首期 (港幣)
$2,400,000
每月還款 (港幣)
$15,523
總貸款額 (港幣)
$3,600,000
+
總利息 (港幣)
$1,056,905
=
總還款額 (港幣)
$4,656,905
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $15,523 | $6,450 | $9,073 | $3,590,927 |
| 1 | 2 | $15,523 | $6,434 | $9,089 | $3,581,838 |
| 1 | 3 | $15,523 | $6,417 | $9,106 | $3,572,732 |
| 1 | 4 | $15,523 | $6,401 | $9,122 | $3,563,610 |
| 1 | 5 | $15,523 | $6,385 | $9,138 | $3,554,472 |
| 1 | 6 | $15,523 | $6,368 | $9,155 | $3,545,317 |
| 1 | 7 | $15,523 | $6,352 | $9,171 | $3,536,146 |
| 1 | 8 | $15,523 | $6,336 | $9,187 | $3,526,959 |
| 1 | 9 | $15,523 | $6,319 | $9,204 | $3,517,755 |
| 1 | 10 | $15,523 | $6,303 | $9,220 | $3,508,535 |
| 1 | 11 | $15,523 | $6,286 | $9,237 | $3,499,298 |
| 1 | 12 | $15,523 | $6,270 | $9,253 | $3,490,044 |
| 2 | 13 | $15,523 | $6,253 | $9,270 | $3,480,774 |
| 2 | 14 | $15,523 | $6,236 | $9,287 | $3,471,488 |
| 2 | 15 | $15,523 | $6,220 | $9,303 | $3,462,185 |
| 2 | 16 | $15,523 | $6,203 | $9,320 | $3,452,865 |
| 2 | 17 | $15,523 | $6,186 | $9,337 | $3,443,528 |
| 2 | 18 | $15,523 | $6,170 | $9,353 | $3,434,175 |
| 2 | 19 | $15,523 | $6,153 | $9,370 | $3,424,805 |
| 2 | 20 | $15,523 | $6,136 | $9,387 | $3,415,418 |
| 2 | 21 | $15,523 | $6,119 | $9,404 | $3,406,014 |
| 2 | 22 | $15,523 | $6,102 | $9,421 | $3,396,593 |
| 2 | 23 | $15,523 | $6,086 | $9,437 | $3,387,156 |
| 2 | 24 | $15,523 | $6,069 | $9,454 | $3,377,701 |
| 3 | 25 | $15,523 | $6,052 | $9,471 | $3,368,230 |
| 3 | 26 | $15,523 | $6,035 | $9,488 | $3,358,742 |
| 3 | 27 | $15,523 | $6,018 | $9,505 | $3,349,237 |
| 3 | 28 | $15,523 | $6,001 | $9,522 | $3,339,714 |
| 3 | 29 | $15,523 | $5,984 | $9,539 | $3,330,175 |
| 3 | 30 | $15,523 | $5,967 | $9,556 | $3,320,619 |
| 3 | 31 | $15,523 | $5,949 | $9,574 | $3,311,045 |
| 3 | 32 | $15,523 | $5,932 | $9,591 | $3,301,454 |
| 3 | 33 | $15,523 | $5,915 | $9,608 | $3,291,846 |
| 3 | 34 | $15,523 | $5,898 | $9,625 | $3,282,221 |
| 3 | 35 | $15,523 | $5,881 | $9,642 | $3,272,579 |
| 3 | 36 | $15,523 | $5,863 | $9,660 | $3,262,919 |
| 4 | 37 | $15,523 | $5,846 | $9,677 | $3,253,242 |
| 4 | 38 | $15,523 | $5,829 | $9,694 | $3,243,548 |
| 4 | 39 | $15,523 | $5,811 | $9,712 | $3,233,836 |
| 4 | 40 | $15,523 | $5,794 | $9,729 | $3,224,107 |
| 4 | 41 | $15,523 | $5,777 | $9,746 | $3,214,361 |
| 4 | 42 | $15,523 | $5,759 | $9,764 | $3,204,597 |
| 4 | 43 | $15,523 | $5,742 | $9,781 | $3,194,815 |
| 4 | 44 | $15,523 | $5,724 | $9,799 | $3,185,016 |
| 4 | 45 | $15,523 | $5,706 | $9,817 | $3,175,200 |
| 4 | 46 | $15,523 | $5,689 | $9,834 | $3,165,366 |
| 4 | 47 | $15,523 | $5,671 | $9,852 | $3,155,514 |
| 4 | 48 | $15,523 | $5,654 | $9,869 | $3,145,645 |
| 5 | 49 | $15,523 | $5,636 | $9,887 | $3,135,758 |
