首期 (港幣)
$3,928,000
每月還款 (港幣)
$25,406
總貸款額 (港幣)
$5,892,000
+
總利息 (港幣)
$1,729,801
=
總還款額 (港幣)
$7,621,801
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $25,406 | $10,557 | $14,850 | $5,877,150 |
| 1 | 2 | $25,406 | $10,530 | $14,876 | $5,862,274 |
| 1 | 3 | $25,406 | $10,503 | $14,903 | $5,847,372 |
| 1 | 4 | $25,406 | $10,477 | $14,929 | $5,832,442 |
| 1 | 5 | $25,406 | $10,450 | $14,956 | $5,817,486 |
| 1 | 6 | $25,406 | $10,423 | $14,983 | $5,802,503 |
| 1 | 7 | $25,406 | $10,396 | $15,010 | $5,787,493 |
| 1 | 8 | $25,406 | $10,369 | $15,037 | $5,772,456 |
| 1 | 9 | $25,406 | $10,342 | $15,064 | $5,757,393 |
| 1 | 10 | $25,406 | $10,315 | $15,091 | $5,742,302 |
| 1 | 11 | $25,406 | $10,288 | $15,118 | $5,727,184 |
| 1 | 12 | $25,406 | $10,261 | $15,145 | $5,712,039 |
| 2 | 13 | $25,406 | $10,234 | $15,172 | $5,696,868 |
| 2 | 14 | $25,406 | $10,207 | $15,199 | $5,681,668 |
| 2 | 15 | $25,406 | $10,180 | $15,226 | $5,666,442 |
| 2 | 16 | $25,406 | $10,152 | $15,254 | $5,651,188 |
| 2 | 17 | $25,406 | $10,125 | $15,281 | $5,635,907 |
| 2 | 18 | $25,406 | $10,098 | $15,308 | $5,620,599 |
| 2 | 19 | $25,406 | $10,070 | $15,336 | $5,605,263 |
| 2 | 20 | $25,406 | $10,043 | $15,363 | $5,589,900 |
| 2 | 21 | $25,406 | $10,015 | $15,391 | $5,574,509 |
| 2 | 22 | $25,406 | $9,988 | $15,418 | $5,559,091 |
| 2 | 23 | $25,406 | $9,960 | $15,446 | $5,543,645 |
| 2 | 24 | $25,406 | $9,932 | $15,474 | $5,528,171 |
| 3 | 25 | $25,406 | $9,905 | $15,501 | $5,512,670 |
| 3 | 26 | $25,406 | $9,877 | $15,529 | $5,497,141 |
| 3 | 27 | $25,406 | $9,849 | $15,557 | $5,481,584 |
| 3 | 28 | $25,406 | $9,821 | $15,585 | $5,465,999 |
| 3 | 29 | $25,406 | $9,793 | $15,613 | $5,450,386 |
| 3 | 30 | $25,406 | $9,765 | $15,641 | $5,434,746 |
| 3 | 31 | $25,406 | $9,737 | $15,669 | $5,419,077 |
| 3 | 32 | $25,406 | $9,709 | $15,697 | $5,403,380 |
| 3 | 33 | $25,406 | $9,681 | $15,725 | $5,387,655 |
| 3 | 34 | $25,406 | $9,653 | $15,753 | $5,371,902 |
| 3 | 35 | $25,406 | $9,625 | $15,781 | $5,356,121 |
| 3 | 36 | $25,406 | $9,596 | $15,810 | $5,340,311 |
| 4 | 37 | $25,406 | $9,568 | $15,838 | $5,324,473 |
| 4 | 38 | $25,406 | $9,540 | $15,866 | $5,308,607 |
| 4 | 39 | $25,406 | $9,511 | $15,895 | $5,292,712 |
| 4 | 40 | $25,406 | $9,483 | $15,923 | $5,276,789 |
| 4 | 41 | $25,406 | $9,454 | $15,952 | $5,260,837 |
