首期 (港幣)
$8,000,000
每月還款 (港幣)
$51,743
總貸款額 (港幣)
$12,000,000
+
總利息 (港幣)
$3,523,017
=
總還款額 (港幣)
$15,523,017
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $51,743 | $21,500 | $30,243 | $11,969,757 |
| 1 | 2 | $51,743 | $21,446 | $30,298 | $11,939,459 |
| 1 | 3 | $51,743 | $21,392 | $30,352 | $11,909,107 |
| 1 | 4 | $51,743 | $21,337 | $30,406 | $11,878,701 |
| 1 | 5 | $51,743 | $21,283 | $30,461 | $11,848,240 |
| 1 | 6 | $51,743 | $21,228 | $30,515 | $11,817,725 |
| 1 | 7 | $51,743 | $21,173 | $30,570 | $11,787,155 |
| 1 | 8 | $51,743 | $21,119 | $30,625 | $11,756,530 |
| 1 | 9 | $51,743 | $21,064 | $30,680 | $11,725,851 |
| 1 | 10 | $51,743 | $21,009 | $30,735 | $11,695,116 |
| 1 | 11 | $51,743 | $20,954 | $30,790 | $11,664,326 |
| 1 | 12 | $51,743 | $20,899 | $30,845 | $11,633,482 |
| 2 | 13 | $51,743 | $20,843 | $30,900 | $11,602,582 |
| 2 | 14 | $51,743 | $20,788 | $30,955 | $11,571,626 |
| 2 | 15 | $51,743 | $20,732 | $31,011 | $11,540,615 |
| 2 | 16 | $51,743 | $20,677 | $31,066 | $11,509,549 |
| 2 | 17 | $51,743 | $20,621 | $31,122 | $11,478,427 |
| 2 | 18 | $51,743 | $20,566 | $31,178 | $11,447,249 |
| 2 | 19 | $51,743 | $20,510 | $31,234 | $11,416,015 |
| 2 | 20 | $51,743 | $20,454 | $31,290 | $11,384,725 |
| 2 | 21 | $51,743 | $20,398 | $31,346 | $11,353,380 |
| 2 | 22 | $51,743 | $20,341 | $31,402 | $11,321,978 |
| 2 | 23 | $51,743 | $20,285 | $31,458 | $11,290,519 |
| 2 | 24 | $51,743 | $20,229 | $31,515 | $11,259,005 |
| 3 | 25 | $51,743 | $20,172 | $31,571 | $11,227,434 |
| 3 | 26 | $51,743 | $20,116 | $31,628 | $11,195,806 |
| 3 | 27 | $51,743 | $20,059 | $31,684 | $11,164,122 |
| 3 | 28 | $51,743 | $20,002 | $31,741 | $11,132,381 |
| 3 | 29 | $51,743 | $19,946 | $31,798 | $11,100,583 |
| 3 | 30 | $51,743 | $19,889 | $31,855 | $11,068,728 |
| 3 | 31 | $51,743 | $19,831 | $31,912 | $11,036,817 |
| 3 | 32 | $51,743 | $19,774 | $31,969 | $11,004,847 |
| 3 | 33 | $51,743 | $19,717 | $32,026 | $10,972,821 |
| 3 | 34 | $51,743 | $19,660 | $32,084 | $10,940,737 |
| 3 | 35 | $51,743 | $19,602 | $32,141 | $10,908,596 |
| 3 | 36 | $51,743 | $19,545 | $32,199 | $10,876,397 |
| 4 | 37 | $51,743 | $19,487 | $32,257 | $10,844,141 |
| 4 | 38 | $51,743 | $19,429 | $32,314 | $10,811,826 |
| 4 | 39 | $51,743 | $19,371 | $32,372 | $10,779,454 |
| 4 | 40 | $51,743 | $19,313 | $32,430 | $10,747,024 |
| 4 | 41 | $51,743 | $19,255 | $32,488 | $10,714,536 |
