首期 (港幣)
$4,960,000
每月還款 (港幣)
$32,081
總貸款額 (港幣)
$7,440,000
+
總利息 (港幣)
$2,184,270
=
總還款額 (港幣)
$9,624,270
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $32,081 | $13,330 | $18,751 | $7,421,249 |
| 1 | 2 | $32,081 | $13,296 | $18,784 | $7,402,465 |
| 1 | 3 | $32,081 | $13,263 | $18,818 | $7,383,646 |
| 1 | 4 | $32,081 | $13,229 | $18,852 | $7,364,795 |
| 1 | 5 | $32,081 | $13,195 | $18,886 | $7,345,909 |
| 1 | 6 | $32,081 | $13,161 | $18,919 | $7,326,989 |
| 1 | 7 | $32,081 | $13,128 | $18,953 | $7,308,036 |
| 1 | 8 | $32,081 | $13,094 | $18,987 | $7,289,049 |
| 1 | 9 | $32,081 | $13,060 | $19,021 | $7,270,027 |
| 1 | 10 | $32,081 | $13,025 | $19,055 | $7,250,972 |
| 1 | 11 | $32,081 | $12,991 | $19,090 | $7,231,882 |
| 1 | 12 | $32,081 | $12,957 | $19,124 | $7,212,759 |
| 2 | 13 | $32,081 | $12,923 | $19,158 | $7,193,601 |
| 2 | 14 | $32,081 | $12,889 | $19,192 | $7,174,408 |
| 2 | 15 | $32,081 | $12,854 | $19,227 | $7,155,181 |
| 2 | 16 | $32,081 | $12,820 | $19,261 | $7,135,920 |
| 2 | 17 | $32,081 | $12,785 | $19,296 | $7,116,625 |
| 2 | 18 | $32,081 | $12,751 | $19,330 | $7,097,294 |
| 2 | 19 | $32,081 | $12,716 | $19,365 | $7,077,929 |
| 2 | 20 | $32,081 | $12,681 | $19,400 | $7,058,530 |
| 2 | 21 | $32,081 | $12,647 | $19,434 | $7,039,095 |
| 2 | 22 | $32,081 | $12,612 | $19,469 | $7,019,626 |
| 2 | 23 | $32,081 | $12,577 | $19,504 | $7,000,122 |
| 2 | 24 | $32,081 | $12,542 | $19,539 | $6,980,583 |
| 3 | 25 | $32,081 | $12,507 | $19,574 | $6,961,009 |
| 3 | 26 | $32,081 | $12,472 | $19,609 | $6,941,400 |
| 3 | 27 | $32,081 | $12,437 | $19,644 | $6,921,756 |
| 3 | 28 | $32,081 | $12,401 | $19,679 | $6,902,076 |
| 3 | 29 | $32,081 | $12,366 | $19,715 | $6,882,362 |
| 3 | 30 | $32,081 | $12,331 | $19,750 | $6,862,612 |
| 3 | 31 | $32,081 | $12,296 | $19,785 | $6,842,826 |
| 3 | 32 | $32,081 | $12,260 | $19,821 | $6,823,005 |
| 3 | 33 | $32,081 | $12,225 | $19,856 | $6,803,149 |
| 3 | 34 | $32,081 | $12,189 | $19,892 | $6,783,257 |
| 3 | 35 | $32,081 | $12,153 | $19,928 | $6,763,330 |
| 3 | 36 | $32,081 | $12,118 | $19,963 | $6,743,366 |
| 4 | 37 | $32,081 | $12,082 | $19,999 | $6,723,367 |
| 4 | 38 | $32,081 | $12,046 | $20,035 | $6,703,332 |
| 4 | 39 | $32,081 | $12,010 | $20,071 | $6,683,262 |
| 4 | 40 | $32,081 | $11,974 | $20,107 | $6,663,155 |
| 4 | 41 | $32,081 | $11,938 | $20,143 | $6,643,012 |
