首期 (港幣)
$3,640,000
每月還款 (港幣)
$23,543
總貸款額 (港幣)
$5,460,000
+
總利息 (港幣)
$1,602,973
=
總還款額 (港幣)
$7,062,973
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $23,543 | $9,783 | $13,761 | $5,446,239 |
| 1 | 2 | $23,543 | $9,758 | $13,785 | $5,432,454 |
| 1 | 3 | $23,543 | $9,733 | $13,810 | $5,418,644 |
| 1 | 4 | $23,543 | $9,708 | $13,835 | $5,404,809 |
| 1 | 5 | $23,543 | $9,684 | $13,860 | $5,390,949 |
| 1 | 6 | $23,543 | $9,659 | $13,884 | $5,377,065 |
| 1 | 7 | $23,543 | $9,634 | $13,909 | $5,363,156 |
| 1 | 8 | $23,543 | $9,609 | $13,934 | $5,349,221 |
| 1 | 9 | $23,543 | $9,584 | $13,959 | $5,335,262 |
| 1 | 10 | $23,543 | $9,559 | $13,984 | $5,321,278 |
| 1 | 11 | $23,543 | $9,534 | $14,009 | $5,307,269 |
| 1 | 12 | $23,543 | $9,509 | $14,034 | $5,293,234 |
| 2 | 13 | $23,543 | $9,484 | $14,060 | $5,279,175 |
| 2 | 14 | $23,543 | $9,459 | $14,085 | $5,265,090 |
| 2 | 15 | $23,543 | $9,433 | $14,110 | $5,250,980 |
| 2 | 16 | $23,543 | $9,408 | $14,135 | $5,236,845 |
| 2 | 17 | $23,543 | $9,383 | $14,161 | $5,222,684 |
| 2 | 18 | $23,543 | $9,357 | $14,186 | $5,208,498 |
| 2 | 19 | $23,543 | $9,332 | $14,211 | $5,194,287 |
| 2 | 20 | $23,543 | $9,306 | $14,237 | $5,180,050 |
| 2 | 21 | $23,543 | $9,281 | $14,262 | $5,165,788 |
| 2 | 22 | $23,543 | $9,255 | $14,288 | $5,151,500 |
| 2 | 23 | $23,543 | $9,230 | $14,313 | $5,137,186 |
| 2 | 24 | $23,543 | $9,204 | $14,339 | $5,122,847 |
| 3 | 25 | $23,543 | $9,178 | $14,365 | $5,108,482 |
| 3 | 26 | $23,543 | $9,153 | $14,391 | $5,094,092 |
| 3 | 27 | $23,543 | $9,127 | $14,416 | $5,079,676 |
| 3 | 28 | $23,543 | $9,101 | $14,442 | $5,065,233 |
| 3 | 29 | $23,543 | $9,075 | $14,468 | $5,050,765 |
| 3 | 30 | $23,543 | $9,049 | $14,494 | $5,036,271 |
| 3 | 31 | $23,543 | $9,023 | $14,520 | $5,021,752 |
| 3 | 32 | $23,543 | $8,997 | $14,546 | $5,007,206 |
| 3 | 33 | $23,543 | $8,971 | $14,572 | $4,992,634 |
| 3 | 34 | $23,543 | $8,945 | $14,598 | $4,978,035 |
| 3 | 35 | $23,543 | $8,919 | $14,624 | $4,963,411 |
| 3 | 36 | $23,543 | $8,893 | $14,650 | $4,948,761 |
| 4 | 37 | $23,543 | $8,867 | $14,677 | $4,934,084 |
| 4 | 38 | $23,543 | $8,840 | $14,703 | $4,919,381 |
| 4 | 39 | $23,543 | $8,814 | $14,729 | $4,904,652 |
| 4 | 40 | $23,543 | $8,788 | $14,756 | $4,889,896 |
| 4 | 41 | $23,543 | $8,761 | $14,782 | $4,875,114 |
| 4 | 42 | $23,543 | $8,735 | $14,809 | $4,860,305 |
| 4 | 43 | $23,543 | $8,708 | $14,835 | $4,845,470 |
| 4 | 44 | $23,543 | $8,681 | $14,862 | $4,830,608 |
| 4 | 45 | $23,543 | $8,655 | $14,888 | $4,815,720 |
| 4 | 46 | $23,543 | $8,628 | $14,915 | $4,800,805 |
| 4 | 47 | $23,543 | $8,601 | $14,942 | $4,785,863 |
| 4 | 48 | $23,543 | $8,575 | $14,969 | $4,770,894 |
| 5 | 49 | $23,543 | $8,548 | $14,995 | $4,755,899 |