| 4 | 42 | $51,743 | $19,197 | $32,547 | $10,681,989 |
| 4 | 43 | $51,743 | $19,139 | $32,605 | $10,649,384 |
| 4 | 44 | $51,743 | $19,080 | $32,663 | $10,616,721 |
| 4 | 45 | $51,743 | $19,022 | $32,722 | $10,583,999 |
| 4 | 46 | $51,743 | $18,963 | $32,780 | $10,551,219 |
| 4 | 47 | $51,743 | $18,904 | $32,839 | $10,518,380 |
| 4 | 48 | $51,743 | $18,845 | $32,898 | $10,485,482 |
| 5 | 49 | $51,743 | $18,786 | $32,957 | $10,452,525 |
| 5 | 50 | $51,743 | $18,727 | $33,016 | $10,419,509 |
| 5 | 51 | $51,743 | $18,668 | $33,075 | $10,386,434 |
| 5 | 52 | $51,743 | $18,609 | $33,134 | $10,353,300 |
| 5 | 53 | $51,743 | $18,550 | $33,194 | $10,320,106 |
| 5 | 54 | $51,743 | $18,490 | $33,253 | $10,286,853 |
| 5 | 55 | $51,743 | $18,431 | $33,313 | $10,253,540 |
| 5 | 56 | $51,743 | $18,371 | $33,372 | $10,220,167 |
| 5 | 57 | $51,743 | $18,311 | $33,432 | $10,186,735 |
| 5 | 58 | $51,743 | $18,251 | $33,492 | $10,153,243 |
| 5 | 59 | $51,743 | $18,191 | $33,552 | $10,119,691 |
| 5 | 60 | $51,743 | $18,131 | $33,612 | $10,086,079 |
| 6 | 61 | $51,743 | $18,071 | $33,672 | $10,052,406 |
| 6 | 62 | $51,743 | $18,011 | $33,733 | $10,018,673 |
| 6 | 63 | $51,743 | $17,950 | $33,793 | $9,984,880 |
| 6 | 64 | $51,743 | $17,890 | $33,854 | $9,951,026 |
| 6 | 65 | $51,743 | $17,829 | $33,914 | $9,917,112 |
| 6 | 66 | $51,743 | $17,768 | $33,975 | $9,883,136 |
| 6 | 67 | $51,743 | $17,707 | $34,036 | $9,849,100 |
| 6 | 68 | $51,743 | $17,646 | $34,097 | $9,815,003 |
| 6 | 69 | $51,743 | $17,585 | $34,158 | $9,780,845 |
| 6 | 70 | $51,743 | $17,524 | $34,219 | $9,746,626 |
| 6 | 71 | $51,743 | $17,463 | $34,281 | $9,712,345 |
| 6 | 72 | $51,743 | $17,401 | $34,342 | $9,678,003 |
| 7 | 73 | $51,743 | $17,340 | $34,404 | $9,643,599 |
| 7 | 74 | $51,743 | $17,278 | $34,465 | $9,609,134 |
| 7 | 75 | $51,743 | $17,216 | $34,527 | $9,574,607 |
| 7 | 76 | $51,743 | $17,155 | $34,589 | $9,540,018 |
| 7 | 77 | $51,743 | $17,093 | $34,651 | $9,505,367 |
| 7 | 78 | $51,743 | $17,030 | $34,713 | $9,470,654 |
| 7 | 79 | $51,743 | $16,968 | $34,775 | $9,435,879 |
| 7 | 80 | $51,743 | $16,906 | $34,837 | $9,401,042 |
| 7 | 81 | $51,743 | $16,844 | $34,900 | $9,366,142 |
| 7 | 82 | $51,743 | $16,781 | $34,962 | $9,331,180 |
| 7 | 83 | $51,743 | $16,718 | $35,025 | $9,296,155 |
| 7 | 84 | $51,743 | $16,656 | $35,088 | $9,261,067 |
