首期 (港幣)
$4,352,000
每月還款 (港幣)
$28,148
總貸款額 (港幣)
$6,528,000
+
總利息 (港幣)
$1,916,521
=
總還款額 (港幣)
$8,444,521
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $28,148 | $11,696 | $16,452 | $6,511,548 |
| 1 | 2 | $28,148 | $11,667 | $16,482 | $6,495,066 |
| 1 | 3 | $28,148 | $11,637 | $16,511 | $6,478,554 |
| 1 | 4 | $28,148 | $11,607 | $16,541 | $6,462,013 |
| 1 | 5 | $28,148 | $11,578 | $16,571 | $6,445,443 |
| 1 | 6 | $28,148 | $11,548 | $16,600 | $6,428,842 |
| 1 | 7 | $28,148 | $11,518 | $16,630 | $6,412,212 |
| 1 | 8 | $28,148 | $11,489 | $16,660 | $6,395,552 |
| 1 | 9 | $28,148 | $11,459 | $16,690 | $6,378,863 |
| 1 | 10 | $28,148 | $11,429 | $16,720 | $6,362,143 |
| 1 | 11 | $28,148 | $11,399 | $16,750 | $6,345,394 |
| 1 | 12 | $28,148 | $11,369 | $16,780 | $6,328,614 |
| 2 | 13 | $28,148 | $11,339 | $16,810 | $6,311,804 |
| 2 | 14 | $28,148 | $11,309 | $16,840 | $6,294,965 |
| 2 | 15 | $28,148 | $11,278 | $16,870 | $6,278,095 |
| 2 | 16 | $28,148 | $11,248 | $16,900 | $6,261,195 |
| 2 | 17 | $28,148 | $11,218 | $16,930 | $6,244,264 |
| 2 | 18 | $28,148 | $11,188 | $16,961 | $6,227,303 |
| 2 | 19 | $28,148 | $11,157 | $16,991 | $6,210,312 |
| 2 | 20 | $28,148 | $11,127 | $17,022 | $6,193,291 |
| 2 | 21 | $28,148 | $11,096 | $17,052 | $6,176,238 |
| 2 | 22 | $28,148 | $11,066 | $17,083 | $6,159,156 |
| 2 | 23 | $28,148 | $11,035 | $17,113 | $6,142,043 |
| 2 | 24 | $28,148 | $11,004 | $17,144 | $6,124,899 |
| 3 | 25 | $28,148 | $10,974 | $17,175 | $6,107,724 |
| 3 | 26 | $28,148 | $10,943 | $17,205 | $6,090,519 |
| 3 | 27 | $28,148 | $10,912 | $17,236 | $6,073,282 |
| 3 | 28 | $28,148 | $10,881 | $17,267 | $6,056,015 |
| 3 | 29 | $28,148 | $10,850 | $17,298 | $6,038,717 |
| 3 | 30 | $28,148 | $10,819 | $17,329 | $6,021,388 |
| 3 | 31 | $28,148 | $10,788 | $17,360 | $6,004,028 |
| 3 | 32 | $28,148 | $10,757 | $17,391 | $5,986,637 |
| 3 | 33 | $28,148 | $10,726 | $17,422 | $5,969,215 |
| 3 | 34 | $28,148 | $10,695 | $17,454 | $5,951,761 |
| 3 | 35 | $28,148 | $10,664 | $17,485 | $5,934,276 |
| 3 | 36 | $28,148 | $10,632 | $17,516 | $5,916,760 |
| 4 | 37 | $28,148 | $10,601 | $17,548 | $5,899,213 |
| 4 | 38 | $28,148 | $10,569 | $17,579 | $5,881,634 |
| 4 | 39 | $28,148 | $10,538 | $17,610 | $5,864,023 |
| 4 | 40 | $28,148 | $10,506 | $17,642 | $5,846,381 |
| 4 | 41 | $28,148 | $10,475 | $17,674 | $5,828,707 |
