首期 (港幣)
$80,000,000
每月還款 (港幣)
$517,434
總貸款額 (港幣)
$120,000,000
+
總利息 (港幣)
$35,230,166
=
總還款額 (港幣)
$155,230,166
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $517,434 | $215,000 | $302,434 | $119,697,566 |
| 1 | 2 | $517,434 | $214,458 | $302,976 | $119,394,590 |
| 1 | 3 | $517,434 | $213,915 | $303,519 | $119,091,072 |
| 1 | 4 | $517,434 | $213,372 | $304,062 | $118,787,009 |
| 1 | 5 | $517,434 | $212,827 | $304,607 | $118,482,402 |
| 1 | 6 | $517,434 | $212,281 | $305,153 | $118,177,249 |
| 1 | 7 | $517,434 | $211,734 | $305,700 | $117,871,550 |
| 1 | 8 | $517,434 | $211,187 | $306,247 | $117,565,302 |
| 1 | 9 | $517,434 | $210,638 | $306,796 | $117,258,506 |
| 1 | 10 | $517,434 | $210,088 | $307,346 | $116,951,161 |
| 1 | 11 | $517,434 | $209,537 | $307,896 | $116,643,264 |
| 1 | 12 | $517,434 | $208,986 | $308,448 | $116,334,816 |
| 2 | 13 | $517,434 | $208,433 | $309,001 | $116,025,815 |
| 2 | 14 | $517,434 | $207,880 | $309,554 | $115,716,261 |
| 2 | 15 | $517,434 | $207,325 | $310,109 | $115,406,152 |
| 2 | 16 | $517,434 | $206,769 | $310,665 | $115,095,488 |
| 2 | 17 | $517,434 | $206,213 | $311,221 | $114,784,267 |
| 2 | 18 | $517,434 | $205,655 | $311,779 | $114,472,488 |
| 2 | 19 | $517,434 | $205,097 | $312,337 | $114,160,150 |
| 2 | 20 | $517,434 | $204,537 | $312,897 | $113,847,253 |
| 2 | 21 | $517,434 | $203,976 | $313,458 | $113,533,796 |
| 2 | 22 | $517,434 | $203,415 | $314,019 | $113,219,777 |
| 2 | 23 | $517,434 | $202,852 | $314,582 | $112,905,195 |
| 2 | 24 | $517,434 | $202,288 | $315,145 | $112,590,050 |
| 3 | 25 | $517,434 | $201,724 | $315,710 | $112,274,340 |
| 3 | 26 | $517,434 | $201,158 | $316,276 | $111,958,064 |
| 3 | 27 | $517,434 | $200,592 | $316,842 | $111,641,221 |
| 3 | 28 | $517,434 | $200,024 | $317,410 | $111,323,811 |
| 3 | 29 | $517,434 | $199,455 | $317,979 | $111,005,833 |
| 3 | 30 | $517,434 | $198,885 | $318,548 | $110,687,284 |
| 3 | 31 | $517,434 | $198,315 | $319,119 | $110,368,165 |
| 3 | 32 | $517,434 | $197,743 | $319,691 | $110,048,474 |
| 3 | 33 | $517,434 | $197,170 | $320,264 | $109,728,210 |
| 3 | 34 | $517,434 | $196,596 | $320,838 | $109,407,373 |
| 3 | 35 | $517,434 | $196,022 | $321,412 | $109,085,961 |
| 3 | 36 | $517,434 | $195,446 | $321,988 | $108,763,972 |
| 4 | 37 | $517,434 | $194,869 | $322,565 | $108,441,407 |
| 4 | 38 | $517,434 | $194,291 | $323,143 | $108,118,264 |
| 4 | 39 | $517,434 | $193,712 | $323,722 | $107,794,542 |
| 4 | 40 | $517,434 | $193,132 | $324,302 | $107,470,240 |
| 4 | 41 | $517,434 | $192,551 | $324,883 | $107,145,357 |
