首期 (港幣)
$7,720,000
每月還款 (港幣)
$49,932
總貸款額 (港幣)
$11,580,000
+
總利息 (港幣)
$3,399,711
=
總還款額 (港幣)
$14,979,711
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $49,932 | $20,748 | $29,185 | $11,550,815 |
| 1 | 2 | $49,932 | $20,695 | $29,237 | $11,521,578 |
| 1 | 3 | $49,932 | $20,643 | $29,290 | $11,492,288 |
| 1 | 4 | $49,932 | $20,590 | $29,342 | $11,462,946 |
| 1 | 5 | $49,932 | $20,538 | $29,395 | $11,433,552 |
| 1 | 6 | $49,932 | $20,485 | $29,447 | $11,404,105 |
| 1 | 7 | $49,932 | $20,432 | $29,500 | $11,374,605 |
| 1 | 8 | $49,932 | $20,379 | $29,553 | $11,345,052 |
| 1 | 9 | $49,932 | $20,327 | $29,606 | $11,315,446 |
| 1 | 10 | $49,932 | $20,274 | $29,659 | $11,285,787 |
| 1 | 11 | $49,932 | $20,220 | $29,712 | $11,256,075 |
| 1 | 12 | $49,932 | $20,167 | $29,765 | $11,226,310 |
| 2 | 13 | $49,932 | $20,114 | $29,819 | $11,196,491 |
| 2 | 14 | $49,932 | $20,060 | $29,872 | $11,166,619 |
| 2 | 15 | $49,932 | $20,007 | $29,926 | $11,136,694 |
| 2 | 16 | $49,932 | $19,953 | $29,979 | $11,106,715 |
| 2 | 17 | $49,932 | $19,900 | $30,033 | $11,076,682 |
| 2 | 18 | $49,932 | $19,846 | $30,087 | $11,046,595 |
| 2 | 19 | $49,932 | $19,792 | $30,141 | $11,016,455 |
| 2 | 20 | $49,932 | $19,738 | $30,195 | $10,986,260 |
| 2 | 21 | $49,932 | $19,684 | $30,249 | $10,956,011 |
| 2 | 22 | $49,932 | $19,630 | $30,303 | $10,925,708 |
| 2 | 23 | $49,932 | $19,575 | $30,357 | $10,895,351 |
| 2 | 24 | $49,932 | $19,521 | $30,412 | $10,864,940 |
| 3 | 25 | $49,932 | $19,466 | $30,466 | $10,834,474 |
| 3 | 26 | $49,932 | $19,412 | $30,521 | $10,803,953 |
| 3 | 27 | $49,932 | $19,357 | $30,575 | $10,773,378 |
| 3 | 28 | $49,932 | $19,302 | $30,630 | $10,742,748 |
| 3 | 29 | $49,932 | $19,247 | $30,685 | $10,712,063 |
| 3 | 30 | $49,932 | $19,192 | $30,740 | $10,681,323 |
| 3 | 31 | $49,932 | $19,137 | $30,795 | $10,650,528 |
| 3 | 32 | $49,932 | $19,082 | $30,850 | $10,619,678 |
| 3 | 33 | $49,932 | $19,027 | $30,905 | $10,588,772 |
| 3 | 34 | $49,932 | $18,972 | $30,961 | $10,557,811 |
| 3 | 35 | $49,932 | $18,916 | $31,016 | $10,526,795 |
| 3 | 36 | $49,932 | $18,861 | $31,072 | $10,495,723 |
| 4 | 37 | $49,932 | $18,805 | $31,128 | $10,464,596 |
| 4 | 38 | $49,932 | $18,749 | $31,183 | $10,433,413 |
| 4 | 39 | $49,932 | $18,693 | $31,239 | $10,402,173 |
| 4 | 40 | $49,932 | $18,637 | $31,295 | $10,370,878 |
| 4 | 41 | $49,932 | $18,581 | $31,351 | $10,339,527 |