| 4 | 42 | $25,406 | $9,426 | $15,980 | $5,244,857 |
| 4 | 43 | $25,406 | $9,397 | $16,009 | $5,228,848 |
| 4 | 44 | $25,406 | $9,368 | $16,038 | $5,212,810 |
| 4 | 45 | $25,406 | $9,340 | $16,066 | $5,196,744 |
| 4 | 46 | $25,406 | $9,311 | $16,095 | $5,180,649 |
| 4 | 47 | $25,406 | $9,282 | $16,124 | $5,164,525 |
| 4 | 48 | $25,406 | $9,253 | $16,153 | $5,148,372 |
| 5 | 49 | $25,406 | $9,224 | $16,182 | $5,132,190 |
| 5 | 50 | $25,406 | $9,195 | $16,211 | $5,115,979 |
| 5 | 51 | $25,406 | $9,166 | $16,240 | $5,099,739 |
| 5 | 52 | $25,406 | $9,137 | $16,269 | $5,083,470 |
| 5 | 53 | $25,406 | $9,108 | $16,298 | $5,067,172 |
| 5 | 54 | $25,406 | $9,079 | $16,327 | $5,050,845 |
| 5 | 55 | $25,406 | $9,049 | $16,357 | $5,034,488 |
| 5 | 56 | $25,406 | $9,020 | $16,386 | $5,018,102 |
| 5 | 57 | $25,406 | $8,991 | $16,415 | $5,001,687 |
| 5 | 58 | $25,406 | $8,961 | $16,445 | $4,985,242 |
| 5 | 59 | $25,406 | $8,932 | $16,474 | $4,968,768 |
| 5 | 60 | $25,406 | $8,902 | $16,504 | $4,952,265 |
| 6 | 61 | $25,406 | $8,873 | $16,533 | $4,935,731 |
| 6 | 62 | $25,406 | $8,843 | $16,563 | $4,919,169 |
| 6 | 63 | $25,406 | $8,814 | $16,592 | $4,902,576 |
| 6 | 64 | $25,406 | $8,784 | $16,622 | $4,885,954 |
| 6 | 65 | $25,406 | $8,754 | $16,652 | $4,869,302 |
| 6 | 66 | $25,406 | $8,724 | $16,682 | $4,852,620 |
| 6 | 67 | $25,406 | $8,694 | $16,712 | $4,835,908 |
| 6 | 68 | $25,406 | $8,664 | $16,742 | $4,819,167 |
| 6 | 69 | $25,406 | $8,634 | $16,772 | $4,802,395 |
| 6 | 70 | $25,406 | $8,604 | $16,802 | $4,785,593 |
| 6 | 71 | $25,406 | $8,574 | $16,832 | $4,768,761 |
| 6 | 72 | $25,406 | $8,544 | $16,862 | $4,751,899 |
| 7 | 73 | $25,406 | $8,514 | $16,892 | $4,735,007 |
| 7 | 74 | $25,406 | $8,484 | $16,922 | $4,718,085 |
| 7 | 75 | $25,406 | $8,453 | $16,953 | $4,701,132 |
| 7 | 76 | $25,406 | $8,423 | $16,983 | $4,684,149 |
| 7 | 77 | $25,406 | $8,392 | $17,014 | $4,667,135 |
| 7 | 78 | $25,406 | $8,362 | $17,044 | $4,650,091 |
| 7 | 79 | $25,406 | $8,331 | $17,075 | $4,633,017 |
| 7 | 80 | $25,406 | $8,301 | $17,105 | $4,615,912 |
| 7 | 81 | $25,406 | $8,270 | $17,136 | $4,598,776 |
| 7 | 82 | $25,406 | $8,239 | $17,167 | $4,581,609 |
| 7 | 83 | $25,406 | $8,209 | $17,197 | $4,564,412 |
| 7 | 84 | $25,406 | $8,178 | $17,228 | $4,547,184 |
| 8 | 85 | $25,406 | $8,147 | $17,259 | $4,529,925 |
