首期 (港幣)
$23,960,000
每月還款 (港幣)
$154,971
總貸款額 (港幣)
$35,940,000
+
總利息 (港幣)
$10,551,435
=
總還款額 (港幣)
$46,491,435
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $154,971 | $64,393 | $90,579 | $35,849,421 |
| 1 | 2 | $154,971 | $64,230 | $90,741 | $35,758,680 |
| 1 | 3 | $154,971 | $64,068 | $90,904 | $35,667,776 |
| 1 | 4 | $154,971 | $63,905 | $91,067 | $35,576,709 |
| 1 | 5 | $154,971 | $63,742 | $91,230 | $35,485,479 |
| 1 | 6 | $154,971 | $63,578 | $91,393 | $35,394,086 |
| 1 | 7 | $154,971 | $63,414 | $91,557 | $35,302,529 |
| 1 | 8 | $154,971 | $63,250 | $91,721 | $35,210,808 |
| 1 | 9 | $154,971 | $63,086 | $91,885 | $35,118,923 |
| 1 | 10 | $154,971 | $62,921 | $92,050 | $35,026,873 |
| 1 | 11 | $154,971 | $62,756 | $92,215 | $34,934,658 |
| 1 | 12 | $154,971 | $62,591 | $92,380 | $34,842,277 |
| 2 | 13 | $154,971 | $62,426 | $92,546 | $34,749,732 |
| 2 | 14 | $154,971 | $62,260 | $92,712 | $34,657,020 |
| 2 | 15 | $154,971 | $62,094 | $92,878 | $34,564,143 |
| 2 | 16 | $154,971 | $61,927 | $93,044 | $34,471,099 |
| 2 | 17 | $154,971 | $61,761 | $93,211 | $34,377,888 |
| 2 | 18 | $154,971 | $61,594 | $93,378 | $34,284,510 |
| 2 | 19 | $154,971 | $61,426 | $93,545 | $34,190,965 |
| 2 | 20 | $154,971 | $61,259 | $93,713 | $34,097,252 |
| 2 | 21 | $154,971 | $61,091 | $93,881 | $34,003,372 |
| 2 | 22 | $154,971 | $60,923 | $94,049 | $33,909,323 |
| 2 | 23 | $154,971 | $60,754 | $94,217 | $33,815,106 |
| 2 | 24 | $154,971 | $60,585 | $94,386 | $33,720,720 |
| 3 | 25 | $154,971 | $60,416 | $94,555 | $33,626,165 |
| 3 | 26 | $154,971 | $60,247 | $94,725 | $33,531,440 |
| 3 | 27 | $154,971 | $60,077 | $94,894 | $33,436,546 |
| 3 | 28 | $154,971 | $59,907 | $95,064 | $33,341,482 |
| 3 | 29 | $154,971 | $59,737 | $95,235 | $33,246,247 |
| 3 | 30 | $154,971 | $59,566 | $95,405 | $33,150,842 |
| 3 | 31 | $154,971 | $59,395 | $95,576 | $33,055,265 |
| 3 | 32 | $154,971 | $59,224 | $95,747 | $32,959,518 |
| 3 | 33 | $154,971 | $59,052 | $95,919 | $32,863,599 |
| 3 | 34 | $154,971 | $58,881 | $96,091 | $32,767,508 |
| 3 | 35 | $154,971 | $58,708 | $96,263 | $32,671,245 |
| 3 | 36 | $154,971 | $58,536 | $96,435 | $32,574,810 |
| 4 | 37 | $154,971 | $58,363 | $96,608 | $32,478,201 |
| 4 | 38 | $154,971 | $58,190 | $96,781 | $32,381,420 |
| 4 | 39 | $154,971 | $58,017 | $96,955 | $32,284,465 |
| 4 | 40 | $154,971 | $57,843 | $97,128 | $32,187,337 |
| 4 | 41 | $154,971 | $57,669 | $97,302 | $32,090,034 |
| 4 | 42 | $154,971 | $57,495 | $97,477 | $31,992,558 |