| 4 | 42 | $49,932 | $18,525 | $31,407 | $10,308,120 |
| 4 | 43 | $49,932 | $18,469 | $31,464 | $10,276,656 |
| 4 | 44 | $49,932 | $18,412 | $31,520 | $10,245,136 |
| 4 | 45 | $49,932 | $18,356 | $31,577 | $10,213,559 |
| 4 | 46 | $49,932 | $18,299 | $31,633 | $10,181,926 |
| 4 | 47 | $49,932 | $18,243 | $31,690 | $10,150,237 |
| 4 | 48 | $49,932 | $18,186 | $31,747 | $10,118,490 |
| 5 | 49 | $49,932 | $18,129 | $31,803 | $10,086,687 |
| 5 | 50 | $49,932 | $18,072 | $31,860 | $10,054,826 |
| 5 | 51 | $49,932 | $18,015 | $31,917 | $10,022,909 |
| 5 | 52 | $49,932 | $17,958 | $31,975 | $9,990,934 |
| 5 | 53 | $49,932 | $17,900 | $32,032 | $9,958,902 |
| 5 | 54 | $49,932 | $17,843 | $32,089 | $9,926,813 |
| 5 | 55 | $49,932 | $17,786 | $32,147 | $9,894,666 |
| 5 | 56 | $49,932 | $17,728 | $32,204 | $9,862,462 |
| 5 | 57 | $49,932 | $17,670 | $32,262 | $9,830,199 |
| 5 | 58 | $49,932 | $17,612 | $32,320 | $9,797,880 |
| 5 | 59 | $49,932 | $17,555 | $32,378 | $9,765,502 |
| 5 | 60 | $49,932 | $17,497 | $32,436 | $9,733,066 |
| 6 | 61 | $49,932 | $17,438 | $32,494 | $9,700,572 |
| 6 | 62 | $49,932 | $17,380 | $32,552 | $9,668,020 |
| 6 | 63 | $49,932 | $17,322 | $32,611 | $9,635,409 |
| 6 | 64 | $49,932 | $17,263 | $32,669 | $9,602,740 |
| 6 | 65 | $49,932 | $17,205 | $32,727 | $9,570,013 |
| 6 | 66 | $49,932 | $17,146 | $32,786 | $9,537,227 |
| 6 | 67 | $49,932 | $17,088 | $32,845 | $9,504,382 |
| 6 | 68 | $49,932 | $17,029 | $32,904 | $9,471,478 |
| 6 | 69 | $49,932 | $16,970 | $32,963 | $9,438,516 |
| 6 | 70 | $49,932 | $16,911 | $33,022 | $9,405,494 |
| 6 | 71 | $49,932 | $16,852 | $33,081 | $9,372,413 |
| 6 | 72 | $49,932 | $16,792 | $33,140 | $9,339,273 |
| 7 | 73 | $49,932 | $16,733 | $33,200 | $9,306,073 |
| 7 | 74 | $49,932 | $16,673 | $33,259 | $9,272,814 |
| 7 | 75 | $49,932 | $16,614 | $33,319 | $9,239,496 |
| 7 | 76 | $49,932 | $16,554 | $33,378 | $9,206,118 |
| 7 | 77 | $49,932 | $16,494 | $33,438 | $9,172,679 |
| 7 | 78 | $49,932 | $16,434 | $33,498 | $9,139,181 |
| 7 | 79 | $49,932 | $16,374 | $33,558 | $9,105,623 |
| 7 | 80 | $49,932 | $16,314 | $33,618 | $9,072,005 |
| 7 | 81 | $49,932 | $16,254 | $33,678 | $9,038,327 |
| 7 | 82 | $49,932 | $16,194 | $33,739 | $9,004,588 |
| 7 | 83 | $49,932 | $16,133 | $33,799 | $8,970,789 |
| 7 | 84 | $49,932 | $16,073 | $33,860 | $8,936,929 |
