 17 | 200 | $21,474 | $3,552 | $17,922 | $1,964,369 |
| 17 | 201 | $21,474 | $3,519 | $17,954 | $1,946,415 |
| 17 | 202 | $21,474 | $3,487 | $17,986 | $1,928,429 |
| 17 | 203 | $21,474 | $3,455 | $18,018 | $1,910,411 |
| 17 | 204 | $21,474 | $3,423 | $18,051 | $1,892,360 |
| 18 | 205 | $21,474 | $3,390 | $18,083 | $1,874,277 |
| 18 | 206 | $21,474 | $3,358 | $18,115 | $1,856,162 |
| 18 | 207 | $21,474 | $3,326 | $18,148 | $1,838,014 |
| 18 | 208 | $21,474 | $3,293 | $18,180 | $1,819,833 |
| 18 | 209 | $21,474 | $3,261 | $18,213 | $1,801,620 |
| 18 | 210 | $21,474 | $3,228 | $18,246 | $1,783,375 |
| 18 | 211 | $21,474 | $3,195 | $18,278 | $1,765,096 |
| 18 | 212 | $21,474 | $3,162 | $18,311 | $1,746,785 |
| 18 | 213 | $21,474 | $3,130 | $18,344 | $1,728,442 |
| 18 | 214 | $21,474 | $3,097 | $18,377 | $1,710,065 |
| 18 | 215 | $21,474 | $3,064 | $18,410 | $1,691,655 |
| 18 | 216 | $21,474 | $3,031 | $18,443 | $1,673,213 |
| 19 | 217 | $21,474 | $2,998 | $18,476 | $1,654,737 |
| 19 | 218 | $21,474 | $2,965 | $18,509 | $1,636,228 |
| 19 | 219 | $21,474 | $2,932 | $18,542 | $1,617,686 |
| 19 | 220 | $21,474 | $2,898 | $18,575 | $1,599,111 |
| 19 | 221 | $21,474 | $2,865 | $18,608 | $1,580,503 |
| 19 | 222 | $21,474 | $2,832 | $18,642 | $1,561,861 |
| 19 | 223 | $21,474 | $2,798 | $18,675 | $1,543,186 |
| 19 | 224 | $21,474 | $2,765 | $18,709 | $1,524,477 |
| 19 | 225 | $21,474 | $2,731 | $18,742 | $1,505,735 |
| 19 | 226 | $21,474 | $2,698 | $18,776 | $1,486,959 |
| 19 | 227 | $21,474 | $2,664 | $18,809 | $1,468,150 |
| 19 | 228 | $21,474 | $2,630 | $18,843 | $1,449,307 |
| 20 | 229 | $21,474 | $2,597 | $18,877 | $1,430,430 |
| 20 | 230 | $21,474 | $2,563 | $18,911 | $1,411,519 |
| 20 | 231 | $21,474 | $2,529 | $18,945 | $1,392,575 |
| 20 | 232 | $21,474 | $2,495 | $18,978 | $1,373,596 |
| 20 | 233 | $21,474 | $2,461 | $19,012 | $1,354,584 |
| 20 | 234 | $21,474 | $2,427 | $19,047 | $1,335,537 |
| 20 | 235 | $21,474 | $2,393 | $19,081 | $1,316,457 |
| 20 | 236 | $21,474 | $2,359 | $19,115 | $1,297,342 |
| 20 | 237 | $21,474 | $2,324 | $19,149 | $1,278,193 |
| 20 | 238 | $21,474 | $2,290 | $19,183 | $1,259,009 |
| 20 | 239 | $21,474 | $2,256 | $19,218 | $1,239,791 |
| 20 | 240 | $21,474 | $2,221 | $19,252 | $1,220,539 |
| 21 | 241 | $21,474 | $2,187 | $19,287 | $1,201,252 |
| 21 | 242 | $21,474 | $2,152 | $19,321 | $1,181,931 |
| 21 | 243 | $21,474 | $2,118 | $19,356 | $1,162,575 |
| 21 | 244 | $21,474 | $2,083 | $19,391 | $1,143,185 |
| 21 | 245 | $21,474 | $2,048 | $19,425 | $1,123,759 |
| 21 | 246 | $21,474 | $2,013 | $19,460 | $1,104,299 |
| 21 | 247 | $21,474 | $1,979 | $19,495 | $1,084,804 |
| 21 | 248 | $21,474 | $1,944 | $19,530 | $1,065,275 |