| 4 | 43 | $154,971 | $57,320 | $97,651 | $31,894,906 |
| 4 | 44 | $154,971 | $57,145 | $97,826 | $31,797,080 |
| 4 | 45 | $154,971 | $56,970 | $98,002 | $31,699,078 |
| 4 | 46 | $154,971 | $56,794 | $98,177 | $31,600,901 |
| 4 | 47 | $154,971 | $56,618 | $98,353 | $31,502,548 |
| 4 | 48 | $154,971 | $56,442 | $98,529 | $31,404,018 |
| 5 | 49 | $154,971 | $56,266 | $98,706 | $31,305,312 |
| 5 | 50 | $154,971 | $56,089 | $98,883 | $31,206,430 |
| 5 | 51 | $154,971 | $55,912 | $99,060 | $31,107,370 |
| 5 | 52 | $154,971 | $55,734 | $99,237 | $31,008,132 |
| 5 | 53 | $154,971 | $55,556 | $99,415 | $30,908,717 |
| 5 | 54 | $154,971 | $55,378 | $99,593 | $30,809,124 |
| 5 | 55 | $154,971 | $55,200 | $99,772 | $30,709,352 |
| 5 | 56 | $154,971 | $55,021 | $99,951 | $30,609,401 |
| 5 | 57 | $154,971 | $54,842 | $100,130 | $30,509,272 |
| 5 | 58 | $154,971 | $54,662 | $100,309 | $30,408,963 |
| 5 | 59 | $154,971 | $54,483 | $100,489 | $30,308,474 |
| 5 | 60 | $154,971 | $54,303 | $100,669 | $30,207,805 |
| 6 | 61 | $154,971 | $54,122 | $100,849 | $30,106,956 |
| 6 | 62 | $154,971 | $53,942 | $101,030 | $30,005,926 |
| 6 | 63 | $154,971 | $53,761 | $101,211 | $29,904,716 |
| 6 | 64 | $154,971 | $53,579 | $101,392 | $29,803,323 |
| 6 | 65 | $154,971 | $53,398 | $101,574 | $29,701,750 |
| 6 | 66 | $154,971 | $53,216 | $101,756 | $29,599,994 |
| 6 | 67 | $154,971 | $53,033 | $101,938 | $29,498,056 |
| 6 | 68 | $154,971 | $52,851 | $102,121 | $29,395,935 |
| 6 | 69 | $154,971 | $52,668 | $102,304 | $29,293,631 |
| 6 | 70 | $154,971 | $52,484 | $102,487 | $29,191,144 |
| 6 | 71 | $154,971 | $52,301 | $102,671 | $29,088,473 |
| 6 | 72 | $154,971 | $52,117 | $102,855 | $28,985,619 |
| 7 | 73 | $154,971 | $51,933 | $103,039 | $28,882,580 |
| 7 | 74 | $154,971 | $51,748 | $103,223 | $28,779,356 |
| 7 | 75 | $154,971 | $51,563 | $103,408 | $28,675,948 |
| 7 | 76 | $154,971 | $51,378 | $103,594 | $28,572,354 |
| 7 | 77 | $154,971 | $51,192 | $103,779 | $28,468,575 |
| 7 | 78 | $154,971 | $51,006 | $103,965 | $28,364,610 |
| 7 | 79 | $154,971 | $50,820 | $104,152 | $28,260,458 |
| 7 | 80 | $154,971 | $50,633 | $104,338 | $28,156,120 |
| 7 | 81 | $154,971 | $50,446 | $104,525 | $28,051,595 |
| 7 | 82 | $154,971 | $50,259 | $104,712 | $27,946,883 |
| 7 | 83 | $154,971 | $50,071 | $104,900 | $27,841,983 |
| 7 | 84 | $154,971 | $49,884 | $105,088 | $27,736,895 |
| 8 | 85 | $154,971 | $49,695 | $105,276 | $27,631,619 |
| 8 | 86 | $154,971 | $49,507 | $105,465 | $27,526,154 |