| 5 | 50 | $23,543 | $8,521 | $15,022 | $4,740,877 |
| 5 | 51 | $23,543 | $8,494 | $15,049 | $4,725,827 |
| 5 | 52 | $23,543 | $8,467 | $15,076 | $4,710,751 |
| 5 | 53 | $23,543 | $8,440 | $15,103 | $4,695,648 |
| 5 | 54 | $23,543 | $8,413 | $15,130 | $4,680,518 |
| 5 | 55 | $23,543 | $8,386 | $15,157 | $4,665,361 |
| 5 | 56 | $23,543 | $8,359 | $15,184 | $4,650,176 |
| 5 | 57 | $23,543 | $8,332 | $15,212 | $4,634,965 |
| 5 | 58 | $23,543 | $8,304 | $15,239 | $4,619,726 |
| 5 | 59 | $23,543 | $8,277 | $15,266 | $4,604,459 |
| 5 | 60 | $23,543 | $8,250 | $15,294 | $4,589,166 |
| 6 | 61 | $23,543 | $8,222 | $15,321 | $4,573,845 |
| 6 | 62 | $23,543 | $8,195 | $15,348 | $4,558,496 |
| 6 | 63 | $23,543 | $8,167 | $15,376 | $4,543,120 |
| 6 | 64 | $23,543 | $8,140 | $15,403 | $4,527,717 |
| 6 | 65 | $23,543 | $8,112 | $15,431 | $4,512,286 |
| 6 | 66 | $23,543 | $8,085 | $15,459 | $4,496,827 |
| 6 | 67 | $23,543 | $8,057 | $15,486 | $4,481,341 |
| 6 | 68 | $23,543 | $8,029 | $15,514 | $4,465,827 |
| 6 | 69 | $23,543 | $8,001 | $15,542 | $4,450,285 |
| 6 | 70 | $23,543 | $7,973 | $15,570 | $4,434,715 |
| 6 | 71 | $23,543 | $7,946 | $15,598 | $4,419,117 |
| 6 | 72 | $23,543 | $7,918 | $15,626 | $4,403,491 |
| 7 | 73 | $23,543 | $7,890 | $15,654 | $4,387,838 |
| 7 | 74 | $23,543 | $7,862 | $15,682 | $4,372,156 |
| 7 | 75 | $23,543 | $7,833 | $15,710 | $4,356,446 |
| 7 | 76 | $23,543 | $7,805 | $15,738 | $4,340,708 |
| 7 | 77 | $23,543 | $7,777 | $15,766 | $4,324,942 |
| 7 | 78 | $23,543 | $7,749 | $15,794 | $4,309,148 |
| 7 | 79 | $23,543 | $7,721 | $15,823 | $4,293,325 |
| 7 | 80 | $23,543 | $7,692 | $15,851 | $4,277,474 |
| 7 | 81 | $23,543 | $7,664 | $15,879 | $4,261,595 |
| 7 | 82 | $23,543 | $7,635 | $15,908 | $4,245,687 |
| 7 | 83 | $23,543 | $7,607 | $15,936 | $4,229,750 |
| 7 | 84 | $23,543 | $7,578 | $15,965 | $4,213,785 |
| 8 | 85 | $23,543 | $7,550 | $15,994 | $4,197,792 |
| 8 | 86 | $23,543 | $7,521 | $16,022 | $4,181,770 |
| 8 | 87 | $23,543 | $7,492 | $16,051 | $4,165,719 |
| 8 | 88 | $23,543 | $7,464 | $16,080 | $4,149,639 |
| 8 | 89 | $23,543 | $7,435 | $16,108 | $4,133,531 |
| 8 | 90 | $23,543 | $7,406 | $16,137 | $4,117,393 |
| 8 | 91 | $23,543 | $7,377 | $16,166 | $4,101,227 |
| 8 | 92 | $23,543 | $7,348 | $16,195 | $4,085,032 |
| 8 | 93 | $23,543 | $7,319 | $16,224 | $4,068,808 |
| 8 | 94 | $23,543 | $7,290 | $16,253 | $4,052,554 |
| 8 | 95 | $23,543 | $7,261 | $16,282 | $4,036,272 |
| 8 | 96 | $23,543 | $7,232 | $16,312 | $4,019,960 |
| 9 | 97 | $23,543 | $7,202 | $16,341 | $4,003,619 |
| 9 | 98 | $23,543 | $7,173 | $16,370 | $3,987,249 |
| 9 | 99 | $23,543 | $7,144 | $16,399 | $3,970,850 |
| 9 | 100 | $23,543 | $7,114 | $16,429 | $3,954,421 |
