首期 (港幣)
$9,600,000
每月還款 (港幣)
$62,092
總貸款額 (港幣)
$14,400,000
+
總利息 (港幣)
$4,227,620
=
總還款額 (港幣)
$18,627,620
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $62,092 | $25,800 | $36,292 | $14,363,708 |
| 1 | 2 | $62,092 | $25,735 | $36,357 | $14,327,351 |
| 1 | 3 | $62,092 | $25,670 | $36,422 | $14,290,929 |
| 1 | 4 | $62,092 | $25,605 | $36,487 | $14,254,441 |
| 1 | 5 | $62,092 | $25,539 | $36,553 | $14,217,888 |
| 1 | 6 | $62,092 | $25,474 | $36,618 | $14,181,270 |
| 1 | 7 | $62,092 | $25,408 | $36,684 | $14,144,586 |
| 1 | 8 | $62,092 | $25,342 | $36,750 | $14,107,836 |
| 1 | 9 | $62,092 | $25,277 | $36,816 | $14,071,021 |
| 1 | 10 | $62,092 | $25,211 | $36,881 | $14,034,139 |
| 1 | 11 | $62,092 | $25,144 | $36,948 | $13,997,192 |
| 1 | 12 | $62,092 | $25,078 | $37,014 | $13,960,178 |
| 2 | 13 | $62,092 | $25,012 | $37,080 | $13,923,098 |
| 2 | 14 | $62,092 | $24,946 | $37,147 | $13,885,951 |
| 2 | 15 | $62,092 | $24,879 | $37,213 | $13,848,738 |
| 2 | 16 | $62,092 | $24,812 | $37,280 | $13,811,459 |
| 2 | 17 | $62,092 | $24,746 | $37,347 | $13,774,112 |
| 2 | 18 | $62,092 | $24,679 | $37,413 | $13,736,699 |
| 2 | 19 | $62,092 | $24,612 | $37,480 | $13,699,218 |
| 2 | 20 | $62,092 | $24,544 | $37,548 | $13,661,670 |
| 2 | 21 | $62,092 | $24,477 | $37,615 | $13,624,056 |
| 2 | 22 | $62,092 | $24,410 | $37,682 | $13,586,373 |
| 2 | 23 | $62,092 | $24,342 | $37,750 | $13,548,623 |
| 2 | 24 | $62,092 | $24,275 | $37,817 | $13,510,806 |
| 3 | 25 | $62,092 | $24,207 | $37,885 | $13,472,921 |
| 3 | 26 | $62,092 | $24,139 | $37,953 | $13,434,968 |
| 3 | 27 | $62,092 | $24,071 | $38,021 | $13,396,947 |
| 3 | 28 | $62,092 | $24,003 | $38,089 | $13,358,857 |
| 3 | 29 | $62,092 | $23,935 | $38,157 | $13,320,700 |
| 3 | 30 | $62,092 | $23,866 | $38,226 | $13,282,474 |
| 3 | 31 | $62,092 | $23,798 | $38,294 | $13,244,180 |
| 3 | 32 | $62,092 | $23,729 | $38,363 | $13,205,817 |
| 3 | 33 | $62,092 | $23,660 | $38,432 | $13,167,385 |
| 3 | 34 | $62,092 | $23,592 | $38,501 | $13,128,885 |
| 3 | 35 | $62,092 | $23,523 | $38,569 | $13,090,315 |
| 3 | 36 | $62,092 | $23,453 | $38,639 | $13,051,677 |
| 4 | 37 | $62,092 | $23,384 | $38,708 | $13,012,969 |
| 4 | 38 | $62,092 | $23,315 | $38,777 | $12,974,192 |
| 4 | 39 | $62,092 | $23,245 | $38,847 | $12,935,345 |
| 4 | 40 | $62,092 | $23,176 | $38,916 | $12,896,429 |
| 4 | 41 | $62,092 | $23,106 | $38,986 | $12,857,443 |