| 8 | 85 | $49,932 | $16,012 | $33,920 | $8,903,009 |
| 8 | 86 | $49,932 | $15,951 | $33,981 | $8,869,028 |
| 8 | 87 | $49,932 | $15,890 | $34,042 | $8,834,986 |
| 8 | 88 | $49,932 | $15,829 | $34,103 | $8,800,883 |
| 8 | 89 | $49,932 | $15,768 | $34,164 | $8,766,719 |
| 8 | 90 | $49,932 | $15,707 | $34,225 | $8,732,493 |
| 8 | 91 | $49,932 | $15,646 | $34,287 | $8,698,207 |
| 8 | 92 | $49,932 | $15,584 | $34,348 | $8,663,859 |
| 8 | 93 | $49,932 | $15,523 | $34,410 | $8,629,449 |
| 8 | 94 | $49,932 | $15,461 | $34,471 | $8,594,978 |
| 8 | 95 | $49,932 | $15,399 | $34,533 | $8,560,445 |
| 8 | 96 | $49,932 | $15,337 | $34,595 | $8,525,850 |
| 9 | 97 | $49,932 | $15,275 | $34,657 | $8,491,193 |
| 9 | 98 | $49,932 | $15,213 | $34,719 | $8,456,474 |
| 9 | 99 | $49,932 | $15,151 | $34,781 | $8,421,693 |
| 9 | 100 | $49,932 | $15,089 | $34,844 | $8,386,849 |
| 9 | 101 | $49,932 | $15,026 | $34,906 | $8,351,943 |
| 9 | 102 | $49,932 | $14,964 | $34,968 | $8,316,975 |
| 9 | 103 | $49,932 | $14,901 | $35,031 | $8,281,944 |
| 9 | 104 | $49,932 | $14,838 | $35,094 | $8,246,850 |
| 9 | 105 | $49,932 | $14,776 | $35,157 | $8,211,693 |
| 9 | 106 | $49,932 | $14,713 | $35,220 | $8,176,473 |
| 9 | 107 | $49,932 | $14,650 | $35,283 | $8,141,190 |
| 9 | 108 | $49,932 | $14,586 | $35,346 | $8,105,844 |
| 10 | 109 | $49,932 | $14,523 | $35,409 | $8,070,435 |
| 10 | 110 | $49,932 | $14,460 | $35,473 | $8,034,962 |
| 10 | 111 | $49,932 | $14,396 | $35,536 | $7,999,426 |
| 10 | 112 | $49,932 | $14,332 | $35,600 | $7,963,826 |
| 10 | 113 | $49,932 | $14,269 | $35,664 | $7,928,162 |
| 10 | 114 | $49,932 | $14,205 | $35,728 | $7,892,434 |
| 10 | 115 | $49,932 | $14,141 | $35,792 | $7,856,642 |
| 10 | 116 | $49,932 | $14,076 | $35,856 | $7,820,786 |
| 10 | 117 | $49,932 | $14,012 | $35,920 | $7,784,866 |
| 10 | 118 | $49,932 | $13,948 | $35,984 | $7,748,882 |
| 10 | 119 | $49,932 | $13,883 | $36,049 | $7,712,833 |
| 10 | 120 | $49,932 | $13,819 | $36,114 | $7,676,719 |
| 11 | 121 | $49,932 | $13,754 | $36,178 | $7,640,541 |
| 11 | 122 | $49,932 | $13,689 | $36,243 | $7,604,298 |
| 11 | 123 | $49,932 | $13,624 | $36,308 | $7,567,990 |
| 11 | 124 | $49,932 | $13,559 | $36,373 | $7,531,617 |
| 11 | 125 | $49,932 | $13,494 | $36,438 | $7,495,179 |
| 11 | 126 | $49,932 | $13,429 | $36,504 | $7,458,675 |
| 11 | 127 | $49,932 | $13,363 | $36,569 | $7,422,106 |