| 9 | 101 | $23,543 | $7,085 | $16,458 | $3,937,963 |
| 9 | 102 | $23,543 | $7,056 | $16,488 | $3,921,475 |
| 9 | 103 | $23,543 | $7,026 | $16,517 | $3,904,958 |
| 9 | 104 | $23,543 | $6,996 | $16,547 | $3,888,411 |
| 9 | 105 | $23,543 | $6,967 | $16,577 | $3,871,835 |
| 9 | 106 | $23,543 | $6,937 | $16,606 | $3,855,228 |
| 9 | 107 | $23,543 | $6,907 | $16,636 | $3,838,592 |
| 9 | 108 | $23,543 | $6,877 | $16,666 | $3,821,927 |
| 10 | 109 | $23,543 | $6,848 | $16,696 | $3,805,231 |
| 10 | 110 | $23,543 | $6,818 | $16,726 | $3,788,505 |
| 10 | 111 | $23,543 | $6,788 | $16,756 | $3,771,750 |
| 10 | 112 | $23,543 | $6,758 | $16,786 | $3,754,964 |
| 10 | 113 | $23,543 | $6,728 | $16,816 | $3,738,149 |
| 10 | 114 | $23,543 | $6,698 | $16,846 | $3,721,303 |
| 10 | 115 | $23,543 | $6,667 | $16,876 | $3,704,427 |
| 10 | 116 | $23,543 | $6,637 | $16,906 | $3,687,521 |
| 10 | 117 | $23,543 | $6,607 | $16,936 | $3,670,585 |
| 10 | 118 | $23,543 | $6,576 | $16,967 | $3,653,618 |
| 10 | 119 | $23,543 | $6,546 | $16,997 | $3,636,621 |
| 10 | 120 | $23,543 | $6,516 | $17,028 | $3,619,593 |
| 11 | 121 | $23,543 | $6,485 | $17,058 | $3,602,535 |
| 11 | 122 | $23,543 | $6,455 | $17,089 | $3,585,446 |
| 11 | 123 | $23,543 | $6,424 | $17,119 | $3,568,327 |
| 11 | 124 | $23,543 | $6,393 | $17,150 | $3,551,177 |
| 11 | 125 | $23,543 | $6,363 | $17,181 | $3,533,996 |
| 11 | 126 | $23,543 | $6,332 | $17,211 | $3,516,785 |
| 11 | 127 | $23,543 | $6,301 | $17,242 | $3,499,542 |
| 11 | 128 | $23,543 | $6,270 | $17,273 | $3,482,269 |
| 11 | 129 | $23,543 | $6,239 | $17,304 | $3,464,965 |
| 11 | 130 | $23,543 | $6,208 | $17,335 | $3,447,630 |
| 11 | 131 | $23,543 | $6,177 | $17,366 | $3,430,264 |
| 11 | 132 | $23,543 | $6,146 | $17,397 | $3,412,866 |
| 12 | 133 | $23,543 | $6,115 | $17,429 | $3,395,438 |
| 12 | 134 | $23,543 | $6,083 | $17,460 | $3,377,978 |
| 12 | 135 | $23,543 | $6,052 | $17,491 | $3,360,487 |
| 12 | 136 | $23,543 | $6,021 | $17,522 | $3,342,965 |
| 12 | 137 | $23,543 | $5,989 | $17,554 | $3,325,411 |
| 12 | 138 | $23,543 | $5,958 | $17,585 | $3,307,826 |
| 12 | 139 | $23,543 | $5,927 | $17,617 | $3,290,209 |
| 12 | 140 | $23,543 | $5,895 | $17,648 | $3,272,561 |
| 12 | 141 | $23,543 | $5,863 | $17,680 | $3,254,881 |
| 12 | 142 | $23,543 | $5,832 | $17,712 | $3,237,169 |
| 12 | 143 | $23,543 | $5,800 | $17,743 | $3,219,426 |
| 12 | 144 | $23,543 | $5,768 | $17,775 | $3,201,651 |
| 13 | 145 | $23,543 | $5,736 | $17,807 | $3,183,844 |
| 13 | 146 | $23,543 | $5,704 | $17,839 | $3,166,005 |
| 13 | 147 | $23,543 | $5,672 | $17,871 | $3,148,134 |
| 13 | 148 | $23,543 | $5,640 | $17,903 | $3,130,231 |
| 13 | 149 | $23,543 | $5,608 | $17,935 | $3,112,296 |