| 4 | 42 | $517,434 | $191,969 | $325,465 | $106,819,892 |
| 4 | 43 | $517,434 | $191,386 | $326,048 | $106,493,844 |
| 4 | 44 | $517,434 | $190,801 | $326,632 | $106,167,211 |
| 4 | 45 | $517,434 | $190,216 | $327,218 | $105,839,994 |
| 4 | 46 | $517,434 | $189,630 | $327,804 | $105,512,190 |
| 4 | 47 | $517,434 | $189,043 | $328,391 | $105,183,799 |
| 4 | 48 | $517,434 | $188,454 | $328,980 | $104,854,819 |
| 5 | 49 | $517,434 | $187,865 | $329,569 | $104,525,250 |
| 5 | 50 | $517,434 | $187,274 | $330,159 | $104,195,091 |
| 5 | 51 | $517,434 | $186,683 | $330,751 | $103,864,340 |
| 5 | 52 | $517,434 | $186,090 | $331,344 | $103,532,996 |
| 5 | 53 | $517,434 | $185,497 | $331,937 | $103,201,059 |
| 5 | 54 | $517,434 | $184,902 | $332,532 | $102,868,527 |
| 5 | 55 | $517,434 | $184,306 | $333,128 | $102,535,399 |
| 5 | 56 | $517,434 | $183,709 | $333,725 | $102,201,674 |
| 5 | 57 | $517,434 | $183,111 | $334,323 | $101,867,352 |
| 5 | 58 | $517,434 | $182,512 | $334,922 | $101,532,430 |
| 5 | 59 | $517,434 | $181,912 | $335,522 | $101,196,909 |
| 5 | 60 | $517,434 | $181,311 | $336,123 | $100,860,786 |
| 6 | 61 | $517,434 | $180,709 | $336,725 | $100,524,061 |
| 6 | 62 | $517,434 | $180,106 | $337,328 | $100,186,733 |
| 6 | 63 | $517,434 | $179,501 | $337,933 | $99,848,800 |
| 6 | 64 | $517,434 | $178,896 | $338,538 | $99,510,262 |
| 6 | 65 | $517,434 | $178,289 | $339,145 | $99,171,117 |
| 6 | 66 | $517,434 | $177,682 | $339,752 | $98,831,365 |
| 6 | 67 | $517,434 | $177,073 | $340,361 | $98,491,004 |
| 6 | 68 | $517,434 | $176,463 | $340,971 | $98,150,033 |
| 6 | 69 | $517,434 | $175,852 | $341,582 | $97,808,451 |
| 6 | 70 | $517,434 | $175,240 | $342,194 | $97,466,258 |
| 6 | 71 | $517,434 | $174,627 | $342,807 | $97,123,451 |
| 6 | 72 | $517,434 | $174,013 | $343,421 | $96,780,030 |
| 7 | 73 | $517,434 | $173,398 | $344,036 | $96,435,993 |
| 7 | 74 | $517,434 | $172,781 | $344,653 | $96,091,341 |
| 7 | 75 | $517,434 | $172,164 | $345,270 | $95,746,070 |
| 7 | 76 | $517,434 | $171,545 | $345,889 | $95,400,181 |
| 7 | 77 | $517,434 | $170,925 | $346,509 | $95,053,673 |
| 7 | 78 | $517,434 | $170,304 | $347,129 | $94,706,544 |
| 7 | 79 | $517,434 | $169,683 | $347,751 | $94,358,792 |
| 7 | 80 | $517,434 | $169,060 | $348,374 | $94,010,418 |
| 7 | 81 | $517,434 | $168,435 | $348,999 | $93,661,419 |
| 7 | 82 | $517,434 | $167,810 | $349,624 | $93,311,795 |
| 7 | 83 | $517,434 | $167,184 | $350,250 | $92,961,545 |
| 7 | 84 | $517,434 | $166,556 | $350,878 | $92,610,667 |