| 4 | 42 | $28,148 | $10,443 | $17,705 | $5,811,002 |
| 4 | 43 | $28,148 | $10,411 | $17,737 | $5,793,265 |
| 4 | 44 | $28,148 | $10,380 | $17,769 | $5,775,496 |
| 4 | 45 | $28,148 | $10,348 | $17,801 | $5,757,696 |
| 4 | 46 | $28,148 | $10,316 | $17,833 | $5,739,863 |
| 4 | 47 | $28,148 | $10,284 | $17,864 | $5,721,999 |
| 4 | 48 | $28,148 | $10,252 | $17,896 | $5,704,102 |
| 5 | 49 | $28,148 | $10,220 | $17,929 | $5,686,174 |
| 5 | 50 | $28,148 | $10,188 | $17,961 | $5,668,213 |
| 5 | 51 | $28,148 | $10,156 | $17,993 | $5,650,220 |
| 5 | 52 | $28,148 | $10,123 | $18,025 | $5,632,195 |
| 5 | 53 | $28,148 | $10,091 | $18,057 | $5,614,138 |
| 5 | 54 | $28,148 | $10,059 | $18,090 | $5,596,048 |
| 5 | 55 | $28,148 | $10,026 | $18,122 | $5,577,926 |
| 5 | 56 | $28,148 | $9,994 | $18,155 | $5,559,771 |
| 5 | 57 | $28,148 | $9,961 | $18,187 | $5,541,584 |
| 5 | 58 | $28,148 | $9,929 | $18,220 | $5,523,364 |
| 5 | 59 | $28,148 | $9,896 | $18,252 | $5,505,112 |
| 5 | 60 | $28,148 | $9,863 | $18,285 | $5,486,827 |
| 6 | 61 | $28,148 | $9,831 | $18,318 | $5,468,509 |
| 6 | 62 | $28,148 | $9,798 | $18,351 | $5,450,158 |
| 6 | 63 | $28,148 | $9,765 | $18,384 | $5,431,775 |
| 6 | 64 | $28,148 | $9,732 | $18,416 | $5,413,358 |
| 6 | 65 | $28,148 | $9,699 | $18,449 | $5,394,909 |
| 6 | 66 | $28,148 | $9,666 | $18,483 | $5,376,426 |
| 6 | 67 | $28,148 | $9,633 | $18,516 | $5,357,911 |
| 6 | 68 | $28,148 | $9,600 | $18,549 | $5,339,362 |
| 6 | 69 | $28,148 | $9,566 | $18,582 | $5,320,780 |
| 6 | 70 | $28,148 | $9,533 | $18,615 | $5,302,164 |
| 6 | 71 | $28,148 | $9,500 | $18,649 | $5,283,516 |
| 6 | 72 | $28,148 | $9,466 | $18,682 | $5,264,834 |
| 7 | 73 | $28,148 | $9,433 | $18,716 | $5,246,118 |
| 7 | 74 | $28,148 | $9,399 | $18,749 | $5,227,369 |
| 7 | 75 | $28,148 | $9,366 | $18,783 | $5,208,586 |
| 7 | 76 | $28,148 | $9,332 | $18,816 | $5,189,770 |
| 7 | 77 | $28,148 | $9,298 | $18,850 | $5,170,920 |
| 7 | 78 | $28,148 | $9,265 | $18,884 | $5,152,036 |
| 7 | 79 | $28,148 | $9,231 | $18,918 | $5,133,118 |
| 7 | 80 | $28,148 | $9,197 | $18,952 | $5,114,167 |
| 7 | 81 | $28,148 | $9,163 | $18,986 | $5,095,181 |
| 7 | 82 | $28,148 | $9,129 | $19,020 | $5,076,162 |
| 7 | 83 | $28,148 | $9,095 | $19,054 | $5,057,108 |
| 7 | 84 | $28,148 | $9,061 | $19,088 | $5,038,020 |
| 8 | 85 | $28,148 | $9,026 | $19,122 | $5,018,898 |