| 13 | 150 | $23,543 | $5,576 | $17,967 | $3,094,329 |
| 13 | 151 | $23,543 | $5,544 | $17,999 | $3,076,330 |
| 13 | 152 | $23,543 | $5,512 | $18,031 | $3,058,298 |
| 13 | 153 | $23,543 | $5,479 | $18,064 | $3,040,235 |
| 13 | 154 | $23,543 | $5,447 | $18,096 | $3,022,139 |
| 13 | 155 | $23,543 | $5,415 | $18,129 | $3,004,010 |
| 13 | 156 | $23,543 | $5,382 | $18,161 | $2,985,849 |
| 14 | 157 | $23,543 | $5,350 | $18,194 | $2,967,655 |
| 14 | 158 | $23,543 | $5,317 | $18,226 | $2,949,429 |
| 14 | 159 | $23,543 | $5,284 | $18,259 | $2,931,170 |
| 14 | 160 | $23,543 | $5,252 | $18,292 | $2,912,879 |
| 14 | 161 | $23,543 | $5,219 | $18,324 | $2,894,554 |
| 14 | 162 | $23,543 | $5,186 | $18,357 | $2,876,197 |
| 14 | 163 | $23,543 | $5,153 | $18,390 | $2,857,807 |
| 14 | 164 | $23,543 | $5,120 | $18,423 | $2,839,384 |
| 14 | 165 | $23,543 | $5,087 | $18,456 | $2,820,928 |
| 14 | 166 | $23,543 | $5,054 | $18,489 | $2,802,439 |
| 14 | 167 | $23,543 | $5,021 | $18,522 | $2,783,917 |
| 14 | 168 | $23,543 | $4,988 | $18,555 | $2,765,361 |
| 15 | 169 | $23,543 | $4,955 | $18,589 | $2,746,773 |
| 15 | 170 | $23,543 | $4,921 | $18,622 | $2,728,151 |
| 15 | 171 | $23,543 | $4,888 | $18,655 | $2,709,496 |
| 15 | 172 | $23,543 | $4,855 | $18,689 | $2,690,807 |
| 15 | 173 | $23,543 | $4,821 | $18,722 | $2,672,085 |
| 15 | 174 | $23,543 | $4,787 | $18,756 | $2,653,329 |
| 15 | 175 | $23,543 | $4,754 | $18,789 | $2,634,540 |
| 15 | 176 | $23,543 | $4,720 | $18,823 | $2,615,716 |
| 15 | 177 | $23,543 | $4,686 | $18,857 | $2,596,860 |
| 15 | 178 | $23,543 | $4,653 | $18,891 | $2,577,969 |
| 15 | 179 | $23,543 | $4,619 | $18,924 | $2,559,045 |
| 15 | 180 | $23,543 | $4,585 | $18,958 | $2,540,087 |
| 16 | 181 | $23,543 | $4,551 | $18,992 | $2,521,094 |
| 16 | 182 | $23,543 | $4,517 | $19,026 | $2,502,068 |
| 16 | 183 | $23,543 | $4,483 | $19,060 | $2,483,008 |
| 16 | 184 | $23,543 | $4,449 | $19,095 | $2,463,913 |
| 16 | 185 | $23,543 | $4,415 | $19,129 | $2,444,784 |
| 16 | 186 | $23,543 | $4,380 | $19,163 | $2,425,621 |
| 16 | 187 | $23,543 | $4,346 | $19,197 | $2,406,424 |
| 16 | 188 | $23,543 | $4,312 | $19,232 | $2,387,192 |
| 16 | 189 | $23,543 | $4,277 | $19,266 | $2,367,926 |
| 16 | 190 | $23,543 | $4,243 | $19,301 | $2,348,625 |
| 16 | 191 | $23,543 | $4,208 | $19,335 | $2,329,290 |
| 16 | 192 | $23,543 | $4,173 | $19,370 | $2,309,920 |
| 17 | 193 | $23,543 | $4,139 | $19,405 | $2,290,516 |
| 17 | 194 | $23,543 | $4,104 | $19,439 | $2,271,076 |
| 17 | 195 | $23,543 | $4,069 | $19,474 | $2,251,602 |
| 17 | 196 | $23,543 | $4,034 | $19,509 | $2,232,093 |
| 17 | 197 | $23,543 | $3,999 | $19,544 | $2,212,549 |
| 17 | 198 | $23,543 | $3,964 | $19,579 | $2,192,970 |
| 17 | 199 | $23,543 | $3,929 | $19,614 | $2,173,355 |