| 8 | 87 | $154,971 | $49,318 | $105,654 | $27,420,500 |
| 8 | 88 | $154,971 | $49,128 | $105,843 | $27,314,657 |
| 8 | 89 | $154,971 | $48,939 | $106,033 | $27,208,624 |
| 8 | 90 | $154,971 | $48,749 | $106,223 | $27,102,402 |
| 8 | 91 | $154,971 | $48,558 | $106,413 | $26,995,989 |
| 8 | 92 | $154,971 | $48,368 | $106,604 | $26,889,385 |
| 8 | 93 | $154,971 | $48,177 | $106,795 | $26,782,590 |
| 8 | 94 | $154,971 | $47,985 | $106,986 | $26,675,605 |
| 8 | 95 | $154,971 | $47,794 | $107,178 | $26,568,427 |
| 8 | 96 | $154,971 | $47,602 | $107,370 | $26,461,057 |
| 9 | 97 | $154,971 | $47,409 | $107,562 | $26,353,495 |
| 9 | 98 | $154,971 | $47,217 | $107,755 | $26,245,740 |
| 9 | 99 | $154,971 | $47,024 | $107,948 | $26,137,793 |
| 9 | 100 | $154,971 | $46,830 | $108,141 | $26,029,651 |
| 9 | 101 | $154,971 | $46,636 | $108,335 | $25,921,316 |
| 9 | 102 | $154,971 | $46,442 | $108,529 | $25,812,787 |
| 9 | 103 | $154,971 | $46,248 | $108,724 | $25,704,064 |
| 9 | 104 | $154,971 | $46,053 | $108,918 | $25,595,145 |
| 9 | 105 | $154,971 | $45,858 | $109,113 | $25,486,032 |
| 9 | 106 | $154,971 | $45,662 | $109,309 | $25,376,723 |
| 9 | 107 | $154,971 | $45,467 | $109,505 | $25,267,218 |
| 9 | 108 | $154,971 | $45,270 | $109,701 | $25,157,517 |
| 10 | 109 | $154,971 | $45,074 | $109,898 | $25,047,619 |
| 10 | 110 | $154,971 | $44,877 | $110,094 | $24,937,525 |
| 10 | 111 | $154,971 | $44,680 | $110,292 | $24,827,233 |
| 10 | 112 | $154,971 | $44,482 | $110,489 | $24,716,744 |
| 10 | 113 | $154,971 | $44,284 | $110,687 | $24,606,057 |
| 10 | 114 | $154,971 | $44,086 | $110,886 | $24,495,171 |
| 10 | 115 | $154,971 | $43,887 | $111,084 | $24,384,087 |
| 10 | 116 | $154,971 | $43,688 | $111,283 | $24,272,804 |
| 10 | 117 | $154,971 | $43,489 | $111,483 | $24,161,321 |
| 10 | 118 | $154,971 | $43,289 | $111,682 | $24,049,638 |
| 10 | 119 | $154,971 | $43,089 | $111,883 | $23,937,756 |
| 10 | 120 | $154,971 | $42,888 | $112,083 | $23,825,673 |
| 11 | 121 | $154,971 | $42,688 | $112,284 | $23,713,389 |
| 11 | 122 | $154,971 | $42,486 | $112,485 | $23,600,904 |
| 11 | 123 | $154,971 | $42,285 | $112,686 | $23,488,218 |
| 11 | 124 | $154,971 | $42,083 | $112,888 | $23,375,329 |
| 11 | 125 | $154,971 | $41,881 | $113,091 | $23,262,239 |
| 11 | 126 | $154,971 | $41,678 | $113,293 | $23,148,945 |
| 11 | 127 | $154,971 | $41,475 | $113,496 | $23,035,449 |
| 11 | 128 | $154,971 | $41,272 | $113,700 | $22,921,750 |
| 11 | 129 | $154,971 | $41,068 | $113,903 | $22,807,846 |