| 8 | 86 | $28,148 | $8,992 | $19,156 | $4,999,742 |
| 8 | 87 | $28,148 | $8,958 | $19,191 | $4,980,552 |
| 8 | 88 | $28,148 | $8,923 | $19,225 | $4,961,327 |
| 8 | 89 | $28,148 | $8,889 | $19,259 | $4,942,067 |
| 8 | 90 | $28,148 | $8,855 | $19,294 | $4,922,773 |
| 8 | 91 | $28,148 | $8,820 | $19,328 | $4,903,445 |
| 8 | 92 | $28,148 | $8,785 | $19,363 | $4,884,082 |
| 8 | 93 | $28,148 | $8,751 | $19,398 | $4,864,684 |
| 8 | 94 | $28,148 | $8,716 | $19,433 | $4,845,252 |
| 8 | 95 | $28,148 | $8,681 | $19,467 | $4,825,784 |
| 8 | 96 | $28,148 | $8,646 | $19,502 | $4,806,282 |
| 9 | 97 | $28,148 | $8,611 | $19,537 | $4,786,745 |
| 9 | 98 | $28,148 | $8,576 | $19,572 | $4,767,173 |
| 9 | 99 | $28,148 | $8,541 | $19,607 | $4,747,566 |
| 9 | 100 | $28,148 | $8,506 | $19,642 | $4,727,923 |
| 9 | 101 | $28,148 | $8,471 | $19,678 | $4,708,246 |
| 9 | 102 | $28,148 | $8,436 | $19,713 | $4,688,533 |
| 9 | 103 | $28,148 | $8,400 | $19,748 | $4,668,785 |
| 9 | 104 | $28,148 | $8,365 | $19,783 | $4,649,001 |
| 9 | 105 | $28,148 | $8,329 | $19,819 | $4,629,182 |
| 9 | 106 | $28,148 | $8,294 | $19,854 | $4,609,328 |
| 9 | 107 | $28,148 | $8,258 | $19,890 | $4,589,438 |
| 9 | 108 | $28,148 | $8,223 | $19,926 | $4,569,512 |
| 10 | 109 | $28,148 | $8,187 | $19,961 | $4,549,551 |
| 10 | 110 | $28,148 | $8,151 | $19,997 | $4,529,554 |
| 10 | 111 | $28,148 | $8,115 | $20,033 | $4,509,521 |
| 10 | 112 | $28,148 | $8,080 | $20,069 | $4,489,452 |
| 10 | 113 | $28,148 | $8,044 | $20,105 | $4,469,347 |
| 10 | 114 | $28,148 | $8,008 | $20,141 | $4,449,206 |
| 10 | 115 | $28,148 | $7,971 | $20,177 | $4,429,029 |
| 10 | 116 | $28,148 | $7,935 | $20,213 | $4,408,816 |
| 10 | 117 | $28,148 | $7,899 | $20,249 | $4,388,567 |
| 10 | 118 | $28,148 | $7,863 | $20,286 | $4,368,282 |
| 10 | 119 | $28,148 | $7,827 | $20,322 | $4,347,960 |
| 10 | 120 | $28,148 | $7,790 | $20,358 | $4,327,601 |
| 11 | 121 | $28,148 | $7,754 | $20,395 | $4,307,207 |
| 11 | 122 | $28,148 | $7,717 | $20,431 | $4,286,775 |
| 11 | 123 | $28,148 | $7,680 | $20,468 | $4,266,307 |
| 11 | 124 | $28,148 | $7,644 | $20,505 | $4,245,803 |
| 11 | 125 | $28,148 | $7,607 | $20,541 | $4,225,261 |
| 11 | 126 | $28,148 | $7,570 | $20,578 | $4,204,683 |
| 11 | 127 | $28,148 | $7,533 | $20,615 | $4,184,068 |
| 11 | 128 | $28,148 | $7,496 | $20,652 | $4,163,416 |