| 4 | 42 | $62,092 | $23,036 | $39,056 | $12,818,387 |
| 4 | 43 | $62,092 | $22,966 | $39,126 | $12,779,261 |
| 4 | 44 | $62,092 | $22,896 | $39,196 | $12,740,065 |
| 4 | 45 | $62,092 | $22,826 | $39,266 | $12,700,799 |
| 4 | 46 | $62,092 | $22,756 | $39,336 | $12,661,463 |
| 4 | 47 | $62,092 | $22,685 | $39,407 | $12,622,056 |
| 4 | 48 | $62,092 | $22,615 | $39,478 | $12,582,578 |
| 5 | 49 | $62,092 | $22,544 | $39,548 | $12,543,030 |
| 5 | 50 | $62,092 | $22,473 | $39,619 | $12,503,411 |
| 5 | 51 | $62,092 | $22,402 | $39,690 | $12,463,721 |
| 5 | 52 | $62,092 | $22,331 | $39,761 | $12,423,960 |
| 5 | 53 | $62,092 | $22,260 | $39,832 | $12,384,127 |
| 5 | 54 | $62,092 | $22,188 | $39,904 | $12,344,223 |
| 5 | 55 | $62,092 | $22,117 | $39,975 | $12,304,248 |
| 5 | 56 | $62,092 | $22,045 | $40,047 | $12,264,201 |
| 5 | 57 | $62,092 | $21,973 | $40,119 | $12,224,082 |
| 5 | 58 | $62,092 | $21,901 | $40,191 | $12,183,892 |
| 5 | 59 | $62,092 | $21,829 | $40,263 | $12,143,629 |
| 5 | 60 | $62,092 | $21,757 | $40,335 | $12,103,294 |
| 6 | 61 | $62,092 | $21,685 | $40,407 | $12,062,887 |
| 6 | 62 | $62,092 | $21,613 | $40,479 | $12,022,408 |
| 6 | 63 | $62,092 | $21,540 | $40,552 | $11,981,856 |
| 6 | 64 | $62,092 | $21,467 | $40,625 | $11,941,231 |
| 6 | 65 | $62,092 | $21,395 | $40,697 | $11,900,534 |
| 6 | 66 | $62,092 | $21,322 | $40,770 | $11,859,764 |
| 6 | 67 | $62,092 | $21,249 | $40,843 | $11,818,920 |
| 6 | 68 | $62,092 | $21,176 | $40,917 | $11,778,004 |
| 6 | 69 | $62,092 | $21,102 | $40,990 | $11,737,014 |
| 6 | 70 | $62,092 | $21,029 | $41,063 | $11,695,951 |
| 6 | 71 | $62,092 | $20,955 | $41,137 | $11,654,814 |
| 6 | 72 | $62,092 | $20,882 | $41,211 | $11,613,604 |
| 7 | 73 | $62,092 | $20,808 | $41,284 | $11,572,319 |
| 7 | 74 | $62,092 | $20,734 | $41,358 | $11,530,961 |
| 7 | 75 | $62,092 | $20,660 | $41,432 | $11,489,528 |
| 7 | 76 | $62,092 | $20,585 | $41,507 | $11,448,022 |
| 7 | 77 | $62,092 | $20,511 | $41,581 | $11,406,441 |
| 7 | 78 | $62,092 | $20,437 | $41,656 | $11,364,785 |
| 7 | 79 | $62,092 | $20,362 | $41,730 | $11,323,055 |
| 7 | 80 | $62,092 | $20,287 | $41,805 | $11,281,250 |
| 7 | 81 | $62,092 | $20,212 | $41,880 | $11,239,370 |
| 7 | 82 | $62,092 | $20,137 | $41,955 | $11,197,415 |
| 7 | 83 | $62,092 | $20,062 | $42,030 | $11,155,385 |
| 7 | 84 | $62,092 | $19,987 | $42,105 | $11,113,280 |