| 8 | 86 | $25,406 | $8,116 | $17,290 | $4,512,635 |
| 8 | 87 | $25,406 | $8,085 | $17,321 | $4,495,314 |
| 8 | 88 | $25,406 | $8,054 | $17,352 | $4,477,962 |
| 8 | 89 | $25,406 | $8,023 | $17,383 | $4,460,579 |
| 8 | 90 | $25,406 | $7,992 | $17,414 | $4,443,165 |
| 8 | 91 | $25,406 | $7,961 | $17,445 | $4,425,720 |
| 8 | 92 | $25,406 | $7,929 | $17,477 | $4,408,243 |
| 8 | 93 | $25,406 | $7,898 | $17,508 | $4,390,735 |
| 8 | 94 | $25,406 | $7,867 | $17,539 | $4,373,196 |
| 8 | 95 | $25,406 | $7,835 | $17,571 | $4,355,625 |
| 8 | 96 | $25,406 | $7,804 | $17,602 | $4,338,023 |
| 9 | 97 | $25,406 | $7,772 | $17,634 | $4,320,389 |
| 9 | 98 | $25,406 | $7,741 | $17,665 | $4,302,724 |
| 9 | 99 | $25,406 | $7,709 | $17,697 | $4,285,027 |
| 9 | 100 | $25,406 | $7,677 | $17,729 | $4,267,298 |
| 9 | 101 | $25,406 | $7,646 | $17,760 | $4,249,538 |
| 9 | 102 | $25,406 | $7,614 | $17,792 | $4,231,746 |
| 9 | 103 | $25,406 | $7,582 | $17,824 | $4,213,922 |
| 9 | 104 | $25,406 | $7,550 | $17,856 | $4,196,066 |
| 9 | 105 | $25,406 | $7,518 | $17,888 | $4,178,178 |
| 9 | 106 | $25,406 | $7,486 | $17,920 | $4,160,257 |
| 9 | 107 | $25,406 | $7,454 | $17,952 | $4,142,305 |
| 9 | 108 | $25,406 | $7,422 | $17,984 | $4,124,321 |
| 10 | 109 | $25,406 | $7,389 | $18,017 | $4,106,304 |
| 10 | 110 | $25,406 | $7,357 | $18,049 | $4,088,255 |
| 10 | 111 | $25,406 | $7,325 | $18,081 | $4,070,174 |
| 10 | 112 | $25,406 | $7,292 | $18,114 | $4,052,061 |
| 10 | 113 | $25,406 | $7,260 | $18,146 | $4,033,914 |
| 10 | 114 | $25,406 | $7,227 | $18,179 | $4,015,736 |
| 10 | 115 | $25,406 | $7,195 | $18,211 | $3,997,525 |
| 10 | 116 | $25,406 | $7,162 | $18,244 | $3,979,281 |
| 10 | 117 | $25,406 | $7,130 | $18,276 | $3,961,005 |
| 10 | 118 | $25,406 | $7,097 | $18,309 | $3,942,695 |
| 10 | 119 | $25,406 | $7,064 | $18,342 | $3,924,353 |
| 10 | 120 | $25,406 | $7,031 | $18,375 | $3,905,978 |
| 11 | 121 | $25,406 | $6,998 | $18,408 | $3,887,571 |
| 11 | 122 | $25,406 | $6,965 | $18,441 | $3,869,130 |
| 11 | 123 | $25,406 | $6,932 | $18,474 | $3,850,656 |
| 11 | 124 | $25,406 | $6,899 | $18,507 | $3,832,149 |
| 11 | 125 | $25,406 | $6,866 | $18,540 | $3,813,609 |
| 11 | 126 | $25,406 | $6,833 | $18,573 | $3,795,036 |
| 11 | 127 | $25,406 | $6,799 | $18,607 | $3,776,429 |
| 11 | 128 | $25,406 | $6,766 | $18,640 | $3,757,789 |