| 8 | 85 | $517,434 | $165,927 | $351,506 | $92,259,161 |
| 8 | 86 | $517,434 | $165,298 | $352,136 | $91,907,025 |
| 8 | 87 | $517,434 | $164,667 | $352,767 | $91,554,258 |
| 8 | 88 | $517,434 | $164,035 | $353,399 | $91,200,858 |
| 8 | 89 | $517,434 | $163,402 | $354,032 | $90,846,826 |
| 8 | 90 | $517,434 | $162,767 | $354,667 | $90,492,159 |
| 8 | 91 | $517,434 | $162,132 | $355,302 | $90,136,857 |
| 8 | 92 | $517,434 | $161,495 | $355,939 | $89,780,919 |
| 8 | 93 | $517,434 | $160,857 | $356,576 | $89,424,342 |
| 8 | 94 | $517,434 | $160,219 | $357,215 | $89,067,127 |
| 8 | 95 | $517,434 | $159,579 | $357,855 | $88,709,272 |
| 8 | 96 | $517,434 | $158,937 | $358,496 | $88,350,775 |
| 9 | 97 | $517,434 | $158,295 | $359,139 | $87,991,636 |
| 9 | 98 | $517,434 | $157,652 | $359,782 | $87,631,854 |
| 9 | 99 | $517,434 | $157,007 | $360,427 | $87,271,427 |
| 9 | 100 | $517,434 | $156,361 | $361,073 | $86,910,355 |
| 9 | 101 | $517,434 | $155,714 | $361,720 | $86,548,635 |
| 9 | 102 | $517,434 | $155,066 | $362,368 | $86,186,268 |
| 9 | 103 | $517,434 | $154,417 | $363,017 | $85,823,251 |
| 9 | 104 | $517,434 | $153,767 | $363,667 | $85,459,584 |
| 9 | 105 | $517,434 | $153,115 | $364,319 | $85,095,265 |
| 9 | 106 | $517,434 | $152,462 | $364,972 | $84,730,293 |
| 9 | 107 | $517,434 | $151,808 | $365,625 | $84,364,668 |
| 9 | 108 | $517,434 | $151,153 | $366,281 | $83,998,387 |
| 10 | 109 | $517,434 | $150,497 | $366,937 | $83,631,451 |
| 10 | 110 | $517,434 | $149,840 | $367,594 | $83,263,856 |
| 10 | 111 | $517,434 | $149,181 | $368,253 | $82,895,604 |
| 10 | 112 | $517,434 | $148,521 | $368,913 | $82,526,691 |
| 10 | 113 | $517,434 | $147,860 | $369,574 | $82,157,117 |
| 10 | 114 | $517,434 | $147,198 | $370,236 | $81,786,882 |
| 10 | 115 | $517,434 | $146,535 | $370,899 | $81,415,983 |
| 10 | 116 | $517,434 | $145,870 | $371,564 | $81,044,419 |
| 10 | 117 | $517,434 | $145,205 | $372,229 | $80,672,190 |
| 10 | 118 | $517,434 | $144,538 | $372,896 | $80,299,294 |
| 10 | 119 | $517,434 | $143,870 | $373,564 | $79,925,729 |
| 10 | 120 | $517,434 | $143,200 | $374,234 | $79,551,496 |
| 11 | 121 | $517,434 | $142,530 | $374,904 | $79,176,592 |
| 11 | 122 | $517,434 | $141,858 | $375,576 | $78,801,016 |
| 11 | 123 | $517,434 | $141,185 | $376,249 | $78,424,767 |
| 11 | 124 | $517,434 | $140,511 | $376,923 | $78,047,844 |
| 11 | 125 | $517,434 | $139,836 | $377,598 | $77,670,246 |
| 11 | 126 | $517,434 | $139,159 | $378,275 | $77,291,971 |
| 11 | 127 | $517,434 | $138,481 | $378,952 | $76,913,019 |