| 11 | 130 | $154,971 | $40,864 | $114,107 | $22,693,739 |
| 11 | 131 | $154,971 | $40,660 | $114,312 | $22,579,427 |
| 11 | 132 | $154,971 | $40,455 | $114,517 | $22,464,910 |
| 12 | 133 | $154,971 | $40,250 | $114,722 | $22,350,189 |
| 12 | 134 | $154,971 | $40,044 | $114,927 | $22,235,261 |
| 12 | 135 | $154,971 | $39,838 | $115,133 | $22,120,128 |
| 12 | 136 | $154,971 | $39,632 | $115,340 | $22,004,788 |
| 12 | 137 | $154,971 | $39,425 | $115,546 | $21,889,242 |
| 12 | 138 | $154,971 | $39,218 | $115,753 | $21,773,489 |
| 12 | 139 | $154,971 | $39,011 | $115,961 | $21,657,528 |
| 12 | 140 | $154,971 | $38,803 | $116,168 | $21,541,360 |
| 12 | 141 | $154,971 | $38,595 | $116,377 | $21,424,983 |
| 12 | 142 | $154,971 | $38,386 | $116,585 | $21,308,398 |
| 12 | 143 | $154,971 | $38,178 | $116,794 | $21,191,604 |
| 12 | 144 | $154,971 | $37,968 | $117,003 | $21,074,601 |
| 13 | 145 | $154,971 | $37,759 | $117,213 | $20,957,389 |
| 13 | 146 | $154,971 | $37,549 | $117,423 | $20,839,966 |
| 13 | 147 | $154,971 | $37,338 | $117,633 | $20,722,333 |
| 13 | 148 | $154,971 | $37,128 | $117,844 | $20,604,489 |
| 13 | 149 | $154,971 | $36,916 | $118,055 | $20,486,434 |
| 13 | 150 | $154,971 | $36,705 | $118,267 | $20,368,167 |
| 13 | 151 | $154,971 | $36,493 | $118,478 | $20,249,688 |
| 13 | 152 | $154,971 | $36,281 | $118,691 | $20,130,998 |
| 13 | 153 | $154,971 | $36,068 | $118,903 | $20,012,094 |
| 13 | 154 | $154,971 | $35,855 | $119,116 | $19,892,978 |
| 13 | 155 | $154,971 | $35,642 | $119,330 | $19,773,648 |
| 13 | 156 | $154,971 | $35,428 | $119,544 | $19,654,104 |
| 14 | 157 | $154,971 | $35,214 | $119,758 | $19,534,346 |
| 14 | 158 | $154,971 | $34,999 | $119,972 | $19,414,374 |
| 14 | 159 | $154,971 | $34,784 | $120,187 | $19,294,187 |
| 14 | 160 | $154,971 | $34,569 | $120,403 | $19,173,784 |
| 14 | 161 | $154,971 | $34,353 | $120,618 | $19,053,166 |
| 14 | 162 | $154,971 | $34,137 | $120,835 | $18,932,331 |
| 14 | 163 | $154,971 | $33,920 | $121,051 | $18,811,280 |
| 14 | 164 | $154,971 | $33,704 | $121,268 | $18,690,012 |
| 14 | 165 | $154,971 | $33,486 | $121,485 | $18,568,527 |
| 14 | 166 | $154,971 | $33,269 | $121,703 | $18,446,824 |
| 14 | 167 | $154,971 | $33,051 | $121,921 | $18,324,903 |
| 14 | 168 | $154,971 | $32,832 | $122,139 | $18,202,764 |
| 15 | 169 | $154,971 | $32,613 | $122,358 | $18,080,406 |
| 15 | 170 | $154,971 | $32,394 | $122,577 | $17,957,828 |
| 15 | 171 | $154,971 | $32,174 | $122,797 | $17,835,031 |
