首期 (港幣)
$2,915,200
每月還款 (港幣)
$18,855
總貸款額 (港幣)
$4,372,800
+
總利息 (港幣)
$1,283,787
=
總還款額 (港幣)
$5,656,587
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $18,855 | $7,835 | $11,021 | $4,361,779 |
| 1 | 2 | $18,855 | $7,815 | $11,040 | $4,350,739 |
| 1 | 3 | $18,855 | $7,795 | $11,060 | $4,339,679 |
| 1 | 4 | $18,855 | $7,775 | $11,080 | $4,328,599 |
| 1 | 5 | $18,855 | $7,755 | $11,100 | $4,317,499 |
| 1 | 6 | $18,855 | $7,736 | $11,120 | $4,306,379 |
| 1 | 7 | $18,855 | $7,716 | $11,140 | $4,295,239 |
| 1 | 8 | $18,855 | $7,696 | $11,160 | $4,284,080 |
| 1 | 9 | $18,855 | $7,676 | $11,180 | $4,272,900 |
| 1 | 10 | $18,855 | $7,656 | $11,200 | $4,261,700 |
| 1 | 11 | $18,855 | $7,636 | $11,220 | $4,250,481 |
| 1 | 12 | $18,855 | $7,615 | $11,240 | $4,239,241 |
| 2 | 13 | $18,855 | $7,595 | $11,260 | $4,227,981 |
| 2 | 14 | $18,855 | $7,575 | $11,280 | $4,216,701 |
| 2 | 15 | $18,855 | $7,555 | $11,300 | $4,205,400 |
| 2 | 16 | $18,855 | $7,535 | $11,321 | $4,194,080 |
| 2 | 17 | $18,855 | $7,514 | $11,341 | $4,182,739 |
| 2 | 18 | $18,855 | $7,494 | $11,361 | $4,171,377 |
| 2 | 19 | $18,855 | $7,474 | $11,382 | $4,159,996 |
| 2 | 20 | $18,855 | $7,453 | $11,402 | $4,148,594 |
| 2 | 21 | $18,855 | $7,433 | $11,422 | $4,137,172 |
| 2 | 22 | $18,855 | $7,412 | $11,443 | $4,125,729 |
| 2 | 23 | $18,855 | $7,392 | $11,463 | $4,114,265 |
| 2 | 24 | $18,855 | $7,371 | $11,484 | $4,102,781 |
| 3 | 25 | $18,855 | $7,351 | $11,504 | $4,091,277 |
| 3 | 26 | $18,855 | $7,330 | $11,525 | $4,079,752 |
| 3 | 27 | $18,855 | $7,310 | $11,546 | $4,068,206 |
| 3 | 28 | $18,855 | $7,289 | $11,566 | $4,056,640 |
| 3 | 29 | $18,855 | $7,268 | $11,587 | $4,045,053 |
| 3 | 30 | $18,855 | $7,247 | $11,608 | $4,033,445 |
| 3 | 31 | $18,855 | $7,227 | $11,629 | $4,021,816 |
| 3 | 32 | $18,855 | $7,206 | $11,650 | $4,010,166 |
| 3 | 33 | $18,855 | $7,185 | $11,670 | $3,998,496 |
| 3 | 34 | $18,855 | $7,164 | $11,691 | $3,986,805 |
| 3 | 35 | $18,855 | $7,143 | $11,712 | $3,975,092 |
| 3 | 36 | $18,855 | $7,122 | $11,733 | $3,963,359 |
| 4 | 37 | $18,855 | $7,101 | $11,754 | $3,951,605 |
| 4 | 38 | $18,855 | $7,080 | $11,775 | $3,939,830 |
| 4 | 39 | $18,855 | $7,059 | $11,796 | $3,928,033 |
| 4 | 40 | $18,855 | $7,038 | $11,818 | $3,916,216 |
| 4 | 41 | $18,855 | $7,017 | $11,839 | $3,904,377 |
| 4 | 42 | $18,855 | $6,995 | $11,860 | $3,892,517 |
| 4 | 43 | $18,855 | $6,974 | $11,881 | $3,880,636 |
| 4 | 44 | $18,855 | $6,953 | $11,902 | $3,868,733 |
| 4 | 45 | $18,855 | $6,931 | $11,924 | $3,856,809 |
| 4 | 46 | $18,855 | $6,910 | $11,945 | $3,844,864 |
| 4 | 47 | $18,855 | $6,889 | $11,967 | $3,832,898 |
| 4 | 48 | $18,855 | $6,867 | $11,988 | $3,820,910 |