| 8 | 85 | $62,092 | $19,911 | $42,181 | $11,071,099 |
| 8 | 86 | $62,092 | $19,836 | $42,256 | $11,028,843 |
| 8 | 87 | $62,092 | $19,760 | $42,332 | $10,986,511 |
| 8 | 88 | $62,092 | $19,684 | $42,408 | $10,944,103 |
| 8 | 89 | $62,092 | $19,608 | $42,484 | $10,901,619 |
| 8 | 90 | $62,092 | $19,532 | $42,560 | $10,859,059 |
| 8 | 91 | $62,092 | $19,456 | $42,636 | $10,816,423 |
| 8 | 92 | $62,092 | $19,379 | $42,713 | $10,773,710 |
| 8 | 93 | $62,092 | $19,303 | $42,789 | $10,730,921 |
| 8 | 94 | $62,092 | $19,226 | $42,866 | $10,688,055 |
| 8 | 95 | $62,092 | $19,149 | $42,943 | $10,645,113 |
| 8 | 96 | $62,092 | $19,072 | $43,020 | $10,602,093 |
| 9 | 97 | $62,092 | $18,995 | $43,097 | $10,558,996 |
| 9 | 98 | $62,092 | $18,918 | $43,174 | $10,515,823 |
| 9 | 99 | $62,092 | $18,841 | $43,251 | $10,472,571 |
| 9 | 100 | $62,092 | $18,763 | $43,329 | $10,429,243 |
| 9 | 101 | $62,092 | $18,686 | $43,406 | $10,385,836 |
| 9 | 102 | $62,092 | $18,608 | $43,484 | $10,342,352 |
| 9 | 103 | $62,092 | $18,530 | $43,562 | $10,298,790 |
| 9 | 104 | $62,092 | $18,452 | $43,640 | $10,255,150 |
| 9 | 105 | $62,092 | $18,374 | $43,718 | $10,211,432 |
| 9 | 106 | $62,092 | $18,295 | $43,797 | $10,167,635 |
| 9 | 107 | $62,092 | $18,217 | $43,875 | $10,123,760 |
| 9 | 108 | $62,092 | $18,138 | $43,954 | $10,079,806 |
| 10 | 109 | $62,092 | $18,060 | $44,032 | $10,035,774 |
| 10 | 110 | $62,092 | $17,981 | $44,111 | $9,991,663 |
| 10 | 111 | $62,092 | $17,902 | $44,190 | $9,947,472 |
| 10 | 112 | $62,092 | $17,823 | $44,270 | $9,903,203 |
| 10 | 113 | $62,092 | $17,743 | $44,349 | $9,858,854 |
| 10 | 114 | $62,092 | $17,664 | $44,428 | $9,814,426 |
| 10 | 115 | $62,092 | $17,584 | $44,508 | $9,769,918 |
| 10 | 116 | $62,092 | $17,504 | $44,588 | $9,725,330 |
| 10 | 117 | $62,092 | $17,425 | $44,668 | $9,680,663 |
| 10 | 118 | $62,092 | $17,345 | $44,748 | $9,635,915 |
| 10 | 119 | $62,092 | $17,264 | $44,828 | $9,591,088 |
| 10 | 120 | $62,092 | $17,184 | $44,908 | $9,546,179 |
| 11 | 121 | $62,092 | $17,104 | $44,988 | $9,501,191 |
| 11 | 122 | $62,092 | $17,023 | $45,069 | $9,456,122 |
| 11 | 123 | $62,092 | $16,942 | $45,150 | $9,410,972 |
| 11 | 124 | $62,092 | $16,861 | $45,231 | $9,365,741 |
| 11 | 125 | $62,092 | $16,780 | $45,312 | $9,320,430 |
| 11 | 126 | $62,092 | $16,699 | $45,393 | $9,275,037 |
| 11 | 127 | $62,092 | $16,618 | $45,474 | $9,229,562 |