| 8 | 85 | $51,743 | $16,593 | $35,151 | $9,225,916 |
| 8 | 86 | $51,743 | $16,530 | $35,214 | $9,190,702 |
| 8 | 87 | $51,743 | $16,467 | $35,277 | $9,155,426 |
| 8 | 88 | $51,743 | $16,403 | $35,340 | $9,120,086 |
| 8 | 89 | $51,743 | $16,340 | $35,403 | $9,084,683 |
| 8 | 90 | $51,743 | $16,277 | $35,467 | $9,049,216 |
| 8 | 91 | $51,743 | $16,213 | $35,530 | $9,013,686 |
| 8 | 92 | $51,743 | $16,150 | $35,594 | $8,978,092 |
| 8 | 93 | $51,743 | $16,086 | $35,658 | $8,942,434 |
| 8 | 94 | $51,743 | $16,022 | $35,722 | $8,906,713 |
| 8 | 95 | $51,743 | $15,958 | $35,786 | $8,870,927 |
| 8 | 96 | $51,743 | $15,894 | $35,850 | $8,835,078 |
| 9 | 97 | $51,743 | $15,830 | $35,914 | $8,799,164 |
| 9 | 98 | $51,743 | $15,765 | $35,978 | $8,763,185 |
| 9 | 99 | $51,743 | $15,701 | $36,043 | $8,727,143 |
| 9 | 100 | $51,743 | $15,636 | $36,107 | $8,691,035 |
| 9 | 101 | $51,743 | $15,571 | $36,172 | $8,654,864 |
| 9 | 102 | $51,743 | $15,507 | $36,237 | $8,618,627 |
| 9 | 103 | $51,743 | $15,442 | $36,302 | $8,582,325 |
| 9 | 104 | $51,743 | $15,377 | $36,367 | $8,545,958 |
| 9 | 105 | $51,743 | $15,312 | $36,432 | $8,509,526 |
| 9 | 106 | $51,743 | $15,246 | $36,497 | $8,473,029 |
| 9 | 107 | $51,743 | $15,181 | $36,563 | $8,436,467 |
| 9 | 108 | $51,743 | $15,115 | $36,628 | $8,399,839 |
| 10 | 109 | $51,743 | $15,050 | $36,694 | $8,363,145 |
| 10 | 110 | $51,743 | $14,984 | $36,759 | $8,326,386 |
| 10 | 111 | $51,743 | $14,918 | $36,825 | $8,289,560 |
| 10 | 112 | $51,743 | $14,852 | $36,891 | $8,252,669 |
| 10 | 113 | $51,743 | $14,786 | $36,957 | $8,215,712 |
| 10 | 114 | $51,743 | $14,720 | $37,024 | $8,178,688 |
| 10 | 115 | $51,743 | $14,653 | $37,090 | $8,141,598 |
| 10 | 116 | $51,743 | $14,587 | $37,156 | $8,104,442 |
| 10 | 117 | $51,743 | $14,520 | $37,223 | $8,067,219 |
| 10 | 118 | $51,743 | $14,454 | $37,290 | $8,029,929 |
| 10 | 119 | $51,743 | $14,387 | $37,356 | $7,992,573 |
| 10 | 120 | $51,743 | $14,320 | $37,423 | $7,955,150 |
| 11 | 121 | $51,743 | $14,253 | $37,490 | $7,917,659 |
| 11 | 122 | $51,743 | $14,186 | $37,558 | $7,880,102 |
| 11 | 123 | $51,743 | $14,119 | $37,625 | $7,842,477 |
| 11 | 124 | $51,743 | $14,051 | $37,692 | $7,804,784 |
| 11 | 125 | $51,743 | $13,984 | $37,760 | $7,767,025 |
| 11 | 126 | $51,743 | $13,916 | $37,827 | $7,729,197 |
| 11 | 127 | $51,743 | $13,848 | $37,895 | $7,691,302 |