| 5 | 49 | $18,855 | $6,846 | $12,009 | $3,808,900 |
| 5 | 50 | $18,855 | $6,824 | $12,031 | $3,796,869 |
| 5 | 51 | $18,855 | $6,803 | $12,053 | $3,784,817 |
| 5 | 52 | $18,855 | $6,781 | $12,074 | $3,772,742 |
| 5 | 53 | $18,855 | $6,759 | $12,096 | $3,760,647 |
| 5 | 54 | $18,855 | $6,738 | $12,117 | $3,748,529 |
| 5 | 55 | $18,855 | $6,716 | $12,139 | $3,736,390 |
| 5 | 56 | $18,855 | $6,694 | $12,161 | $3,724,229 |
| 5 | 57 | $18,855 | $6,673 | $12,183 | $3,712,046 |
| 5 | 58 | $18,855 | $6,651 | $12,205 | $3,699,842 |
| 5 | 59 | $18,855 | $6,629 | $12,226 | $3,687,615 |
| 5 | 60 | $18,855 | $6,607 | $12,248 | $3,675,367 |
| 6 | 61 | $18,855 | $6,585 | $12,270 | $3,663,097 |
| 6 | 62 | $18,855 | $6,563 | $12,292 | $3,650,805 |
| 6 | 63 | $18,855 | $6,541 | $12,314 | $3,638,490 |
| 6 | 64 | $18,855 | $6,519 | $12,336 | $3,626,154 |
| 6 | 65 | $18,855 | $6,497 | $12,358 | $3,613,796 |
| 6 | 66 | $18,855 | $6,475 | $12,381 | $3,601,415 |
| 6 | 67 | $18,855 | $6,453 | $12,403 | $3,589,012 |
| 6 | 68 | $18,855 | $6,430 | $12,425 | $3,576,587 |
| 6 | 69 | $18,855 | $6,408 | $12,447 | $3,564,140 |
| 6 | 70 | $18,855 | $6,386 | $12,470 | $3,551,670 |
| 6 | 71 | $18,855 | $6,363 | $12,492 | $3,539,179 |
| 6 | 72 | $18,855 | $6,341 | $12,514 | $3,526,664 |
| 7 | 73 | $18,855 | $6,319 | $12,537 | $3,514,128 |
| 7 | 74 | $18,855 | $6,296 | $12,559 | $3,501,568 |
| 7 | 75 | $18,855 | $6,274 | $12,582 | $3,488,987 |
| 7 | 76 | $18,855 | $6,251 | $12,604 | $3,476,383 |
| 7 | 77 | $18,855 | $6,229 | $12,627 | $3,463,756 |
| 7 | 78 | $18,855 | $6,206 | $12,649 | $3,451,106 |
| 7 | 79 | $18,855 | $6,183 | $12,672 | $3,438,434 |
| 7 | 80 | $18,855 | $6,161 | $12,695 | $3,425,740 |
| 7 | 81 | $18,855 | $6,138 | $12,718 | $3,413,022 |
| 7 | 82 | $18,855 | $6,115 | $12,740 | $3,400,282 |
| 7 | 83 | $18,855 | $6,092 | $12,763 | $3,387,519 |
| 7 | 84 | $18,855 | $6,069 | $12,786 | $3,374,733 |
| 8 | 85 | $18,855 | $6,046 | $12,809 | $3,361,924 |
| 8 | 86 | $18,855 | $6,023 | $12,832 | $3,349,092 |
| 8 | 87 | $18,855 | $6,000 | $12,855 | $3,336,237 |
| 8 | 88 | $18,855 | $5,977 | $12,878 | $3,323,359 |
| 8 | 89 | $18,855 | $5,954 | $12,901 | $3,310,458 |
| 8 | 90 | $18,855 | $5,931 | $12,924 | $3,297,534 |
| 8 | 91 | $18,855 | $5,908 | $12,947 | $3,284,587 |
| 8 | 92 | $18,855 | $5,885 | $12,970 | $3,271,617 |
| 8 | 93 | $18,855 | $5,862 | $12,994 | $3,258,623 |
| 8 | 94 | $18,855 | $5,838 | $13,017 | $3,245,606 |
| 8 | 95 | $18,855 | $5,815 | $13,040 | $3,232,566 |
| 8 | 96 | $18,855 | $5,792 | $13,064 | $3,219,502 |
| 9 | 97 | $18,855 | $5,768 | $13,087 | $3,206,415 |
| 9 | 98 | $18,855 | $5,745 | $13,110 | $3,193,305 |
| 9 | 99 | $18,855 | $5,721 | $13,134 | $3,180,171 |
| 9 | 100 | $18,855 | $5,698 | $13,157 | $3,167,013 |