| 11 | 128 | $62,092 | $16,536 | $45,556 | $9,184,006 |
| 11 | 129 | $62,092 | $16,455 | $45,637 | $9,138,369 |
| 11 | 130 | $62,092 | $16,373 | $45,719 | $9,092,650 |
| 11 | 131 | $62,092 | $16,291 | $45,801 | $9,046,849 |
| 11 | 132 | $62,092 | $16,209 | $45,883 | $9,000,966 |
| 12 | 133 | $62,092 | $16,127 | $45,965 | $8,955,000 |
| 12 | 134 | $62,092 | $16,044 | $46,048 | $8,908,953 |
| 12 | 135 | $62,092 | $15,962 | $46,130 | $8,862,823 |
| 12 | 136 | $62,092 | $15,879 | $46,213 | $8,816,610 |
| 12 | 137 | $62,092 | $15,796 | $46,296 | $8,770,314 |
| 12 | 138 | $62,092 | $15,713 | $46,379 | $8,723,935 |
| 12 | 139 | $62,092 | $15,630 | $46,462 | $8,677,474 |
| 12 | 140 | $62,092 | $15,547 | $46,545 | $8,630,929 |
| 12 | 141 | $62,092 | $15,464 | $46,628 | $8,584,301 |
| 12 | 142 | $62,092 | $15,380 | $46,712 | $8,537,589 |
| 12 | 143 | $62,092 | $15,297 | $46,796 | $8,490,793 |
| 12 | 144 | $62,092 | $15,213 | $46,879 | $8,443,914 |
| 13 | 145 | $62,092 | $15,129 | $46,963 | $8,396,950 |
| 13 | 146 | $62,092 | $15,045 | $47,048 | $8,349,903 |
| 13 | 147 | $62,092 | $14,960 | $47,132 | $8,302,771 |
| 13 | 148 | $62,092 | $14,876 | $47,216 | $8,255,555 |
| 13 | 149 | $62,092 | $14,791 | $47,301 | $8,208,254 |
| 13 | 150 | $62,092 | $14,706 | $47,386 | $8,160,868 |
| 13 | 151 | $62,092 | $14,622 | $47,471 | $8,113,398 |
| 13 | 152 | $62,092 | $14,537 | $47,556 | $8,065,842 |
| 13 | 153 | $62,092 | $14,451 | $47,641 | $8,018,201 |
| 13 | 154 | $62,092 | $14,366 | $47,726 | $7,970,475 |
| 13 | 155 | $62,092 | $14,280 | $47,812 | $7,922,664 |
| 13 | 156 | $62,092 | $14,195 | $47,897 | $7,874,766 |
| 14 | 157 | $62,092 | $14,109 | $47,983 | $7,826,783 |
| 14 | 158 | $62,092 | $14,023 | $48,069 | $7,778,714 |
| 14 | 159 | $62,092 | $13,937 | $48,155 | $7,730,559 |
| 14 | 160 | $62,092 | $13,851 | $48,241 | $7,682,317 |
| 14 | 161 | $62,092 | $13,764 | $48,328 | $7,633,990 |
| 14 | 162 | $62,092 | $13,678 | $48,415 | $7,585,575 |
| 14 | 163 | $62,092 | $13,591 | $48,501 | $7,537,074 |
| 14 | 164 | $62,092 | $13,504 | $48,588 | $7,488,486 |
| 14 | 165 | $62,092 | $13,417 | $48,675 | $7,439,810 |
| 14 | 166 | $62,092 | $13,330 | $48,762 | $7,391,048 |
| 14 | 167 | $62,092 | $13,242 | $48,850 | $7,342,198 |
| 14 | 168 | $62,092 | $13,155 | $48,937 | $7,293,261 |
| 15 | 169 | $62,092 | $13,067 | $49,025 | $7,244,236 |
| 15 | 170 | $62,092 | $12,979 | $49,113 | $7,195,123 |
