首期 (港幣)
$2,672,000
每月還款 (港幣)
$17,282
總貸款額 (港幣)
$4,008,000
+
總利息 (港幣)
$1,176,688
=
總還款額 (港幣)
$5,184,688
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $17,282 | $7,181 | $10,101 | $3,997,899 |
| 1 | 2 | $17,282 | $7,163 | $10,119 | $3,987,779 |
| 1 | 3 | $17,282 | $7,145 | $10,138 | $3,977,642 |
| 1 | 4 | $17,282 | $7,127 | $10,156 | $3,967,486 |
| 1 | 5 | $17,282 | $7,108 | $10,174 | $3,957,312 |
| 1 | 6 | $17,282 | $7,090 | $10,192 | $3,947,120 |
| 1 | 7 | $17,282 | $7,072 | $10,210 | $3,936,910 |
| 1 | 8 | $17,282 | $7,054 | $10,229 | $3,926,681 |
| 1 | 9 | $17,282 | $7,035 | $10,247 | $3,916,434 |
| 1 | 10 | $17,282 | $7,017 | $10,265 | $3,906,169 |
| 1 | 11 | $17,282 | $6,999 | $10,284 | $3,895,885 |
| 1 | 12 | $17,282 | $6,980 | $10,302 | $3,885,583 |
| 2 | 13 | $17,282 | $6,962 | $10,321 | $3,875,262 |
| 2 | 14 | $17,282 | $6,943 | $10,339 | $3,864,923 |
| 2 | 15 | $17,282 | $6,925 | $10,358 | $3,854,565 |
| 2 | 16 | $17,282 | $6,906 | $10,376 | $3,844,189 |
| 2 | 17 | $17,282 | $6,888 | $10,395 | $3,833,795 |
| 2 | 18 | $17,282 | $6,869 | $10,413 | $3,823,381 |
| 2 | 19 | $17,282 | $6,850 | $10,432 | $3,812,949 |
| 2 | 20 | $17,282 | $6,832 | $10,451 | $3,802,498 |
| 2 | 21 | $17,282 | $6,813 | $10,469 | $3,792,029 |
| 2 | 22 | $17,282 | $6,794 | $10,488 | $3,781,541 |
| 2 | 23 | $17,282 | $6,775 | $10,507 | $3,771,034 |
| 2 | 24 | $17,282 | $6,756 | $10,526 | $3,760,508 |
| 3 | 25 | $17,282 | $6,738 | $10,545 | $3,749,963 |
| 3 | 26 | $17,282 | $6,719 | $10,564 | $3,739,399 |
| 3 | 27 | $17,282 | $6,700 | $10,583 | $3,728,817 |
| 3 | 28 | $17,282 | $6,681 | $10,601 | $3,718,215 |
| 3 | 29 | $17,282 | $6,662 | $10,620 | $3,707,595 |
| 3 | 30 | $17,282 | $6,643 | $10,640 | $3,696,955 |
| 3 | 31 | $17,282 | $6,624 | $10,659 | $3,686,297 |
| 3 | 32 | $17,282 | $6,605 | $10,678 | $3,675,619 |
| 3 | 33 | $17,282 | $6,585 | $10,697 | $3,664,922 |
| 3 | 34 | $17,282 | $6,566 | $10,716 | $3,654,206 |
| 3 | 35 | $17,282 | $6,547 | $10,735 | $3,643,471 |
| 3 | 36 | $17,282 | $6,528 | $10,754 | $3,632,717 |
| 4 | 37 | $17,282 | $6,509 | $10,774 | $3,621,943 |
| 4 | 38 | $17,282 | $6,489 | $10,793 | $3,611,150 |
| 4 | 39 | $17,282 | $6,470 | $10,812 | $3,600,338 |
| 4 | 40 | $17,282 | $6,451 | $10,832 | $3,589,506 |
| 4 | 41 | $17,282 | $6,431 | $10,851 | $3,578,655 |
| 4 | 42 | $17,282 | $6,412 | $10,871 | $3,567,784 |
| 4 | 43 | $17,282 | $6,392 | $10,890 | $3,556,894 |
| 4 | 44 | $17,282 | $6,373 | $10,910 | $3,545,985 |
| 4 | 45 | $17,282 | $6,353 | $10,929 | $3,535,056 |
| 4 | 46 | $17,282 | $6,334 | $10,949 | $3,524,107 |
| 4 | 47 | $17,282 | $6,314 | $10,968 | $3,513,139 |
| 4 | 48 | $17,282 | $6,294 | $10,988 | $3,502,151 |