| 17 | 200 | $23,543 | $3,894 | $19,649 | $2,153,706 |
| 17 | 201 | $23,543 | $3,859 | $19,685 | $2,134,022 |
| 17 | 202 | $23,543 | $3,823 | $19,720 | $2,114,302 |
| 17 | 203 | $23,543 | $3,788 | $19,755 | $2,094,547 |
| 17 | 204 | $23,543 | $3,753 | $19,791 | $2,074,756 |
| 18 | 205 | $23,543 | $3,717 | $19,826 | $2,054,930 |
| 18 | 206 | $23,543 | $3,682 | $19,861 | $2,035,069 |
| 18 | 207 | $23,543 | $3,646 | $19,897 | $2,015,172 |
| 18 | 208 | $23,543 | $3,611 | $19,933 | $1,995,239 |
| 18 | 209 | $23,543 | $3,575 | $19,968 | $1,975,271 |
| 18 | 210 | $23,543 | $3,539 | $20,004 | $1,955,266 |
| 18 | 211 | $23,543 | $3,503 | $20,040 | $1,935,226 |
| 18 | 212 | $23,543 | $3,467 | $20,076 | $1,915,150 |
| 18 | 213 | $23,543 | $3,431 | $20,112 | $1,895,038 |
| 18 | 214 | $23,543 | $3,395 | $20,148 | $1,874,890 |
| 18 | 215 | $23,543 | $3,359 | $20,184 | $1,854,706 |
| 18 | 216 | $23,543 | $3,323 | $20,220 | $1,834,486 |
| 19 | 217 | $23,543 | $3,287 | $20,256 | $1,814,230 |
| 19 | 218 | $23,543 | $3,250 | $20,293 | $1,793,937 |
| 19 | 219 | $23,543 | $3,214 | $20,329 | $1,773,608 |
| 19 | 220 | $23,543 | $3,178 | $20,366 | $1,753,242 |
| 19 | 221 | $23,543 | $3,141 | $20,402 | $1,732,840 |
| 19 | 222 | $23,543 | $3,105 | $20,439 | $1,712,402 |
| 19 | 223 | $23,543 | $3,068 | $20,475 | $1,691,926 |
| 19 | 224 | $23,543 | $3,031 | $20,512 | $1,671,415 |
| 19 | 225 | $23,543 | $2,995 | $20,549 | $1,650,866 |
| 19 | 226 | $23,543 | $2,958 | $20,585 | $1,630,281 |
| 19 | 227 | $23,543 | $2,921 | $20,622 | $1,609,658 |
| 19 | 228 | $23,543 | $2,884 | $20,659 | $1,588,999 |
| 20 | 229 | $23,543 | $2,847 | $20,696 | $1,568,303 |
| 20 | 230 | $23,543 | $2,810 | $20,733 | $1,547,569 |
| 20 | 231 | $23,543 | $2,773 | $20,771 | $1,526,799 |
| 20 | 232 | $23,543 | $2,736 | $20,808 | $1,505,991 |
| 20 | 233 | $23,543 | $2,698 | $20,845 | $1,485,146 |
| 20 | 234 | $23,543 | $2,661 | $20,882 | $1,464,264 |
| 20 | 235 | $23,543 | $2,623 | $20,920 | $1,443,344 |
| 20 | 236 | $23,543 | $2,586 | $20,957 | $1,422,387 |
| 20 | 237 | $23,543 | $2,548 | $20,995 | $1,401,392 |
| 20 | 238 | $23,543 | $2,511 | $21,032 | $1,380,359 |
| 20 | 239 | $23,543 | $2,473 | $21,070 | $1,359,289 |
| 20 | 240 | $23,543 | $2,435 | $21,108 | $1,338,182 |
| 21 | 241 | $23,543 | $2,398 | $21,146 | $1,317,036 |
| 21 | 242 | $23,543 | $2,360 | $21,184 | $1,295,852 |
| 21 | 243 | $23,543 | $2,322 | $21,222 | $1,274,631 |
| 21 | 244 | $23,543 | $2,284 | $21,260 | $1,253,371 |
| 21 | 245 | $23,543 | $2,246 | $21,298 | $1,232,074 |
| 21 | 246 | $23,543 | $2,207 | $21,336 | $1,210,738 |
| 21 | 247 | $23,543 | $2,169 | $21,374 | $1,189,364 |
| 21 | 248 | $23,543 | $2,131 | $21,412 | $1,167,952 |