| 5 | 50 | $15,523 | $5,618 | $9,905 | $3,125,853 |
| 5 | 51 | $15,523 | $5,600 | $9,923 | $3,115,930 |
| 5 | 52 | $15,523 | $5,583 | $9,940 | $3,105,990 |
| 5 | 53 | $15,523 | $5,565 | $9,958 | $3,096,032 |
| 5 | 54 | $15,523 | $5,547 | $9,976 | $3,086,056 |
| 5 | 55 | $15,523 | $5,529 | $9,994 | $3,076,062 |
| 5 | 56 | $15,523 | $5,511 | $10,012 | $3,066,050 |
| 5 | 57 | $15,523 | $5,493 | $10,030 | $3,056,021 |
| 5 | 58 | $15,523 | $5,475 | $10,048 | $3,045,973 |
| 5 | 59 | $15,523 | $5,457 | $10,066 | $3,035,907 |
| 5 | 60 | $15,523 | $5,439 | $10,084 | $3,025,824 |
| 6 | 61 | $15,523 | $5,421 | $10,102 | $3,015,722 |
| 6 | 62 | $15,523 | $5,403 | $10,120 | $3,005,602 |
| 6 | 63 | $15,523 | $5,385 | $10,138 | $2,995,464 |
| 6 | 64 | $15,523 | $5,367 | $10,156 | $2,985,308 |
| 6 | 65 | $15,523 | $5,349 | $10,174 | $2,975,134 |
| 6 | 66 | $15,523 | $5,330 | $10,193 | $2,964,941 |
| 6 | 67 | $15,523 | $5,312 | $10,211 | $2,954,730 |
| 6 | 68 | $15,523 | $5,294 | $10,229 | $2,944,501 |
| 6 | 69 | $15,523 | $5,276 | $10,247 | $2,934,254 |
| 6 | 70 | $15,523 | $5,257 | $10,266 | $2,923,988 |
| 6 | 71 | $15,523 | $5,239 | $10,284 | $2,913,704 |
| 6 | 72 | $15,523 | $5,220 | $10,303 | $2,903,401 |
| 7 | 73 | $15,523 | $5,202 | $10,321 | $2,893,080 |
| 7 | 74 | $15,523 | $5,183 | $10,340 | $2,882,740 |
| 7 | 75 | $15,523 | $5,165 | $10,358 | $2,872,382 |
| 7 | 76 | $15,523 | $5,146 | $10,377 | $2,862,005 |
| 7 | 77 | $15,523 | $5,128 | $10,395 | $2,851,610 |
| 7 | 78 | $15,523 | $5,109 | $10,414 | $2,841,196 |
| 7 | 79 | $15,523 | $5,090 | $10,433 | $2,830,764 |
| 7 | 80 | $15,523 | $5,072 | $10,451 | $2,820,313 |
| 7 | 81 | $15,523 | $5,053 | $10,470 | $2,809,843 |
| 7 | 82 | $15,523 | $5,034 | $10,489 | $2,799,354 |
| 7 | 83 | $15,523 | $5,016 | $10,508 | $2,788,846 |
| 7 | 84 | $15,523 | $4,997 | $10,526 | $2,778,320 |
| 8 | 85 | $15,523 | $4,978 | $10,545 | $2,767,775 |
| 8 | 86 | $15,523 | $4,959 | $10,564 | $2,757,211 |
| 8 | 87 | $15,523 | $4,940 | $10,583 | $2,746,628 |
| 8 | 88 | $15,523 | $4,921 | $10,602 | $2,736,026 |
| 8 | 89 | $15,523 | $4,902 | $10,621 | $2,725,405 |
| 8 | 90 | $15,523 | $4,883 | $10,640 | $2,714,765 |
| 8 | 91 | $15,523 | $4,864 | $10,659 | $2,704,106 |
| 8 | 92 | $15,523 | $4,845 | $10,678 | $2,693,428 |
| 8 | 93 | $15,523 | $4,826 | $10,697 | $2,682,730 |
| 8 | 94 | $15,523 | $4,807 | $10,716 | $2,672,014 |
| 8 | 95 | $15,523 | $4,787 | $10,736 | $2,661,278 |
| 8 | 96 | $15,523 | $4,768 | $10,755 | $2,650,523 |
| 9 | 97 | $15,523 | $4,749 | $10,774 | $2,639,749 |
| 9 | 98 | $15,523 | $4,730 | $10,793 | $2,628,956 |
| 9 | 99 | $15,523 | $4,710 | $10,813 | $2,618,143 |
| 9 | 100 | $15,523 | $4,691 | $10,832 | $2,607,311 |