| 9 | 101 | $18,855 | $5,674 | $13,181 | $3,153,832 |
| 9 | 102 | $18,855 | $5,651 | $13,205 | $3,140,628 |
| 9 | 103 | $18,855 | $5,627 | $13,228 | $3,127,399 |
| 9 | 104 | $18,855 | $5,603 | $13,252 | $3,114,147 |
| 9 | 105 | $18,855 | $5,580 | $13,276 | $3,100,871 |
| 9 | 106 | $18,855 | $5,556 | $13,300 | $3,087,572 |
| 9 | 107 | $18,855 | $5,532 | $13,323 | $3,074,248 |
| 9 | 108 | $18,855 | $5,508 | $13,347 | $3,060,901 |
| 10 | 109 | $18,855 | $5,484 | $13,371 | $3,047,530 |
| 10 | 110 | $18,855 | $5,460 | $13,395 | $3,034,135 |
| 10 | 111 | $18,855 | $5,436 | $13,419 | $3,020,716 |
| 10 | 112 | $18,855 | $5,412 | $13,443 | $3,007,273 |
| 10 | 113 | $18,855 | $5,388 | $13,467 | $2,993,805 |
| 10 | 114 | $18,855 | $5,364 | $13,491 | $2,980,314 |
| 10 | 115 | $18,855 | $5,340 | $13,516 | $2,966,798 |
| 10 | 116 | $18,855 | $5,316 | $13,540 | $2,953,259 |
| 10 | 117 | $18,855 | $5,291 | $13,564 | $2,939,695 |
| 10 | 118 | $18,855 | $5,267 | $13,588 | $2,926,106 |
| 10 | 119 | $18,855 | $5,243 | $13,613 | $2,912,494 |
| 10 | 120 | $18,855 | $5,218 | $13,637 | $2,898,857 |
| 11 | 121 | $18,855 | $5,194 | $13,662 | $2,885,195 |
| 11 | 122 | $18,855 | $5,169 | $13,686 | $2,871,509 |
| 11 | 123 | $18,855 | $5,145 | $13,711 | $2,857,799 |
| 11 | 124 | $18,855 | $5,120 | $13,735 | $2,844,063 |
| 11 | 125 | $18,855 | $5,096 | $13,760 | $2,830,304 |
| 11 | 126 | $18,855 | $5,071 | $13,784 | $2,816,519 |
| 11 | 127 | $18,855 | $5,046 | $13,809 | $2,802,710 |
| 11 | 128 | $18,855 | $5,022 | $13,834 | $2,788,877 |
| 11 | 129 | $18,855 | $4,997 | $13,859 | $2,775,018 |
| 11 | 130 | $18,855 | $4,972 | $13,883 | $2,761,135 |
| 11 | 131 | $18,855 | $4,947 | $13,908 | $2,747,226 |
| 11 | 132 | $18,855 | $4,922 | $13,933 | $2,733,293 |
| 12 | 133 | $18,855 | $4,897 | $13,958 | $2,719,335 |
| 12 | 134 | $18,855 | $4,872 | $13,983 | $2,705,352 |
| 12 | 135 | $18,855 | $4,847 | $14,008 | $2,691,344 |
| 12 | 136 | $18,855 | $4,822 | $14,033 | $2,677,310 |
| 12 | 137 | $18,855 | $4,797 | $14,058 | $2,663,252 |
| 12 | 138 | $18,855 | $4,772 | $14,084 | $2,649,168 |
| 12 | 139 | $18,855 | $4,746 | $14,109 | $2,635,060 |
| 12 | 140 | $18,855 | $4,721 | $14,134 | $2,620,925 |
| 12 | 141 | $18,855 | $4,696 | $14,159 | $2,606,766 |
| 12 | 142 | $18,855 | $4,670 | $14,185 | $2,592,581 |
| 12 | 143 | $18,855 | $4,645 | $14,210 | $2,578,371 |
| 12 | 144 | $18,855 | $4,620 | $14,236 | $2,564,135 |
| 13 | 145 | $18,855 | $4,594 | $14,261 | $2,549,874 |
| 13 | 146 | $18,855 | $4,569 | $14,287 | $2,535,587 |
| 13 | 147 | $18,855 | $4,543 | $14,312 | $2,521,275 |
| 13 | 148 | $18,855 | $4,517 | $14,338 | $2,506,937 |
| 13 | 149 | $18,855 | $4,492 | $14,364 | $2,492,573 |