| 11 | 128 | $517,434 | $137,802 | $379,631 | $76,533,387 |
| 11 | 129 | $517,434 | $137,122 | $380,312 | $76,153,076 |
| 11 | 130 | $517,434 | $136,441 | $380,993 | $75,772,083 |
| 11 | 131 | $517,434 | $135,758 | $381,676 | $75,390,407 |
| 11 | 132 | $517,434 | $135,074 | $382,359 | $75,008,048 |
| 12 | 133 | $517,434 | $134,389 | $383,044 | $74,625,003 |
| 12 | 134 | $517,434 | $133,703 | $383,731 | $74,241,273 |
| 12 | 135 | $517,434 | $133,016 | $384,418 | $73,856,854 |
| 12 | 136 | $517,434 | $132,327 | $385,107 | $73,471,747 |
| 12 | 137 | $517,434 | $131,637 | $385,797 | $73,085,950 |
| 12 | 138 | $517,434 | $130,946 | $386,488 | $72,699,462 |
| 12 | 139 | $517,434 | $130,253 | $387,181 | $72,312,281 |
| 12 | 140 | $517,434 | $129,560 | $387,874 | $71,924,407 |
| 12 | 141 | $517,434 | $128,865 | $388,569 | $71,535,838 |
| 12 | 142 | $517,434 | $128,168 | $389,266 | $71,146,572 |
| 12 | 143 | $517,434 | $127,471 | $389,963 | $70,756,609 |
| 12 | 144 | $517,434 | $126,772 | $390,662 | $70,365,948 |
| 13 | 145 | $517,434 | $126,072 | $391,362 | $69,974,586 |
| 13 | 146 | $517,434 | $125,371 | $392,063 | $69,582,523 |
| 13 | 147 | $517,434 | $124,669 | $392,765 | $69,189,758 |
| 13 | 148 | $517,434 | $123,965 | $393,469 | $68,796,289 |
| 13 | 149 | $517,434 | $123,260 | $394,174 | $68,402,115 |
| 13 | 150 | $517,434 | $122,554 | $394,880 | $68,007,235 |
| 13 | 151 | $517,434 | $121,846 | $395,588 | $67,611,648 |
| 13 | 152 | $517,434 | $121,138 | $396,296 | $67,215,351 |
| 13 | 153 | $517,434 | $120,428 | $397,006 | $66,818,345 |
| 13 | 154 | $517,434 | $119,716 | $397,718 | $66,420,627 |
| 13 | 155 | $517,434 | $119,004 | $398,430 | $66,022,197 |
| 13 | 156 | $517,434 | $118,290 | $399,144 | $65,623,053 |
| 14 | 157 | $517,434 | $117,575 | $399,859 | $65,223,194 |
| 14 | 158 | $517,434 | $116,858 | $400,576 | $64,822,618 |
| 14 | 159 | $517,434 | $116,141 | $401,293 | $64,421,325 |
| 14 | 160 | $517,434 | $115,422 | $402,012 | $64,019,312 |
| 14 | 161 | $517,434 | $114,701 | $402,733 | $63,616,580 |
| 14 | 162 | $517,434 | $113,980 | $403,454 | $63,213,125 |
| 14 | 163 | $517,434 | $113,257 | $404,177 | $62,808,948 |
| 14 | 164 | $517,434 | $112,533 | $404,901 | $62,404,047 |
| 14 | 165 | $517,434 | $111,807 | $405,627 | $61,998,421 |
| 14 | 166 | $517,434 | $111,081 | $406,353 | $61,592,067 |
| 14 | 167 | $517,434 | $110,352 | $407,081 | $61,184,986 |
| 14 | 168 | $517,434 | $109,623 | $407,811 | $60,777,175 |
| 15 | 169 | $517,434 | $108,892 | $408,541 | $60,368,634 |
| 15 | 170 | $517,434 | $108,160 | $409,273 | $59,959,360 |