| 15 | 171 | $62,092 | $12,891 | $49,201 | $7,145,922 |
| 15 | 172 | $62,092 | $12,803 | $49,289 | $7,096,633 |
| 15 | 173 | $62,092 | $12,715 | $49,377 | $7,047,256 |
| 15 | 174 | $62,092 | $12,626 | $49,466 | $6,997,790 |
| 15 | 175 | $62,092 | $12,538 | $49,554 | $6,948,236 |
| 15 | 176 | $62,092 | $12,449 | $49,643 | $6,898,593 |
| 15 | 177 | $62,092 | $12,360 | $49,732 | $6,848,861 |
| 15 | 178 | $62,092 | $12,271 | $49,821 | $6,799,040 |
| 15 | 179 | $62,092 | $12,182 | $49,910 | $6,749,129 |
| 15 | 180 | $62,092 | $12,092 | $50,000 | $6,699,129 |
| 16 | 181 | $62,092 | $12,003 | $50,089 | $6,649,040 |
| 16 | 182 | $62,092 | $11,913 | $50,179 | $6,598,861 |
| 16 | 183 | $62,092 | $11,823 | $50,269 | $6,548,592 |
| 16 | 184 | $62,092 | $11,733 | $50,359 | $6,498,232 |
| 16 | 185 | $62,092 | $11,643 | $50,449 | $6,447,783 |
| 16 | 186 | $62,092 | $11,552 | $50,540 | $6,397,243 |
| 16 | 187 | $62,092 | $11,462 | $50,630 | $6,346,613 |
| 16 | 188 | $62,092 | $11,371 | $50,721 | $6,295,892 |
| 16 | 189 | $62,092 | $11,280 | $50,812 | $6,245,080 |
| 16 | 190 | $62,092 | $11,189 | $50,903 | $6,194,177 |
| 16 | 191 | $62,092 | $11,098 | $50,994 | $6,143,183 |
| 16 | 192 | $62,092 | $11,007 | $51,086 | $6,092,097 |
| 17 | 193 | $62,092 | $10,915 | $51,177 | $6,040,920 |
| 17 | 194 | $62,092 | $10,823 | $51,269 | $5,989,651 |
| 17 | 195 | $62,092 | $10,731 | $51,361 | $5,938,291 |
| 17 | 196 | $62,092 | $10,639 | $51,453 | $5,886,838 |
| 17 | 197 | $62,092 | $10,547 | $51,545 | $5,835,293 |
| 17 | 198 | $62,092 | $10,455 | $51,637 | $5,783,656 |
| 17 | 199 | $62,092 | $10,362 | $51,730 | $5,731,927 |
| 17 | 200 | $62,092 | $10,270 | $51,822 | $5,680,104 |
| 17 | 201 | $62,092 | $10,177 | $51,915 | $5,628,189 |
| 17 | 202 | $62,092 | $10,084 | $52,008 | $5,576,181 |
| 17 | 203 | $62,092 | $9,991 | $52,101 | $5,524,079 |
| 17 | 204 | $62,092 | $9,897 | $52,195 | $5,471,885 |
| 18 | 205 | $62,092 | $9,804 | $52,288 | $5,419,596 |
| 18 | 206 | $62,092 | $9,710 | $52,382 | $5,367,214 |
| 18 | 207 | $62,092 | $9,616 | $52,476 | $5,314,739 |
| 18 | 208 | $62,092 | $9,522 | $52,570 | $5,262,169 |
| 18 | 209 | $62,092 | $9,428 | $52,664 | $5,209,505 |
| 18 | 210 | $62,092 | $9,334 | $52,758 | $5,156,746 |
| 18 | 211 | $62,092 | $9,239 | $52,853 | $5,103,893 |
| 18 | 212 | $62,092 | $9,144 | $52,948 | $5,050,946 |