| 9 | 101 | $15,523 | $4,671 | $10,852 | $2,596,459 |
| 9 | 102 | $15,523 | $4,652 | $10,871 | $2,585,588 |
| 9 | 103 | $15,523 | $4,633 | $10,891 | $2,574,698 |
| 9 | 104 | $15,523 | $4,613 | $10,910 | $2,563,788 |
| 9 | 105 | $15,523 | $4,593 | $10,930 | $2,552,858 |
| 9 | 106 | $15,523 | $4,574 | $10,949 | $2,541,909 |
| 9 | 107 | $15,523 | $4,554 | $10,969 | $2,530,940 |
| 9 | 108 | $15,523 | $4,535 | $10,988 | $2,519,952 |
| 10 | 109 | $15,523 | $4,515 | $11,008 | $2,508,944 |
| 10 | 110 | $15,523 | $4,495 | $11,028 | $2,497,916 |
| 10 | 111 | $15,523 | $4,475 | $11,048 | $2,486,868 |
| 10 | 112 | $15,523 | $4,456 | $11,067 | $2,475,801 |
| 10 | 113 | $15,523 | $4,436 | $11,087 | $2,464,714 |
| 10 | 114 | $15,523 | $4,416 | $11,107 | $2,453,606 |
| 10 | 115 | $15,523 | $4,396 | $11,127 | $2,442,479 |
| 10 | 116 | $15,523 | $4,376 | $11,147 | $2,431,333 |
| 10 | 117 | $15,523 | $4,356 | $11,167 | $2,420,166 |
| 10 | 118 | $15,523 | $4,336 | $11,187 | $2,408,979 |
| 10 | 119 | $15,523 | $4,316 | $11,207 | $2,397,772 |
| 10 | 120 | $15,523 | $4,296 | $11,227 | $2,386,545 |
| 11 | 121 | $15,523 | $4,276 | $11,247 | $2,375,298 |
| 11 | 122 | $15,523 | $4,256 | $11,267 | $2,364,030 |
| 11 | 123 | $15,523 | $4,236 | $11,287 | $2,352,743 |
| 11 | 124 | $15,523 | $4,215 | $11,308 | $2,341,435 |
| 11 | 125 | $15,523 | $4,195 | $11,328 | $2,330,107 |
| 11 | 126 | $15,523 | $4,175 | $11,348 | $2,318,759 |
| 11 | 127 | $15,523 | $4,154 | $11,369 | $2,307,391 |
| 11 | 128 | $15,523 | $4,134 | $11,389 | $2,296,002 |
| 11 | 129 | $15,523 | $4,114 | $11,409 | $2,284,592 |
| 11 | 130 | $15,523 | $4,093 | $11,430 | $2,273,162 |
| 11 | 131 | $15,523 | $4,073 | $11,450 | $2,261,712 |
| 11 | 132 | $15,523 | $4,052 | $11,471 | $2,250,241 |
| 12 | 133 | $15,523 | $4,032 | $11,491 | $2,238,750 |
| 12 | 134 | $15,523 | $4,011 | $11,512 | $2,227,238 |
| 12 | 135 | $15,523 | $3,990 | $11,533 | $2,215,706 |
| 12 | 136 | $15,523 | $3,970 | $11,553 | $2,204,152 |
| 12 | 137 | $15,523 | $3,949 | $11,574 | $2,192,579 |
| 12 | 138 | $15,523 | $3,928 | $11,595 | $2,180,984 |
| 12 | 139 | $15,523 | $3,908 | $11,615 | $2,169,368 |
| 12 | 140 | $15,523 | $3,887 | $11,636 | $2,157,732 |
| 12 | 141 | $15,523 | $3,866 | $11,657 | $2,146,075 |
| 12 | 142 | $15,523 | $3,845 | $11,678 | $2,134,397 |
| 12 | 143 | $15,523 | $3,824 | $11,699 | $2,122,698 |
| 12 | 144 | $15,523 | $3,803 | $11,720 | $2,110,978 |
| 13 | 145 | $15,523 | $3,782 | $11,741 | $2,099,238 |
| 13 | 146 | $15,523 | $3,761 | $11,762 | $2,087,476 |
| 13 | 147 | $15,523 | $3,740 | $11,783 | $2,075,693 |
| 13 | 148 | $15,523 | $3,719 | $11,804 | $2,063,889 |
| 13 | 149 | $15,523 | $3,698 | $11,825 | $2,052,063 |