| 15 | 171 | $517,434 | $107,427 | $410,007 | $59,549,353 |
| 15 | 172 | $517,434 | $106,693 | $410,741 | $59,138,612 |
| 15 | 173 | $517,434 | $105,957 | $411,477 | $58,727,135 |
| 15 | 174 | $517,434 | $105,219 | $412,214 | $58,314,920 |
| 15 | 175 | $517,434 | $104,481 | $412,953 | $57,901,968 |
| 15 | 176 | $517,434 | $103,741 | $413,693 | $57,488,275 |
| 15 | 177 | $517,434 | $103,000 | $414,434 | $57,073,841 |
| 15 | 178 | $517,434 | $102,257 | $415,177 | $56,658,664 |
| 15 | 179 | $517,434 | $101,513 | $415,920 | $56,242,744 |
| 15 | 180 | $517,434 | $100,768 | $416,666 | $55,826,078 |
| 16 | 181 | $517,434 | $100,022 | $417,412 | $55,408,666 |
| 16 | 182 | $517,434 | $99,274 | $418,160 | $54,990,506 |
| 16 | 183 | $517,434 | $98,525 | $418,909 | $54,571,596 |
| 16 | 184 | $517,434 | $97,774 | $419,660 | $54,151,937 |
| 16 | 185 | $517,434 | $97,022 | $420,412 | $53,731,525 |
| 16 | 186 | $517,434 | $96,269 | $421,165 | $53,310,360 |
| 16 | 187 | $517,434 | $95,514 | $421,919 | $52,888,441 |
| 16 | 188 | $517,434 | $94,758 | $422,675 | $52,465,765 |
| 16 | 189 | $517,434 | $94,001 | $423,433 | $52,042,332 |
| 16 | 190 | $517,434 | $93,243 | $424,191 | $51,618,141 |
| 16 | 191 | $517,434 | $92,483 | $424,951 | $51,193,190 |
| 16 | 192 | $517,434 | $91,721 | $425,713 | $50,767,477 |
| 17 | 193 | $517,434 | $90,958 | $426,475 | $50,341,001 |
| 17 | 194 | $517,434 | $90,194 | $427,240 | $49,913,762 |
| 17 | 195 | $517,434 | $89,429 | $428,005 | $49,485,757 |
| 17 | 196 | $517,434 | $88,662 | $428,772 | $49,056,985 |
| 17 | 197 | $517,434 | $87,894 | $429,540 | $48,627,445 |
| 17 | 198 | $517,434 | $87,124 | $430,310 | $48,197,135 |
| 17 | 199 | $517,434 | $86,353 | $431,081 | $47,766,054 |
| 17 | 200 | $517,434 | $85,581 | $431,853 | $47,334,201 |
| 17 | 201 | $517,434 | $84,807 | $432,627 | $46,901,575 |
| 17 | 202 | $517,434 | $84,032 | $433,402 | $46,468,173 |
| 17 | 203 | $517,434 | $83,255 | $434,178 | $46,033,994 |
| 17 | 204 | $517,434 | $82,478 | $434,956 | $45,599,038 |
| 18 | 205 | $517,434 | $81,698 | $435,736 | $45,163,302 |
| 18 | 206 | $517,434 | $80,918 | $436,516 | $44,726,786 |
| 18 | 207 | $517,434 | $80,135 | $437,298 | $44,289,488 |
| 18 | 208 | $517,434 | $79,352 | $438,082 | $43,851,406 |
| 18 | 209 | $517,434 | $78,567 | $438,867 | $43,412,539 |
| 18 | 210 | $517,434 | $77,781 | $439,653 | $42,972,886 |
| 18 | 211 | $517,434 | $76,993 | $440,441 | $42,532,445 |
| 18 | 212 | $517,434 | $76,204 | $441,230 | $42,091,215 |
| 18 | 213 | $517,434 | $75,413 | $442,020 | $41,649,195 |