| 11 | 129 | $28,148 | $7,459 | $20,689 | $4,142,727 |
| 11 | 130 | $28,148 | $7,422 | $20,726 | $4,122,001 |
| 11 | 131 | $28,148 | $7,385 | $20,763 | $4,101,238 |
| 11 | 132 | $28,148 | $7,348 | $20,800 | $4,080,438 |
| 12 | 133 | $28,148 | $7,311 | $20,838 | $4,059,600 |
| 12 | 134 | $28,148 | $7,273 | $20,875 | $4,038,725 |
| 12 | 135 | $28,148 | $7,236 | $20,912 | $4,017,813 |
| 12 | 136 | $28,148 | $7,199 | $20,950 | $3,996,863 |
| 12 | 137 | $28,148 | $7,161 | $20,987 | $3,975,876 |
| 12 | 138 | $28,148 | $7,123 | $21,025 | $3,954,851 |
| 12 | 139 | $28,148 | $7,086 | $21,063 | $3,933,788 |
| 12 | 140 | $28,148 | $7,048 | $21,100 | $3,912,688 |
| 12 | 141 | $28,148 | $7,010 | $21,138 | $3,891,550 |
| 12 | 142 | $28,148 | $6,972 | $21,176 | $3,870,374 |
| 12 | 143 | $28,148 | $6,934 | $21,214 | $3,849,160 |
| 12 | 144 | $28,148 | $6,896 | $21,252 | $3,827,908 |
| 13 | 145 | $28,148 | $6,858 | $21,290 | $3,806,617 |
| 13 | 146 | $28,148 | $6,820 | $21,328 | $3,785,289 |
| 13 | 147 | $28,148 | $6,782 | $21,366 | $3,763,923 |
| 13 | 148 | $28,148 | $6,744 | $21,405 | $3,742,518 |
| 13 | 149 | $28,148 | $6,705 | $21,443 | $3,721,075 |
| 13 | 150 | $28,148 | $6,667 | $21,481 | $3,699,594 |
| 13 | 151 | $28,148 | $6,628 | $21,520 | $3,678,074 |
| 13 | 152 | $28,148 | $6,590 | $21,559 | $3,656,515 |
| 13 | 153 | $28,148 | $6,551 | $21,597 | $3,634,918 |
| 13 | 154 | $28,148 | $6,513 | $21,636 | $3,613,282 |
| 13 | 155 | $28,148 | $6,474 | $21,675 | $3,591,608 |
| 13 | 156 | $28,148 | $6,435 | $21,713 | $3,569,894 |
| 14 | 157 | $28,148 | $6,396 | $21,752 | $3,548,142 |
| 14 | 158 | $28,148 | $6,357 | $21,791 | $3,526,350 |
| 14 | 159 | $28,148 | $6,318 | $21,830 | $3,504,520 |
| 14 | 160 | $28,148 | $6,279 | $21,869 | $3,482,651 |
| 14 | 161 | $28,148 | $6,240 | $21,909 | $3,460,742 |
| 14 | 162 | $28,148 | $6,200 | $21,948 | $3,438,794 |
| 14 | 163 | $28,148 | $6,161 | $21,987 | $3,416,807 |
| 14 | 164 | $28,148 | $6,122 | $22,027 | $3,394,780 |
| 14 | 165 | $28,148 | $6,082 | $22,066 | $3,372,714 |
| 14 | 166 | $28,148 | $6,043 | $22,106 | $3,350,608 |
| 14 | 167 | $28,148 | $6,003 | $22,145 | $3,328,463 |
| 14 | 168 | $28,148 | $5,963 | $22,185 | $3,306,278 |
| 15 | 169 | $28,148 | $5,924 | $22,225 | $3,284,054 |
| 15 | 170 | $28,148 | $5,884 | $22,264 | $3,261,789 |