| 11 | 128 | $49,932 | $13,298 | $36,634 | $7,385,472 |
| 11 | 129 | $49,932 | $13,232 | $36,700 | $7,348,772 |
| 11 | 130 | $49,932 | $13,167 | $36,766 | $7,312,006 |
| 11 | 131 | $49,932 | $13,101 | $36,832 | $7,275,174 |
| 11 | 132 | $49,932 | $13,035 | $36,898 | $7,238,277 |
| 12 | 133 | $49,932 | $12,969 | $36,964 | $7,201,313 |
| 12 | 134 | $49,932 | $12,902 | $37,030 | $7,164,283 |
| 12 | 135 | $49,932 | $12,836 | $37,096 | $7,127,186 |
| 12 | 136 | $49,932 | $12,770 | $37,163 | $7,090,024 |
| 12 | 137 | $49,932 | $12,703 | $37,229 | $7,052,794 |
| 12 | 138 | $49,932 | $12,636 | $37,296 | $7,015,498 |
| 12 | 139 | $49,932 | $12,569 | $37,363 | $6,978,135 |
| 12 | 140 | $49,932 | $12,502 | $37,430 | $6,940,705 |
| 12 | 141 | $49,932 | $12,435 | $37,497 | $6,903,208 |
| 12 | 142 | $49,932 | $12,368 | $37,564 | $6,865,644 |
| 12 | 143 | $49,932 | $12,301 | $37,631 | $6,828,013 |
| 12 | 144 | $49,932 | $12,234 | $37,699 | $6,790,314 |
| 13 | 145 | $49,932 | $12,166 | $37,766 | $6,752,548 |
| 13 | 146 | $49,932 | $12,098 | $37,834 | $6,714,714 |
| 13 | 147 | $49,932 | $12,031 | $37,902 | $6,676,812 |
| 13 | 148 | $49,932 | $11,963 | $37,970 | $6,638,842 |
| 13 | 149 | $49,932 | $11,895 | $38,038 | $6,600,804 |
| 13 | 150 | $49,932 | $11,826 | $38,106 | $6,562,698 |
| 13 | 151 | $49,932 | $11,758 | $38,174 | $6,524,524 |
| 13 | 152 | $49,932 | $11,690 | $38,243 | $6,486,281 |
| 13 | 153 | $49,932 | $11,621 | $38,311 | $6,447,970 |
| 13 | 154 | $49,932 | $11,553 | $38,380 | $6,409,591 |
| 13 | 155 | $49,932 | $11,484 | $38,449 | $6,371,142 |
| 13 | 156 | $49,932 | $11,415 | $38,517 | $6,332,625 |
| 14 | 157 | $49,932 | $11,346 | $38,586 | $6,294,038 |
| 14 | 158 | $49,932 | $11,277 | $38,656 | $6,255,383 |
| 14 | 159 | $49,932 | $11,208 | $38,725 | $6,216,658 |
| 14 | 160 | $49,932 | $11,138 | $38,794 | $6,177,864 |
| 14 | 161 | $49,932 | $11,069 | $38,864 | $6,139,000 |
| 14 | 162 | $49,932 | $10,999 | $38,933 | $6,100,067 |
| 14 | 163 | $49,932 | $10,929 | $39,003 | $6,061,064 |
| 14 | 164 | $49,932 | $10,859 | $39,073 | $6,021,991 |
| 14 | 165 | $49,932 | $10,789 | $39,143 | $5,982,848 |
| 14 | 166 | $49,932 | $10,719 | $39,213 | $5,943,634 |
| 14 | 167 | $49,932 | $10,649 | $39,283 | $5,904,351 |
| 14 | 168 | $49,932 | $10,579 | $39,354 | $5,864,997 |
| 15 | 169 | $49,932 | $10,508 | $39,424 | $5,825,573 |
| 15 | 170 | $49,932 | $10,437 | $39,495 | $5,786,078 |