| 13 | 150 | $15,523 | $3,677 | $11,846 | $2,040,217 |
| 13 | 151 | $15,523 | $3,655 | $11,868 | $2,028,349 |
| 13 | 152 | $15,523 | $3,634 | $11,889 | $2,016,461 |
| 13 | 153 | $15,523 | $3,613 | $11,910 | $2,004,550 |
| 13 | 154 | $15,523 | $3,591 | $11,932 | $1,992,619 |
| 13 | 155 | $15,523 | $3,570 | $11,953 | $1,980,666 |
| 13 | 156 | $15,523 | $3,549 | $11,974 | $1,968,692 |
| 14 | 157 | $15,523 | $3,527 | $11,996 | $1,956,696 |
| 14 | 158 | $15,523 | $3,506 | $12,017 | $1,944,679 |
| 14 | 159 | $15,523 | $3,484 | $12,039 | $1,932,640 |
| 14 | 160 | $15,523 | $3,463 | $12,060 | $1,920,579 |
| 14 | 161 | $15,523 | $3,441 | $12,082 | $1,908,497 |
| 14 | 162 | $15,523 | $3,419 | $12,104 | $1,896,394 |
| 14 | 163 | $15,523 | $3,398 | $12,125 | $1,884,268 |
| 14 | 164 | $15,523 | $3,376 | $12,147 | $1,872,121 |
| 14 | 165 | $15,523 | $3,354 | $12,169 | $1,859,953 |
| 14 | 166 | $15,523 | $3,332 | $12,191 | $1,847,762 |
| 14 | 167 | $15,523 | $3,311 | $12,212 | $1,835,550 |
| 14 | 168 | $15,523 | $3,289 | $12,234 | $1,823,315 |
| 15 | 169 | $15,523 | $3,267 | $12,256 | $1,811,059 |
| 15 | 170 | $15,523 | $3,245 | $12,278 | $1,798,781 |
| 15 | 171 | $15,523 | $3,223 | $12,300 | $1,786,481 |
| 15 | 172 | $15,523 | $3,201 | $12,322 | $1,774,158 |
| 15 | 173 | $15,523 | $3,179 | $12,344 | $1,761,814 |
| 15 | 174 | $15,523 | $3,157 | $12,366 | $1,749,448 |
| 15 | 175 | $15,523 | $3,134 | $12,389 | $1,737,059 |
| 15 | 176 | $15,523 | $3,112 | $12,411 | $1,724,648 |
| 15 | 177 | $15,523 | $3,090 | $12,433 | $1,712,215 |
| 15 | 178 | $15,523 | $3,068 | $12,455 | $1,699,760 |
| 15 | 179 | $15,523 | $3,045 | $12,478 | $1,687,282 |
| 15 | 180 | $15,523 | $3,023 | $12,500 | $1,674,782 |
| 16 | 181 | $15,523 | $3,001 | $12,522 | $1,662,260 |
| 16 | 182 | $15,523 | $2,978 | $12,545 | $1,649,715 |
| 16 | 183 | $15,523 | $2,956 | $12,567 | $1,637,148 |
| 16 | 184 | $15,523 | $2,933 | $12,590 | $1,624,558 |
| 16 | 185 | $15,523 | $2,911 | $12,612 | $1,611,946 |
| 16 | 186 | $15,523 | $2,888 | $12,635 | $1,599,311 |
| 16 | 187 | $15,523 | $2,865 | $12,658 | $1,586,653 |
| 16 | 188 | $15,523 | $2,843 | $12,680 | $1,573,973 |
| 16 | 189 | $15,523 | $2,820 | $12,703 | $1,561,270 |
| 16 | 190 | $15,523 | $2,797 | $12,726 | $1,548,544 |
| 16 | 191 | $15,523 | $2,774 | $12,749 | $1,535,796 |
| 16 | 192 | $15,523 | $2,752 | $12,771 | $1,523,024 |
| 17 | 193 | $15,523 | $2,729 | $12,794 | $1,510,230 |
| 17 | 194 | $15,523 | $2,706 | $12,817 | $1,497,413 |
| 17 | 195 | $15,523 | $2,683 | $12,840 | $1,484,573 |
| 17 | 196 | $15,523 | $2,660 | $12,863 | $1,471,710 |
| 17 | 197 | $15,523 | $2,637 | $12,886 | $1,458,823 |
| 17 | 198 | $15,523 | $2,614 | $12,909 | $1,445,914 |
