首期 (港幣)
$18,400,000
每月還款 (港幣)
$119,010
總貸款額 (港幣)
$27,600,000
+
總利息 (港幣)
$8,102,938
=
總還款額 (港幣)
$35,702,938
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $119,010 | $49,450 | $69,560 | $27,530,440 |
| 1 | 2 | $119,010 | $49,325 | $69,684 | $27,460,756 |
| 1 | 3 | $119,010 | $49,201 | $69,809 | $27,390,947 |
| 1 | 4 | $119,010 | $49,075 | $69,934 | $27,321,012 |
| 1 | 5 | $119,010 | $48,950 | $70,060 | $27,250,953 |
| 1 | 6 | $119,010 | $48,825 | $70,185 | $27,180,767 |
| 1 | 7 | $119,010 | $48,699 | $70,311 | $27,110,456 |
| 1 | 8 | $119,010 | $48,573 | $70,437 | $27,040,020 |
| 1 | 9 | $119,010 | $48,447 | $70,563 | $26,969,456 |
| 1 | 10 | $119,010 | $48,320 | $70,690 | $26,898,767 |
| 1 | 11 | $119,010 | $48,194 | $70,816 | $26,827,951 |
| 1 | 12 | $119,010 | $48,067 | $70,943 | $26,757,008 |
| 2 | 13 | $119,010 | $47,940 | $71,070 | $26,685,938 |
| 2 | 14 | $119,010 | $47,812 | $71,197 | $26,614,740 |
| 2 | 15 | $119,010 | $47,685 | $71,325 | $26,543,415 |
| 2 | 16 | $119,010 | $47,557 | $71,453 | $26,471,962 |
| 2 | 17 | $119,010 | $47,429 | $71,581 | $26,400,381 |
| 2 | 18 | $119,010 | $47,301 | $71,709 | $26,328,672 |
| 2 | 19 | $119,010 | $47,172 | $71,838 | $26,256,835 |
| 2 | 20 | $119,010 | $47,043 | $71,966 | $26,184,868 |
| 2 | 21 | $119,010 | $46,915 | $72,095 | $26,112,773 |
| 2 | 22 | $119,010 | $46,785 | $72,224 | $26,040,549 |
| 2 | 23 | $119,010 | $46,656 | $72,354 | $25,968,195 |
| 2 | 24 | $119,010 | $46,526 | $72,483 | $25,895,711 |
| 3 | 25 | $119,010 | $46,396 | $72,613 | $25,823,098 |
| 3 | 26 | $119,010 | $46,266 | $72,743 | $25,750,355 |
| 3 | 27 | $119,010 | $46,136 | $72,874 | $25,677,481 |
| 3 | 28 | $119,010 | $46,005 | $73,004 | $25,604,477 |
| 3 | 29 | $119,010 | $45,875 | $73,135 | $25,531,342 |
| 3 | 30 | $119,010 | $45,744 | $73,266 | $25,458,075 |
| 3 | 31 | $119,010 | $45,612 | $73,397 | $25,384,678 |
| 3 | 32 | $119,010 | $45,481 | $73,529 | $25,311,149 |
| 3 | 33 | $119,010 | $45,349 | $73,661 | $25,237,488 |
| 3 | 34 | $119,010 | $45,217 | $73,793 | $25,163,696 |
| 3 | 35 | $119,010 | $45,085 | $73,925 | $25,089,771 |
| 3 | 36 | $119,010 | $44,953 | $74,057 | $25,015,714 |
| 4 | 37 | $119,010 | $44,820 | $74,190 | $24,941,524 |
| 4 | 38 | $119,010 | $44,687 | $74,323 | $24,867,201 |
| 4 | 39 | $119,010 | $44,554 | $74,456 | $24,792,745 |
| 4 | 40 | $119,010 | $44,420 | $74,589 | $24,718,155 |
| 4 | 41 | $119,010 | $44,287 | $74,723 | $24,643,432 |
| 4 | 42 | $119,010 | $44,153 | $74,857 | $24,568,575 |