| 11 | 129 | $25,406 | $6,733 | $18,673 | $3,739,116 |
| 11 | 130 | $25,406 | $6,699 | $18,707 | $3,720,409 |
| 11 | 131 | $25,406 | $6,666 | $18,740 | $3,701,669 |
| 11 | 132 | $25,406 | $6,632 | $18,774 | $3,682,895 |
| 12 | 133 | $25,406 | $6,599 | $18,807 | $3,664,088 |
| 12 | 134 | $25,406 | $6,565 | $18,841 | $3,645,246 |
| 12 | 135 | $25,406 | $6,531 | $18,875 | $3,626,372 |
| 12 | 136 | $25,406 | $6,497 | $18,909 | $3,607,463 |
| 12 | 137 | $25,406 | $6,463 | $18,943 | $3,588,520 |
| 12 | 138 | $25,406 | $6,429 | $18,977 | $3,569,544 |
| 12 | 139 | $25,406 | $6,395 | $19,011 | $3,550,533 |
| 12 | 140 | $25,406 | $6,361 | $19,045 | $3,531,488 |
| 12 | 141 | $25,406 | $6,327 | $19,079 | $3,512,410 |
| 12 | 142 | $25,406 | $6,293 | $19,113 | $3,493,297 |
| 12 | 143 | $25,406 | $6,259 | $19,147 | $3,474,150 |
| 12 | 144 | $25,406 | $6,225 | $19,181 | $3,454,968 |
| 13 | 145 | $25,406 | $6,190 | $19,216 | $3,435,752 |
| 13 | 146 | $25,406 | $6,156 | $19,250 | $3,416,502 |
| 13 | 147 | $25,406 | $6,121 | $19,285 | $3,397,217 |
| 13 | 148 | $25,406 | $6,087 | $19,319 | $3,377,898 |
| 13 | 149 | $25,406 | $6,052 | $19,354 | $3,358,544 |
| 13 | 150 | $25,406 | $6,017 | $19,389 | $3,339,155 |
| 13 | 151 | $25,406 | $5,983 | $19,423 | $3,319,732 |
| 13 | 152 | $25,406 | $5,948 | $19,458 | $3,300,274 |
| 13 | 153 | $25,406 | $5,913 | $19,493 | $3,280,781 |
| 13 | 154 | $25,406 | $5,878 | $19,528 | $3,261,253 |
| 13 | 155 | $25,406 | $5,843 | $19,563 | $3,241,690 |
| 13 | 156 | $25,406 | $5,808 | $19,598 | $3,222,092 |
| 14 | 157 | $25,406 | $5,773 | $19,633 | $3,202,459 |
| 14 | 158 | $25,406 | $5,738 | $19,668 | $3,182,791 |
| 14 | 159 | $25,406 | $5,702 | $19,704 | $3,163,087 |
| 14 | 160 | $25,406 | $5,667 | $19,739 | $3,143,348 |
| 14 | 161 | $25,406 | $5,632 | $19,774 | $3,123,574 |
| 14 | 162 | $25,406 | $5,596 | $19,810 | $3,103,764 |
| 14 | 163 | $25,406 | $5,561 | $19,845 | $3,083,919 |
| 14 | 164 | $25,406 | $5,525 | $19,881 | $3,064,039 |
| 14 | 165 | $25,406 | $5,490 | $19,916 | $3,044,122 |
| 14 | 166 | $25,406 | $5,454 | $19,952 | $3,024,171 |
| 14 | 167 | $25,406 | $5,418 | $19,988 | $3,004,183 |
| 14 | 168 | $25,406 | $5,382 | $20,024 | $2,984,159 |
| 15 | 169 | $25,406 | $5,347 | $20,059 | $2,964,100 |
| 15 | 170 | $25,406 | $5,311 | $20,095 | $2,944,005 |