| 13 | 150 | $18,855 | $4,466 | $14,389 | $2,478,184 |
| 13 | 151 | $18,855 | $4,440 | $14,415 | $2,463,768 |
| 13 | 152 | $18,855 | $4,414 | $14,441 | $2,449,327 |
| 13 | 153 | $18,855 | $4,388 | $14,467 | $2,434,860 |
| 13 | 154 | $18,855 | $4,362 | $14,493 | $2,420,368 |
| 13 | 155 | $18,855 | $4,336 | $14,519 | $2,405,849 |
| 13 | 156 | $18,855 | $4,310 | $14,545 | $2,391,304 |
| 14 | 157 | $18,855 | $4,284 | $14,571 | $2,376,733 |
| 14 | 158 | $18,855 | $4,258 | $14,597 | $2,362,136 |
| 14 | 159 | $18,855 | $4,232 | $14,623 | $2,347,513 |
| 14 | 160 | $18,855 | $4,206 | $14,649 | $2,332,864 |
| 14 | 161 | $18,855 | $4,180 | $14,676 | $2,318,188 |
| 14 | 162 | $18,855 | $4,153 | $14,702 | $2,303,486 |
| 14 | 163 | $18,855 | $4,127 | $14,728 | $2,288,758 |
| 14 | 164 | $18,855 | $4,101 | $14,755 | $2,274,003 |
| 14 | 165 | $18,855 | $4,074 | $14,781 | $2,259,222 |
| 14 | 166 | $18,855 | $4,048 | $14,808 | $2,244,415 |
| 14 | 167 | $18,855 | $4,021 | $14,834 | $2,229,581 |
| 14 | 168 | $18,855 | $3,995 | $14,861 | $2,214,720 |
| 15 | 169 | $18,855 | $3,968 | $14,887 | $2,199,833 |
| 15 | 170 | $18,855 | $3,941 | $14,914 | $2,184,919 |
| 15 | 171 | $18,855 | $3,915 | $14,941 | $2,169,978 |
| 15 | 172 | $18,855 | $3,888 | $14,967 | $2,155,011 |
| 15 | 173 | $18,855 | $3,861 | $14,994 | $2,140,017 |
| 15 | 174 | $18,855 | $3,834 | $15,021 | $2,124,996 |
| 15 | 175 | $18,855 | $3,807 | $15,048 | $2,109,948 |
| 15 | 176 | $18,855 | $3,780 | $15,075 | $2,094,873 |
| 15 | 177 | $18,855 | $3,753 | $15,102 | $2,079,771 |
| 15 | 178 | $18,855 | $3,726 | $15,129 | $2,064,642 |
| 15 | 179 | $18,855 | $3,699 | $15,156 | $2,049,486 |
| 15 | 180 | $18,855 | $3,672 | $15,183 | $2,034,302 |
| 16 | 181 | $18,855 | $3,645 | $15,210 | $2,019,092 |
| 16 | 182 | $18,855 | $3,618 | $15,238 | $2,003,854 |
| 16 | 183 | $18,855 | $3,590 | $15,265 | $1,988,589 |
| 16 | 184 | $18,855 | $3,563 | $15,292 | $1,973,297 |
| 16 | 185 | $18,855 | $3,535 | $15,320 | $1,957,977 |
| 16 | 186 | $18,855 | $3,508 | $15,347 | $1,942,630 |
| 16 | 187 | $18,855 | $3,481 | $15,375 | $1,927,255 |
| 16 | 188 | $18,855 | $3,453 | $15,402 | $1,911,852 |
| 16 | 189 | $18,855 | $3,425 | $15,430 | $1,896,423 |
| 16 | 190 | $18,855 | $3,398 | $15,458 | $1,880,965 |
| 16 | 191 | $18,855 | $3,370 | $15,485 | $1,865,480 |
| 16 | 192 | $18,855 | $3,342 | $15,513 | $1,849,967 |
| 17 | 193 | $18,855 | $3,315 | $15,541 | $1,834,426 |
| 17 | 194 | $18,855 | $3,287 | $15,569 | $1,818,857 |
| 17 | 195 | $18,855 | $3,259 | $15,597 | $1,803,261 |
| 17 | 196 | $18,855 | $3,231 | $15,624 | $1,787,637 |
| 17 | 197 | $18,855 | $3,203 | $15,652 | $1,771,984 |
| 17 | 198 | $18,855 | $3,175 | $15,680 | $1,756,304 |