| 17 | 199 | $15,523 | $2,591 | $12,932 | $1,432,982 |
| 17 | 200 | $15,523 | $2,567 | $12,956 | $1,420,026 |
| 17 | 201 | $15,523 | $2,544 | $12,979 | $1,407,047 |
| 17 | 202 | $15,523 | $2,521 | $13,002 | $1,394,045 |
| 17 | 203 | $15,523 | $2,498 | $13,025 | $1,381,020 |
| 17 | 204 | $15,523 | $2,474 | $13,049 | $1,367,971 |
| 18 | 205 | $15,523 | $2,451 | $13,072 | $1,354,899 |
| 18 | 206 | $15,523 | $2,428 | $13,095 | $1,341,804 |
| 18 | 207 | $15,523 | $2,404 | $13,119 | $1,328,685 |
| 18 | 208 | $15,523 | $2,381 | $13,142 | $1,315,542 |
| 18 | 209 | $15,523 | $2,357 | $13,166 | $1,302,376 |
| 18 | 210 | $15,523 | $2,333 | $13,190 | $1,289,187 |
| 18 | 211 | $15,523 | $2,310 | $13,213 | $1,275,973 |
| 18 | 212 | $15,523 | $2,286 | $13,237 | $1,262,736 |
| 18 | 213 | $15,523 | $2,262 | $13,261 | $1,249,476 |
| 18 | 214 | $15,523 | $2,239 | $13,284 | $1,236,191 |
| 18 | 215 | $15,523 | $2,215 | $13,308 | $1,222,883 |
| 18 | 216 | $15,523 | $2,191 | $13,332 | $1,209,551 |
| 19 | 217 | $15,523 | $2,167 | $13,356 | $1,196,195 |
| 19 | 218 | $15,523 | $2,143 | $13,380 | $1,182,816 |
| 19 | 219 | $15,523 | $2,119 | $13,404 | $1,169,412 |
| 19 | 220 | $15,523 | $2,095 | $13,428 | $1,155,984 |
| 19 | 221 | $15,523 | $2,071 | $13,452 | $1,142,532 |
| 19 | 222 | $15,523 | $2,047 | $13,476 | $1,129,056 |
| 19 | 223 | $15,523 | $2,023 | $13,500 | $1,115,556 |
| 19 | 224 | $15,523 | $1,999 | $13,524 | $1,102,032 |
| 19 | 225 | $15,523 | $1,974 | $13,549 | $1,088,483 |
| 19 | 226 | $15,523 | $1,950 | $13,573 | $1,074,910 |
| 19 | 227 | $15,523 | $1,926 | $13,597 | $1,061,313 |
| 19 | 228 | $15,523 | $1,902 | $13,621 | $1,047,692 |
| 20 | 229 | $15,523 | $1,877 | $13,646 | $1,034,046 |
| 20 | 230 | $15,523 | $1,853 | $13,670 | $1,020,375 |
| 20 | 231 | $15,523 | $1,828 | $13,695 | $1,006,681 |
| 20 | 232 | $15,523 | $1,804 | $13,719 | $992,961 |
| 20 | 233 | $15,523 | $1,779 | $13,744 | $979,217 |
| 20 | 234 | $15,523 | $1,754 | $13,769 | $965,449 |
| 20 | 235 | $15,523 | $1,730 | $13,793 | $951,655 |
| 20 | 236 | $15,523 | $1,705 | $13,818 | $937,837 |
| 20 | 237 | $15,523 | $1,680 | $13,843 | $923,995 |
| 20 | 238 | $15,523 | $1,655 | $13,868 | $910,127 |
| 20 | 239 | $15,523 | $1,631 | $13,892 | $896,235 |
| 20 | 240 | $15,523 | $1,606 | $13,917 | $882,317 |
| 21 | 241 | $15,523 | $1,581 | $13,942 | $868,375 |
| 21 | 242 | $15,523 | $1,556 | $13,967 | $854,408 |
| 21 | 243 | $15,523 | $1,531 | $13,992 | $840,416 |
| 21 | 244 | $15,523 | $1,506 | $14,017 | $826,399 |
| 21 | 245 | $15,523 | $1,481 | $14,042 | $812,356 |
| 21 | 246 | $15,523 | $1,455 | $14,068 | $798,289 |
| 21 | 247 | $15,523 | $1,430 | $14,093 | $784,196 |
| 21 | 248 | $15,523 | $1,405 | $14,118 | $770,078 |