| 15 | 171 | $25,406 | $5,275 | $20,131 | $2,923,873 |
| 15 | 172 | $25,406 | $5,239 | $20,167 | $2,903,706 |
| 15 | 173 | $25,406 | $5,202 | $20,204 | $2,883,502 |
| 15 | 174 | $25,406 | $5,166 | $20,240 | $2,863,263 |
| 15 | 175 | $25,406 | $5,130 | $20,276 | $2,842,987 |
| 15 | 176 | $25,406 | $5,094 | $20,312 | $2,822,674 |
| 15 | 177 | $25,406 | $5,057 | $20,349 | $2,802,326 |
| 15 | 178 | $25,406 | $5,021 | $20,385 | $2,781,940 |
| 15 | 179 | $25,406 | $4,984 | $20,422 | $2,761,519 |
| 15 | 180 | $25,406 | $4,948 | $20,458 | $2,741,060 |
| 16 | 181 | $25,406 | $4,911 | $20,495 | $2,720,565 |
| 16 | 182 | $25,406 | $4,874 | $20,532 | $2,700,034 |
| 16 | 183 | $25,406 | $4,838 | $20,568 | $2,679,465 |
| 16 | 184 | $25,406 | $4,801 | $20,605 | $2,658,860 |
| 16 | 185 | $25,406 | $4,764 | $20,642 | $2,638,218 |
| 16 | 186 | $25,406 | $4,727 | $20,679 | $2,617,539 |
| 16 | 187 | $25,406 | $4,690 | $20,716 | $2,596,822 |
| 16 | 188 | $25,406 | $4,653 | $20,753 | $2,576,069 |
| 16 | 189 | $25,406 | $4,615 | $20,791 | $2,555,279 |
| 16 | 190 | $25,406 | $4,578 | $20,828 | $2,534,451 |
| 16 | 191 | $25,406 | $4,541 | $20,865 | $2,513,586 |
| 16 | 192 | $25,406 | $4,504 | $20,902 | $2,492,683 |
| 17 | 193 | $25,406 | $4,466 | $20,940 | $2,471,743 |
| 17 | 194 | $25,406 | $4,429 | $20,977 | $2,450,766 |
| 17 | 195 | $25,406 | $4,391 | $21,015 | $2,429,751 |
| 17 | 196 | $25,406 | $4,353 | $21,053 | $2,408,698 |
| 17 | 197 | $25,406 | $4,316 | $21,090 | $2,387,608 |
| 17 | 198 | $25,406 | $4,278 | $21,128 | $2,366,479 |
| 17 | 199 | $25,406 | $4,240 | $21,166 | $2,345,313 |
| 17 | 200 | $25,406 | $4,202 | $21,204 | $2,324,109 |
| 17 | 201 | $25,406 | $4,164 | $21,242 | $2,302,867 |
| 17 | 202 | $25,406 | $4,126 | $21,280 | $2,281,587 |
| 17 | 203 | $25,406 | $4,088 | $21,318 | $2,260,269 |
| 17 | 204 | $25,406 | $4,050 | $21,356 | $2,238,913 |
| 18 | 205 | $25,406 | $4,011 | $21,395 | $2,217,518 |
| 18 | 206 | $25,406 | $3,973 | $21,433 | $2,196,085 |
| 18 | 207 | $25,406 | $3,935 | $21,471 | $2,174,614 |
| 18 | 208 | $25,406 | $3,896 | $21,510 | $2,153,104 |
| 18 | 209 | $25,406 | $3,858 | $21,548 | $2,131,556 |
| 18 | 210 | $25,406 | $3,819 | $21,587 | $2,109,969 |
| 18 | 211 | $25,406 | $3,780 | $21,626 | $2,088,343 |
| 18 | 212 | $25,406 | $3,742 | $21,664 | $2,066,679 |
| 18 | 213 | $25,406 | $3,703 | $21,703 | $2,044,975 |