| 4 | 43 | $119,010 | $44,019 | $74,991 | $24,493,584 |
| 4 | 44 | $119,010 | $43,884 | $75,125 | $24,418,459 |
| 4 | 45 | $119,010 | $43,750 | $75,260 | $24,343,199 |
| 4 | 46 | $119,010 | $43,615 | $75,395 | $24,267,804 |
| 4 | 47 | $119,010 | $43,480 | $75,530 | $24,192,274 |
| 4 | 48 | $119,010 | $43,344 | $75,665 | $24,116,608 |
| 5 | 49 | $119,010 | $43,209 | $75,801 | $24,040,808 |
| 5 | 50 | $119,010 | $43,073 | $75,937 | $23,964,871 |
| 5 | 51 | $119,010 | $42,937 | $76,073 | $23,888,798 |
| 5 | 52 | $119,010 | $42,801 | $76,209 | $23,812,589 |
| 5 | 53 | $119,010 | $42,664 | $76,346 | $23,736,244 |
| 5 | 54 | $119,010 | $42,527 | $76,482 | $23,659,761 |
| 5 | 55 | $119,010 | $42,390 | $76,619 | $23,583,142 |
| 5 | 56 | $119,010 | $42,253 | $76,757 | $23,506,385 |
| 5 | 57 | $119,010 | $42,116 | $76,894 | $23,429,491 |
| 5 | 58 | $119,010 | $41,978 | $77,032 | $23,352,459 |
| 5 | 59 | $119,010 | $41,840 | $77,170 | $23,275,289 |
| 5 | 60 | $119,010 | $41,702 | $77,308 | $23,197,981 |
| 6 | 61 | $119,010 | $41,563 | $77,447 | $23,120,534 |
| 6 | 62 | $119,010 | $41,424 | $77,586 | $23,042,949 |
| 6 | 63 | $119,010 | $41,285 | $77,725 | $22,965,224 |
| 6 | 64 | $119,010 | $41,146 | $77,864 | $22,887,360 |
| 6 | 65 | $119,010 | $41,007 | $78,003 | $22,809,357 |
| 6 | 66 | $119,010 | $40,867 | $78,143 | $22,731,214 |
| 6 | 67 | $119,010 | $40,727 | $78,283 | $22,652,931 |
| 6 | 68 | $119,010 | $40,587 | $78,423 | $22,574,508 |
| 6 | 69 | $119,010 | $40,446 | $78,564 | $22,495,944 |
| 6 | 70 | $119,010 | $40,305 | $78,705 | $22,417,239 |
| 6 | 71 | $119,010 | $40,164 | $78,846 | $22,338,394 |
| 6 | 72 | $119,010 | $40,023 | $78,987 | $22,259,407 |
| 7 | 73 | $119,010 | $39,881 | $79,128 | $22,180,278 |
| 7 | 74 | $119,010 | $39,740 | $79,270 | $22,101,008 |
| 7 | 75 | $119,010 | $39,598 | $79,412 | $22,021,596 |
| 7 | 76 | $119,010 | $39,455 | $79,554 | $21,942,042 |
| 7 | 77 | $119,010 | $39,313 | $79,697 | $21,862,345 |
| 7 | 78 | $119,010 | $39,170 | $79,840 | $21,782,505 |
| 7 | 79 | $119,010 | $39,027 | $79,983 | $21,702,522 |
| 7 | 80 | $119,010 | $38,884 | $80,126 | $21,622,396 |
| 7 | 81 | $119,010 | $38,740 | $80,270 | $21,542,126 |
| 7 | 82 | $119,010 | $38,596 | $80,413 | $21,461,713 |
| 7 | 83 | $119,010 | $38,452 | $80,558 | $21,381,155 |
| 7 | 84 | $119,010 | $38,308 | $80,702 | $21,300,453 |
| 8 | 85 | $119,010 | $38,163 | $80,846 | $21,219,607 |
| 8 | 86 | $119,010 | $38,018 | $80,991 | $21,138,616 |