| 4 | 42 | $32,081 | $11,902 | $20,179 | $6,622,833 |
| 4 | 43 | $32,081 | $11,866 | $20,215 | $6,602,618 |
| 4 | 44 | $32,081 | $11,830 | $20,251 | $6,582,367 |
| 4 | 45 | $32,081 | $11,793 | $20,287 | $6,562,080 |
| 4 | 46 | $32,081 | $11,757 | $20,324 | $6,541,756 |
| 4 | 47 | $32,081 | $11,721 | $20,360 | $6,521,396 |
| 4 | 48 | $32,081 | $11,684 | $20,397 | $6,500,999 |
| 5 | 49 | $32,081 | $11,648 | $20,433 | $6,480,566 |
| 5 | 50 | $32,081 | $11,611 | $20,470 | $6,460,096 |
| 5 | 51 | $32,081 | $11,574 | $20,507 | $6,439,589 |
| 5 | 52 | $32,081 | $11,538 | $20,543 | $6,419,046 |
| 5 | 53 | $32,081 | $11,501 | $20,580 | $6,398,466 |
| 5 | 54 | $32,081 | $11,464 | $20,617 | $6,377,849 |
| 5 | 55 | $32,081 | $11,427 | $20,654 | $6,357,195 |
| 5 | 56 | $32,081 | $11,390 | $20,691 | $6,336,504 |
| 5 | 57 | $32,081 | $11,353 | $20,728 | $6,315,776 |
| 5 | 58 | $32,081 | $11,316 | $20,765 | $6,295,011 |
| 5 | 59 | $32,081 | $11,279 | $20,802 | $6,274,208 |
| 5 | 60 | $32,081 | $11,241 | $20,840 | $6,253,369 |
| 6 | 61 | $32,081 | $11,204 | $20,877 | $6,232,492 |
| 6 | 62 | $32,081 | $11,167 | $20,914 | $6,211,577 |
| 6 | 63 | $32,081 | $11,129 | $20,952 | $6,190,626 |
| 6 | 64 | $32,081 | $11,092 | $20,989 | $6,169,636 |
| 6 | 65 | $32,081 | $11,054 | $21,027 | $6,148,609 |
| 6 | 66 | $32,081 | $11,016 | $21,065 | $6,127,545 |
| 6 | 67 | $32,081 | $10,979 | $21,102 | $6,106,442 |
| 6 | 68 | $32,081 | $10,941 | $21,140 | $6,085,302 |
| 6 | 69 | $32,081 | $10,903 | $21,178 | $6,064,124 |
| 6 | 70 | $32,081 | $10,865 | $21,216 | $6,042,908 |
| 6 | 71 | $32,081 | $10,827 | $21,254 | $6,021,654 |
| 6 | 72 | $32,081 | $10,789 | $21,292 | $6,000,362 |
| 7 | 73 | $32,081 | $10,751 | $21,330 | $5,979,032 |
| 7 | 74 | $32,081 | $10,712 | $21,368 | $5,957,663 |
| 7 | 75 | $32,081 | $10,674 | $21,407 | $5,936,256 |
| 7 | 76 | $32,081 | $10,636 | $21,445 | $5,914,811 |
| 7 | 77 | $32,081 | $10,597 | $21,484 | $5,893,328 |
| 7 | 78 | $32,081 | $10,559 | $21,522 | $5,871,806 |
| 7 | 79 | $32,081 | $10,520 | $21,561 | $5,850,245 |
| 7 | 80 | $32,081 | $10,482 | $21,599 | $5,828,646 |
| 7 | 81 | $32,081 | $10,443 | $21,638 | $5,807,008 |
| 7 | 82 | $32,081 | $10,404 | $21,677 | $5,785,331 |
| 7 | 83 | $32,081 | $10,365 | $21,716 | $5,763,616 |
| 7 | 84 | $32,081 | $10,326 | $21,754 | $5,741,861 |
