首期 (港幣)
$1,800,000
每月還款 (港幣)
$11,642
總貸款額 (港幣)
$2,700,000
+
總利息 (港幣)
$792,679
=
總還款額 (港幣)
$3,492,679
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $11,642 | $4,838 | $6,805 | $2,693,195 |
| 1 | 2 | $11,642 | $4,825 | $6,817 | $2,686,378 |
| 1 | 3 | $11,642 | $4,813 | $6,829 | $2,679,549 |
| 1 | 4 | $11,642 | $4,801 | $6,841 | $2,672,708 |
| 1 | 5 | $11,642 | $4,789 | $6,854 | $2,665,854 |
| 1 | 6 | $11,642 | $4,776 | $6,866 | $2,658,988 |
| 1 | 7 | $11,642 | $4,764 | $6,878 | $2,652,110 |
| 1 | 8 | $11,642 | $4,752 | $6,891 | $2,645,219 |
| 1 | 9 | $11,642 | $4,739 | $6,903 | $2,638,316 |
| 1 | 10 | $11,642 | $4,727 | $6,915 | $2,631,401 |
| 1 | 11 | $11,642 | $4,715 | $6,928 | $2,624,473 |
| 1 | 12 | $11,642 | $4,702 | $6,940 | $2,617,533 |
| 2 | 13 | $11,642 | $4,690 | $6,953 | $2,610,581 |
| 2 | 14 | $11,642 | $4,677 | $6,965 | $2,603,616 |
| 2 | 15 | $11,642 | $4,665 | $6,977 | $2,596,638 |
| 2 | 16 | $11,642 | $4,652 | $6,990 | $2,589,648 |
| 2 | 17 | $11,642 | $4,640 | $7,002 | $2,582,646 |
| 2 | 18 | $11,642 | $4,627 | $7,015 | $2,575,631 |
| 2 | 19 | $11,642 | $4,615 | $7,028 | $2,568,603 |
| 2 | 20 | $11,642 | $4,602 | $7,040 | $2,561,563 |
| 2 | 21 | $11,642 | $4,589 | $7,053 | $2,554,510 |
| 2 | 22 | $11,642 | $4,577 | $7,065 | $2,547,445 |
| 2 | 23 | $11,642 | $4,564 | $7,078 | $2,540,367 |
| 2 | 24 | $11,642 | $4,551 | $7,091 | $2,533,276 |
| 3 | 25 | $11,642 | $4,539 | $7,103 | $2,526,173 |
| 3 | 26 | $11,642 | $4,526 | $7,116 | $2,519,056 |
| 3 | 27 | $11,642 | $4,513 | $7,129 | $2,511,927 |
| 3 | 28 | $11,642 | $4,501 | $7,142 | $2,504,786 |
| 3 | 29 | $11,642 | $4,488 | $7,155 | $2,497,631 |
| 3 | 30 | $11,642 | $4,475 | $7,167 | $2,490,464 |
| 3 | 31 | $11,642 | $4,462 | $7,180 | $2,483,284 |
| 3 | 32 | $11,642 | $4,449 | $7,193 | $2,476,091 |
| 3 | 33 | $11,642 | $4,436 | $7,206 | $2,468,885 |
| 3 | 34 | $11,642 | $4,423 | $7,219 | $2,461,666 |
| 3 | 35 | $11,642 | $4,410 | $7,232 | $2,454,434 |
| 3 | 36 | $11,642 | $4,398 | $7,245 | $2,447,189 |
| 4 | 37 | $11,642 | $4,385 | $7,258 | $2,439,932 |
| 4 | 38 | $11,642 | $4,372 | $7,271 | $2,432,661 |
| 4 | 39 | $11,642 | $4,359 | $7,284 | $2,425,377 |
| 4 | 40 | $11,642 | $4,345 | $7,297 | $2,418,080 |
| 4 | 41 | $11,642 | $4,332 | $7,310 | $2,410,771 |
| 4 | 42 | $11,642 | $4,319 | $7,323 | $2,403,448 |
| 4 | 43 | $11,642 | $4,306 | $7,336 | $2,396,111 |
| 4 | 44 | $11,642 | $4,293 | $7,349 | $2,388,762 |
| 4 | 45 | $11,642 | $4,280 | $7,362 | $2,381,400 |
| 4 | 46 | $11,642 | $4,267 | $7,376 | $2,374,024 |
| 4 | 47 | $11,642 | $4,253 | $7,389 | $2,366,635 |
| 4 | 48 | $11,642 | $4,240 | $7,402 | $2,359,233 |