| 15 | 171 | $49,932 | $10,367 | $39,566 | $5,746,513 |
| 15 | 172 | $49,932 | $10,296 | $39,637 | $5,706,876 |
| 15 | 173 | $49,932 | $10,225 | $39,708 | $5,667,169 |
| 15 | 174 | $49,932 | $10,154 | $39,779 | $5,627,390 |
| 15 | 175 | $49,932 | $10,082 | $39,850 | $5,587,540 |
| 15 | 176 | $49,932 | $10,011 | $39,921 | $5,547,619 |
| 15 | 177 | $49,932 | $9,939 | $39,993 | $5,507,626 |
| 15 | 178 | $49,932 | $9,868 | $40,065 | $5,467,561 |
| 15 | 179 | $49,932 | $9,796 | $40,136 | $5,427,425 |
| 15 | 180 | $49,932 | $9,724 | $40,208 | $5,387,217 |
| 16 | 181 | $49,932 | $9,652 | $40,280 | $5,346,936 |
| 16 | 182 | $49,932 | $9,580 | $40,352 | $5,306,584 |
| 16 | 183 | $49,932 | $9,508 | $40,425 | $5,266,159 |
| 16 | 184 | $49,932 | $9,435 | $40,497 | $5,225,662 |
| 16 | 185 | $49,932 | $9,363 | $40,570 | $5,185,092 |
| 16 | 186 | $49,932 | $9,290 | $40,642 | $5,144,450 |
| 16 | 187 | $49,932 | $9,217 | $40,715 | $5,103,735 |
| 16 | 188 | $49,932 | $9,144 | $40,788 | $5,062,946 |
| 16 | 189 | $49,932 | $9,071 | $40,861 | $5,022,085 |
| 16 | 190 | $49,932 | $8,998 | $40,934 | $4,981,151 |
| 16 | 191 | $49,932 | $8,925 | $41,008 | $4,940,143 |
| 16 | 192 | $49,932 | $8,851 | $41,081 | $4,899,062 |
| 17 | 193 | $49,932 | $8,777 | $41,155 | $4,857,907 |
| 17 | 194 | $49,932 | $8,704 | $41,229 | $4,816,678 |
| 17 | 195 | $49,932 | $8,630 | $41,302 | $4,775,376 |
| 17 | 196 | $49,932 | $8,556 | $41,376 | $4,733,999 |
| 17 | 197 | $49,932 | $8,482 | $41,451 | $4,692,548 |
| 17 | 198 | $49,932 | $8,407 | $41,525 | $4,651,024 |
| 17 | 199 | $49,932 | $8,333 | $41,599 | $4,609,424 |
| 17 | 200 | $49,932 | $8,259 | $41,674 | $4,567,750 |
| 17 | 201 | $49,932 | $8,184 | $41,748 | $4,526,002 |
| 17 | 202 | $49,932 | $8,109 | $41,823 | $4,484,179 |
| 17 | 203 | $49,932 | $8,034 | $41,898 | $4,442,280 |
| 17 | 204 | $49,932 | $7,959 | $41,973 | $4,400,307 |
| 18 | 205 | $49,932 | $7,884 | $42,048 | $4,358,259 |
| 18 | 206 | $49,932 | $7,809 | $42,124 | $4,316,135 |
| 18 | 207 | $49,932 | $7,733 | $42,199 | $4,273,936 |
| 18 | 208 | $49,932 | $7,657 | $42,275 | $4,231,661 |
| 18 | 209 | $49,932 | $7,582 | $42,351 | $4,189,310 |
| 18 | 210 | $49,932 | $7,506 | $42,427 | $4,146,883 |
| 18 | 211 | $49,932 | $7,430 | $42,503 | $4,104,381 |
| 18 | 212 | $49,932 | $7,354 | $42,579 | $4,061,802 |
| 18 | 213 | $49,932 | $7,277 | $42,655 | $4,019,147 |