| 8 | 85 | $32,081 | $10,288 | $21,793 | $5,720,068 |
| 8 | 86 | $32,081 | $10,248 | $21,832 | $5,698,236 |
| 8 | 87 | $32,081 | $10,209 | $21,872 | $5,676,364 |
| 8 | 88 | $32,081 | $10,170 | $21,911 | $5,654,453 |
| 8 | 89 | $32,081 | $10,131 | $21,950 | $5,632,503 |
| 8 | 90 | $32,081 | $10,092 | $21,989 | $5,610,514 |
| 8 | 91 | $32,081 | $10,052 | $22,029 | $5,588,485 |
| 8 | 92 | $32,081 | $10,013 | $22,068 | $5,566,417 |
| 8 | 93 | $32,081 | $9,973 | $22,108 | $5,544,309 |
| 8 | 94 | $32,081 | $9,934 | $22,147 | $5,522,162 |
| 8 | 95 | $32,081 | $9,894 | $22,187 | $5,499,975 |
| 8 | 96 | $32,081 | $9,854 | $22,227 | $5,477,748 |
| 9 | 97 | $32,081 | $9,814 | $22,267 | $5,455,481 |
| 9 | 98 | $32,081 | $9,774 | $22,306 | $5,433,175 |
| 9 | 99 | $32,081 | $9,734 | $22,346 | $5,410,829 |
| 9 | 100 | $32,081 | $9,694 | $22,386 | $5,388,442 |
| 9 | 101 | $32,081 | $9,654 | $22,427 | $5,366,015 |
| 9 | 102 | $32,081 | $9,614 | $22,467 | $5,343,549 |
| 9 | 103 | $32,081 | $9,574 | $22,507 | $5,321,042 |
| 9 | 104 | $32,081 | $9,534 | $22,547 | $5,298,494 |
| 9 | 105 | $32,081 | $9,493 | $22,588 | $5,275,906 |
| 9 | 106 | $32,081 | $9,453 | $22,628 | $5,253,278 |
| 9 | 107 | $32,081 | $9,412 | $22,669 | $5,230,609 |
| 9 | 108 | $32,081 | $9,372 | $22,709 | $5,207,900 |
| 10 | 109 | $32,081 | $9,331 | $22,750 | $5,185,150 |
| 10 | 110 | $32,081 | $9,290 | $22,791 | $5,162,359 |
| 10 | 111 | $32,081 | $9,249 | $22,832 | $5,139,527 |
| 10 | 112 | $32,081 | $9,208 | $22,873 | $5,116,655 |
| 10 | 113 | $32,081 | $9,167 | $22,914 | $5,093,741 |
| 10 | 114 | $32,081 | $9,126 | $22,955 | $5,070,787 |
| 10 | 115 | $32,081 | $9,085 | $22,996 | $5,047,791 |
| 10 | 116 | $32,081 | $9,044 | $23,037 | $5,024,754 |
| 10 | 117 | $32,081 | $9,003 | $23,078 | $5,001,676 |
| 10 | 118 | $32,081 | $8,961 | $23,120 | $4,978,556 |
| 10 | 119 | $32,081 | $8,920 | $23,161 | $4,955,395 |
| 10 | 120 | $32,081 | $8,878 | $23,202 | $4,932,193 |
| 11 | 121 | $32,081 | $8,837 | $23,244 | $4,908,949 |
| 11 | 122 | $32,081 | $8,795 | $23,286 | $4,885,663 |
| 11 | 123 | $32,081 | $8,753 | $23,327 | $4,862,336 |
| 11 | 124 | $32,081 | $8,712 | $23,369 | $4,838,966 |
| 11 | 125 | $32,081 | $8,670 | $23,411 | $4,815,555 |
| 11 | 126 | $32,081 | $8,628 | $23,453 | $4,792,102 |
| 11 | 127 | $32,081 | $8,586 | $23,495 | $4,768,607 |