| 15 | 172 | $154,971 | $31,954 | $123,017 | $17,712,014 |
| 15 | 173 | $154,971 | $31,734 | $123,237 | $17,588,777 |
| 15 | 174 | $154,971 | $31,513 | $123,458 | $17,465,319 |
| 15 | 175 | $154,971 | $31,292 | $123,679 | $17,341,639 |
| 15 | 176 | $154,971 | $31,070 | $123,901 | $17,217,738 |
| 15 | 177 | $154,971 | $30,848 | $124,123 | $17,093,615 |
| 15 | 178 | $154,971 | $30,626 | $124,345 | $16,969,270 |
| 15 | 179 | $154,971 | $30,403 | $124,568 | $16,844,702 |
| 15 | 180 | $154,971 | $30,180 | $124,791 | $16,719,910 |
| 16 | 181 | $154,971 | $29,957 | $125,015 | $16,594,895 |
| 16 | 182 | $154,971 | $29,733 | $125,239 | $16,469,656 |
| 16 | 183 | $154,971 | $29,508 | $125,463 | $16,344,193 |
| 16 | 184 | $154,971 | $29,283 | $125,688 | $16,218,505 |
| 16 | 185 | $154,971 | $29,058 | $125,913 | $16,092,592 |
| 16 | 186 | $154,971 | $28,833 | $126,139 | $15,966,453 |
| 16 | 187 | $154,971 | $28,607 | $126,365 | $15,840,088 |
| 16 | 188 | $154,971 | $28,380 | $126,591 | $15,713,497 |
| 16 | 189 | $154,971 | $28,153 | $126,818 | $15,586,679 |
| 16 | 190 | $154,971 | $27,926 | $127,045 | $15,459,633 |
| 16 | 191 | $154,971 | $27,699 | $127,273 | $15,332,360 |
| 16 | 192 | $154,971 | $27,470 | $127,501 | $15,204,859 |
| 17 | 193 | $154,971 | $27,242 | $127,729 | $15,077,130 |
| 17 | 194 | $154,971 | $27,013 | $127,958 | $14,949,172 |
| 17 | 195 | $154,971 | $26,784 | $128,188 | $14,820,984 |
| 17 | 196 | $154,971 | $26,554 | $128,417 | $14,692,567 |
| 17 | 197 | $154,971 | $26,324 | $128,647 | $14,563,920 |
| 17 | 198 | $154,971 | $26,094 | $128,878 | $14,435,042 |
| 17 | 199 | $154,971 | $25,863 | $129,109 | $14,305,933 |
| 17 | 200 | $154,971 | $25,631 | $129,340 | $14,176,593 |
| 17 | 201 | $154,971 | $25,400 | $129,572 | $14,047,022 |
| 17 | 202 | $154,971 | $25,168 | $129,804 | $13,917,218 |
| 17 | 203 | $154,971 | $24,935 | $130,036 | $13,787,181 |
| 17 | 204 | $154,971 | $24,702 | $130,269 | $13,656,912 |
| 18 | 205 | $154,971 | $24,469 | $130,503 | $13,526,409 |
| 18 | 206 | $154,971 | $24,235 | $130,737 | $13,395,672 |
| 18 | 207 | $154,971 | $24,001 | $130,971 | $13,264,702 |
| 18 | 208 | $154,971 | $23,766 | $131,206 | $13,133,496 |
| 18 | 209 | $154,971 | $23,531 | $131,441 | $13,002,055 |
| 18 | 210 | $154,971 | $23,295 | $131,676 | $12,870,379 |
| 18 | 211 | $154,971 | $23,059 | $131,912 | $12,738,467 |
| 18 | 212 | $154,971 | $22,823 | $132,148 | $12,606,319 |
| 18 | 213 | $154,971 | $22,586 | $132,385 | $12,473,934 |