| 18 | 214 | $25,406 | $3,664 | $21,742 | $2,023,233 |
| 18 | 215 | $25,406 | $3,625 | $21,781 | $2,001,452 |
| 18 | 216 | $25,406 | $3,586 | $21,820 | $1,979,632 |
| 19 | 217 | $25,406 | $3,547 | $21,859 | $1,957,773 |
| 19 | 218 | $25,406 | $3,508 | $21,898 | $1,935,875 |
| 19 | 219 | $25,406 | $3,468 | $21,938 | $1,913,937 |
| 19 | 220 | $25,406 | $3,429 | $21,977 | $1,891,960 |
| 19 | 221 | $25,406 | $3,390 | $22,016 | $1,869,944 |
| 19 | 222 | $25,406 | $3,350 | $22,056 | $1,847,888 |
| 19 | 223 | $25,406 | $3,311 | $22,095 | $1,825,793 |
| 19 | 224 | $25,406 | $3,271 | $22,135 | $1,803,658 |
| 19 | 225 | $25,406 | $3,232 | $22,174 | $1,781,484 |
| 19 | 226 | $25,406 | $3,192 | $22,214 | $1,759,270 |
| 19 | 227 | $25,406 | $3,152 | $22,254 | $1,737,016 |
| 19 | 228 | $25,406 | $3,112 | $22,294 | $1,714,722 |
| 20 | 229 | $25,406 | $3,072 | $22,334 | $1,692,388 |
| 20 | 230 | $25,406 | $3,032 | $22,374 | $1,670,014 |
| 20 | 231 | $25,406 | $2,992 | $22,414 | $1,647,600 |
| 20 | 232 | $25,406 | $2,952 | $22,454 | $1,625,146 |
| 20 | 233 | $25,406 | $2,912 | $22,494 | $1,602,652 |
| 20 | 234 | $25,406 | $2,871 | $22,535 | $1,580,118 |
| 20 | 235 | $25,406 | $2,831 | $22,575 | $1,557,543 |
| 20 | 236 | $25,406 | $2,791 | $22,615 | $1,534,927 |
| 20 | 237 | $25,406 | $2,750 | $22,656 | $1,512,271 |
| 20 | 238 | $25,406 | $2,709 | $22,697 | $1,489,575 |
| 20 | 239 | $25,406 | $2,669 | $22,737 | $1,466,838 |
| 20 | 240 | $25,406 | $2,628 | $22,778 | $1,444,060 |
| 21 | 241 | $25,406 | $2,587 | $22,819 | $1,421,241 |
| 21 | 242 | $25,406 | $2,546 | $22,860 | $1,398,381 |
| 21 | 243 | $25,406 | $2,505 | $22,901 | $1,375,481 |
| 21 | 244 | $25,406 | $2,464 | $22,942 | $1,352,539 |
| 21 | 245 | $25,406 | $2,423 | $22,983 | $1,329,556 |
| 21 | 246 | $25,406 | $2,382 | $23,024 | $1,306,533 |
| 21 | 247 | $25,406 | $2,341 | $23,065 | $1,283,467 |
| 21 | 248 | $25,406 | $2,300 | $23,106 | $1,260,361 |
| 21 | 249 | $25,406 | $2,258 | $23,148 | $1,237,213 |
| 21 | 250 | $25,406 | $2,217 | $23,189 | $1,214,024 |
| 21 | 251 | $25,406 | $2,175 | $23,231 | $1,190,793 |
| 21 | 252 | $25,406 | $2,134 | $23,272 | $1,167,520 |
| 22 | 253 | $25,406 | $2,092 | $23,314 | $1,144,206 |
| 22 | 254 | $25,406 | $2,050 | $23,356 | $1,120,850 |
| 22 | 255 | $25,406 | $2,008 | $23,398 | $1,097,452 |