| 17 | 199 | $18,855 | $3,147 | $15,709 | $1,740,595 |
| 17 | 200 | $18,855 | $3,119 | $15,737 | $1,724,858 |
| 17 | 201 | $18,855 | $3,090 | $15,765 | $1,709,093 |
| 17 | 202 | $18,855 | $3,062 | $15,793 | $1,693,300 |
| 17 | 203 | $18,855 | $3,034 | $15,821 | $1,677,479 |
| 17 | 204 | $18,855 | $3,005 | $15,850 | $1,661,629 |
| 18 | 205 | $18,855 | $2,977 | $15,878 | $1,645,751 |
| 18 | 206 | $18,855 | $2,949 | $15,907 | $1,629,844 |
| 18 | 207 | $18,855 | $2,920 | $15,935 | $1,613,909 |
| 18 | 208 | $18,855 | $2,892 | $15,964 | $1,597,945 |
| 18 | 209 | $18,855 | $2,863 | $15,992 | $1,581,953 |
| 18 | 210 | $18,855 | $2,834 | $16,021 | $1,565,932 |
| 18 | 211 | $18,855 | $2,806 | $16,050 | $1,549,882 |
| 18 | 212 | $18,855 | $2,777 | $16,078 | $1,533,804 |
| 18 | 213 | $18,855 | $2,748 | $16,107 | $1,517,697 |
| 18 | 214 | $18,855 | $2,719 | $16,136 | $1,501,561 |
| 18 | 215 | $18,855 | $2,690 | $16,165 | $1,485,396 |
| 18 | 216 | $18,855 | $2,661 | $16,194 | $1,469,202 |
| 19 | 217 | $18,855 | $2,632 | $16,223 | $1,452,979 |
| 19 | 218 | $18,855 | $2,603 | $16,252 | $1,436,727 |
| 19 | 219 | $18,855 | $2,574 | $16,281 | $1,420,445 |
| 19 | 220 | $18,855 | $2,545 | $16,310 | $1,404,135 |
| 19 | 221 | $18,855 | $2,516 | $16,340 | $1,387,796 |
| 19 | 222 | $18,855 | $2,486 | $16,369 | $1,371,427 |
| 19 | 223 | $18,855 | $2,457 | $16,398 | $1,355,029 |
| 19 | 224 | $18,855 | $2,428 | $16,428 | $1,338,601 |
| 19 | 225 | $18,855 | $2,398 | $16,457 | $1,322,144 |
| 19 | 226 | $18,855 | $2,369 | $16,486 | $1,305,658 |
| 19 | 227 | $18,855 | $2,339 | $16,516 | $1,289,142 |
| 19 | 228 | $18,855 | $2,310 | $16,546 | $1,272,596 |
| 20 | 229 | $18,855 | $2,280 | $16,575 | $1,256,021 |
| 20 | 230 | $18,855 | $2,250 | $16,605 | $1,239,416 |
| 20 | 231 | $18,855 | $2,221 | $16,635 | $1,222,781 |
| 20 | 232 | $18,855 | $2,191 | $16,664 | $1,206,117 |
| 20 | 233 | $18,855 | $2,161 | $16,694 | $1,189,422 |
| 20 | 234 | $18,855 | $2,131 | $16,724 | $1,172,698 |
| 20 | 235 | $18,855 | $2,101 | $16,754 | $1,155,944 |
| 20 | 236 | $18,855 | $2,071 | $16,784 | $1,139,160 |
| 20 | 237 | $18,855 | $2,041 | $16,814 | $1,122,346 |
| 20 | 238 | $18,855 | $2,011 | $16,844 | $1,105,501 |
| 20 | 239 | $18,855 | $1,981 | $16,875 | $1,088,626 |
| 20 | 240 | $18,855 | $1,950 | $16,905 | $1,071,722 |
| 21 | 241 | $18,855 | $1,920 | $16,935 | $1,054,787 |
| 21 | 242 | $18,855 | $1,890 | $16,965 | $1,037,821 |
| 21 | 243 | $18,855 | $1,859 | $16,996 | $1,020,825 |
| 21 | 244 | $18,855 | $1,829 | $17,026 | $1,003,799 |
| 21 | 245 | $18,855 | $1,798 | $17,057 | $986,742 |
| 21 | 246 | $18,855 | $1,768 | $17,087 | $969,655 |
| 21 | 247 | $18,855 | $1,737 | $17,118 | $952,537 |
| 21 | 248 | $18,855 | $1,707 | $17,149 | $935,388 |