| 18 | 214 | $49,932 | $7,201 | $42,731 | $3,976,416 |
| 18 | 215 | $49,932 | $7,124 | $42,808 | $3,933,608 |
| 18 | 216 | $49,932 | $7,048 | $42,885 | $3,890,723 |
| 19 | 217 | $49,932 | $6,971 | $42,961 | $3,847,762 |
| 19 | 218 | $49,932 | $6,894 | $43,038 | $3,804,723 |
| 19 | 219 | $49,932 | $6,817 | $43,116 | $3,761,608 |
| 19 | 220 | $49,932 | $6,740 | $43,193 | $3,718,415 |
| 19 | 221 | $49,932 | $6,662 | $43,270 | $3,675,145 |
| 19 | 222 | $49,932 | $6,585 | $43,348 | $3,631,797 |
| 19 | 223 | $49,932 | $6,507 | $43,425 | $3,588,372 |
| 19 | 224 | $49,932 | $6,429 | $43,503 | $3,544,868 |
| 19 | 225 | $49,932 | $6,351 | $43,581 | $3,501,287 |
| 19 | 226 | $49,932 | $6,273 | $43,659 | $3,457,628 |
| 19 | 227 | $49,932 | $6,195 | $43,737 | $3,413,891 |
| 19 | 228 | $49,932 | $6,117 | $43,816 | $3,370,075 |
| 20 | 229 | $49,932 | $6,038 | $43,894 | $3,326,180 |
| 20 | 230 | $49,932 | $5,959 | $43,973 | $3,282,207 |
| 20 | 231 | $49,932 | $5,881 | $44,052 | $3,238,156 |
| 20 | 232 | $49,932 | $5,802 | $44,131 | $3,194,025 |
| 20 | 233 | $49,932 | $5,723 | $44,210 | $3,149,815 |
| 20 | 234 | $49,932 | $5,643 | $44,289 | $3,105,526 |
| 20 | 235 | $49,932 | $5,564 | $44,368 | $3,061,158 |
| 20 | 236 | $49,932 | $5,485 | $44,448 | $3,016,710 |
| 20 | 237 | $49,932 | $5,405 | $44,527 | $2,972,183 |
| 20 | 238 | $49,932 | $5,325 | $44,607 | $2,927,576 |
| 20 | 239 | $49,932 | $5,245 | $44,687 | $2,882,888 |
| 20 | 240 | $49,932 | $5,165 | $44,767 | $2,838,121 |
| 21 | 241 | $49,932 | $5,085 | $44,847 | $2,793,274 |
| 21 | 242 | $49,932 | $5,005 | $44,928 | $2,748,346 |
| 21 | 243 | $49,932 | $4,924 | $45,008 | $2,703,338 |
| 21 | 244 | $49,932 | $4,843 | $45,089 | $2,658,249 |
| 21 | 245 | $49,932 | $4,763 | $45,170 | $2,613,079 |
| 21 | 246 | $49,932 | $4,682 | $45,251 | $2,567,829 |
| 21 | 247 | $49,932 | $4,601 | $45,332 | $2,522,497 |
| 21 | 248 | $49,932 | $4,519 | $45,413 | $2,477,084 |
| 21 | 249 | $49,932 | $4,438 | $45,494 | $2,431,590 |
| 21 | 250 | $49,932 | $4,357 | $45,576 | $2,386,014 |
| 21 | 251 | $49,932 | $4,275 | $45,657 | $2,340,357 |
| 21 | 252 | $49,932 | $4,193 | $45,739 | $2,294,617 |
| 22 | 253 | $49,932 | $4,111 | $45,821 | $2,248,796 |
| 22 | 254 | $49,932 | $4,029 | $45,903 | $2,202,893 |
| 22 | 255 | $49,932 | $3,947 | $45,986 | $2,156,907 |
| 22 | 256 | $49,932 | $3,864 | $46,068 | $2,110,840 |