| 8 | 87 | $119,010 | $37,873 | $81,136 | $21,057,479 |
| 8 | 88 | $119,010 | $37,728 | $81,282 | $20,976,197 |
| 8 | 89 | $119,010 | $37,582 | $81,427 | $20,894,770 |
| 8 | 90 | $119,010 | $37,436 | $81,573 | $20,813,197 |
| 8 | 91 | $119,010 | $37,290 | $81,719 | $20,731,477 |
| 8 | 92 | $119,010 | $37,144 | $81,866 | $20,649,611 |
| 8 | 93 | $119,010 | $36,997 | $82,013 | $20,567,599 |
| 8 | 94 | $119,010 | $36,850 | $82,160 | $20,485,439 |
| 8 | 95 | $119,010 | $36,703 | $82,307 | $20,403,132 |
| 8 | 96 | $119,010 | $36,556 | $82,454 | $20,320,678 |
| 9 | 97 | $119,010 | $36,408 | $82,602 | $20,238,076 |
| 9 | 98 | $119,010 | $36,260 | $82,750 | $20,155,326 |
| 9 | 99 | $119,010 | $36,112 | $82,898 | $20,072,428 |
| 9 | 100 | $119,010 | $35,963 | $83,047 | $19,989,382 |
| 9 | 101 | $119,010 | $35,814 | $83,195 | $19,906,186 |
| 9 | 102 | $119,010 | $35,665 | $83,345 | $19,822,842 |
| 9 | 103 | $119,010 | $35,516 | $83,494 | $19,739,348 |
| 9 | 104 | $119,010 | $35,366 | $83,643 | $19,655,704 |
| 9 | 105 | $119,010 | $35,216 | $83,793 | $19,571,911 |
| 9 | 106 | $119,010 | $35,066 | $83,943 | $19,487,967 |
| 9 | 107 | $119,010 | $34,916 | $84,094 | $19,403,874 |
| 9 | 108 | $119,010 | $34,765 | $84,245 | $19,319,629 |
| 10 | 109 | $119,010 | $34,614 | $84,395 | $19,235,234 |
| 10 | 110 | $119,010 | $34,463 | $84,547 | $19,150,687 |
| 10 | 111 | $119,010 | $34,312 | $84,698 | $19,065,989 |
| 10 | 112 | $119,010 | $34,160 | $84,850 | $18,981,139 |
| 10 | 113 | $119,010 | $34,008 | $85,002 | $18,896,137 |
| 10 | 114 | $119,010 | $33,856 | $85,154 | $18,810,983 |
| 10 | 115 | $119,010 | $33,703 | $85,307 | $18,725,676 |
| 10 | 116 | $119,010 | $33,550 | $85,460 | $18,640,216 |
| 10 | 117 | $119,010 | $33,397 | $85,613 | $18,554,604 |
| 10 | 118 | $119,010 | $33,244 | $85,766 | $18,468,838 |
| 10 | 119 | $119,010 | $33,090 | $85,920 | $18,382,918 |
| 10 | 120 | $119,010 | $32,936 | $86,074 | $18,296,844 |
| 11 | 121 | $119,010 | $32,782 | $86,228 | $18,210,616 |
| 11 | 122 | $119,010 | $32,627 | $86,382 | $18,124,234 |
| 11 | 123 | $119,010 | $32,473 | $86,537 | $18,037,696 |
| 11 | 124 | $119,010 | $32,318 | $86,692 | $17,951,004 |
| 11 | 125 | $119,010 | $32,162 | $86,848 | $17,864,157 |
| 11 | 126 | $119,010 | $32,007 | $87,003 | $17,777,153 |
| 11 | 127 | $119,010 | $31,851 | $87,159 | $17,689,994 |
| 11 | 128 | $119,010 | $31,695 | $87,315 | $17,602,679 |
| 11 | 129 | $119,010 | $31,538 | $87,472 | $17,515,207 |