| 21 | 249 | $18,855 | $1,676 | $17,179 | $918,209 |
| 21 | 250 | $18,855 | $1,645 | $17,210 | $900,998 |
| 21 | 251 | $18,855 | $1,614 | $17,241 | $883,757 |
| 21 | 252 | $18,855 | $1,583 | $17,272 | $866,486 |
| 22 | 253 | $18,855 | $1,552 | $17,303 | $849,183 |
| 22 | 254 | $18,855 | $1,521 | $17,334 | $831,849 |
| 22 | 255 | $18,855 | $1,490 | $17,365 | $814,484 |
| 22 | 256 | $18,855 | $1,459 | $17,396 | $797,088 |
| 22 | 257 | $18,855 | $1,428 | $17,427 | $779,661 |
| 22 | 258 | $18,855 | $1,397 | $17,458 | $762,202 |
| 22 | 259 | $18,855 | $1,366 | $17,490 | $744,713 |
| 22 | 260 | $18,855 | $1,334 | $17,521 | $727,192 |
| 22 | 261 | $18,855 | $1,303 | $17,552 | $709,639 |
| 22 | 262 | $18,855 | $1,271 | $17,584 | $692,055 |
| 22 | 263 | $18,855 | $1,240 | $17,615 | $674,440 |
| 22 | 264 | $18,855 | $1,208 | $17,647 | $656,793 |
| 23 | 265 | $18,855 | $1,177 | $17,679 | $639,115 |
| 23 | 266 | $18,855 | $1,145 | $17,710 | $621,404 |
| 23 | 267 | $18,855 | $1,113 | $17,742 | $603,663 |
| 23 | 268 | $18,855 | $1,082 | $17,774 | $585,889 |
| 23 | 269 | $18,855 | $1,050 | $17,806 | $568,083 |
| 23 | 270 | $18,855 | $1,018 | $17,837 | $550,246 |
| 23 | 271 | $18,855 | $986 | $17,869 | $532,376 |
| 23 | 272 | $18,855 | $954 | $17,901 | $514,475 |
| 23 | 273 | $18,855 | $922 | $17,934 | $496,541 |
| 23 | 274 | $18,855 | $890 | $17,966 | $478,576 |
| 23 | 275 | $18,855 | $857 | $17,998 | $460,578 |
| 23 | 276 | $18,855 | $825 | $18,030 | $442,548 |
| 24 | 277 | $18,855 | $793 | $18,062 | $424,485 |
| 24 | 278 | $18,855 | $761 | $18,095 | $406,391 |
| 24 | 279 | $18,855 | $728 | $18,127 | $388,263 |
| 24 | 280 | $18,855 | $696 | $18,160 | $370,104 |
| 24 | 281 | $18,855 | $663 | $18,192 | $351,912 |
| 24 | 282 | $18,855 | $631 | $18,225 | $333,687 |
| 24 | 283 | $18,855 | $598 | $18,257 | $315,429 |
| 24 | 284 | $18,855 | $565 | $18,290 | $297,139 |
| 24 | 285 | $18,855 | $532 | $18,323 | $278,816 |
| 24 | 286 | $18,855 | $500 | $18,356 | $260,461 |
| 24 | 287 | $18,855 | $467 | $18,389 | $242,072 |
| 24 | 288 | $18,855 | $434 | $18,422 | $223,650 |
| 25 | 289 | $18,855 | $401 | $18,455 | $205,196 |
| 25 | 290 | $18,855 | $368 | $18,488 | $186,708 |
| 25 | 291 | $18,855 | $335 | $18,521 | $168,187 |
| 25 | 292 | $18,855 | $301 | $18,554 | $149,633 |
| 25 | 293 | $18,855 | $268 | $18,587 | $131,046 |
| 25 | 294 | $18,855 | $235 | $18,620 | $112,426 |
| 25 | 295 | $18,855 | $201 | $18,654 | $93,772 |
| 25 | 296 | $18,855 | $168 | $18,687 | $75,085 |
| 25 | 297 | $18,855 | $135 | $18,721 | $56,364 |
| 25 | 298 | $18,855 | $101 | $18,754 | $37,609 |
| 25 | 299 | $18,855 | $67 | $18,788 | $18,822 |
| 25 | 300 | $18,855 | $34 | $18,822 | $0 |