| 22 | 257 | $49,932 | $3,782 | $46,150 | $2,064,689 |
| 22 | 258 | $49,932 | $3,699 | $46,233 | $2,018,456 |
| 22 | 259 | $49,932 | $3,616 | $46,316 | $1,972,140 |
| 22 | 260 | $49,932 | $3,533 | $46,399 | $1,925,741 |
| 22 | 261 | $49,932 | $3,450 | $46,482 | $1,879,259 |
| 22 | 262 | $49,932 | $3,367 | $46,565 | $1,832,694 |
| 22 | 263 | $49,932 | $3,284 | $46,649 | $1,786,045 |
| 22 | 264 | $49,932 | $3,200 | $46,732 | $1,739,312 |
| 23 | 265 | $49,932 | $3,116 | $46,816 | $1,692,496 |
| 23 | 266 | $49,932 | $3,032 | $46,900 | $1,645,596 |
| 23 | 267 | $49,932 | $2,948 | $46,984 | $1,598,612 |
| 23 | 268 | $49,932 | $2,864 | $47,068 | $1,551,544 |
| 23 | 269 | $49,932 | $2,780 | $47,153 | $1,504,392 |
| 23 | 270 | $49,932 | $2,695 | $47,237 | $1,457,155 |
| 23 | 271 | $49,932 | $2,611 | $47,322 | $1,409,833 |
| 23 | 272 | $49,932 | $2,526 | $47,406 | $1,362,427 |
| 23 | 273 | $49,932 | $2,441 | $47,491 | $1,314,935 |
| 23 | 274 | $49,932 | $2,356 | $47,576 | $1,267,359 |
| 23 | 275 | $49,932 | $2,271 | $47,662 | $1,219,697 |
| 23 | 276 | $49,932 | $2,185 | $47,747 | $1,171,950 |
| 24 | 277 | $49,932 | $2,100 | $47,833 | $1,124,117 |
| 24 | 278 | $49,932 | $2,014 | $47,918 | $1,076,199 |
| 24 | 279 | $49,932 | $1,928 | $48,004 | $1,028,195 |
| 24 | 280 | $49,932 | $1,842 | $48,090 | $980,105 |
| 24 | 281 | $49,932 | $1,756 | $48,176 | $931,928 |
| 24 | 282 | $49,932 | $1,670 | $48,263 | $883,666 |
| 24 | 283 | $49,932 | $1,583 | $48,349 | $835,317 |
| 24 | 284 | $49,932 | $1,497 | $48,436 | $786,881 |
| 24 | 285 | $49,932 | $1,410 | $48,523 | $738,358 |
| 24 | 286 | $49,932 | $1,323 | $48,609 | $689,749 |
| 24 | 287 | $49,932 | $1,236 | $48,697 | $641,052 |
| 24 | 288 | $49,932 | $1,149 | $48,784 | $592,268 |
| 25 | 289 | $49,932 | $1,061 | $48,871 | $543,397 |
| 25 | 290 | $49,932 | $974 | $48,959 | $494,438 |
| 25 | 291 | $49,932 | $886 | $49,047 | $445,392 |
| 25 | 292 | $49,932 | $798 | $49,134 | $396,257 |
| 25 | 293 | $49,932 | $710 | $49,222 | $347,035 |
| 25 | 294 | $49,932 | $622 | $49,311 | $297,724 |
| 25 | 295 | $49,932 | $533 | $49,399 | $248,326 |
| 25 | 296 | $49,932 | $445 | $49,487 | $198,838 |
| 25 | 297 | $49,932 | $356 | $49,576 | $149,262 |
| 25 | 298 | $49,932 | $267 | $49,665 | $99,597 |
| 25 | 299 | $49,932 | $178 | $49,754 | $49,843 |
| 25 | 300 | $49,932 | $89 | $49,843 | $0 |