| 5 | 49 | $17,282 | $6,275 | $11,008 | $3,491,143 |
| 5 | 50 | $17,282 | $6,255 | $11,027 | $3,480,116 |
| 5 | 51 | $17,282 | $6,235 | $11,047 | $3,469,069 |
| 5 | 52 | $17,282 | $6,215 | $11,067 | $3,458,002 |
| 5 | 53 | $17,282 | $6,196 | $11,087 | $3,446,915 |
| 5 | 54 | $17,282 | $6,176 | $11,107 | $3,435,809 |
| 5 | 55 | $17,282 | $6,156 | $11,126 | $3,424,682 |
| 5 | 56 | $17,282 | $6,136 | $11,146 | $3,413,536 |
| 5 | 57 | $17,282 | $6,116 | $11,166 | $3,402,370 |
| 5 | 58 | $17,282 | $6,096 | $11,186 | $3,391,183 |
| 5 | 59 | $17,282 | $6,076 | $11,206 | $3,379,977 |
| 5 | 60 | $17,282 | $6,056 | $11,227 | $3,368,750 |
| 6 | 61 | $17,282 | $6,036 | $11,247 | $3,357,504 |
| 6 | 62 | $17,282 | $6,016 | $11,267 | $3,346,237 |
| 6 | 63 | $17,282 | $5,995 | $11,287 | $3,334,950 |
| 6 | 64 | $17,282 | $5,975 | $11,307 | $3,323,643 |
| 6 | 65 | $17,282 | $5,955 | $11,327 | $3,312,315 |
| 6 | 66 | $17,282 | $5,935 | $11,348 | $3,300,968 |
| 6 | 67 | $17,282 | $5,914 | $11,368 | $3,289,600 |
| 6 | 68 | $17,282 | $5,894 | $11,388 | $3,278,211 |
| 6 | 69 | $17,282 | $5,873 | $11,409 | $3,266,802 |
| 6 | 70 | $17,282 | $5,853 | $11,429 | $3,255,373 |
| 6 | 71 | $17,282 | $5,833 | $11,450 | $3,243,923 |
| 6 | 72 | $17,282 | $5,812 | $11,470 | $3,232,453 |
| 7 | 73 | $17,282 | $5,791 | $11,491 | $3,220,962 |
| 7 | 74 | $17,282 | $5,771 | $11,511 | $3,209,451 |
| 7 | 75 | $17,282 | $5,750 | $11,532 | $3,197,919 |
| 7 | 76 | $17,282 | $5,730 | $11,553 | $3,186,366 |
| 7 | 77 | $17,282 | $5,709 | $11,573 | $3,174,793 |
| 7 | 78 | $17,282 | $5,688 | $11,594 | $3,163,199 |
| 7 | 79 | $17,282 | $5,667 | $11,615 | $3,151,584 |
| 7 | 80 | $17,282 | $5,647 | $11,636 | $3,139,948 |
| 7 | 81 | $17,282 | $5,626 | $11,657 | $3,128,291 |
| 7 | 82 | $17,282 | $5,605 | $11,677 | $3,116,614 |
| 7 | 83 | $17,282 | $5,584 | $11,698 | $3,104,916 |
| 7 | 84 | $17,282 | $5,563 | $11,719 | $3,093,196 |
| 8 | 85 | $17,282 | $5,542 | $11,740 | $3,081,456 |
| 8 | 86 | $17,282 | $5,521 | $11,761 | $3,069,695 |
| 8 | 87 | $17,282 | $5,500 | $11,782 | $3,057,912 |
| 8 | 88 | $17,282 | $5,479 | $11,804 | $3,046,109 |
| 8 | 89 | $17,282 | $5,458 | $11,825 | $3,034,284 |
| 8 | 90 | $17,282 | $5,436 | $11,846 | $3,022,438 |
| 8 | 91 | $17,282 | $5,415 | $11,867 | $3,010,571 |
| 8 | 92 | $17,282 | $5,394 | $11,888 | $2,998,683 |
| 8 | 93 | $17,282 | $5,373 | $11,910 | $2,986,773 |
| 8 | 94 | $17,282 | $5,351 | $11,931 | $2,974,842 |
| 8 | 95 | $17,282 | $5,330 | $11,952 | $2,962,890 |
| 8 | 96 | $17,282 | $5,309 | $11,974 | $2,950,916 |
| 9 | 97 | $17,282 | $5,287 | $11,995 | $2,938,921 |
| 9 | 98 | $17,282 | $5,266 | $12,017 | $2,926,904 |
| 9 | 99 | $17,282 | $5,244 | $12,038 | $2,914,866 |