| 21 | 249 | $15,523 | $1,380 | $14,143 | $755,935 |
| 21 | 250 | $15,523 | $1,354 | $14,169 | $741,766 |
| 21 | 251 | $15,523 | $1,329 | $14,194 | $727,572 |
| 21 | 252 | $15,523 | $1,304 | $14,219 | $713,353 |
| 22 | 253 | $15,523 | $1,278 | $14,245 | $699,108 |
| 22 | 254 | $15,523 | $1,253 | $14,270 | $684,837 |
| 22 | 255 | $15,523 | $1,227 | $14,296 | $670,541 |
| 22 | 256 | $15,523 | $1,201 | $14,322 | $656,220 |
| 22 | 257 | $15,523 | $1,176 | $14,347 | $641,872 |
| 22 | 258 | $15,523 | $1,150 | $14,373 | $627,499 |
| 22 | 259 | $15,523 | $1,124 | $14,399 | $613,101 |
| 22 | 260 | $15,523 | $1,098 | $14,425 | $598,676 |
| 22 | 261 | $15,523 | $1,073 | $14,450 | $584,226 |
| 22 | 262 | $15,523 | $1,047 | $14,476 | $569,749 |
| 22 | 263 | $15,523 | $1,021 | $14,502 | $555,247 |
| 22 | 264 | $15,523 | $995 | $14,528 | $540,719 |
| 23 | 265 | $15,523 | $969 | $14,554 | $526,165 |
| 23 | 266 | $15,523 | $943 | $14,580 | $511,584 |
| 23 | 267 | $15,523 | $917 | $14,606 | $496,978 |
| 23 | 268 | $15,523 | $890 | $14,633 | $482,345 |
| 23 | 269 | $15,523 | $864 | $14,659 | $467,687 |
| 23 | 270 | $15,523 | $838 | $14,685 | $453,001 |
| 23 | 271 | $15,523 | $812 | $14,711 | $438,290 |
| 23 | 272 | $15,523 | $785 | $14,738 | $423,552 |
| 23 | 273 | $15,523 | $759 | $14,764 | $408,788 |
| 23 | 274 | $15,523 | $732 | $14,791 | $393,998 |
| 23 | 275 | $15,523 | $706 | $14,817 | $379,180 |
| 23 | 276 | $15,523 | $679 | $14,844 | $364,337 |
| 24 | 277 | $15,523 | $653 | $14,870 | $349,467 |
| 24 | 278 | $15,523 | $626 | $14,897 | $334,570 |
| 24 | 279 | $15,523 | $599 | $14,924 | $319,646 |
| 24 | 280 | $15,523 | $573 | $14,950 | $304,696 |
| 24 | 281 | $15,523 | $546 | $14,977 | $289,719 |
| 24 | 282 | $15,523 | $519 | $15,004 | $274,715 |
| 24 | 283 | $15,523 | $492 | $15,031 | $259,684 |
| 24 | 284 | $15,523 | $465 | $15,058 | $244,626 |
| 24 | 285 | $15,523 | $438 | $15,085 | $229,541 |
| 24 | 286 | $15,523 | $411 | $15,112 | $214,430 |
| 24 | 287 | $15,523 | $384 | $15,139 | $199,291 |
| 24 | 288 | $15,523 | $357 | $15,166 | $184,125 |
| 25 | 289 | $15,523 | $330 | $15,193 | $168,932 |
| 25 | 290 | $15,523 | $303 | $15,220 | $153,711 |
| 25 | 291 | $15,523 | $275 | $15,248 | $138,464 |
| 25 | 292 | $15,523 | $248 | $15,275 | $123,189 |
| 25 | 293 | $15,523 | $221 | $15,302 | $107,887 |
| 25 | 294 | $15,523 | $193 | $15,330 | $92,557 |
| 25 | 295 | $15,523 | $166 | $15,357 | $77,200 |
| 25 | 296 | $15,523 | $138 | $15,385 | $61,815 |
| 25 | 297 | $15,523 | $111 | $15,412 | $46,403 |
| 25 | 298 | $15,523 | $83 | $15,440 | $30,963 |
| 25 | 299 | $15,523 | $55 | $15,468 | $15,495 |
| 25 | 300 | $15,523 | $28 | $15,495 | $0 |