| 11 | 128 | $51,743 | $13,780 | $37,963 | $7,653,339 |
| 11 | 129 | $51,743 | $13,712 | $38,031 | $7,615,308 |
| 11 | 130 | $51,743 | $13,644 | $38,099 | $7,577,208 |
| 11 | 131 | $51,743 | $13,576 | $38,168 | $7,539,041 |
| 11 | 132 | $51,743 | $13,507 | $38,236 | $7,500,805 |
| 12 | 133 | $51,743 | $13,439 | $38,304 | $7,462,500 |
| 12 | 134 | $51,743 | $13,370 | $38,373 | $7,424,127 |
| 12 | 135 | $51,743 | $13,302 | $38,442 | $7,385,685 |
| 12 | 136 | $51,743 | $13,233 | $38,511 | $7,347,175 |
| 12 | 137 | $51,743 | $13,164 | $38,580 | $7,308,595 |
| 12 | 138 | $51,743 | $13,095 | $38,649 | $7,269,946 |
| 12 | 139 | $51,743 | $13,025 | $38,718 | $7,231,228 |
| 12 | 140 | $51,743 | $12,956 | $38,787 | $7,192,441 |
| 12 | 141 | $51,743 | $12,886 | $38,857 | $7,153,584 |
| 12 | 142 | $51,743 | $12,817 | $38,927 | $7,114,657 |
| 12 | 143 | $51,743 | $12,747 | $38,996 | $7,075,661 |
| 12 | 144 | $51,743 | $12,677 | $39,066 | $7,036,595 |
| 13 | 145 | $51,743 | $12,607 | $39,136 | $6,997,459 |
| 13 | 146 | $51,743 | $12,537 | $39,206 | $6,958,252 |
| 13 | 147 | $51,743 | $12,467 | $39,277 | $6,918,976 |
| 13 | 148 | $51,743 | $12,396 | $39,347 | $6,879,629 |
| 13 | 149 | $51,743 | $12,326 | $39,417 | $6,840,212 |
| 13 | 150 | $51,743 | $12,255 | $39,488 | $6,800,724 |
| 13 | 151 | $51,743 | $12,185 | $39,559 | $6,761,165 |
| 13 | 152 | $51,743 | $12,114 | $39,630 | $6,721,535 |
| 13 | 153 | $51,743 | $12,043 | $39,701 | $6,681,834 |
| 13 | 154 | $51,743 | $11,972 | $39,772 | $6,642,063 |
| 13 | 155 | $51,743 | $11,900 | $39,843 | $6,602,220 |
| 13 | 156 | $51,743 | $11,829 | $39,914 | $6,562,305 |
| 14 | 157 | $51,743 | $11,757 | $39,986 | $6,522,319 |
| 14 | 158 | $51,743 | $11,686 | $40,058 | $6,482,262 |
| 14 | 159 | $51,743 | $11,614 | $40,129 | $6,442,132 |
| 14 | 160 | $51,743 | $11,542 | $40,201 | $6,401,931 |
| 14 | 161 | $51,743 | $11,470 | $40,273 | $6,361,658 |
| 14 | 162 | $51,743 | $11,398 | $40,345 | $6,321,313 |
| 14 | 163 | $51,743 | $11,326 | $40,418 | $6,280,895 |
| 14 | 164 | $51,743 | $11,253 | $40,490 | $6,240,405 |
| 14 | 165 | $51,743 | $11,181 | $40,563 | $6,199,842 |
| 14 | 166 | $51,743 | $11,108 | $40,635 | $6,159,207 |
| 14 | 167 | $51,743 | $11,035 | $40,708 | $6,118,499 |
| 14 | 168 | $51,743 | $10,962 | $40,781 | $6,077,718 |
| 15 | 169 | $51,743 | $10,889 | $40,854 | $6,036,863 |
| 15 | 170 | $51,743 | $10,816 | $40,927 | $5,995,936 |