| 9 | 100 | $17,282 | $5,222 | $12,060 | $2,902,806 |
| 9 | 101 | $17,282 | $5,201 | $12,081 | $2,890,724 |
| 9 | 102 | $17,282 | $5,179 | $12,103 | $2,878,621 |
| 9 | 103 | $17,282 | $5,158 | $12,125 | $2,866,497 |
| 9 | 104 | $17,282 | $5,136 | $12,146 | $2,854,350 |
| 9 | 105 | $17,282 | $5,114 | $12,168 | $2,842,182 |
| 9 | 106 | $17,282 | $5,092 | $12,190 | $2,829,992 |
| 9 | 107 | $17,282 | $5,070 | $12,212 | $2,817,780 |
| 9 | 108 | $17,282 | $5,049 | $12,234 | $2,805,546 |
| 10 | 109 | $17,282 | $5,027 | $12,256 | $2,793,290 |
| 10 | 110 | $17,282 | $5,005 | $12,278 | $2,781,013 |
| 10 | 111 | $17,282 | $4,983 | $12,300 | $2,768,713 |
| 10 | 112 | $17,282 | $4,961 | $12,322 | $2,756,391 |
| 10 | 113 | $17,282 | $4,939 | $12,344 | $2,744,048 |
| 10 | 114 | $17,282 | $4,916 | $12,366 | $2,731,682 |
| 10 | 115 | $17,282 | $4,894 | $12,388 | $2,719,294 |
| 10 | 116 | $17,282 | $4,872 | $12,410 | $2,706,884 |
| 10 | 117 | $17,282 | $4,850 | $12,432 | $2,694,451 |
| 10 | 118 | $17,282 | $4,828 | $12,455 | $2,681,996 |
| 10 | 119 | $17,282 | $4,805 | $12,477 | $2,669,519 |
| 10 | 120 | $17,282 | $4,783 | $12,499 | $2,657,020 |
| 11 | 121 | $17,282 | $4,760 | $12,522 | $2,644,498 |
| 11 | 122 | $17,282 | $4,738 | $12,544 | $2,631,954 |
| 11 | 123 | $17,282 | $4,716 | $12,567 | $2,619,387 |
| 11 | 124 | $17,282 | $4,693 | $12,589 | $2,606,798 |
| 11 | 125 | $17,282 | $4,671 | $12,612 | $2,594,186 |
| 11 | 126 | $17,282 | $4,648 | $12,634 | $2,581,552 |
| 11 | 127 | $17,282 | $4,625 | $12,657 | $2,568,895 |
| 11 | 128 | $17,282 | $4,603 | $12,680 | $2,556,215 |
| 11 | 129 | $17,282 | $4,580 | $12,702 | $2,543,513 |
| 11 | 130 | $17,282 | $4,557 | $12,725 | $2,530,788 |
| 11 | 131 | $17,282 | $4,534 | $12,748 | $2,518,040 |
| 11 | 132 | $17,282 | $4,511 | $12,771 | $2,505,269 |
| 12 | 133 | $17,282 | $4,489 | $12,794 | $2,492,475 |
| 12 | 134 | $17,282 | $4,466 | $12,817 | $2,479,659 |
| 12 | 135 | $17,282 | $4,443 | $12,840 | $2,466,819 |
| 12 | 136 | $17,282 | $4,420 | $12,863 | $2,453,956 |
| 12 | 137 | $17,282 | $4,397 | $12,886 | $2,441,071 |
| 12 | 138 | $17,282 | $4,374 | $12,909 | $2,428,162 |
| 12 | 139 | $17,282 | $4,350 | $12,932 | $2,415,230 |
| 12 | 140 | $17,282 | $4,327 | $12,955 | $2,402,275 |
| 12 | 141 | $17,282 | $4,304 | $12,978 | $2,389,297 |
| 12 | 142 | $17,282 | $4,281 | $13,001 | $2,376,296 |
| 12 | 143 | $17,282 | $4,258 | $13,025 | $2,363,271 |
| 12 | 144 | $17,282 | $4,234 | $13,048 | $2,350,223 |
| 13 | 145 | $17,282 | $4,211 | $13,071 | $2,337,151 |
| 13 | 146 | $17,282 | $4,187 | $13,095 | $2,324,056 |
| 13 | 147 | $17,282 | $4,164 | $13,118 | $2,310,938 |
| 13 | 148 | $17,282 | $4,140 | $13,142 | $2,297,796 |
| 13 | 149 | $17,282 | $4,117 | $13,165 | $2,284,631 |