| 5 | 49 | $11,642 | $4,227 | $7,415 | $2,351,818 |
| 5 | 50 | $11,642 | $4,214 | $7,429 | $2,344,390 |
| 5 | 51 | $11,642 | $4,200 | $7,442 | $2,336,948 |
| 5 | 52 | $11,642 | $4,187 | $7,455 | $2,329,492 |
| 5 | 53 | $11,642 | $4,174 | $7,469 | $2,322,024 |
| 5 | 54 | $11,642 | $4,160 | $7,482 | $2,314,542 |
| 5 | 55 | $11,642 | $4,147 | $7,495 | $2,307,046 |
| 5 | 56 | $11,642 | $4,133 | $7,509 | $2,299,538 |
| 5 | 57 | $11,642 | $4,120 | $7,522 | $2,292,015 |
| 5 | 58 | $11,642 | $4,107 | $7,536 | $2,284,480 |
| 5 | 59 | $11,642 | $4,093 | $7,549 | $2,276,930 |
| 5 | 60 | $11,642 | $4,080 | $7,563 | $2,269,368 |
| 6 | 61 | $11,642 | $4,066 | $7,576 | $2,261,791 |
| 6 | 62 | $11,642 | $4,052 | $7,590 | $2,254,201 |
| 6 | 63 | $11,642 | $4,039 | $7,603 | $2,246,598 |
| 6 | 64 | $11,642 | $4,025 | $7,617 | $2,238,981 |
| 6 | 65 | $11,642 | $4,012 | $7,631 | $2,231,350 |
| 6 | 66 | $11,642 | $3,998 | $7,644 | $2,223,706 |
| 6 | 67 | $11,642 | $3,984 | $7,658 | $2,216,048 |
| 6 | 68 | $11,642 | $3,970 | $7,672 | $2,208,376 |
| 6 | 69 | $11,642 | $3,957 | $7,686 | $2,200,690 |
| 6 | 70 | $11,642 | $3,943 | $7,699 | $2,192,991 |
| 6 | 71 | $11,642 | $3,929 | $7,713 | $2,185,278 |
| 6 | 72 | $11,642 | $3,915 | $7,727 | $2,177,551 |
| 7 | 73 | $11,642 | $3,901 | $7,741 | $2,169,810 |
| 7 | 74 | $11,642 | $3,888 | $7,755 | $2,162,055 |
| 7 | 75 | $11,642 | $3,874 | $7,769 | $2,154,287 |
| 7 | 76 | $11,642 | $3,860 | $7,782 | $2,146,504 |
| 7 | 77 | $11,642 | $3,846 | $7,796 | $2,138,708 |
| 7 | 78 | $11,642 | $3,832 | $7,810 | $2,130,897 |
| 7 | 79 | $11,642 | $3,818 | $7,824 | $2,123,073 |
| 7 | 80 | $11,642 | $3,804 | $7,838 | $2,115,234 |
| 7 | 81 | $11,642 | $3,790 | $7,852 | $2,107,382 |
| 7 | 82 | $11,642 | $3,776 | $7,867 | $2,099,515 |
| 7 | 83 | $11,642 | $3,762 | $7,881 | $2,091,635 |
| 7 | 84 | $11,642 | $3,748 | $7,895 | $2,083,740 |
| 8 | 85 | $11,642 | $3,733 | $7,909 | $2,075,831 |
| 8 | 86 | $11,642 | $3,719 | $7,923 | $2,067,908 |
| 8 | 87 | $11,642 | $3,705 | $7,937 | $2,059,971 |
| 8 | 88 | $11,642 | $3,691 | $7,951 | $2,052,019 |
| 8 | 89 | $11,642 | $3,677 | $7,966 | $2,044,054 |
| 8 | 90 | $11,642 | $3,662 | $7,980 | $2,036,074 |
| 8 | 91 | $11,642 | $3,648 | $7,994 | $2,028,079 |
| 8 | 92 | $11,642 | $3,634 | $8,009 | $2,020,071 |
| 8 | 93 | $11,642 | $3,619 | $8,023 | $2,012,048 |
| 8 | 94 | $11,642 | $3,605 | $8,037 | $2,004,010 |
| 8 | 95 | $11,642 | $3,591 | $8,052 | $1,995,959 |
| 8 | 96 | $11,642 | $3,576 | $8,066 | $1,987,892 |
| 9 | 97 | $11,642 | $3,562 | $8,081 | $1,979,812 |
| 9 | 98 | $11,642 | $3,547 | $8,095 | $1,971,717 |
| 9 | 99 | $11,642 | $3,533 | $8,110 | $1,963,607 |