| 11 | 130 | $119,010 | $31,381 | $87,628 | $17,427,579 |
| 11 | 131 | $119,010 | $31,224 | $87,785 | $17,339,794 |
| 11 | 132 | $119,010 | $31,067 | $87,943 | $17,251,851 |
| 12 | 133 | $119,010 | $30,910 | $88,100 | $17,163,751 |
| 12 | 134 | $119,010 | $30,752 | $88,258 | $17,075,493 |
| 12 | 135 | $119,010 | $30,594 | $88,416 | $16,987,077 |
| 12 | 136 | $119,010 | $30,435 | $88,575 | $16,898,502 |
| 12 | 137 | $119,010 | $30,276 | $88,733 | $16,809,769 |
| 12 | 138 | $119,010 | $30,118 | $88,892 | $16,720,876 |
| 12 | 139 | $119,010 | $29,958 | $89,052 | $16,631,825 |
| 12 | 140 | $119,010 | $29,799 | $89,211 | $16,542,614 |
| 12 | 141 | $119,010 | $29,639 | $89,371 | $16,453,243 |
| 12 | 142 | $119,010 | $29,479 | $89,531 | $16,363,712 |
| 12 | 143 | $119,010 | $29,318 | $89,691 | $16,274,020 |
| 12 | 144 | $119,010 | $29,158 | $89,852 | $16,184,168 |
| 13 | 145 | $119,010 | $28,997 | $90,013 | $16,094,155 |
| 13 | 146 | $119,010 | $28,835 | $90,174 | $16,003,980 |
| 13 | 147 | $119,010 | $28,674 | $90,336 | $15,913,644 |
| 13 | 148 | $119,010 | $28,512 | $90,498 | $15,823,147 |
| 13 | 149 | $119,010 | $28,350 | $90,660 | $15,732,487 |
| 13 | 150 | $119,010 | $28,187 | $90,822 | $15,641,664 |
| 13 | 151 | $119,010 | $28,025 | $90,985 | $15,550,679 |
| 13 | 152 | $119,010 | $27,862 | $91,148 | $15,459,531 |
| 13 | 153 | $119,010 | $27,698 | $91,311 | $15,368,219 |
| 13 | 154 | $119,010 | $27,535 | $91,475 | $15,276,744 |
| 13 | 155 | $119,010 | $27,371 | $91,639 | $15,185,105 |
| 13 | 156 | $119,010 | $27,207 | $91,803 | $15,093,302 |
| 14 | 157 | $119,010 | $27,042 | $91,968 | $15,001,335 |
| 14 | 158 | $119,010 | $26,877 | $92,132 | $14,909,202 |
| 14 | 159 | $119,010 | $26,712 | $92,297 | $14,816,905 |
| 14 | 160 | $119,010 | $26,547 | $92,463 | $14,724,442 |
| 14 | 161 | $119,010 | $26,381 | $92,629 | $14,631,813 |
| 14 | 162 | $119,010 | $26,215 | $92,794 | $14,539,019 |
| 14 | 163 | $119,010 | $26,049 | $92,961 | $14,446,058 |
| 14 | 164 | $119,010 | $25,883 | $93,127 | $14,352,931 |
| 14 | 165 | $119,010 | $25,716 | $93,294 | $14,259,637 |
| 14 | 166 | $119,010 | $25,549 | $93,461 | $14,166,175 |
| 14 | 167 | $119,010 | $25,381 | $93,629 | $14,072,547 |
| 14 | 168 | $119,010 | $25,213 | $93,796 | $13,978,750 |
| 15 | 169 | $119,010 | $25,045 | $93,965 | $13,884,786 |
| 15 | 170 | $119,010 | $24,877 | $94,133 | $13,790,653 |
| 15 | 171 | $119,010 | $24,708 | $94,302 | $13,696,351 |