| 13 | 150 | $17,282 | $4,093 | $13,189 | $2,271,442 |
| 13 | 151 | $17,282 | $4,070 | $13,213 | $2,258,229 |
| 13 | 152 | $17,282 | $4,046 | $13,236 | $2,244,993 |
| 13 | 153 | $17,282 | $4,022 | $13,260 | $2,231,733 |
| 13 | 154 | $17,282 | $3,999 | $13,284 | $2,218,449 |
| 13 | 155 | $17,282 | $3,975 | $13,308 | $2,205,141 |
| 13 | 156 | $17,282 | $3,951 | $13,331 | $2,191,810 |
| 14 | 157 | $17,282 | $3,927 | $13,355 | $2,178,455 |
| 14 | 158 | $17,282 | $3,903 | $13,379 | $2,165,075 |
| 14 | 159 | $17,282 | $3,879 | $13,403 | $2,151,672 |
| 14 | 160 | $17,282 | $3,855 | $13,427 | $2,138,245 |
| 14 | 161 | $17,282 | $3,831 | $13,451 | $2,124,794 |
| 14 | 162 | $17,282 | $3,807 | $13,475 | $2,111,318 |
| 14 | 163 | $17,282 | $3,783 | $13,500 | $2,097,819 |
| 14 | 164 | $17,282 | $3,759 | $13,524 | $2,084,295 |
| 14 | 165 | $17,282 | $3,734 | $13,548 | $2,070,747 |
| 14 | 166 | $17,282 | $3,710 | $13,572 | $2,057,175 |
| 14 | 167 | $17,282 | $3,686 | $13,597 | $2,043,579 |
| 14 | 168 | $17,282 | $3,661 | $13,621 | $2,029,958 |
| 15 | 169 | $17,282 | $3,637 | $13,645 | $2,016,312 |
| 15 | 170 | $17,282 | $3,613 | $13,670 | $2,002,643 |
| 15 | 171 | $17,282 | $3,588 | $13,694 | $1,988,948 |
| 15 | 172 | $17,282 | $3,564 | $13,719 | $1,975,230 |
| 15 | 173 | $17,282 | $3,539 | $13,743 | $1,961,486 |
| 15 | 174 | $17,282 | $3,514 | $13,768 | $1,947,718 |
| 15 | 175 | $17,282 | $3,490 | $13,793 | $1,933,926 |
| 15 | 176 | $17,282 | $3,465 | $13,817 | $1,920,108 |
| 15 | 177 | $17,282 | $3,440 | $13,842 | $1,906,266 |
| 15 | 178 | $17,282 | $3,415 | $13,867 | $1,892,399 |
| 15 | 179 | $17,282 | $3,391 | $13,892 | $1,878,508 |
| 15 | 180 | $17,282 | $3,366 | $13,917 | $1,864,591 |
| 16 | 181 | $17,282 | $3,341 | $13,942 | $1,850,649 |
| 16 | 182 | $17,282 | $3,316 | $13,967 | $1,836,683 |
| 16 | 183 | $17,282 | $3,291 | $13,992 | $1,822,691 |
| 16 | 184 | $17,282 | $3,266 | $14,017 | $1,808,675 |
| 16 | 185 | $17,282 | $3,241 | $14,042 | $1,794,633 |
| 16 | 186 | $17,282 | $3,215 | $14,067 | $1,780,566 |
| 16 | 187 | $17,282 | $3,190 | $14,092 | $1,766,474 |
| 16 | 188 | $17,282 | $3,165 | $14,117 | $1,752,357 |
| 16 | 189 | $17,282 | $3,140 | $14,143 | $1,738,214 |
| 16 | 190 | $17,282 | $3,114 | $14,168 | $1,724,046 |
| 16 | 191 | $17,282 | $3,089 | $14,193 | $1,709,853 |
| 16 | 192 | $17,282 | $3,063 | $14,219 | $1,695,634 |
| 17 | 193 | $17,282 | $3,038 | $14,244 | $1,681,389 |
| 17 | 194 | $17,282 | $3,012 | $14,270 | $1,667,120 |
| 17 | 195 | $17,282 | $2,987 | $14,295 | $1,652,824 |
| 17 | 196 | $17,282 | $2,961 | $14,321 | $1,638,503 |
| 17 | 197 | $17,282 | $2,936 | $14,347 | $1,624,157 |
| 17 | 198 | $17,282 | $2,910 | $14,372 | $1,609,784 |