| 21 | 249 | $21,474 | $1,909 | $19,565 | $1,045,710 |
| 21 | 250 | $21,474 | $1,874 | $19,600 | $1,026,110 |
| 21 | 251 | $21,474 | $1,838 | $19,635 | $1,006,475 |
| 21 | 252 | $21,474 | $1,803 | $19,670 | $986,804 |
| 22 | 253 | $21,474 | $1,768 | $19,705 | $967,099 |
| 22 | 254 | $21,474 | $1,733 | $19,741 | $947,358 |
| 22 | 255 | $21,474 | $1,697 | $19,776 | $927,582 |
| 22 | 256 | $21,474 | $1,662 | $19,812 | $907,770 |
| 22 | 257 | $21,474 | $1,626 | $19,847 | $887,923 |
| 22 | 258 | $21,474 | $1,591 | $19,883 | $868,041 |
| 22 | 259 | $21,474 | $1,555 | $19,918 | $848,122 |
| 22 | 260 | $21,474 | $1,520 | $19,954 | $828,168 |
| 22 | 261 | $21,474 | $1,484 | $19,990 | $808,179 |
| 22 | 262 | $21,474 | $1,448 | $20,026 | $788,153 |
| 22 | 263 | $21,474 | $1,412 | $20,061 | $768,092 |
| 22 | 264 | $21,474 | $1,376 | $20,097 | $747,994 |
| 23 | 265 | $21,474 | $1,340 | $20,133 | $727,861 |
| 23 | 266 | $21,474 | $1,304 | $20,169 | $707,692 |
| 23 | 267 | $21,474 | $1,268 | $20,206 | $687,486 |
| 23 | 268 | $21,474 | $1,232 | $20,242 | $667,244 |
| 23 | 269 | $21,474 | $1,195 | $20,278 | $646,966 |
| 23 | 270 | $21,474 | $1,159 | $20,314 | $626,652 |
| 23 | 271 | $21,474 | $1,123 | $20,351 | $606,301 |
| 23 | 272 | $21,474 | $1,086 | $20,387 | $585,914 |
| 23 | 273 | $21,474 | $1,050 | $20,424 | $565,490 |
| 23 | 274 | $21,474 | $1,013 | $20,460 | $545,030 |
| 23 | 275 | $21,474 | $977 | $20,497 | $524,533 |
| 23 | 276 | $21,474 | $940 | $20,534 | $503,999 |
| 24 | 277 | $21,474 | $903 | $20,571 | $483,429 |
| 24 | 278 | $21,474 | $866 | $20,607 | $462,821 |
| 24 | 279 | $21,474 | $829 | $20,644 | $442,177 |
| 24 | 280 | $21,474 | $792 | $20,681 | $421,496 |
| 24 | 281 | $21,474 | $755 | $20,718 | $400,777 |
| 24 | 282 | $21,474 | $718 | $20,755 | $380,022 |
| 24 | 283 | $21,474 | $681 | $20,793 | $359,229 |
| 24 | 284 | $21,474 | $644 | $20,830 | $338,399 |
| 24 | 285 | $21,474 | $606 | $20,867 | $317,532 |
| 24 | 286 | $21,474 | $569 | $20,905 | $296,628 |
| 24 | 287 | $21,474 | $531 | $20,942 | $275,686 |
| 24 | 288 | $21,474 | $494 | $20,980 | $254,706 |
| 25 | 289 | $21,474 | $456 | $21,017 | $233,689 |
| 25 | 290 | $21,474 | $419 | $21,055 | $212,634 |
| 25 | 291 | $21,474 | $381 | $21,093 | $191,542 |
| 25 | 292 | $21,474 | $343 | $21,130 | $170,411 |
| 25 | 293 | $21,474 | $305 | $21,168 | $149,243 |
| 25 | 294 | $21,474 | $267 | $21,206 | $128,037 |
| 25 | 295 | $21,474 | $229 | $21,244 | $106,793 |
| 25 | 296 | $21,474 | $191 | $21,282 | $85,511 |
| 25 | 297 | $21,474 | $153 | $21,320 | $64,190 |
| 25 | 298 | $21,474 | $115 | $21,358 | $42,832 |
| 25 | 299 | $21,474 | $77 | $21,397 | $21,435 |
| 25 | 300 | $21,474 | $38 | $21,435 | $0 |