| 18 | 213 | $62,092 | $9,050 | $53,042 | $4,997,903 |
| 18 | 214 | $62,092 | $8,955 | $53,137 | $4,944,766 |
| 18 | 215 | $62,092 | $8,859 | $53,233 | $4,891,533 |
| 18 | 216 | $62,092 | $8,764 | $53,328 | $4,838,205 |
| 19 | 217 | $62,092 | $8,668 | $53,424 | $4,784,781 |
| 19 | 218 | $62,092 | $8,573 | $53,519 | $4,731,262 |
| 19 | 219 | $62,092 | $8,477 | $53,615 | $4,677,647 |
| 19 | 220 | $62,092 | $8,381 | $53,711 | $4,623,936 |
| 19 | 221 | $62,092 | $8,285 | $53,808 | $4,570,128 |
| 19 | 222 | $62,092 | $8,188 | $53,904 | $4,516,224 |
| 19 | 223 | $62,092 | $8,092 | $54,000 | $4,462,224 |
| 19 | 224 | $62,092 | $7,995 | $54,097 | $4,408,126 |
| 19 | 225 | $62,092 | $7,898 | $54,194 | $4,353,932 |
| 19 | 226 | $62,092 | $7,801 | $54,291 | $4,299,641 |
| 19 | 227 | $62,092 | $7,704 | $54,389 | $4,245,252 |
| 19 | 228 | $62,092 | $7,606 | $54,486 | $4,190,766 |
| 20 | 229 | $62,092 | $7,508 | $54,584 | $4,136,183 |
| 20 | 230 | $62,092 | $7,411 | $54,681 | $4,081,501 |
| 20 | 231 | $62,092 | $7,313 | $54,779 | $4,026,722 |
| 20 | 232 | $62,092 | $7,215 | $54,878 | $3,971,845 |
| 20 | 233 | $62,092 | $7,116 | $54,976 | $3,916,869 |
| 20 | 234 | $62,092 | $7,018 | $55,074 | $3,861,794 |
| 20 | 235 | $62,092 | $6,919 | $55,173 | $3,806,621 |
| 20 | 236 | $62,092 | $6,820 | $55,272 | $3,751,350 |
| 20 | 237 | $62,092 | $6,721 | $55,371 | $3,695,979 |
| 20 | 238 | $62,092 | $6,622 | $55,470 | $3,640,509 |
| 20 | 239 | $62,092 | $6,523 | $55,569 | $3,584,939 |
| 20 | 240 | $62,092 | $6,423 | $55,669 | $3,529,270 |
| 21 | 241 | $62,092 | $6,323 | $55,769 | $3,473,501 |
| 21 | 242 | $62,092 | $6,223 | $55,869 | $3,417,632 |
| 21 | 243 | $62,092 | $6,123 | $55,969 | $3,361,664 |
| 21 | 244 | $62,092 | $6,023 | $56,069 | $3,305,595 |
| 21 | 245 | $62,092 | $5,923 | $56,170 | $3,249,425 |
| 21 | 246 | $62,092 | $5,822 | $56,270 | $3,193,155 |
| 21 | 247 | $62,092 | $5,721 | $56,371 | $3,136,784 |
| 21 | 248 | $62,092 | $5,620 | $56,472 | $3,080,312 |
| 21 | 249 | $62,092 | $5,519 | $56,573 | $3,023,739 |
| 21 | 250 | $62,092 | $5,418 | $56,675 | $2,967,064 |
| 21 | 251 | $62,092 | $5,316 | $56,776 | $2,910,288 |
| 21 | 252 | $62,092 | $5,214 | $56,878 | $2,853,410 |
| 22 | 253 | $62,092 | $5,112 | $56,980 | $2,796,431 |
| 22 | 254 | $62,092 | $5,010 | $57,082 | $2,739,349 |
| 22 | 255 | $62,092 | $4,908 | $57,184 | $2,682,165 |
| 22 | 256 | $62,092 | $4,806 | $57,287 | $2,624,878 |