| 9 | 100 | $11,642 | $3,518 | $8,124 | $1,955,483 |
| 9 | 101 | $11,642 | $3,504 | $8,139 | $1,947,344 |
| 9 | 102 | $11,642 | $3,489 | $8,153 | $1,939,191 |
| 9 | 103 | $11,642 | $3,474 | $8,168 | $1,931,023 |
| 9 | 104 | $11,642 | $3,460 | $8,183 | $1,922,841 |
| 9 | 105 | $11,642 | $3,445 | $8,197 | $1,914,643 |
| 9 | 106 | $11,642 | $3,430 | $8,212 | $1,906,432 |
| 9 | 107 | $11,642 | $3,416 | $8,227 | $1,898,205 |
| 9 | 108 | $11,642 | $3,401 | $8,241 | $1,889,964 |
| 10 | 109 | $11,642 | $3,386 | $8,256 | $1,881,708 |
| 10 | 110 | $11,642 | $3,371 | $8,271 | $1,873,437 |
| 10 | 111 | $11,642 | $3,357 | $8,286 | $1,865,151 |
| 10 | 112 | $11,642 | $3,342 | $8,301 | $1,856,851 |
| 10 | 113 | $11,642 | $3,327 | $8,315 | $1,848,535 |
| 10 | 114 | $11,642 | $3,312 | $8,330 | $1,840,205 |
| 10 | 115 | $11,642 | $3,297 | $8,345 | $1,831,860 |
| 10 | 116 | $11,642 | $3,282 | $8,360 | $1,823,499 |
| 10 | 117 | $11,642 | $3,267 | $8,375 | $1,815,124 |
| 10 | 118 | $11,642 | $3,252 | $8,390 | $1,806,734 |
| 10 | 119 | $11,642 | $3,237 | $8,405 | $1,798,329 |
| 10 | 120 | $11,642 | $3,222 | $8,420 | $1,789,909 |
| 11 | 121 | $11,642 | $3,207 | $8,435 | $1,781,473 |
| 11 | 122 | $11,642 | $3,192 | $8,450 | $1,773,023 |
| 11 | 123 | $11,642 | $3,177 | $8,466 | $1,764,557 |
| 11 | 124 | $11,642 | $3,161 | $8,481 | $1,756,076 |
| 11 | 125 | $11,642 | $3,146 | $8,496 | $1,747,581 |
| 11 | 126 | $11,642 | $3,131 | $8,511 | $1,739,069 |
| 11 | 127 | $11,642 | $3,116 | $8,526 | $1,730,543 |
| 11 | 128 | $11,642 | $3,101 | $8,542 | $1,722,001 |
| 11 | 129 | $11,642 | $3,085 | $8,557 | $1,713,444 |
| 11 | 130 | $11,642 | $3,070 | $8,572 | $1,704,872 |
| 11 | 131 | $11,642 | $3,055 | $8,588 | $1,696,284 |
| 11 | 132 | $11,642 | $3,039 | $8,603 | $1,687,681 |
| 12 | 133 | $11,642 | $3,024 | $8,619 | $1,679,063 |
| 12 | 134 | $11,642 | $3,008 | $8,634 | $1,670,429 |
| 12 | 135 | $11,642 | $2,993 | $8,649 | $1,661,779 |
| 12 | 136 | $11,642 | $2,977 | $8,665 | $1,653,114 |
| 12 | 137 | $11,642 | $2,962 | $8,680 | $1,644,434 |
| 12 | 138 | $11,642 | $2,946 | $8,696 | $1,635,738 |
| 12 | 139 | $11,642 | $2,931 | $8,712 | $1,627,026 |
| 12 | 140 | $11,642 | $2,915 | $8,727 | $1,618,299 |
| 12 | 141 | $11,642 | $2,899 | $8,743 | $1,609,556 |
| 12 | 142 | $11,642 | $2,884 | $8,758 | $1,600,798 |
| 12 | 143 | $11,642 | $2,868 | $8,774 | $1,592,024 |
| 12 | 144 | $11,642 | $2,852 | $8,790 | $1,583,234 |
| 13 | 145 | $11,642 | $2,837 | $8,806 | $1,574,428 |
| 13 | 146 | $11,642 | $2,821 | $8,821 | $1,565,607 |
| 13 | 147 | $11,642 | $2,805 | $8,837 | $1,556,770 |
| 13 | 148 | $11,642 | $2,789 | $8,853 | $1,547,917 |
| 13 | 149 | $11,642 | $2,773 | $8,869 | $1,539,048 |