| 18 | 214 | $517,434 | $74,621 | $442,812 | $41,206,382 |
| 18 | 215 | $517,434 | $73,828 | $443,606 | $40,762,776 |
| 18 | 216 | $517,434 | $73,033 | $444,401 | $40,318,376 |
| 19 | 217 | $517,434 | $72,237 | $445,197 | $39,873,179 |
| 19 | 218 | $517,434 | $71,439 | $445,994 | $39,427,185 |
| 19 | 219 | $517,434 | $70,640 | $446,794 | $38,980,391 |
| 19 | 220 | $517,434 | $69,840 | $447,594 | $38,532,797 |
| 19 | 221 | $517,434 | $69,038 | $448,396 | $38,084,401 |
| 19 | 222 | $517,434 | $68,235 | $449,199 | $37,635,202 |
| 19 | 223 | $517,434 | $67,430 | $450,004 | $37,185,198 |
| 19 | 224 | $517,434 | $66,623 | $450,810 | $36,734,387 |
| 19 | 225 | $517,434 | $65,816 | $451,618 | $36,282,769 |
| 19 | 226 | $517,434 | $65,007 | $452,427 | $35,830,342 |
| 19 | 227 | $517,434 | $64,196 | $453,238 | $35,377,104 |
| 19 | 228 | $517,434 | $63,384 | $454,050 | $34,923,054 |
| 20 | 229 | $517,434 | $62,570 | $454,863 | $34,468,191 |
| 20 | 230 | $517,434 | $61,756 | $455,678 | $34,012,512 |
| 20 | 231 | $517,434 | $60,939 | $456,495 | $33,556,018 |
| 20 | 232 | $517,434 | $60,121 | $457,313 | $33,098,705 |
| 20 | 233 | $517,434 | $59,302 | $458,132 | $32,640,573 |
| 20 | 234 | $517,434 | $58,481 | $458,953 | $32,181,620 |
| 20 | 235 | $517,434 | $57,659 | $459,775 | $31,721,845 |
| 20 | 236 | $517,434 | $56,835 | $460,599 | $31,261,246 |
| 20 | 237 | $517,434 | $56,010 | $461,424 | $30,799,822 |
| 20 | 238 | $517,434 | $55,183 | $462,251 | $30,337,571 |
| 20 | 239 | $517,434 | $54,355 | $463,079 | $29,874,492 |
| 20 | 240 | $517,434 | $53,525 | $463,909 | $29,410,583 |
| 21 | 241 | $517,434 | $52,694 | $464,740 | $28,945,843 |
| 21 | 242 | $517,434 | $51,861 | $465,573 | $28,480,271 |
| 21 | 243 | $517,434 | $51,027 | $466,407 | $28,013,864 |
| 21 | 244 | $517,434 | $50,192 | $467,242 | $27,546,621 |
| 21 | 245 | $517,434 | $49,354 | $468,080 | $27,078,542 |
| 21 | 246 | $517,434 | $48,516 | $468,918 | $26,609,624 |
| 21 | 247 | $517,434 | $47,676 | $469,758 | $26,139,865 |
| 21 | 248 | $517,434 | $46,834 | $470,600 | $25,669,265 |
| 21 | 249 | $517,434 | $45,991 | $471,443 | $25,197,822 |
| 21 | 250 | $517,434 | $45,146 | $472,288 | $24,725,535 |
| 21 | 251 | $517,434 | $44,300 | $473,134 | $24,252,401 |
| 21 | 252 | $517,434 | $43,452 | $473,982 | $23,778,419 |
| 22 | 253 | $517,434 | $42,603 | $474,831 | $23,303,588 |
| 22 | 254 | $517,434 | $41,752 | $475,682 | $22,827,906 |
| 22 | 255 | $517,434 | $40,900 | $476,534 | $22,351,373 |
| 22 | 256 | $517,434 | $40,046 | $477,388 | $21,873,985 |