| 17 | 199 | $17,282 | $2,884 | $14,398 | $1,595,386 |
| 17 | 200 | $17,282 | $2,858 | $14,424 | $1,580,962 |
| 17 | 201 | $17,282 | $2,833 | $14,450 | $1,566,513 |
| 17 | 202 | $17,282 | $2,807 | $14,476 | $1,552,037 |
| 17 | 203 | $17,282 | $2,781 | $14,502 | $1,537,535 |
| 17 | 204 | $17,282 | $2,755 | $14,528 | $1,523,008 |
| 18 | 205 | $17,282 | $2,729 | $14,554 | $1,508,454 |
| 18 | 206 | $17,282 | $2,703 | $14,580 | $1,493,875 |
| 18 | 207 | $17,282 | $2,677 | $14,606 | $1,479,269 |
| 18 | 208 | $17,282 | $2,650 | $14,632 | $1,464,637 |
| 18 | 209 | $17,282 | $2,624 | $14,658 | $1,449,979 |
| 18 | 210 | $17,282 | $2,598 | $14,684 | $1,435,294 |
| 18 | 211 | $17,282 | $2,572 | $14,711 | $1,420,584 |
| 18 | 212 | $17,282 | $2,545 | $14,737 | $1,405,847 |
| 18 | 213 | $17,282 | $2,519 | $14,763 | $1,391,083 |
| 18 | 214 | $17,282 | $2,492 | $14,790 | $1,376,293 |
| 18 | 215 | $17,282 | $2,466 | $14,816 | $1,361,477 |
| 18 | 216 | $17,282 | $2,439 | $14,843 | $1,346,634 |
| 19 | 217 | $17,282 | $2,413 | $14,870 | $1,331,764 |
| 19 | 218 | $17,282 | $2,386 | $14,896 | $1,316,868 |
| 19 | 219 | $17,282 | $2,359 | $14,923 | $1,301,945 |
| 19 | 220 | $17,282 | $2,333 | $14,950 | $1,286,995 |
| 19 | 221 | $17,282 | $2,306 | $14,976 | $1,272,019 |
| 19 | 222 | $17,282 | $2,279 | $15,003 | $1,257,016 |
| 19 | 223 | $17,282 | $2,252 | $15,030 | $1,241,986 |
| 19 | 224 | $17,282 | $2,225 | $15,057 | $1,226,929 |
| 19 | 225 | $17,282 | $2,198 | $15,084 | $1,211,844 |
| 19 | 226 | $17,282 | $2,171 | $15,111 | $1,196,733 |
| 19 | 227 | $17,282 | $2,144 | $15,138 | $1,181,595 |
| 19 | 228 | $17,282 | $2,117 | $15,165 | $1,166,430 |
| 20 | 229 | $17,282 | $2,090 | $15,192 | $1,151,238 |
| 20 | 230 | $17,282 | $2,063 | $15,220 | $1,136,018 |
| 20 | 231 | $17,282 | $2,035 | $15,247 | $1,120,771 |
| 20 | 232 | $17,282 | $2,008 | $15,274 | $1,105,497 |
| 20 | 233 | $17,282 | $1,981 | $15,302 | $1,090,195 |
| 20 | 234 | $17,282 | $1,953 | $15,329 | $1,074,866 |
| 20 | 235 | $17,282 | $1,926 | $15,356 | $1,059,510 |
| 20 | 236 | $17,282 | $1,898 | $15,384 | $1,044,126 |
| 20 | 237 | $17,282 | $1,871 | $15,412 | $1,028,714 |
| 20 | 238 | $17,282 | $1,843 | $15,439 | $1,013,275 |
| 20 | 239 | $17,282 | $1,815 | $15,467 | $997,808 |
| 20 | 240 | $17,282 | $1,788 | $15,495 | $982,313 |
| 21 | 241 | $17,282 | $1,760 | $15,522 | $966,791 |
| 21 | 242 | $17,282 | $1,732 | $15,550 | $951,241 |
| 21 | 243 | $17,282 | $1,704 | $15,578 | $935,663 |
| 21 | 244 | $17,282 | $1,676 | $15,606 | $920,057 |
| 21 | 245 | $17,282 | $1,648 | $15,634 | $904,423 |
| 21 | 246 | $17,282 | $1,620 | $15,662 | $888,761 |
| 21 | 247 | $17,282 | $1,592 | $15,690 | $873,072 |