| 15 | 171 | $28,148 | $5,844 | $22,304 | $3,239,485 |
| 15 | 172 | $28,148 | $5,804 | $22,344 | $3,217,141 |
| 15 | 173 | $28,148 | $5,764 | $22,384 | $3,194,756 |
| 15 | 174 | $28,148 | $5,724 | $22,424 | $3,172,332 |
| 15 | 175 | $28,148 | $5,684 | $22,465 | $3,149,867 |
| 15 | 176 | $28,148 | $5,644 | $22,505 | $3,127,362 |
| 15 | 177 | $28,148 | $5,603 | $22,545 | $3,104,817 |
| 15 | 178 | $28,148 | $5,563 | $22,586 | $3,082,231 |
| 15 | 179 | $28,148 | $5,522 | $22,626 | $3,059,605 |
| 15 | 180 | $28,148 | $5,482 | $22,667 | $3,036,939 |
| 16 | 181 | $28,148 | $5,441 | $22,707 | $3,014,231 |
| 16 | 182 | $28,148 | $5,400 | $22,748 | $2,991,484 |
| 16 | 183 | $28,148 | $5,360 | $22,789 | $2,968,695 |
| 16 | 184 | $28,148 | $5,319 | $22,829 | $2,945,865 |
| 16 | 185 | $28,148 | $5,278 | $22,870 | $2,922,995 |
| 16 | 186 | $28,148 | $5,237 | $22,911 | $2,900,084 |
| 16 | 187 | $28,148 | $5,196 | $22,952 | $2,877,131 |
| 16 | 188 | $28,148 | $5,155 | $22,994 | $2,854,138 |
| 16 | 189 | $28,148 | $5,114 | $23,035 | $2,831,103 |
| 16 | 190 | $28,148 | $5,072 | $23,076 | $2,808,027 |
| 16 | 191 | $28,148 | $5,031 | $23,117 | $2,784,910 |
| 16 | 192 | $28,148 | $4,990 | $23,159 | $2,761,751 |
| 17 | 193 | $28,148 | $4,948 | $23,200 | $2,738,550 |
| 17 | 194 | $28,148 | $4,907 | $23,242 | $2,715,309 |
| 17 | 195 | $28,148 | $4,865 | $23,283 | $2,692,025 |
| 17 | 196 | $28,148 | $4,823 | $23,325 | $2,668,700 |
| 17 | 197 | $28,148 | $4,781 | $23,367 | $2,645,333 |
| 17 | 198 | $28,148 | $4,740 | $23,409 | $2,621,924 |
| 17 | 199 | $28,148 | $4,698 | $23,451 | $2,598,473 |
| 17 | 200 | $28,148 | $4,656 | $23,493 | $2,574,981 |
| 17 | 201 | $28,148 | $4,614 | $23,535 | $2,551,446 |
| 17 | 202 | $28,148 | $4,571 | $23,577 | $2,527,869 |
| 17 | 203 | $28,148 | $4,529 | $23,619 | $2,504,249 |
| 17 | 204 | $28,148 | $4,487 | $23,662 | $2,480,588 |
| 18 | 205 | $28,148 | $4,444 | $23,704 | $2,456,884 |
| 18 | 206 | $28,148 | $4,402 | $23,746 | $2,433,137 |
| 18 | 207 | $28,148 | $4,359 | $23,789 | $2,409,348 |
| 18 | 208 | $28,148 | $4,317 | $23,832 | $2,385,516 |
| 18 | 209 | $28,148 | $4,274 | $23,874 | $2,361,642 |
| 18 | 210 | $28,148 | $4,231 | $23,917 | $2,337,725 |
| 18 | 211 | $28,148 | $4,188 | $23,960 | $2,313,765 |
| 18 | 212 | $28,148 | $4,145 | $24,003 | $2,289,762 |
| 18 | 213 | $28,148 | $4,102 | $24,046 | $2,265,716 |