| 13 | 150 | $11,642 | $2,757 | $8,885 | $1,530,163 |
| 13 | 151 | $11,642 | $2,742 | $8,901 | $1,521,262 |
| 13 | 152 | $11,642 | $2,726 | $8,917 | $1,512,345 |
| 13 | 153 | $11,642 | $2,710 | $8,933 | $1,503,413 |
| 13 | 154 | $11,642 | $2,694 | $8,949 | $1,494,464 |
| 13 | 155 | $11,642 | $2,678 | $8,965 | $1,485,499 |
| 13 | 156 | $11,642 | $2,662 | $8,981 | $1,476,519 |
| 14 | 157 | $11,642 | $2,645 | $8,997 | $1,467,522 |
| 14 | 158 | $11,642 | $2,629 | $9,013 | $1,458,509 |
| 14 | 159 | $11,642 | $2,613 | $9,029 | $1,449,480 |
| 14 | 160 | $11,642 | $2,597 | $9,045 | $1,440,435 |
| 14 | 161 | $11,642 | $2,581 | $9,061 | $1,431,373 |
| 14 | 162 | $11,642 | $2,565 | $9,078 | $1,422,295 |
| 14 | 163 | $11,642 | $2,548 | $9,094 | $1,413,201 |
| 14 | 164 | $11,642 | $2,532 | $9,110 | $1,404,091 |
| 14 | 165 | $11,642 | $2,516 | $9,127 | $1,394,964 |
| 14 | 166 | $11,642 | $2,499 | $9,143 | $1,385,822 |
| 14 | 167 | $11,642 | $2,483 | $9,159 | $1,376,662 |
| 14 | 168 | $11,642 | $2,467 | $9,176 | $1,367,486 |
| 15 | 169 | $11,642 | $2,450 | $9,192 | $1,358,294 |
| 15 | 170 | $11,642 | $2,434 | $9,209 | $1,349,086 |
| 15 | 171 | $11,642 | $2,417 | $9,225 | $1,339,860 |
| 15 | 172 | $11,642 | $2,401 | $9,242 | $1,330,619 |
| 15 | 173 | $11,642 | $2,384 | $9,258 | $1,321,361 |
| 15 | 174 | $11,642 | $2,367 | $9,275 | $1,312,086 |
| 15 | 175 | $11,642 | $2,351 | $9,291 | $1,302,794 |
| 15 | 176 | $11,642 | $2,334 | $9,308 | $1,293,486 |
| 15 | 177 | $11,642 | $2,317 | $9,325 | $1,284,161 |
| 15 | 178 | $11,642 | $2,301 | $9,341 | $1,274,820 |
| 15 | 179 | $11,642 | $2,284 | $9,358 | $1,265,462 |
| 15 | 180 | $11,642 | $2,267 | $9,375 | $1,256,087 |
| 16 | 181 | $11,642 | $2,250 | $9,392 | $1,246,695 |
| 16 | 182 | $11,642 | $2,234 | $9,409 | $1,237,286 |
| 16 | 183 | $11,642 | $2,217 | $9,425 | $1,227,861 |
| 16 | 184 | $11,642 | $2,200 | $9,442 | $1,218,419 |
| 16 | 185 | $11,642 | $2,183 | $9,459 | $1,208,959 |
| 16 | 186 | $11,642 | $2,166 | $9,476 | $1,199,483 |
| 16 | 187 | $11,642 | $2,149 | $9,493 | $1,189,990 |
| 16 | 188 | $11,642 | $2,132 | $9,510 | $1,180,480 |
| 16 | 189 | $11,642 | $2,115 | $9,527 | $1,170,952 |
| 16 | 190 | $11,642 | $2,098 | $9,544 | $1,161,408 |
| 16 | 191 | $11,642 | $2,081 | $9,561 | $1,151,847 |
| 16 | 192 | $11,642 | $2,064 | $9,579 | $1,142,268 |
| 17 | 193 | $11,642 | $2,047 | $9,596 | $1,132,673 |
| 17 | 194 | $11,642 | $2,029 | $9,613 | $1,123,060 |
| 17 | 195 | $11,642 | $2,012 | $9,630 | $1,113,430 |
| 17 | 196 | $11,642 | $1,995 | $9,647 | $1,103,782 |
| 17 | 197 | $11,642 | $1,978 | $9,665 | $1,094,118 |
| 17 | 198 | $11,642 | $1,960 | $9,682 | $1,084,436 |