| 21 | 248 | $17,282 | $1,564 | $15,718 | $857,353 |
| 21 | 249 | $17,282 | $1,536 | $15,746 | $841,607 |
| 21 | 250 | $17,282 | $1,508 | $15,774 | $825,833 |
| 21 | 251 | $17,282 | $1,480 | $15,803 | $810,030 |
| 21 | 252 | $17,282 | $1,451 | $15,831 | $794,199 |
| 22 | 253 | $17,282 | $1,423 | $15,859 | $778,340 |
| 22 | 254 | $17,282 | $1,395 | $15,888 | $762,452 |
| 22 | 255 | $17,282 | $1,366 | $15,916 | $746,536 |
| 22 | 256 | $17,282 | $1,338 | $15,945 | $730,591 |
| 22 | 257 | $17,282 | $1,309 | $15,973 | $714,618 |
| 22 | 258 | $17,282 | $1,280 | $16,002 | $698,616 |
| 22 | 259 | $17,282 | $1,252 | $16,031 | $682,585 |
| 22 | 260 | $17,282 | $1,223 | $16,059 | $666,526 |
| 22 | 261 | $17,282 | $1,194 | $16,088 | $650,438 |
| 22 | 262 | $17,282 | $1,165 | $16,117 | $634,321 |
| 22 | 263 | $17,282 | $1,136 | $16,146 | $618,175 |
| 22 | 264 | $17,282 | $1,108 | $16,175 | $602,000 |
| 23 | 265 | $17,282 | $1,079 | $16,204 | $585,797 |
| 23 | 266 | $17,282 | $1,050 | $16,233 | $569,564 |
| 23 | 267 | $17,282 | $1,020 | $16,262 | $553,302 |
| 23 | 268 | $17,282 | $991 | $16,291 | $537,011 |
| 23 | 269 | $17,282 | $962 | $16,320 | $520,691 |
| 23 | 270 | $17,282 | $933 | $16,349 | $504,342 |
| 23 | 271 | $17,282 | $904 | $16,379 | $487,963 |
| 23 | 272 | $17,282 | $874 | $16,408 | $471,555 |
| 23 | 273 | $17,282 | $845 | $16,437 | $455,117 |
| 23 | 274 | $17,282 | $815 | $16,467 | $438,651 |
| 23 | 275 | $17,282 | $786 | $16,496 | $422,154 |
| 23 | 276 | $17,282 | $756 | $16,526 | $405,628 |
| 24 | 277 | $17,282 | $727 | $16,556 | $389,073 |
| 24 | 278 | $17,282 | $697 | $16,585 | $372,488 |
| 24 | 279 | $17,282 | $667 | $16,615 | $355,873 |
| 24 | 280 | $17,282 | $638 | $16,645 | $339,228 |
| 24 | 281 | $17,282 | $608 | $16,675 | $322,553 |
| 24 | 282 | $17,282 | $578 | $16,704 | $305,849 |
| 24 | 283 | $17,282 | $548 | $16,734 | $289,115 |
| 24 | 284 | $17,282 | $518 | $16,764 | $272,350 |
| 24 | 285 | $17,282 | $488 | $16,794 | $255,556 |
| 24 | 286 | $17,282 | $458 | $16,824 | $238,732 |
| 24 | 287 | $17,282 | $428 | $16,855 | $221,877 |
| 24 | 288 | $17,282 | $398 | $16,885 | $204,992 |
| 25 | 289 | $17,282 | $367 | $16,915 | $188,077 |
| 25 | 290 | $17,282 | $337 | $16,945 | $171,132 |
| 25 | 291 | $17,282 | $307 | $16,976 | $154,156 |
| 25 | 292 | $17,282 | $276 | $17,006 | $137,150 |
| 25 | 293 | $17,282 | $246 | $17,037 | $120,114 |
| 25 | 294 | $17,282 | $215 | $17,067 | $103,047 |
| 25 | 295 | $17,282 | $185 | $17,098 | $85,949 |
| 25 | 296 | $17,282 | $154 | $17,128 | $68,821 |
| 25 | 297 | $17,282 | $123 | $17,159 | $51,662 |
| 25 | 298 | $17,282 | $93 | $17,190 | $34,472 |
| 25 | 299 | $17,282 | $62 | $17,221 | $17,251 |
| 25 | 300 | $17,282 | $31 | $17,251 | $0 |