| 18 | 214 | $28,148 | $4,059 | $24,089 | $2,241,627 |
| 18 | 215 | $28,148 | $4,016 | $24,132 | $2,217,495 |
| 18 | 216 | $28,148 | $3,973 | $24,175 | $2,193,320 |
| 19 | 217 | $28,148 | $3,930 | $24,219 | $2,169,101 |
| 19 | 218 | $28,148 | $3,886 | $24,262 | $2,144,839 |
| 19 | 219 | $28,148 | $3,843 | $24,306 | $2,120,533 |
| 19 | 220 | $28,148 | $3,799 | $24,349 | $2,096,184 |
| 19 | 221 | $28,148 | $3,756 | $24,393 | $2,071,791 |
| 19 | 222 | $28,148 | $3,712 | $24,436 | $2,047,355 |
| 19 | 223 | $28,148 | $3,668 | $24,480 | $2,022,875 |
| 19 | 224 | $28,148 | $3,624 | $24,524 | $1,998,351 |
| 19 | 225 | $28,148 | $3,580 | $24,568 | $1,973,783 |
| 19 | 226 | $28,148 | $3,536 | $24,612 | $1,949,171 |
| 19 | 227 | $28,148 | $3,492 | $24,656 | $1,924,514 |
| 19 | 228 | $28,148 | $3,448 | $24,700 | $1,899,814 |
| 20 | 229 | $28,148 | $3,404 | $24,745 | $1,875,070 |
| 20 | 230 | $28,148 | $3,359 | $24,789 | $1,850,281 |
| 20 | 231 | $28,148 | $3,315 | $24,833 | $1,825,447 |
| 20 | 232 | $28,148 | $3,271 | $24,878 | $1,800,570 |
| 20 | 233 | $28,148 | $3,226 | $24,922 | $1,775,647 |
| 20 | 234 | $28,148 | $3,181 | $24,967 | $1,750,680 |
| 20 | 235 | $28,148 | $3,137 | $25,012 | $1,725,668 |
| 20 | 236 | $28,148 | $3,092 | $25,057 | $1,700,612 |
| 20 | 237 | $28,148 | $3,047 | $25,101 | $1,675,510 |
| 20 | 238 | $28,148 | $3,002 | $25,146 | $1,650,364 |
| 20 | 239 | $28,148 | $2,957 | $25,192 | $1,625,172 |
| 20 | 240 | $28,148 | $2,912 | $25,237 | $1,599,936 |
| 21 | 241 | $28,148 | $2,867 | $25,282 | $1,574,654 |
| 21 | 242 | $28,148 | $2,821 | $25,327 | $1,549,327 |
| 21 | 243 | $28,148 | $2,776 | $25,373 | $1,523,954 |
| 21 | 244 | $28,148 | $2,730 | $25,418 | $1,498,536 |
| 21 | 245 | $28,148 | $2,685 | $25,464 | $1,473,073 |
| 21 | 246 | $28,148 | $2,639 | $25,509 | $1,447,564 |
| 21 | 247 | $28,148 | $2,594 | $25,555 | $1,422,009 |
| 21 | 248 | $28,148 | $2,548 | $25,601 | $1,396,408 |
| 21 | 249 | $28,148 | $2,502 | $25,647 | $1,370,762 |
| 21 | 250 | $28,148 | $2,456 | $25,692 | $1,345,069 |
| 21 | 251 | $28,148 | $2,410 | $25,738 | $1,319,331 |
| 21 | 252 | $28,148 | $2,364 | $25,785 | $1,293,546 |
| 22 | 253 | $28,148 | $2,318 | $25,831 | $1,267,715 |
| 22 | 254 | $28,148 | $2,271 | $25,877 | $1,241,838 |
| 22 | 255 | $28,148 | $2,225 | $25,923 | $1,215,915 |