| 22 | 257 | $62,092 | $4,703 | $57,389 | $2,567,489 |
| 22 | 258 | $62,092 | $4,600 | $57,492 | $2,509,997 |
| 22 | 259 | $62,092 | $4,497 | $57,595 | $2,452,402 |
| 22 | 260 | $62,092 | $4,394 | $57,698 | $2,394,704 |
| 22 | 261 | $62,092 | $4,291 | $57,802 | $2,336,902 |
| 22 | 262 | $62,092 | $4,187 | $57,905 | $2,278,997 |
| 22 | 263 | $62,092 | $4,083 | $58,009 | $2,220,988 |
| 22 | 264 | $62,092 | $3,979 | $58,113 | $2,162,876 |
| 23 | 265 | $62,092 | $3,875 | $58,217 | $2,104,659 |
| 23 | 266 | $62,092 | $3,771 | $58,321 | $2,046,337 |
| 23 | 267 | $62,092 | $3,666 | $58,426 | $1,987,912 |
| 23 | 268 | $62,092 | $3,562 | $58,530 | $1,929,381 |
| 23 | 269 | $62,092 | $3,457 | $58,635 | $1,870,746 |
| 23 | 270 | $62,092 | $3,352 | $58,740 | $1,812,006 |
| 23 | 271 | $62,092 | $3,247 | $58,846 | $1,753,160 |
| 23 | 272 | $62,092 | $3,141 | $58,951 | $1,694,209 |
| 23 | 273 | $62,092 | $3,035 | $59,057 | $1,635,153 |
| 23 | 274 | $62,092 | $2,930 | $59,162 | $1,575,990 |
| 23 | 275 | $62,092 | $2,824 | $59,268 | $1,516,722 |
| 23 | 276 | $62,092 | $2,717 | $59,375 | $1,457,347 |
| 24 | 277 | $62,092 | $2,611 | $59,481 | $1,397,866 |
| 24 | 278 | $62,092 | $2,505 | $59,588 | $1,338,279 |
| 24 | 279 | $62,092 | $2,398 | $59,694 | $1,278,584 |
| 24 | 280 | $62,092 | $2,291 | $59,801 | $1,218,783 |
| 24 | 281 | $62,092 | $2,184 | $59,908 | $1,158,875 |
| 24 | 282 | $62,092 | $2,076 | $60,016 | $1,098,859 |
| 24 | 283 | $62,092 | $1,969 | $60,123 | $1,038,736 |
| 24 | 284 | $62,092 | $1,861 | $60,231 | $978,505 |
| 24 | 285 | $62,092 | $1,753 | $60,339 | $918,166 |
| 24 | 286 | $62,092 | $1,645 | $60,447 | $857,719 |
| 24 | 287 | $62,092 | $1,537 | $60,555 | $797,163 |
| 24 | 288 | $62,092 | $1,428 | $60,664 | $736,499 |
| 25 | 289 | $62,092 | $1,320 | $60,773 | $675,727 |
| 25 | 290 | $62,092 | $1,211 | $60,881 | $614,846 |
| 25 | 291 | $62,092 | $1,102 | $60,990 | $553,855 |
| 25 | 292 | $62,092 | $992 | $61,100 | $492,755 |
| 25 | 293 | $62,092 | $883 | $61,209 | $431,546 |
| 25 | 294 | $62,092 | $773 | $61,319 | $370,227 |
| 25 | 295 | $62,092 | $663 | $61,429 | $308,799 |
| 25 | 296 | $62,092 | $553 | $61,539 | $247,260 |
| 25 | 297 | $62,092 | $443 | $61,649 | $185,611 |
| 25 | 298 | $62,092 | $333 | $61,760 | $123,851 |
| 25 | 299 | $62,092 | $222 | $61,870 | $61,981 |
| 25 | 300 | $62,092 | $111 | $61,981 | $0 |