| 22 | 256 | $25,406 | $1,966 | $23,440 | $1,074,013 |
| 22 | 257 | $25,406 | $1,924 | $23,482 | $1,050,531 |
| 22 | 258 | $25,406 | $1,882 | $23,524 | $1,027,007 |
| 22 | 259 | $25,406 | $1,840 | $23,566 | $1,003,441 |
| 22 | 260 | $25,406 | $1,798 | $23,608 | $979,833 |
| 22 | 261 | $25,406 | $1,756 | $23,650 | $956,183 |
| 22 | 262 | $25,406 | $1,713 | $23,693 | $932,490 |
| 22 | 263 | $25,406 | $1,671 | $23,735 | $908,754 |
| 22 | 264 | $25,406 | $1,628 | $23,778 | $884,977 |
| 23 | 265 | $25,406 | $1,586 | $23,820 | $861,156 |
| 23 | 266 | $25,406 | $1,543 | $23,863 | $837,293 |
| 23 | 267 | $25,406 | $1,500 | $23,906 | $813,387 |
| 23 | 268 | $25,406 | $1,457 | $23,949 | $789,439 |
| 23 | 269 | $25,406 | $1,414 | $23,992 | $765,447 |
| 23 | 270 | $25,406 | $1,371 | $24,035 | $741,412 |
| 23 | 271 | $25,406 | $1,328 | $24,078 | $717,335 |
| 23 | 272 | $25,406 | $1,285 | $24,121 | $693,214 |
| 23 | 273 | $25,406 | $1,242 | $24,164 | $669,050 |
| 23 | 274 | $25,406 | $1,199 | $24,207 | $644,843 |
| 23 | 275 | $25,406 | $1,155 | $24,251 | $620,592 |
| 23 | 276 | $25,406 | $1,112 | $24,294 | $596,298 |
| 24 | 277 | $25,406 | $1,068 | $24,338 | $571,960 |
| 24 | 278 | $25,406 | $1,025 | $24,381 | $547,579 |
| 24 | 279 | $25,406 | $981 | $24,425 | $523,154 |
| 24 | 280 | $25,406 | $937 | $24,469 | $498,685 |
| 24 | 281 | $25,406 | $893 | $24,513 | $474,173 |
| 24 | 282 | $25,406 | $850 | $24,556 | $449,616 |
| 24 | 283 | $25,406 | $806 | $24,600 | $425,016 |
| 24 | 284 | $25,406 | $761 | $24,645 | $400,371 |
| 24 | 285 | $25,406 | $717 | $24,689 | $375,683 |
| 24 | 286 | $25,406 | $673 | $24,733 | $350,950 |
| 24 | 287 | $25,406 | $629 | $24,777 | $326,173 |
| 24 | 288 | $25,406 | $584 | $24,822 | $301,351 |
| 25 | 289 | $25,406 | $540 | $24,866 | $276,485 |
| 25 | 290 | $25,406 | $495 | $24,911 | $251,574 |
| 25 | 291 | $25,406 | $451 | $24,955 | $226,619 |
| 25 | 292 | $25,406 | $406 | $25,000 | $201,619 |
| 25 | 293 | $25,406 | $361 | $25,045 | $176,574 |
| 25 | 294 | $25,406 | $316 | $25,090 | $151,485 |
| 25 | 295 | $25,406 | $271 | $25,135 | $126,350 |
| 25 | 296 | $25,406 | $226 | $25,180 | $101,170 |
| 25 | 297 | $25,406 | $181 | $25,225 | $75,946 |
| 25 | 298 | $25,406 | $136 | $25,270 | $50,676 |
| 25 | 299 | $25,406 | $91 | $25,315 | $25,361 |
| 25 | 300 | $25,406 | $45 | $25,361 | $0 |