| 22 | 256 | $28,148 | $2,179 | $25,970 | $1,189,945 |
| 22 | 257 | $28,148 | $2,132 | $26,016 | $1,163,928 |
| 22 | 258 | $28,148 | $2,085 | $26,063 | $1,137,865 |
| 22 | 259 | $28,148 | $2,039 | $26,110 | $1,111,756 |
| 22 | 260 | $28,148 | $1,992 | $26,157 | $1,085,599 |
| 22 | 261 | $28,148 | $1,945 | $26,203 | $1,059,396 |
| 22 | 262 | $28,148 | $1,898 | $26,250 | $1,033,145 |
| 22 | 263 | $28,148 | $1,851 | $26,297 | $1,006,848 |
| 22 | 264 | $28,148 | $1,804 | $26,344 | $980,504 |
| 23 | 265 | $28,148 | $1,757 | $26,392 | $954,112 |
| 23 | 266 | $28,148 | $1,709 | $26,439 | $927,673 |
| 23 | 267 | $28,148 | $1,662 | $26,486 | $901,187 |
| 23 | 268 | $28,148 | $1,615 | $26,534 | $874,653 |
| 23 | 269 | $28,148 | $1,567 | $26,581 | $848,072 |
| 23 | 270 | $28,148 | $1,519 | $26,629 | $821,443 |
| 23 | 271 | $28,148 | $1,472 | $26,677 | $794,766 |
| 23 | 272 | $28,148 | $1,424 | $26,724 | $768,041 |
| 23 | 273 | $28,148 | $1,376 | $26,772 | $741,269 |
| 23 | 274 | $28,148 | $1,328 | $26,820 | $714,449 |
| 23 | 275 | $28,148 | $1,280 | $26,868 | $687,581 |
| 23 | 276 | $28,148 | $1,232 | $26,916 | $660,664 |
| 24 | 277 | $28,148 | $1,184 | $26,965 | $633,699 |
| 24 | 278 | $28,148 | $1,135 | $27,013 | $606,686 |
| 24 | 279 | $28,148 | $1,087 | $27,061 | $579,625 |
| 24 | 280 | $28,148 | $1,038 | $27,110 | $552,515 |
| 24 | 281 | $28,148 | $990 | $27,158 | $525,356 |
| 24 | 282 | $28,148 | $941 | $27,207 | $498,149 |
| 24 | 283 | $28,148 | $893 | $27,256 | $470,893 |
| 24 | 284 | $28,148 | $844 | $27,305 | $443,589 |
| 24 | 285 | $28,148 | $795 | $27,354 | $416,235 |
| 24 | 286 | $28,148 | $746 | $27,403 | $388,832 |
| 24 | 287 | $28,148 | $697 | $27,452 | $361,381 |
| 24 | 288 | $28,148 | $647 | $27,501 | $333,880 |
| 25 | 289 | $28,148 | $598 | $27,550 | $306,330 |
| 25 | 290 | $28,148 | $549 | $27,600 | $278,730 |
| 25 | 291 | $28,148 | $499 | $27,649 | $251,081 |
| 25 | 292 | $28,148 | $450 | $27,699 | $223,382 |
| 25 | 293 | $28,148 | $400 | $27,748 | $195,634 |
| 25 | 294 | $28,148 | $351 | $27,798 | $167,836 |
| 25 | 295 | $28,148 | $301 | $27,848 | $139,989 |
| 25 | 296 | $28,148 | $251 | $27,898 | $112,091 |
| 25 | 297 | $28,148 | $201 | $27,948 | $84,144 |
| 25 | 298 | $28,148 | $151 | $27,998 | $56,146 |
| 25 | 299 | $28,148 | $101 | $28,048 | $28,098 |
| 25 | 300 | $28,148 | $50 | $28,098 | $0 |