| 15 | 171 | $51,743 | $10,743 | $41,001 | $5,954,935 |
| 15 | 172 | $51,743 | $10,669 | $41,074 | $5,913,861 |
| 15 | 173 | $51,743 | $10,596 | $41,148 | $5,872,713 |
| 15 | 174 | $51,743 | $10,522 | $41,221 | $5,831,492 |
| 15 | 175 | $51,743 | $10,448 | $41,295 | $5,790,197 |
| 15 | 176 | $51,743 | $10,374 | $41,369 | $5,748,827 |
| 15 | 177 | $51,743 | $10,300 | $41,443 | $5,707,384 |
| 15 | 178 | $51,743 | $10,226 | $41,518 | $5,665,866 |
| 15 | 179 | $51,743 | $10,151 | $41,592 | $5,624,274 |
| 15 | 180 | $51,743 | $10,077 | $41,667 | $5,582,608 |
| 16 | 181 | $51,743 | $10,002 | $41,741 | $5,540,867 |
| 16 | 182 | $51,743 | $9,927 | $41,816 | $5,499,051 |
| 16 | 183 | $51,743 | $9,852 | $41,891 | $5,457,160 |
| 16 | 184 | $51,743 | $9,777 | $41,966 | $5,415,194 |
| 16 | 185 | $51,743 | $9,702 | $42,041 | $5,373,153 |
| 16 | 186 | $51,743 | $9,627 | $42,116 | $5,331,036 |
| 16 | 187 | $51,743 | $9,551 | $42,192 | $5,288,844 |
| 16 | 188 | $51,743 | $9,476 | $42,268 | $5,246,577 |
| 16 | 189 | $51,743 | $9,400 | $42,343 | $5,204,233 |
| 16 | 190 | $51,743 | $9,324 | $42,419 | $5,161,814 |
| 16 | 191 | $51,743 | $9,248 | $42,495 | $5,119,319 |
| 16 | 192 | $51,743 | $9,172 | $42,571 | $5,076,748 |
| 17 | 193 | $51,743 | $9,096 | $42,648 | $5,034,100 |
| 17 | 194 | $51,743 | $9,019 | $42,724 | $4,991,376 |
| 17 | 195 | $51,743 | $8,943 | $42,801 | $4,948,576 |
| 17 | 196 | $51,743 | $8,866 | $42,877 | $4,905,698 |
| 17 | 197 | $51,743 | $8,789 | $42,954 | $4,862,744 |
| 17 | 198 | $51,743 | $8,712 | $43,031 | $4,819,714 |
| 17 | 199 | $51,743 | $8,635 | $43,108 | $4,776,605 |
| 17 | 200 | $51,743 | $8,558 | $43,185 | $4,733,420 |
| 17 | 201 | $51,743 | $8,481 | $43,263 | $4,690,157 |
| 17 | 202 | $51,743 | $8,403 | $43,340 | $4,646,817 |
| 17 | 203 | $51,743 | $8,326 | $43,418 | $4,603,399 |
| 17 | 204 | $51,743 | $8,248 | $43,496 | $4,559,904 |
| 18 | 205 | $51,743 | $8,170 | $43,574 | $4,516,330 |
| 18 | 206 | $51,743 | $8,092 | $43,652 | $4,472,679 |
| 18 | 207 | $51,743 | $8,014 | $43,730 | $4,428,949 |
| 18 | 208 | $51,743 | $7,935 | $43,808 | $4,385,141 |
| 18 | 209 | $51,743 | $7,857 | $43,887 | $4,341,254 |
| 18 | 210 | $51,743 | $7,778 | $43,965 | $4,297,289 |
| 18 | 211 | $51,743 | $7,699 | $44,044 | $4,253,245 |
| 18 | 212 | $51,743 | $7,620 | $44,123 | $4,209,122 |