| 11 | 128 | $32,081 | $8,544 | $23,537 | $4,745,070 |
| 11 | 129 | $32,081 | $8,502 | $23,579 | $4,721,491 |
| 11 | 130 | $32,081 | $8,459 | $23,622 | $4,697,869 |
| 11 | 131 | $32,081 | $8,417 | $23,664 | $4,674,205 |
| 11 | 132 | $32,081 | $8,375 | $23,706 | $4,650,499 |
| 12 | 133 | $32,081 | $8,332 | $23,749 | $4,626,750 |
| 12 | 134 | $32,081 | $8,290 | $23,791 | $4,602,959 |
| 12 | 135 | $32,081 | $8,247 | $23,834 | $4,579,125 |
| 12 | 136 | $32,081 | $8,204 | $23,877 | $4,555,248 |
| 12 | 137 | $32,081 | $8,161 | $23,919 | $4,531,329 |
| 12 | 138 | $32,081 | $8,119 | $23,962 | $4,507,367 |
| 12 | 139 | $32,081 | $8,076 | $24,005 | $4,483,361 |
| 12 | 140 | $32,081 | $8,033 | $24,048 | $4,459,313 |
| 12 | 141 | $32,081 | $7,990 | $24,091 | $4,435,222 |
| 12 | 142 | $32,081 | $7,946 | $24,134 | $4,411,087 |
| 12 | 143 | $32,081 | $7,903 | $24,178 | $4,386,910 |
| 12 | 144 | $32,081 | $7,860 | $24,221 | $4,362,689 |
| 13 | 145 | $32,081 | $7,816 | $24,264 | $4,338,424 |
| 13 | 146 | $32,081 | $7,773 | $24,308 | $4,314,116 |
| 13 | 147 | $32,081 | $7,729 | $24,351 | $4,289,765 |
| 13 | 148 | $32,081 | $7,686 | $24,395 | $4,265,370 |
| 13 | 149 | $32,081 | $7,642 | $24,439 | $4,240,931 |
| 13 | 150 | $32,081 | $7,598 | $24,483 | $4,216,449 |
| 13 | 151 | $32,081 | $7,554 | $24,526 | $4,191,922 |
| 13 | 152 | $32,081 | $7,511 | $24,570 | $4,167,352 |
| 13 | 153 | $32,081 | $7,467 | $24,614 | $4,142,737 |
| 13 | 154 | $32,081 | $7,422 | $24,658 | $4,118,079 |
| 13 | 155 | $32,081 | $7,378 | $24,703 | $4,093,376 |
| 13 | 156 | $32,081 | $7,334 | $24,747 | $4,068,629 |
| 14 | 157 | $32,081 | $7,290 | $24,791 | $4,043,838 |
| 14 | 158 | $32,081 | $7,245 | $24,836 | $4,019,002 |
| 14 | 159 | $32,081 | $7,201 | $24,880 | $3,994,122 |
| 14 | 160 | $32,081 | $7,156 | $24,925 | $3,969,197 |
| 14 | 161 | $32,081 | $7,111 | $24,969 | $3,944,228 |
| 14 | 162 | $32,081 | $7,067 | $25,014 | $3,919,214 |
| 14 | 163 | $32,081 | $7,022 | $25,059 | $3,894,155 |
| 14 | 164 | $32,081 | $6,977 | $25,104 | $3,869,051 |
| 14 | 165 | $32,081 | $6,932 | $25,149 | $3,843,902 |
| 14 | 166 | $32,081 | $6,887 | $25,194 | $3,818,708 |
| 14 | 167 | $32,081 | $6,842 | $25,239 | $3,793,469 |
| 14 | 168 | $32,081 | $6,797 | $25,284 | $3,768,185 |
| 15 | 169 | $32,081 | $6,751 | $25,330 | $3,742,855 |
| 15 | 170 | $32,081 | $6,706 | $25,375 | $3,717,480 |