| 15 | 172 | $119,010 | $24,539 | $94,470 | $13,601,881 |
| 15 | 173 | $119,010 | $24,370 | $94,640 | $13,507,241 |
| 15 | 174 | $119,010 | $24,200 | $94,809 | $13,412,432 |
| 15 | 175 | $119,010 | $24,031 | $94,979 | $13,317,453 |
| 15 | 176 | $119,010 | $23,860 | $95,149 | $13,222,303 |
| 15 | 177 | $119,010 | $23,690 | $95,320 | $13,126,983 |
| 15 | 178 | $119,010 | $23,519 | $95,491 | $13,031,493 |
| 15 | 179 | $119,010 | $23,348 | $95,662 | $12,935,831 |
| 15 | 180 | $119,010 | $23,177 | $95,833 | $12,839,998 |
| 16 | 181 | $119,010 | $23,005 | $96,005 | $12,743,993 |
| 16 | 182 | $119,010 | $22,833 | $96,177 | $12,647,816 |
| 16 | 183 | $119,010 | $22,661 | $96,349 | $12,551,467 |
| 16 | 184 | $119,010 | $22,488 | $96,522 | $12,454,945 |
| 16 | 185 | $119,010 | $22,315 | $96,695 | $12,358,251 |
| 16 | 186 | $119,010 | $22,142 | $96,868 | $12,261,383 |
| 16 | 187 | $119,010 | $21,968 | $97,041 | $12,164,341 |
| 16 | 188 | $119,010 | $21,794 | $97,215 | $12,067,126 |
| 16 | 189 | $119,010 | $21,620 | $97,390 | $11,969,736 |
| 16 | 190 | $119,010 | $21,446 | $97,564 | $11,872,172 |
| 16 | 191 | $119,010 | $21,271 | $97,739 | $11,774,434 |
| 16 | 192 | $119,010 | $21,096 | $97,914 | $11,676,520 |
| 17 | 193 | $119,010 | $20,920 | $98,089 | $11,578,430 |
| 17 | 194 | $119,010 | $20,745 | $98,265 | $11,480,165 |
| 17 | 195 | $119,010 | $20,569 | $98,441 | $11,381,724 |
| 17 | 196 | $119,010 | $20,392 | $98,618 | $11,283,107 |
| 17 | 197 | $119,010 | $20,216 | $98,794 | $11,184,312 |
| 17 | 198 | $119,010 | $20,039 | $98,971 | $11,085,341 |
| 17 | 199 | $119,010 | $19,861 | $99,149 | $10,986,193 |
| 17 | 200 | $119,010 | $19,684 | $99,326 | $10,886,866 |
| 17 | 201 | $119,010 | $19,506 | $99,504 | $10,787,362 |
| 17 | 202 | $119,010 | $19,327 | $99,682 | $10,687,680 |
| 17 | 203 | $119,010 | $19,149 | $99,861 | $10,587,819 |
| 17 | 204 | $119,010 | $18,970 | $100,040 | $10,487,779 |
| 18 | 205 | $119,010 | $18,791 | $100,219 | $10,387,560 |
| 18 | 206 | $119,010 | $18,611 | $100,399 | $10,287,161 |
| 18 | 207 | $119,010 | $18,431 | $100,579 | $10,186,582 |
| 18 | 208 | $119,010 | $18,251 | $100,759 | $10,085,823 |
| 18 | 209 | $119,010 | $18,070 | $100,939 | $9,984,884 |
| 18 | 210 | $119,010 | $17,890 | $101,120 | $9,883,764 |
| 18 | 211 | $119,010 | $17,708 | $101,301 | $9,782,462 |
| 18 | 212 | $119,010 | $17,527 | $101,483 | $9,680,979 |
| 18 | 213 | $119,010 | $17,345 | $101,665 | $9,579,315 |
| 18 | 214 | $119,010 | $17,163 | $101,847 | $9,477,468 |