| 18 | 214 | $154,971 | $22,349 | $132,622 | $12,341,311 |
| 18 | 215 | $154,971 | $22,112 | $132,860 | $12,208,452 |
| 18 | 216 | $154,971 | $21,873 | $133,098 | $12,075,354 |
| 19 | 217 | $154,971 | $21,635 | $133,336 | $11,942,017 |
| 19 | 218 | $154,971 | $21,396 | $133,575 | $11,808,442 |
| 19 | 219 | $154,971 | $21,157 | $133,815 | $11,674,627 |
| 19 | 220 | $154,971 | $20,917 | $134,054 | $11,540,573 |
| 19 | 221 | $154,971 | $20,677 | $134,295 | $11,406,278 |
| 19 | 222 | $154,971 | $20,436 | $134,535 | $11,271,743 |
| 19 | 223 | $154,971 | $20,195 | $134,776 | $11,136,967 |
| 19 | 224 | $154,971 | $19,954 | $135,018 | $11,001,949 |
| 19 | 225 | $154,971 | $19,712 | $135,260 | $10,866,689 |
| 19 | 226 | $154,971 | $19,469 | $135,502 | $10,731,187 |
| 19 | 227 | $154,971 | $19,227 | $135,745 | $10,595,443 |
| 19 | 228 | $154,971 | $18,984 | $135,988 | $10,459,455 |
| 20 | 229 | $154,971 | $18,740 | $136,232 | $10,323,223 |
| 20 | 230 | $154,971 | $18,496 | $136,476 | $10,186,747 |
| 20 | 231 | $154,971 | $18,251 | $136,720 | $10,050,027 |
| 20 | 232 | $154,971 | $18,006 | $136,965 | $9,913,062 |
| 20 | 233 | $154,971 | $17,761 | $137,211 | $9,775,852 |
| 20 | 234 | $154,971 | $17,515 | $137,456 | $9,638,395 |
| 20 | 235 | $154,971 | $17,269 | $137,703 | $9,500,693 |
| 20 | 236 | $154,971 | $17,022 | $137,949 | $9,362,743 |
| 20 | 237 | $154,971 | $16,775 | $138,197 | $9,224,547 |
| 20 | 238 | $154,971 | $16,527 | $138,444 | $9,086,102 |
| 20 | 239 | $154,971 | $16,279 | $138,692 | $8,947,410 |
| 20 | 240 | $154,971 | $16,031 | $138,941 | $8,808,470 |
| 21 | 241 | $154,971 | $15,782 | $139,190 | $8,669,280 |
| 21 | 242 | $154,971 | $15,532 | $139,439 | $8,529,841 |
| 21 | 243 | $154,971 | $15,283 | $139,689 | $8,390,152 |
| 21 | 244 | $154,971 | $15,032 | $139,939 | $8,250,213 |
| 21 | 245 | $154,971 | $14,782 | $140,190 | $8,110,023 |
| 21 | 246 | $154,971 | $14,530 | $140,441 | $7,969,582 |
| 21 | 247 | $154,971 | $14,279 | $140,693 | $7,828,890 |
| 21 | 248 | $154,971 | $14,027 | $140,945 | $7,687,945 |
| 21 | 249 | $154,971 | $13,774 | $141,197 | $7,546,748 |
| 21 | 250 | $154,971 | $13,521 | $141,450 | $7,405,298 |
| 21 | 251 | $154,971 | $13,268 | $141,704 | $7,263,594 |
| 21 | 252 | $154,971 | $13,014 | $141,958 | $7,121,636 |
| 22 | 253 | $154,971 | $12,760 | $142,212 | $6,979,425 |
| 22 | 254 | $154,971 | $12,505 | $142,467 | $6,836,958 |
| 22 | 255 | $154,971 | $12,250 | $142,722 | $6,694,236 |
| 22 | 256 | $154,971 | $11,994 | $142,978 | $6,551,258 |