| 15 | 171 | $32,081 | $6,660 | $25,420 | $3,692,060 |
| 15 | 172 | $32,081 | $6,615 | $25,466 | $3,666,594 |
| 15 | 173 | $32,081 | $6,569 | $25,512 | $3,641,082 |
| 15 | 174 | $32,081 | $6,524 | $25,557 | $3,615,525 |
| 15 | 175 | $32,081 | $6,478 | $25,603 | $3,589,922 |
| 15 | 176 | $32,081 | $6,432 | $25,649 | $3,564,273 |
| 15 | 177 | $32,081 | $6,386 | $25,695 | $3,538,578 |
| 15 | 178 | $32,081 | $6,340 | $25,741 | $3,512,837 |
| 15 | 179 | $32,081 | $6,294 | $25,787 | $3,487,050 |
| 15 | 180 | $32,081 | $6,248 | $25,833 | $3,461,217 |
| 16 | 181 | $32,081 | $6,201 | $25,880 | $3,435,337 |
| 16 | 182 | $32,081 | $6,155 | $25,926 | $3,409,411 |
| 16 | 183 | $32,081 | $6,109 | $25,972 | $3,383,439 |
| 16 | 184 | $32,081 | $6,062 | $26,019 | $3,357,420 |
| 16 | 185 | $32,081 | $6,015 | $26,066 | $3,331,355 |
| 16 | 186 | $32,081 | $5,969 | $26,112 | $3,305,242 |
| 16 | 187 | $32,081 | $5,922 | $26,159 | $3,279,083 |
| 16 | 188 | $32,081 | $5,875 | $26,206 | $3,252,877 |
| 16 | 189 | $32,081 | $5,828 | $26,253 | $3,226,625 |
| 16 | 190 | $32,081 | $5,781 | $26,300 | $3,200,325 |
| 16 | 191 | $32,081 | $5,734 | $26,347 | $3,173,978 |
| 16 | 192 | $32,081 | $5,687 | $26,394 | $3,147,584 |
| 17 | 193 | $32,081 | $5,639 | $26,441 | $3,121,142 |
| 17 | 194 | $32,081 | $5,592 | $26,489 | $3,094,653 |
| 17 | 195 | $32,081 | $5,545 | $26,536 | $3,068,117 |
| 17 | 196 | $32,081 | $5,497 | $26,584 | $3,041,533 |
| 17 | 197 | $32,081 | $5,449 | $26,631 | $3,014,902 |
| 17 | 198 | $32,081 | $5,402 | $26,679 | $2,988,222 |
| 17 | 199 | $32,081 | $5,354 | $26,727 | $2,961,495 |
| 17 | 200 | $32,081 | $5,306 | $26,775 | $2,934,720 |
| 17 | 201 | $32,081 | $5,258 | $26,823 | $2,907,898 |
| 17 | 202 | $32,081 | $5,210 | $26,871 | $2,881,027 |
| 17 | 203 | $32,081 | $5,162 | $26,919 | $2,854,108 |
| 17 | 204 | $32,081 | $5,114 | $26,967 | $2,827,140 |
| 18 | 205 | $32,081 | $5,065 | $27,016 | $2,800,125 |
| 18 | 206 | $32,081 | $5,017 | $27,064 | $2,773,061 |
| 18 | 207 | $32,081 | $4,968 | $27,113 | $2,745,948 |
| 18 | 208 | $32,081 | $4,920 | $27,161 | $2,718,787 |
| 18 | 209 | $32,081 | $4,871 | $27,210 | $2,691,577 |
| 18 | 210 | $32,081 | $4,822 | $27,258 | $2,664,319 |
| 18 | 211 | $32,081 | $4,774 | $27,307 | $2,637,012 |
| 18 | 212 | $32,081 | $4,725 | $27,356 | $2,609,655 |
| 18 | 213 | $32,081 | $4,676 | $27,405 | $2,582,250 |