| 22 | 257 | $517,434 | $39,191 | $478,243 | $21,395,742 |
| 22 | 258 | $517,434 | $38,334 | $479,100 | $20,916,642 |
| 22 | 259 | $517,434 | $37,476 | $479,958 | $20,436,684 |
| 22 | 260 | $517,434 | $36,616 | $480,818 | $19,955,866 |
| 22 | 261 | $517,434 | $35,754 | $481,680 | $19,474,186 |
| 22 | 262 | $517,434 | $34,891 | $482,543 | $18,991,643 |
| 22 | 263 | $517,434 | $34,027 | $483,407 | $18,508,236 |
| 22 | 264 | $517,434 | $33,161 | $484,273 | $18,023,963 |
| 23 | 265 | $517,434 | $32,293 | $485,141 | $17,538,822 |
| 23 | 266 | $517,434 | $31,424 | $486,010 | $17,052,812 |
| 23 | 267 | $517,434 | $30,553 | $486,881 | $16,565,931 |
| 23 | 268 | $517,434 | $29,681 | $487,753 | $16,078,178 |
| 23 | 269 | $517,434 | $28,807 | $488,627 | $15,589,550 |
| 23 | 270 | $517,434 | $27,931 | $489,503 | $15,100,048 |
| 23 | 271 | $517,434 | $27,054 | $490,380 | $14,609,668 |
| 23 | 272 | $517,434 | $26,176 | $491,258 | $14,118,410 |
| 23 | 273 | $517,434 | $25,295 | $492,138 | $13,626,271 |
| 23 | 274 | $517,434 | $24,414 | $493,020 | $13,133,251 |
| 23 | 275 | $517,434 | $23,530 | $493,903 | $12,639,348 |
| 23 | 276 | $517,434 | $22,645 | $494,788 | $12,144,559 |
| 24 | 277 | $517,434 | $21,759 | $495,675 | $11,648,885 |
| 24 | 278 | $517,434 | $20,871 | $496,563 | $11,152,322 |
| 24 | 279 | $517,434 | $19,981 | $497,453 | $10,654,869 |
| 24 | 280 | $517,434 | $19,090 | $498,344 | $10,156,525 |
| 24 | 281 | $517,434 | $18,197 | $499,237 | $9,657,288 |
| 24 | 282 | $517,434 | $17,303 | $500,131 | $9,157,157 |
| 24 | 283 | $517,434 | $16,407 | $501,027 | $8,656,130 |
| 24 | 284 | $517,434 | $15,509 | $501,925 | $8,154,205 |
| 24 | 285 | $517,434 | $14,610 | $502,824 | $7,651,380 |
| 24 | 286 | $517,434 | $13,709 | $503,725 | $7,147,655 |
| 24 | 287 | $517,434 | $12,806 | $504,628 | $6,643,028 |
| 24 | 288 | $517,434 | $11,902 | $505,532 | $6,137,496 |
| 25 | 289 | $517,434 | $10,996 | $506,438 | $5,631,058 |
| 25 | 290 | $517,434 | $10,089 | $507,345 | $5,123,713 |
| 25 | 291 | $517,434 | $9,180 | $508,254 | $4,615,459 |
| 25 | 292 | $517,434 | $8,269 | $509,165 | $4,106,295 |
| 25 | 293 | $517,434 | $7,357 | $510,077 | $3,596,218 |
| 25 | 294 | $517,434 | $6,443 | $510,991 | $3,085,228 |
| 25 | 295 | $517,434 | $5,528 | $511,906 | $2,573,321 |
| 25 | 296 | $517,434 | $4,611 | $512,823 | $2,060,498 |
| 25 | 297 | $517,434 | $3,692 | $513,742 | $1,546,756 |
| 25 | 298 | $517,434 | $2,771 | $514,663 | $1,032,093 |
| 25 | 299 | $517,434 | $1,849 | $515,585 | $516,508 |
| 25 | 300 | $517,434 | $925 | $516,508 | $0 |