| 18 | 213 | $51,743 | $7,541 | $44,202 | $4,164,919 |
| 18 | 214 | $51,743 | $7,462 | $44,281 | $4,120,638 |
| 18 | 215 | $51,743 | $7,383 | $44,361 | $4,076,278 |
| 18 | 216 | $51,743 | $7,303 | $44,440 | $4,031,838 |
| 19 | 217 | $51,743 | $7,224 | $44,520 | $3,987,318 |
| 19 | 218 | $51,743 | $7,144 | $44,599 | $3,942,718 |
| 19 | 219 | $51,743 | $7,064 | $44,679 | $3,898,039 |
| 19 | 220 | $51,743 | $6,984 | $44,759 | $3,853,280 |
| 19 | 221 | $51,743 | $6,904 | $44,840 | $3,808,440 |
| 19 | 222 | $51,743 | $6,823 | $44,920 | $3,763,520 |
| 19 | 223 | $51,743 | $6,743 | $45,000 | $3,718,520 |
| 19 | 224 | $51,743 | $6,662 | $45,081 | $3,673,439 |
| 19 | 225 | $51,743 | $6,582 | $45,162 | $3,628,277 |
| 19 | 226 | $51,743 | $6,501 | $45,243 | $3,583,034 |
| 19 | 227 | $51,743 | $6,420 | $45,324 | $3,537,710 |
| 19 | 228 | $51,743 | $6,338 | $45,405 | $3,492,305 |
| 20 | 229 | $51,743 | $6,257 | $45,486 | $3,446,819 |
| 20 | 230 | $51,743 | $6,176 | $45,568 | $3,401,251 |
| 20 | 231 | $51,743 | $6,094 | $45,649 | $3,355,602 |
| 20 | 232 | $51,743 | $6,012 | $45,731 | $3,309,870 |
| 20 | 233 | $51,743 | $5,930 | $45,813 | $3,264,057 |
| 20 | 234 | $51,743 | $5,848 | $45,895 | $3,218,162 |
| 20 | 235 | $51,743 | $5,766 | $45,978 | $3,172,184 |
| 20 | 236 | $51,743 | $5,683 | $46,060 | $3,126,125 |
| 20 | 237 | $51,743 | $5,601 | $46,142 | $3,079,982 |
| 20 | 238 | $51,743 | $5,518 | $46,225 | $3,033,757 |
| 20 | 239 | $51,743 | $5,435 | $46,308 | $2,987,449 |
| 20 | 240 | $51,743 | $5,353 | $46,391 | $2,941,058 |
| 21 | 241 | $51,743 | $5,269 | $46,474 | $2,894,584 |
| 21 | 242 | $51,743 | $5,186 | $46,557 | $2,848,027 |
| 21 | 243 | $51,743 | $5,103 | $46,641 | $2,801,386 |
| 21 | 244 | $51,743 | $5,019 | $46,724 | $2,754,662 |
| 21 | 245 | $51,743 | $4,935 | $46,808 | $2,707,854 |
| 21 | 246 | $51,743 | $4,852 | $46,892 | $2,660,962 |
| 21 | 247 | $51,743 | $4,768 | $46,976 | $2,613,987 |
| 21 | 248 | $51,743 | $4,683 | $47,060 | $2,566,927 |
| 21 | 249 | $51,743 | $4,599 | $47,144 | $2,519,782 |
| 21 | 250 | $51,743 | $4,515 | $47,229 | $2,472,553 |
| 21 | 251 | $51,743 | $4,430 | $47,313 | $2,425,240 |
| 21 | 252 | $51,743 | $4,345 | $47,398 | $2,377,842 |
| 22 | 253 | $51,743 | $4,260 | $47,483 | $2,330,359 |
| 22 | 254 | $51,743 | $4,175 | $47,568 | $2,282,791 |
| 22 | 255 | $51,743 | $4,090 | $47,653 | $2,235,137 |
| 22 | 256 | $51,743 | $4,005 | $47,739 | $2,187,398 |