| 18 | 214 | $32,081 | $4,627 | $27,454 | $2,554,796 |
| 18 | 215 | $32,081 | $4,577 | $27,504 | $2,527,292 |
| 18 | 216 | $32,081 | $4,528 | $27,553 | $2,499,739 |
| 19 | 217 | $32,081 | $4,479 | $27,602 | $2,472,137 |
| 19 | 218 | $32,081 | $4,429 | $27,652 | $2,444,485 |
| 19 | 219 | $32,081 | $4,380 | $27,701 | $2,416,784 |
| 19 | 220 | $32,081 | $4,330 | $27,751 | $2,389,033 |
| 19 | 221 | $32,081 | $4,280 | $27,801 | $2,361,233 |
| 19 | 222 | $32,081 | $4,231 | $27,850 | $2,333,383 |
| 19 | 223 | $32,081 | $4,181 | $27,900 | $2,305,482 |
| 19 | 224 | $32,081 | $4,131 | $27,950 | $2,277,532 |
| 19 | 225 | $32,081 | $4,081 | $28,000 | $2,249,532 |
| 19 | 226 | $32,081 | $4,030 | $28,050 | $2,221,481 |
| 19 | 227 | $32,081 | $3,980 | $28,101 | $2,193,380 |
| 19 | 228 | $32,081 | $3,930 | $28,151 | $2,165,229 |
| 20 | 229 | $32,081 | $3,879 | $28,202 | $2,137,028 |
| 20 | 230 | $32,081 | $3,829 | $28,252 | $2,108,776 |
| 20 | 231 | $32,081 | $3,778 | $28,303 | $2,080,473 |
| 20 | 232 | $32,081 | $3,728 | $28,353 | $2,052,120 |
| 20 | 233 | $32,081 | $3,677 | $28,404 | $2,023,716 |
| 20 | 234 | $32,081 | $3,626 | $28,455 | $1,995,260 |
| 20 | 235 | $32,081 | $3,575 | $28,506 | $1,966,754 |
| 20 | 236 | $32,081 | $3,524 | $28,557 | $1,938,197 |
| 20 | 237 | $32,081 | $3,473 | $28,608 | $1,909,589 |
| 20 | 238 | $32,081 | $3,421 | $28,660 | $1,880,929 |
| 20 | 239 | $32,081 | $3,370 | $28,711 | $1,852,218 |
| 20 | 240 | $32,081 | $3,319 | $28,762 | $1,823,456 |
| 21 | 241 | $32,081 | $3,267 | $28,814 | $1,794,642 |
| 21 | 242 | $32,081 | $3,215 | $28,866 | $1,765,777 |
| 21 | 243 | $32,081 | $3,164 | $28,917 | $1,736,860 |
| 21 | 244 | $32,081 | $3,112 | $28,969 | $1,707,891 |
| 21 | 245 | $32,081 | $3,060 | $29,021 | $1,678,870 |
| 21 | 246 | $32,081 | $3,008 | $29,073 | $1,649,797 |
| 21 | 247 | $32,081 | $2,956 | $29,125 | $1,620,672 |
| 21 | 248 | $32,081 | $2,904 | $29,177 | $1,591,494 |
| 21 | 249 | $32,081 | $2,851 | $29,229 | $1,562,265 |
| 21 | 250 | $32,081 | $2,799 | $29,282 | $1,532,983 |
| 21 | 251 | $32,081 | $2,747 | $29,334 | $1,503,649 |
| 21 | 252 | $32,081 | $2,694 | $29,387 | $1,474,262 |
| 22 | 253 | $32,081 | $2,641 | $29,440 | $1,444,822 |
| 22 | 254 | $32,081 | $2,589 | $29,492 | $1,415,330 |
| 22 | 255 | $32,081 | $2,536 | $29,545 | $1,385,785 |