| 18 | 215 | $119,010 | $16,980 | $102,029 | $9,375,439 |
| 18 | 216 | $119,010 | $16,798 | $102,212 | $9,273,226 |
| 19 | 217 | $119,010 | $16,615 | $102,395 | $9,170,831 |
| 19 | 218 | $119,010 | $16,431 | $102,579 | $9,068,252 |
| 19 | 219 | $119,010 | $16,247 | $102,763 | $8,965,490 |
| 19 | 220 | $119,010 | $16,063 | $102,947 | $8,862,543 |
| 19 | 221 | $119,010 | $15,879 | $103,131 | $8,759,412 |
| 19 | 222 | $119,010 | $15,694 | $103,316 | $8,656,096 |
| 19 | 223 | $119,010 | $15,509 | $103,501 | $8,552,595 |
| 19 | 224 | $119,010 | $15,323 | $103,686 | $8,448,909 |
| 19 | 225 | $119,010 | $15,138 | $103,872 | $8,345,037 |
| 19 | 226 | $119,010 | $14,952 | $104,058 | $8,240,979 |
| 19 | 227 | $119,010 | $14,765 | $104,245 | $8,136,734 |
| 19 | 228 | $119,010 | $14,578 | $104,431 | $8,032,302 |
| 20 | 229 | $119,010 | $14,391 | $104,619 | $7,927,684 |
| 20 | 230 | $119,010 | $14,204 | $104,806 | $7,822,878 |
| 20 | 231 | $119,010 | $14,016 | $104,994 | $7,717,884 |
| 20 | 232 | $119,010 | $13,828 | $105,182 | $7,612,702 |
| 20 | 233 | $119,010 | $13,639 | $105,370 | $7,507,332 |
| 20 | 234 | $119,010 | $13,451 | $105,559 | $7,401,773 |
| 20 | 235 | $119,010 | $13,262 | $105,748 | $7,296,024 |
| 20 | 236 | $119,010 | $13,072 | $105,938 | $7,190,087 |
| 20 | 237 | $119,010 | $12,882 | $106,128 | $7,083,959 |
| 20 | 238 | $119,010 | $12,692 | $106,318 | $6,977,641 |
| 20 | 239 | $119,010 | $12,502 | $106,508 | $6,871,133 |
| 20 | 240 | $119,010 | $12,311 | $106,699 | $6,764,434 |
| 21 | 241 | $119,010 | $12,120 | $106,890 | $6,657,544 |
| 21 | 242 | $119,010 | $11,928 | $107,082 | $6,550,462 |
| 21 | 243 | $119,010 | $11,736 | $107,274 | $6,443,189 |
| 21 | 244 | $119,010 | $11,544 | $107,466 | $6,335,723 |
| 21 | 245 | $119,010 | $11,352 | $107,658 | $6,228,065 |
| 21 | 246 | $119,010 | $11,159 | $107,851 | $6,120,213 |
| 21 | 247 | $119,010 | $10,965 | $108,044 | $6,012,169 |
| 21 | 248 | $119,010 | $10,772 | $108,238 | $5,903,931 |
| 21 | 249 | $119,010 | $10,578 | $108,432 | $5,795,499 |
| 21 | 250 | $119,010 | $10,384 | $108,626 | $5,686,873 |
| 21 | 251 | $119,010 | $10,189 | $108,821 | $5,578,052 |
| 21 | 252 | $119,010 | $9,994 | $109,016 | $5,469,036 |
| 22 | 253 | $119,010 | $9,799 | $109,211 | $5,359,825 |
| 22 | 254 | $119,010 | $9,603 | $109,407 | $5,250,418 |
| 22 | 255 | $119,010 | $9,407 | $109,603 | $5,140,816 |
| 22 | 256 | $119,010 | $9,211 | $109,799 | $5,031,017 |