| 22 | 257 | $154,971 | $11,738 | $143,234 | $6,408,025 |
| 22 | 258 | $154,971 | $11,481 | $143,490 | $6,264,534 |
| 22 | 259 | $154,971 | $11,224 | $143,747 | $6,120,787 |
| 22 | 260 | $154,971 | $10,966 | $144,005 | $5,976,782 |
| 22 | 261 | $154,971 | $10,708 | $144,263 | $5,832,519 |
| 22 | 262 | $154,971 | $10,450 | $144,522 | $5,687,997 |
| 22 | 263 | $154,971 | $10,191 | $144,780 | $5,543,217 |
| 22 | 264 | $154,971 | $9,932 | $145,040 | $5,398,177 |
| 23 | 265 | $154,971 | $9,672 | $145,300 | $5,252,877 |
| 23 | 266 | $154,971 | $9,411 | $145,560 | $5,107,317 |
| 23 | 267 | $154,971 | $9,151 | $145,821 | $4,961,496 |
| 23 | 268 | $154,971 | $8,889 | $146,082 | $4,815,414 |
| 23 | 269 | $154,971 | $8,628 | $146,344 | $4,669,070 |
| 23 | 270 | $154,971 | $8,365 | $146,606 | $4,522,464 |
| 23 | 271 | $154,971 | $8,103 | $146,869 | $4,375,596 |
| 23 | 272 | $154,971 | $7,840 | $147,132 | $4,228,464 |
| 23 | 273 | $154,971 | $7,576 | $147,395 | $4,081,068 |
| 23 | 274 | $154,971 | $7,312 | $147,660 | $3,933,409 |
| 23 | 275 | $154,971 | $7,047 | $147,924 | $3,785,485 |
| 23 | 276 | $154,971 | $6,782 | $148,189 | $3,637,296 |
| 24 | 277 | $154,971 | $6,517 | $148,455 | $3,488,841 |
| 24 | 278 | $154,971 | $6,251 | $148,721 | $3,340,120 |
| 24 | 279 | $154,971 | $5,984 | $148,987 | $3,191,133 |
| 24 | 280 | $154,971 | $5,717 | $149,254 | $3,041,879 |
| 24 | 281 | $154,971 | $5,450 | $149,521 | $2,892,358 |
| 24 | 282 | $154,971 | $5,182 | $149,789 | $2,742,569 |
| 24 | 283 | $154,971 | $4,914 | $150,058 | $2,592,511 |
| 24 | 284 | $154,971 | $4,645 | $150,327 | $2,442,184 |
| 24 | 285 | $154,971 | $4,376 | $150,596 | $2,291,588 |
| 24 | 286 | $154,971 | $4,106 | $150,866 | $2,140,723 |
| 24 | 287 | $154,971 | $3,835 | $151,136 | $1,989,587 |
| 24 | 288 | $154,971 | $3,565 | $151,407 | $1,838,180 |
| 25 | 289 | $154,971 | $3,293 | $151,678 | $1,686,502 |
| 25 | 290 | $154,971 | $3,022 | $151,950 | $1,534,552 |
| 25 | 291 | $154,971 | $2,749 | $152,222 | $1,382,330 |
| 25 | 292 | $154,971 | $2,477 | $152,495 | $1,229,835 |
| 25 | 293 | $154,971 | $2,203 | $152,768 | $1,077,067 |
| 25 | 294 | $154,971 | $1,930 | $153,042 | $924,026 |
| 25 | 295 | $154,971 | $1,656 | $153,316 | $770,710 |
| 25 | 296 | $154,971 | $1,381 | $153,591 | $617,119 |
| 25 | 297 | $154,971 | $1,106 | $153,866 | $463,253 |
| 25 | 298 | $154,971 | $830 | $154,141 | $309,112 |
| 25 | 299 | $154,971 | $554 | $154,418 | $154,694 |
| 25 | 300 | $154,971 | $277 | $154,694 | $0 |