| 17 | 199 | $11,642 | $1,943 | $9,699 | $1,074,736 |
| 17 | 200 | $11,642 | $1,926 | $9,717 | $1,065,020 |
| 17 | 201 | $11,642 | $1,908 | $9,734 | $1,055,285 |
| 17 | 202 | $11,642 | $1,891 | $9,752 | $1,045,534 |
| 17 | 203 | $11,642 | $1,873 | $9,769 | $1,035,765 |
| 17 | 204 | $11,642 | $1,856 | $9,787 | $1,025,978 |
| 18 | 205 | $11,642 | $1,838 | $9,804 | $1,016,174 |
| 18 | 206 | $11,642 | $1,821 | $9,822 | $1,006,353 |
| 18 | 207 | $11,642 | $1,803 | $9,839 | $996,513 |
| 18 | 208 | $11,642 | $1,785 | $9,857 | $986,657 |
| 18 | 209 | $11,642 | $1,768 | $9,875 | $976,782 |
| 18 | 210 | $11,642 | $1,750 | $9,892 | $966,890 |
| 18 | 211 | $11,642 | $1,732 | $9,910 | $956,980 |
| 18 | 212 | $11,642 | $1,715 | $9,928 | $947,052 |
| 18 | 213 | $11,642 | $1,697 | $9,945 | $937,107 |
| 18 | 214 | $11,642 | $1,679 | $9,963 | $927,144 |
| 18 | 215 | $11,642 | $1,661 | $9,981 | $917,162 |
| 18 | 216 | $11,642 | $1,643 | $9,999 | $907,163 |
| 19 | 217 | $11,642 | $1,625 | $10,017 | $897,147 |
| 19 | 218 | $11,642 | $1,607 | $10,035 | $887,112 |
| 19 | 219 | $11,642 | $1,589 | $10,053 | $877,059 |
| 19 | 220 | $11,642 | $1,571 | $10,071 | $866,988 |
| 19 | 221 | $11,642 | $1,553 | $10,089 | $856,899 |
| 19 | 222 | $11,642 | $1,535 | $10,107 | $846,792 |
| 19 | 223 | $11,642 | $1,517 | $10,125 | $836,667 |
| 19 | 224 | $11,642 | $1,499 | $10,143 | $826,524 |
| 19 | 225 | $11,642 | $1,481 | $10,161 | $816,362 |
| 19 | 226 | $11,642 | $1,463 | $10,180 | $806,183 |
| 19 | 227 | $11,642 | $1,444 | $10,198 | $795,985 |
| 19 | 228 | $11,642 | $1,426 | $10,216 | $785,769 |
| 20 | 229 | $11,642 | $1,408 | $10,234 | $775,534 |
| 20 | 230 | $11,642 | $1,389 | $10,253 | $765,282 |
| 20 | 231 | $11,642 | $1,371 | $10,271 | $755,010 |
| 20 | 232 | $11,642 | $1,353 | $10,290 | $744,721 |
| 20 | 233 | $11,642 | $1,334 | $10,308 | $734,413 |
| 20 | 234 | $11,642 | $1,316 | $10,326 | $724,086 |
| 20 | 235 | $11,642 | $1,297 | $10,345 | $713,742 |
| 20 | 236 | $11,642 | $1,279 | $10,363 | $703,378 |
| 20 | 237 | $11,642 | $1,260 | $10,382 | $692,996 |
| 20 | 238 | $11,642 | $1,242 | $10,401 | $682,595 |
| 20 | 239 | $11,642 | $1,223 | $10,419 | $672,176 |
| 20 | 240 | $11,642 | $1,204 | $10,438 | $661,738 |
| 21 | 241 | $11,642 | $1,186 | $10,457 | $651,281 |
| 21 | 242 | $11,642 | $1,167 | $10,475 | $640,806 |
| 21 | 243 | $11,642 | $1,148 | $10,494 | $630,312 |
| 21 | 244 | $11,642 | $1,129 | $10,513 | $619,799 |
| 21 | 245 | $11,642 | $1,110 | $10,532 | $609,267 |
| 21 | 246 | $11,642 | $1,092 | $10,551 | $598,717 |
| 21 | 247 | $11,642 | $1,073 | $10,570 | $588,147 |
| 21 | 248 | $11,642 | $1,054 | $10,588 | $577,558 |