| 22 | 257 | $51,743 | $3,919 | $47,824 | $2,139,574 |
| 22 | 258 | $51,743 | $3,833 | $47,910 | $2,091,664 |
| 22 | 259 | $51,743 | $3,748 | $47,996 | $2,043,668 |
| 22 | 260 | $51,743 | $3,662 | $48,082 | $1,995,587 |
| 22 | 261 | $51,743 | $3,575 | $48,168 | $1,947,419 |
| 22 | 262 | $51,743 | $3,489 | $48,254 | $1,899,164 |
| 22 | 263 | $51,743 | $3,403 | $48,341 | $1,850,824 |
| 22 | 264 | $51,743 | $3,316 | $48,427 | $1,802,396 |
| 23 | 265 | $51,743 | $3,229 | $48,514 | $1,753,882 |
| 23 | 266 | $51,743 | $3,142 | $48,601 | $1,705,281 |
| 23 | 267 | $51,743 | $3,055 | $48,688 | $1,656,593 |
| 23 | 268 | $51,743 | $2,968 | $48,775 | $1,607,818 |
| 23 | 269 | $51,743 | $2,881 | $48,863 | $1,558,955 |
| 23 | 270 | $51,743 | $2,793 | $48,950 | $1,510,005 |
| 23 | 271 | $51,743 | $2,705 | $49,038 | $1,460,967 |
| 23 | 272 | $51,743 | $2,618 | $49,126 | $1,411,841 |
| 23 | 273 | $51,743 | $2,530 | $49,214 | $1,362,627 |
| 23 | 274 | $51,743 | $2,441 | $49,302 | $1,313,325 |
| 23 | 275 | $51,743 | $2,353 | $49,390 | $1,263,935 |
| 23 | 276 | $51,743 | $2,265 | $49,479 | $1,214,456 |
| 24 | 277 | $51,743 | $2,176 | $49,567 | $1,164,888 |
| 24 | 278 | $51,743 | $2,087 | $49,656 | $1,115,232 |
| 24 | 279 | $51,743 | $1,998 | $49,745 | $1,065,487 |
| 24 | 280 | $51,743 | $1,909 | $49,834 | $1,015,653 |
| 24 | 281 | $51,743 | $1,820 | $49,924 | $965,729 |
| 24 | 282 | $51,743 | $1,730 | $50,013 | $915,716 |
| 24 | 283 | $51,743 | $1,641 | $50,103 | $865,613 |
| 24 | 284 | $51,743 | $1,551 | $50,192 | $815,420 |
| 24 | 285 | $51,743 | $1,461 | $50,282 | $765,138 |
| 24 | 286 | $51,743 | $1,371 | $50,373 | $714,766 |
| 24 | 287 | $51,743 | $1,281 | $50,463 | $664,303 |
| 24 | 288 | $51,743 | $1,190 | $50,553 | $613,750 |
| 25 | 289 | $51,743 | $1,100 | $50,644 | $563,106 |
| 25 | 290 | $51,743 | $1,009 | $50,734 | $512,371 |
| 25 | 291 | $51,743 | $918 | $50,825 | $461,546 |
| 25 | 292 | $51,743 | $827 | $50,916 | $410,629 |
| 25 | 293 | $51,743 | $736 | $51,008 | $359,622 |
| 25 | 294 | $51,743 | $644 | $51,099 | $308,523 |
| 25 | 295 | $51,743 | $553 | $51,191 | $257,332 |
| 25 | 296 | $51,743 | $461 | $51,282 | $206,050 |
| 25 | 297 | $51,743 | $369 | $51,374 | $154,676 |
| 25 | 298 | $51,743 | $277 | $51,466 | $103,209 |
| 25 | 299 | $51,743 | $185 | $51,558 | $51,651 |
| 25 | 300 | $51,743 | $93 | $51,651 | $0 |