| 22 | 256 | $32,081 | $2,483 | $29,598 | $1,356,187 |
| 22 | 257 | $32,081 | $2,430 | $29,651 | $1,326,536 |
| 22 | 258 | $32,081 | $2,377 | $29,704 | $1,296,832 |
| 22 | 259 | $32,081 | $2,323 | $29,757 | $1,267,074 |
| 22 | 260 | $32,081 | $2,270 | $29,811 | $1,237,264 |
| 22 | 261 | $32,081 | $2,217 | $29,864 | $1,207,400 |
| 22 | 262 | $32,081 | $2,163 | $29,918 | $1,177,482 |
| 22 | 263 | $32,081 | $2,110 | $29,971 | $1,147,511 |
| 22 | 264 | $32,081 | $2,056 | $30,025 | $1,117,486 |
| 23 | 265 | $32,081 | $2,002 | $30,079 | $1,087,407 |
| 23 | 266 | $32,081 | $1,948 | $30,133 | $1,057,274 |
| 23 | 267 | $32,081 | $1,894 | $30,187 | $1,027,088 |
| 23 | 268 | $32,081 | $1,840 | $30,241 | $996,847 |
| 23 | 269 | $32,081 | $1,786 | $30,295 | $966,552 |
| 23 | 270 | $32,081 | $1,732 | $30,349 | $936,203 |
| 23 | 271 | $32,081 | $1,677 | $30,404 | $905,799 |
| 23 | 272 | $32,081 | $1,623 | $30,458 | $875,341 |
| 23 | 273 | $32,081 | $1,568 | $30,513 | $844,829 |
| 23 | 274 | $32,081 | $1,514 | $30,567 | $814,262 |
| 23 | 275 | $32,081 | $1,459 | $30,622 | $783,640 |
| 23 | 276 | $32,081 | $1,404 | $30,677 | $752,963 |
| 24 | 277 | $32,081 | $1,349 | $30,732 | $722,231 |
| 24 | 278 | $32,081 | $1,294 | $30,787 | $691,444 |
| 24 | 279 | $32,081 | $1,239 | $30,842 | $660,602 |
| 24 | 280 | $32,081 | $1,184 | $30,897 | $629,705 |
| 24 | 281 | $32,081 | $1,128 | $30,953 | $598,752 |
| 24 | 282 | $32,081 | $1,073 | $31,008 | $567,744 |
| 24 | 283 | $32,081 | $1,017 | $31,064 | $536,680 |
| 24 | 284 | $32,081 | $962 | $31,119 | $505,561 |
| 24 | 285 | $32,081 | $906 | $31,175 | $474,386 |
| 24 | 286 | $32,081 | $850 | $31,231 | $443,155 |
| 24 | 287 | $32,081 | $794 | $31,287 | $411,868 |
| 24 | 288 | $32,081 | $738 | $31,343 | $380,525 |
| 25 | 289 | $32,081 | $682 | $31,399 | $349,126 |
| 25 | 290 | $32,081 | $626 | $31,455 | $317,670 |
| 25 | 291 | $32,081 | $569 | $31,512 | $286,158 |
| 25 | 292 | $32,081 | $513 | $31,568 | $254,590 |
| 25 | 293 | $32,081 | $456 | $31,625 | $222,966 |
| 25 | 294 | $32,081 | $399 | $31,681 | $191,284 |
| 25 | 295 | $32,081 | $343 | $31,738 | $159,546 |
| 25 | 296 | $32,081 | $286 | $31,795 | $127,751 |
| 25 | 297 | $32,081 | $229 | $31,852 | $95,899 |
| 25 | 298 | $32,081 | $172 | $31,909 | $63,990 |
| 25 | 299 | $32,081 | $115 | $31,966 | $32,024 |
| 25 | 300 | $32,081 | $57 | $32,024 | $0 |