| 21 | 249 | $23,543 | $2,093 | $21,451 | $1,146,501 |
| 21 | 250 | $23,543 | $2,054 | $21,489 | $1,125,012 |
| 21 | 251 | $23,543 | $2,016 | $21,528 | $1,103,484 |
| 21 | 252 | $23,543 | $1,977 | $21,566 | $1,081,918 |
| 22 | 253 | $23,543 | $1,938 | $21,605 | $1,060,313 |
| 22 | 254 | $23,543 | $1,900 | $21,644 | $1,038,670 |
| 22 | 255 | $23,543 | $1,861 | $21,682 | $1,016,987 |
| 22 | 256 | $23,543 | $1,822 | $21,721 | $995,266 |
| 22 | 257 | $23,543 | $1,783 | $21,760 | $973,506 |
| 22 | 258 | $23,543 | $1,744 | $21,799 | $951,707 |
| 22 | 259 | $23,543 | $1,705 | $21,838 | $929,869 |
| 22 | 260 | $23,543 | $1,666 | $21,877 | $907,992 |
| 22 | 261 | $23,543 | $1,627 | $21,916 | $886,075 |
| 22 | 262 | $23,543 | $1,588 | $21,956 | $864,120 |
| 22 | 263 | $23,543 | $1,548 | $21,995 | $842,125 |
| 22 | 264 | $23,543 | $1,509 | $22,034 | $820,090 |
| 23 | 265 | $23,543 | $1,469 | $22,074 | $798,016 |
| 23 | 266 | $23,543 | $1,430 | $22,113 | $775,903 |
| 23 | 267 | $23,543 | $1,390 | $22,153 | $753,750 |
| 23 | 268 | $23,543 | $1,350 | $22,193 | $731,557 |
| 23 | 269 | $23,543 | $1,311 | $22,233 | $709,325 |
| 23 | 270 | $23,543 | $1,271 | $22,272 | $687,052 |
| 23 | 271 | $23,543 | $1,231 | $22,312 | $664,740 |
| 23 | 272 | $23,543 | $1,191 | $22,352 | $642,388 |
| 23 | 273 | $23,543 | $1,151 | $22,392 | $619,995 |
| 23 | 274 | $23,543 | $1,111 | $22,432 | $597,563 |
| 23 | 275 | $23,543 | $1,071 | $22,473 | $575,090 |
| 23 | 276 | $23,543 | $1,030 | $22,513 | $552,577 |
| 24 | 277 | $23,543 | $990 | $22,553 | $530,024 |
| 24 | 278 | $23,543 | $950 | $22,594 | $507,431 |
| 24 | 279 | $23,543 | $909 | $22,634 | $484,797 |
| 24 | 280 | $23,543 | $869 | $22,675 | $462,122 |
| 24 | 281 | $23,543 | $828 | $22,715 | $439,407 |
| 24 | 282 | $23,543 | $787 | $22,756 | $416,651 |
| 24 | 283 | $23,543 | $746 | $22,797 | $393,854 |
| 24 | 284 | $23,543 | $706 | $22,838 | $371,016 |
| 24 | 285 | $23,543 | $665 | $22,879 | $348,138 |
| 24 | 286 | $23,543 | $624 | $22,919 | $325,218 |
| 24 | 287 | $23,543 | $583 | $22,961 | $302,258 |
| 24 | 288 | $23,543 | $542 | $23,002 | $279,256 |
| 25 | 289 | $23,543 | $500 | $23,043 | $256,213 |
| 25 | 290 | $23,543 | $459 | $23,084 | $233,129 |
| 25 | 291 | $23,543 | $418 | $23,126 | $210,003 |
| 25 | 292 | $23,543 | $376 | $23,167 | $186,836 |
| 25 | 293 | $23,543 | $335 | $23,208 | $163,628 |
| 25 | 294 | $23,543 | $293 | $23,250 | $140,378 |
| 25 | 295 | $23,543 | $252 | $23,292 | $117,086 |
| 25 | 296 | $23,543 | $210 | $23,333 | $93,753 |
| 25 | 297 | $23,543 | $168 | $23,375 | $70,377 |
| 25 | 298 | $23,543 | $126 | $23,417 | $46,960 |
| 25 | 299 | $23,543 | $84 | $23,459 | $23,501 |
| 25 | 300 | $23,543 | $42 | $23,501 | $0 |