| 21 | 249 | $11,642 | $1,035 | $10,607 | $566,951 |
| 21 | 250 | $11,642 | $1,016 | $10,626 | $556,325 |
| 21 | 251 | $11,642 | $997 | $10,646 | $545,679 |
| 21 | 252 | $11,642 | $978 | $10,665 | $535,014 |
| 22 | 253 | $11,642 | $959 | $10,684 | $524,331 |
| 22 | 254 | $11,642 | $939 | $10,703 | $513,628 |
| 22 | 255 | $11,642 | $920 | $10,722 | $502,906 |
| 22 | 256 | $11,642 | $901 | $10,741 | $492,165 |
| 22 | 257 | $11,642 | $882 | $10,760 | $481,404 |
| 22 | 258 | $11,642 | $863 | $10,780 | $470,624 |
| 22 | 259 | $11,642 | $843 | $10,799 | $459,825 |
| 22 | 260 | $11,642 | $824 | $10,818 | $449,007 |
| 22 | 261 | $11,642 | $804 | $10,838 | $438,169 |
| 22 | 262 | $11,642 | $785 | $10,857 | $427,312 |
| 22 | 263 | $11,642 | $766 | $10,877 | $416,435 |
| 22 | 264 | $11,642 | $746 | $10,896 | $405,539 |
| 23 | 265 | $11,642 | $727 | $10,916 | $394,623 |
| 23 | 266 | $11,642 | $707 | $10,935 | $383,688 |
| 23 | 267 | $11,642 | $687 | $10,955 | $372,733 |
| 23 | 268 | $11,642 | $668 | $10,974 | $361,759 |
| 23 | 269 | $11,642 | $648 | $10,994 | $350,765 |
| 23 | 270 | $11,642 | $628 | $11,014 | $339,751 |
| 23 | 271 | $11,642 | $609 | $11,034 | $328,718 |
| 23 | 272 | $11,642 | $589 | $11,053 | $317,664 |
| 23 | 273 | $11,642 | $569 | $11,073 | $306,591 |
| 23 | 274 | $11,642 | $549 | $11,093 | $295,498 |
| 23 | 275 | $11,642 | $529 | $11,113 | $284,385 |
| 23 | 276 | $11,642 | $510 | $11,133 | $273,253 |
| 24 | 277 | $11,642 | $490 | $11,153 | $262,100 |
| 24 | 278 | $11,642 | $470 | $11,173 | $250,927 |
| 24 | 279 | $11,642 | $450 | $11,193 | $239,735 |
| 24 | 280 | $11,642 | $430 | $11,213 | $228,522 |
| 24 | 281 | $11,642 | $409 | $11,233 | $217,289 |
| 24 | 282 | $11,642 | $389 | $11,253 | $206,036 |
| 24 | 283 | $11,642 | $369 | $11,273 | $194,763 |
| 24 | 284 | $11,642 | $349 | $11,293 | $183,470 |
| 24 | 285 | $11,642 | $329 | $11,314 | $172,156 |
| 24 | 286 | $11,642 | $308 | $11,334 | $160,822 |
| 24 | 287 | $11,642 | $288 | $11,354 | $149,468 |
| 24 | 288 | $11,642 | $268 | $11,374 | $138,094 |
| 25 | 289 | $11,642 | $247 | $11,395 | $126,699 |
| 25 | 290 | $11,642 | $227 | $11,415 | $115,284 |
| 25 | 291 | $11,642 | $207 | $11,436 | $103,848 |
| 25 | 292 | $11,642 | $186 | $11,456 | $92,392 |
| 25 | 293 | $11,642 | $166 | $11,477 | $80,915 |
| 25 | 294 | $11,642 | $145 | $11,497 | $69,418 |
| 25 | 295 | $11,642 | $124 | $11,518 | $57,900 |
| 25 | 296 | $11,642 | $104 | $11,539 | $46,361 |
| 25 | 297 | $11,642 | $83 | $11,559 | $34,802 |
| 25 | 298 | $11,642 | $62 | $11,580 | $23,222 |
| 25 | 299 | $11,642 | $42 | $11,601 | $11,621 |
| 25 | 300 | $11,642 | $21 | $11,621 | $0 |