| 22 | 257 | $119,010 | $9,014 | $109,996 | $4,921,021 |
| 22 | 258 | $119,010 | $8,817 | $110,193 | $4,810,828 |
| 22 | 259 | $119,010 | $8,619 | $110,390 | $4,700,437 |
| 22 | 260 | $119,010 | $8,422 | $110,588 | $4,589,849 |
| 22 | 261 | $119,010 | $8,223 | $110,786 | $4,479,063 |
| 22 | 262 | $119,010 | $8,025 | $110,985 | $4,368,078 |
| 22 | 263 | $119,010 | $7,826 | $111,184 | $4,256,894 |
| 22 | 264 | $119,010 | $7,627 | $111,383 | $4,145,511 |
| 23 | 265 | $119,010 | $7,427 | $111,582 | $4,033,929 |
| 23 | 266 | $119,010 | $7,227 | $111,782 | $3,922,147 |
| 23 | 267 | $119,010 | $7,027 | $111,983 | $3,810,164 |
| 23 | 268 | $119,010 | $6,827 | $112,183 | $3,697,981 |
| 23 | 269 | $119,010 | $6,626 | $112,384 | $3,585,597 |
| 23 | 270 | $119,010 | $6,424 | $112,586 | $3,473,011 |
| 23 | 271 | $119,010 | $6,222 | $112,787 | $3,360,224 |
| 23 | 272 | $119,010 | $6,020 | $112,989 | $3,247,234 |
| 23 | 273 | $119,010 | $5,818 | $113,192 | $3,134,042 |
| 23 | 274 | $119,010 | $5,615 | $113,395 | $3,020,648 |
| 23 | 275 | $119,010 | $5,412 | $113,598 | $2,907,050 |
| 23 | 276 | $119,010 | $5,208 | $113,801 | $2,793,249 |
| 24 | 277 | $119,010 | $5,005 | $114,005 | $2,679,243 |
| 24 | 278 | $119,010 | $4,800 | $114,209 | $2,565,034 |
| 24 | 279 | $119,010 | $4,596 | $114,414 | $2,450,620 |
| 24 | 280 | $119,010 | $4,391 | $114,619 | $2,336,001 |
| 24 | 281 | $119,010 | $4,185 | $114,824 | $2,221,176 |
| 24 | 282 | $119,010 | $3,980 | $115,030 | $2,106,146 |
| 24 | 283 | $119,010 | $3,774 | $115,236 | $1,990,910 |
| 24 | 284 | $119,010 | $3,567 | $115,443 | $1,875,467 |
| 24 | 285 | $119,010 | $3,360 | $115,650 | $1,759,818 |
| 24 | 286 | $119,010 | $3,153 | $115,857 | $1,643,961 |
| 24 | 287 | $119,010 | $2,945 | $116,064 | $1,527,896 |
| 24 | 288 | $119,010 | $2,737 | $116,272 | $1,411,624 |
| 25 | 289 | $119,010 | $2,529 | $116,481 | $1,295,143 |
| 25 | 290 | $119,010 | $2,320 | $116,689 | $1,178,454 |
| 25 | 291 | $119,010 | $2,111 | $116,898 | $1,061,556 |
| 25 | 292 | $119,010 | $1,902 | $117,108 | $944,448 |
| 25 | 293 | $119,010 | $1,692 | $117,318 | $827,130 |
| 25 | 294 | $119,010 | $1,482 | $117,528 | $709,602 |
| 25 | 295 | $119,010 | $1,271 | $117,738 | $591,864 |
| 25 | 296 | $119,010 | $1,060 | $117,949 | $473,915 |
| 25 | 297 | $119,010 | $849 | $118,161 | $355,754 |
| 25 | 298 | $119,010 | $637 | $118,372 | $237,381 |
| 25 | 299 | $119,010 | $425 | $118,584 | $118,797 |
| 25 | 300 | $119,010 | $213 | $118,797 | $0 |
